XML 36 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Reporting Segment Reporting (Notes)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Segment Reporting Disclosure
Segment Reporting
We view each casino property and CIE as operating segments and currently aggregate all such casino properties and CIE into three reportable segments based on management’s view, which aligns with their ownership and underlying credit structures: CERP, CGP Casinos, and CIE. CGP Casinos is comprised of all subsidiaries of CGP excluding CIE. CIE is comprised of the subsidiaries that operate CGP’s social and mobile games operations and WSOP. CEOC remained a reportable segment until its deconsolidation effective January 15, 2015 (see Note 1).
The results of each reportable segment presented below are consistent with the way Caesars management assesses these results and allocates resources, which is a consolidated view that adjusts for the impact of certain transactions between reportable segments within Caesars, as described below. Accordingly, the results of certain reportable segments presented in this filing differ from the financial statement information presented in their standalone filings.
“Other” includes parent, consolidating, and other adjustments to reconcile to consolidated Caesars results.
Condensed Statements of Operations - By Segment
 
Three Months Ended March 31, 2016
(In millions)
CERP
 
CGP Casinos
 
CIE (1)
 
Other
 
Elimination
 
Caesars
Other revenues
$
73

 
$
46

 
$

 
$
1

 
$
(5
)
 
$
115

Net revenues
528

 
416

 
228

 
1

 
(5
)
 
1,168

Depreciation and amortization
73

 
39

 
7

 

 

 
119

Income/(loss) from operations
78

 
63

 
54

 
(41
)
 

 
154

Interest expense
99

 
51

 
1

 
1

 
(1
)
 
151

Deconsolidation and restructuring of CEOC and other
(1
)
 
1

 

 
(236
)
 
(1
)
 
(237
)
Income tax benefit/(provision)
6

 

 
(32
)
 
(14
)
 

 
(40
)
____________________
(1) 
Includes foreign net revenues of $188 million.
 
Three Months Ended March 31, 2015
(In millions)
CEOC
 
CERP
 
CGP Casinos
 
CIE (1)
 
Other
 
Elimination
 
Caesars
Other revenues
$
24

 
$
71

 
$
37

 
$

 
$
4

 
$
(10
)
 
$
126

Net revenues
164

 
528

 
390

 
177

 
8

 
(14
)
 
1,253

Depreciation and amortization
11

 
49

 
34

 
7

 
1

 

 
102

Income/(loss) from operations
9

 
106

 
164

 
41

 
(176
)
 

 
144

Interest expense
87

 
101

 
46

 
2

 
2

 

 
238

Deconsolidation and restructuring of CEOC and other

 

 
(2
)
 

 
7,092

 

 
7,090

Income tax provision

 
(2
)
 

 
(13
)
 
(177
)
 

 
(192
)
____________________
(1) 
Includes foreign net revenues of $141 million.

Property EBITDA - by Segment
Property earnings before interest, taxes, depreciation and amortization (“EBITDA”) is presented as a supplemental measure of the Company’s performance. Property EBITDA is defined as revenues less property operating expenses and is comprised of net income/(loss) before (i) interest expense, net of interest capitalized and interest income, (ii) income tax (benefit)/provision, (iii) depreciation and amortization, (iv) corporate expenses, and (v) certain items that we do not consider indicative of its ongoing operating performance at an operating property level. In evaluating Property EBITDA you should be aware that, in the future, we may incur expenses that are the same or similar to some of the adjustments in this presentation. The presentation of Property EBITDA should not be construed as an inference that future results will be unaffected by unusual or unexpected items.
Property EBITDA is a non-GAAP financial measure commonly used in our industry and should not be construed as an alternative to net income/(loss) as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with GAAP). Property EBITDA may not be comparable to similarly titled measures reported by other companies within the industry. Property EBITDA is included because management uses Property EBITDA to measure performance and allocate resources, and believes that Property EBITDA provides investors with additional information consistent with that used by management.
 
Three Months Ended March 31, 2016
(In millions)
CERP
 
CGP Casinos
 
CIE
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
(16
)
 
$
13

 
$
17

 
$
(322
)
 
$

 
$
(308
)
Net income attributable to noncontrolling interests

 

 
4

 
30

 

 
34

Income tax (benefit)/provision
(6
)
 

 
32

 
14

 

 
40

Deconsolidation and restructuring of CEOC and other
1

 
(1
)
 

 
236

 
1

 
237

Interest expense
99

 
51

 
1

 
1

 
(1
)
 
151

Depreciation and amortization
73

 
39

 
7

 

 

 
119

Corporate expense
11

 
7

 

 
24

 
(1
)
 
41

Other operating costs
2

 
1

 

 
19

 

 
22

Property EBITDA
$
164

 
$
110

 
$
61

 
$
2

 
$
(1
)
 
$
336

 
Three Months Ended March 31, 2015
(In millions)
CEOC
 
CERP
 
CGP Casinos
 
CIE
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
(85
)
 
$
3

 
$
121

 
$
21

 
$
6,712

 
$

 
$
6,772

Net income/(loss) attributable to noncontrolling interests

 

 
(5
)
 
5

 
25

 

 
25

Loss from discontinued operations, net of income taxes
7

 

 

 

 

 

 
7

Income tax provision

 
2

 

 
13

 
177

 

 
192

Deconsolidation and restructuring of CEOC and other

 

 
2

 

 
(7,092
)
 

 
(7,090
)
Interest expense
87

 
101

 
46

 
2

 
2

 

 
238

Depreciation and amortization
11

 
49

 
34

 
7

 
1

 

 
102

Corporate expense
7

 
12

 
7

 

 
21

 

 
47

Other operating costs
4

 
2

 
(114
)
 

 
157

 
(1
)
 
48

Property EBITDA
$
31

 
$
169

 
$
91

 
$
48

 
$
3

 
$
(1
)
 
$
341

Condensed Balance Sheets - By Segment
 
As of March 31, 2016
(In millions)
CERP
 
CGP Casinos
 
CIE (1)
 
Other
 
Elimination
 
Caesars
Total assets
$
7,062

 
$
4,170

 
$
472

 
$
1,320

 
$
(884
)
 
$
12,140

Total liabilities
6,105

 
2,571

 
252

 
1,355

 
(89
)
 
10,194

____________________
(1) 
Includes foreign assets of $276 million and foreign liabilities of $58 million.
 
As of December 31, 2015
(In millions)
CERP
 
CGP Casinos
 
CIE (1)
 
Other
 
Elimination
 
Caesars
Total assets
$
7,028

 
$
4,174

 
$
485

 
$
1,409

 
$
(901
)
 
$
12,195

Total liabilities
6,073

 
2,583

 
269

 
1,155

 
(118
)
 
9,962

____________________
(1) 
Includes foreign assets of $281 million and foreign liabilities of $57 million.