XML 41 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting Disclosure
Segment Reporting
We view each casino property as an operating segment and currently aggregate all such casino properties into two reportable segments: CERP and CGP.
The results of each reportable segment presented below are consistent with the way Caesars management assesses these results and allocates resources, which is a consolidated view that adjusts for the impact of certain transactions between reportable segments within Caesars, as described below. Accordingly, the results of certain reportable segments presented in this filing differ from the financial statement information presented in their standalone filings.
“Other” includes parent, consolidating, and other adjustments to reconcile to consolidated Caesars results.
Condensed Statements of Operations - By Segment
 
Three Months Ended March 31, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Other revenues
$
77

 
$
55

 
$
1

 
$
(4
)
 
$
129

Net revenues
546

 
421

 

 
(4
)
 
963

Depreciation and amortization
56

 
46

 

 

 
102

Income/(loss) from operations
110

 
55

 
(7
)
 

 
158

Interest expense
(98
)
 
(48
)
 
(1
)
 

 
(147
)
Restructuring of CEOC and other

 

 
(463
)
 

 
(463
)
Income tax provision
(6
)
 

 
(66
)
 

 
(72
)

 
Three Months Ended March 31, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Other revenues
$
76

 
$
50

 
$
1

 
$
(5
)
 
$
122

Net revenues
528

 
426

 
1

 
(5
)
 
950

Depreciation and amortization
73

 
39

 

 

 
112

Income/(loss) from operations
78

 
51

 
(41
)
 

 
88

Interest expense
(99
)
 
(52
)
 

 

 
(151
)
Restructuring of CEOC and other
(1
)
 
1

 
(237
)
 

 
(237
)
Income tax benefit/(provision)
6

 
1

 
(14
)
 

 
(7
)

Property EBITDA - by Segment
Property earnings before interest, taxes, depreciation and amortization (“EBITDA”) is presented as a measure of the Company’s performance. Property EBITDA is defined as revenues less property operating expenses and is comprised of net income/(loss) before (i) interest expense, net of interest capitalized and interest income, (ii) income tax (benefit)/provision, (iii) depreciation and amortization, (iv) corporate expenses, and (v) certain items that we do not consider indicative of its ongoing operating performance at an operating property level. As a result of the sale of the SMG Business (see Note 1), we have determined that CIE stock-based compensation expense should be excluded from Property EBITDA as management no longer considers such expense to be indicative of Caesars Entertainment’s ongoing consolidated or segment operating performance. Therefore, Property EBITDA has been recast for prior periods to be consistent to the current year presentation.
In evaluating Property EBITDA you should be aware that, in the future, we may incur expenses that are the same or similar to some of the adjustments in this presentation. The presentation of Property EBITDA should not be construed as an inference that future results will be unaffected by unusual or unexpected items.
Property EBITDA is a non-GAAP financial measure commonly used in our industry and should not be construed as an alternative to net income/(loss) as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with GAAP). Property EBITDA may not be comparable to similarly titled measures reported by other companies within the industry. Property EBITDA is included because management uses Property EBITDA to measure performance and allocate resources, and believes that Property EBITDA provides investors with additional information consistent with that used by management.
 
Three Months Ended March 31, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
6

 
$
8

 
$
(560
)
 
$

 
$
(546
)
Net income/(loss) attributable to noncontrolling interests

 
(1
)
 
23

 

 
22

Income tax provision
6

 

 
66

 

 
72

Restructuring of CEOC and other

 

 
463

 

 
463

Interest expense
98

 
48

 
1

 

 
147

Depreciation and amortization
56

 
46

 

 

 
102

Corporate expense
10

 
7

 
16

 

 
33

Other operating costs
1

 
6

 
(10
)
 

 
(3
)
Property EBITDA
$
177

 
$
114

 
$
(1
)
 
$

 
$
290

 
Three Months Ended March 31, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
(16
)
 
$
30

 
$
(322
)
 
$

 
$
(308
)
Net income attributable to noncontrolling interests

 
4

 
30

 

 
34

Discontinued operations, net of income taxes

 
(33
)
 

 

 
(33
)
Income tax (benefit)/provision
(6
)
 
(1
)
 
14

 

 
7

Restructuring of CEOC and other
1

 
(1
)
 
237

 

 
237

Interest expense
99

 
52

 

 

 
151

Depreciation and amortization
73

 
39

 

 

 
112

Corporate expense
11

 
7

 
24

 
(1
)
 
41

Other operating costs
2

 
1

 
19

 

 
22

CIE stock-based compensation

 
13

 

 

 
13

Property EBITDA
$
164

 
$
111

 
$
2

 
$
(1
)
 
$
276


Condensed Balance Sheets - By Segment
 
March 31, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Total assets
$
6,959

 
$
7,290

 
$
1,217

 
$
(654
)
 
$
14,812

Total liabilities
5,876

 
2,664

 
8,263

 
(65
)
 
16,738


 
December 31, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Total assets
$
6,941

 
$
7,353

 
$
1,246

 
$
(646
)
 
$
14,894

Total liabilities
5,903

 
2,709

 
7,758

 
(58
)
 
16,312