XML 72 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Annual Debt Service Requirement (Details)
$ in Millions
Mar. 31, 2017
USD ($)
[1]
Other Commitments [Line Items]  
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months $ 36
Long-term Debt, Maturities, Repayments of Principal in Year Two 50
Long-term Debt, Maturities, Repayments of Principal in Year Three 222
Long-term Debt, Maturities, Repayments of Principal in Year Four 3,650
Long-term Debt, Maturities, Repayments of Principal in Year Five 2,249
Long-term Debt, Maturities, Repayments of Principal after Year Five 687
Long-term debt, Maturities, Repayments of Principal, Total 6,894
Contractual Obligation, Due in Next Fiscal Year 526
Contractual Obligation, Due in Second Year 630
Contractual Obligation, Due in Third Year 812
Contractual Obligation, Due in Fourth Year 4,170
Contractual Obligation, Due in Fifth Year 2,469
Contractual Obligation, Due after Fifth Year 727
Contractual Obligation 9,334
Interest Expense [Member]  
Other Commitments [Line Items]  
Other Commitment, Due in Next Twelve Months 490
Other Commitment, Due in Second Year 580
Other Commitment, Due in Third Year 590
Other Commitment, Due in Fourth Year 520
Other Commitment, Due in Fifth Year 220
Other Commitment, Due after Fifth Year 40
Other Commitment 2,440
CERP  
Other Commitments [Line Items]  
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months 20
Long-term Debt, Maturities, Repayments of Principal in Year Two 25
Long-term Debt, Maturities, Repayments of Principal in Year Three 25
Long-term Debt, Maturities, Repayments of Principal in Year Four 3,350
Long-term Debt, Maturities, Repayments of Principal in Year Five 1,150
Long-term Debt, Maturities, Repayments of Principal after Year Five 0
Long-term debt, Maturities, Repayments of Principal, Total 4,570
Contractual Obligation, Due in Next Fiscal Year 360
Contractual Obligation, Due in Second Year 415
Contractual Obligation, Due in Third Year 425
Contractual Obligation, Due in Fourth Year 3,710
Contractual Obligation, Due in Fifth Year 1,280
Contractual Obligation, Due after Fifth Year 0
Contractual Obligation 6,190
CERP | Interest Expense [Member]  
Other Commitments [Line Items]  
Other Commitment, Due in Next Twelve Months 340
Other Commitment, Due in Second Year 390
Other Commitment, Due in Third Year 400
Other Commitment, Due in Fourth Year 360
Other Commitment, Due in Fifth Year 130
Other Commitment, Due after Fifth Year 0
Other Commitment 1,620
CGP  
Other Commitments [Line Items]  
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months 16 [2]
Long-term Debt, Maturities, Repayments of Principal in Year Two 25 [2]
Long-term Debt, Maturities, Repayments of Principal in Year Three 197 [2]
Long-term Debt, Maturities, Repayments of Principal in Year Four 300 [2]
Long-term Debt, Maturities, Repayments of Principal in Year Five 1,099 [2]
Long-term Debt, Maturities, Repayments of Principal after Year Five 687 [2]
Long-term debt, Maturities, Repayments of Principal, Total 2,324 [2]
Contractual Obligation, Due in Next Fiscal Year 166 [2]
Contractual Obligation, Due in Second Year 215 [2]
Contractual Obligation, Due in Third Year 387 [2]
Contractual Obligation, Due in Fourth Year 460 [2]
Contractual Obligation, Due in Fifth Year 1,189 [2]
Contractual Obligation, Due after Fifth Year 727 [2]
Contractual Obligation 3,144 [2]
CGP | Interest Expense [Member]  
Other Commitments [Line Items]  
Other Commitment, Due in Next Twelve Months 150 [2]
Other Commitment, Due in Second Year 190 [2]
Other Commitment, Due in Third Year 190 [2]
Other Commitment, Due in Fourth Year 160 [2]
Other Commitment, Due in Fifth Year 90 [2]
Other Commitment, Due after Fifth Year 40 [2]
Other Commitment $ 820 [2]
[1] Debt principal payments are estimated amounts based on maturity dates and potential borrowings under our revolving credit facility. Interest payments are estimated based on the forward-looking LIBOR curve. Actual payments may differ from these estimates.
[2] See Note 17 for additional information about CGP’s debt.