XML 54 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Condensed Statements of Operations - By Segment
Condensed Statements of Operations - By Segment
 
Three Months Ended September 30, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Other revenues
$
88

 
$
66

 
$
2

 
$
(6
)
 
$
150

Net revenues
582

 
409

 
1

 
(6
)
 
986

Depreciation and amortization
86

 
64

 

 

 
150

Income/(loss) from operations
83

 
31

 
(28
)
 

 
86

Interest expense
(84
)
 
(36
)
 

 

 
(120
)
Restructuring of CEOC and other
1

 
25

 
(472
)
 

 
(446
)
Income tax benefit
5

 

 
15

 

 
20


 
Three Months Ended September 30, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Other revenues
$
85

 
$
59

 
$

 
$
(4
)
 
$
140

Net revenues
569

 
422

 
(1
)
 
(4
)
 
986

Depreciation and amortization
63

 
48

 
1

 

 
112

Income/(loss) from operations
104

 
(109
)
 
(39
)
 

 
(44
)
Interest expense
(99
)
 
(49
)
 
1

 

 
(147
)
Restructuring of CEOC and other
1

 
1

 
(3,072
)
 

 
(3,070
)
Income tax benefit/(provision)

 
2

 
(29
)
 

 
(27
)
 
Nine Months Ended September 30, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Other revenues
$
254

 
$
185

 
$
5

 
$
(16
)
 
$
428

Net revenues
1,698

 
1,265

 
4

 
(16
)
 
2,951

Depreciation and amortization
196

 
152

 

 

 
348

Income/(loss) from operations
311

 
149

 
(59
)
 

 
401

Interest expense
(273
)
 
(131
)
 
(5
)
 

 
(409
)
Restructuring of CEOC and other
(1
)
 
30

 
(2,348
)
 

 
(2,319
)
Income tax provision
(11
)
 

 
(72
)
 

 
(83
)
 
Nine Months Ended September 30, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Other revenues
$
243

 
$
167

 
$
3

 
$
(15
)
 
$
398

Net revenues
1,659

 
1,283

 
1

 
(15
)
 
2,928

Depreciation and amortization
196

 
131

 

 

 
327

Income/(loss) from operations
293

 
(22
)
 
(116
)
 

 
155

Interest expense
(297
)
 
(149
)
 
(2
)
 

 
(448
)
Restructuring of CEOC and other

 
2

 
(5,335
)
 

 
(5,333
)
Income tax benefit/(provision)
2

 
6

 
(45
)
 

 
(37
)
Property EBITDA - By Segment
 
Three Months Ended September 30, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
5

 
$
26

 
$
(499
)
 
$

 
$
(468
)
Net income/(loss) attributable to noncontrolling interests

 
(6
)
 
14

 

 
8

Income tax benefit
(5
)
 

 
(15
)
 

 
(20
)
Restructuring of CEOC and other
(1
)
 
(25
)
 
472

 

 
446

Interest expense
84

 
36

 

 

 
120

Depreciation and amortization
86

 
64

 

 

 
150

Corporate expense
11

 
7

 
22

 
(1
)
 
39

Other operating costs
16

 
10

 
10

 

 
36

Property EBITDA
$
196

 
$
112

 
$
4

 
$
(1
)
 
$
311

 
Three Months Ended September 30, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
6

 
$
3,897

 
$
(4,546
)
 
$

 
$
(643
)
Net income/(loss) attributable to noncontrolling interests

 
(33
)
 
681

 

 
648

Discontinued operations, net of income taxes

 
(4,019
)
 
726

 

 
(3,293
)
Income tax (benefit)/provision

 
(2
)
 
29

 

 
27

Restructuring of CEOC and other
(1
)
 
(1
)
 
3,072

 

 
3,070

Interest expense
99

 
49

 
(1
)
 

 
147

Depreciation and amortization
63

 
48

 
1

 

 
112

Corporate expense
11

 
6

 
23

 
(1
)
 
39

Other operating costs

 
16

 
19

 

 
35

CIE stock-based compensation

 
145

 

 

 
145

Property EBITDA
$
178

 
$
106

 
$
4

 
$
(1
)
 
$
287

 
Nine Months Ended September 30, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
26

 
$
55

 
$
(2,537
)
 
$

 
$
(2,456
)
Net income/(loss) attributable to noncontrolling interests

 
(7
)
 
53

 

 
46

Income tax provision
11

 

 
72

 

 
83

Restructuring of CEOC and other
1

 
(30
)
 
2,348

 

 
2,319

Interest expense
273

 
131

 
5

 

 
409

Depreciation and amortization
196

 
152

 

 

 
348

Corporate expense
34

 
23

 
57

 
(2
)
 
112

Other operating costs
18

 
26

 
7

 

 
51

Property EBITDA
$
559

 
$
350

 
$
5

 
$
(2
)
 
$
912

 
Nine Months Ended September 30, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
(2
)
 
$
3,940

 
$
(6,966
)
 
$

 
$
(3,028
)
Net income/(loss) attributable to noncontrolling interests

 
(26
)
 
742

 

 
716

Discontinued operations, net of income taxes

 
(4,077
)
 
726

 

 
(3,351
)
Income tax (benefit)/provision
(2
)
 
(6
)
 
45

 

 
37

Restructuring of CEOC and other

 
(2
)
 
5,335

 

 
5,333

Interest expense
297

 
149

 
2

 

 
448

Depreciation and amortization
196

 
131

 

 

 
327

Corporate expense
32

 
21

 
69

 
(2
)
 
120

Other operating costs
5

 
19

 
53

 

 
77

CIE stock-based compensation

 
188

 

 

 
188

Property EBITDA
$
526

 
$
337

 
$
6

 
$
(2
)
 
$
867

Condensed Balance Sheets - By Segment
Condensed Balance Sheets - By Segment
 
September 30, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Total assets
$
7,025

 
$
6,694

 
$
1,104

 
$
(470
)
 
$
14,353

Total liabilities
5,855

 
2,250

 
10,154

 
(91
)
 
18,168


 
December 31, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Total assets
$
6,941

 
$
7,353

 
$
1,246

 
$
(646
)
 
$
14,894

Total liabilities
5,903

 
2,709

 
7,758

 
(58
)
 
16,312