XML 87 R82.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information of Guarantors and Issuers - Condensed Consolidating Statement of Comprehensive (Loss)/Income (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues        
Casino $ 1,466.6 $ 1,578.8 $ 4,396.8 $ 4,755.7
Food and beverage 382.9 389.2 1,149.2 1,156.6
Rooms 318.5 312.1 929.0 932.3
Management fees 14.5 12.5 42.3 34.4
Other 225.4 203.5 642.5 580.5
Reimbursable management costs 72.7 22.3 203.2 43.5
Less: casino promotional allowances (300.6) (322.6) (881.7) (937.4)
Net revenues 2,180.0 2,195.8 6,481.3 6,565.6
Direct        
Casino 803.2 902.2 2,457.6 2,725.1
Food and beverage 168.8 169.8 503.5 501.3
Rooms 76.9 74.3 232.4 230.1
Property, general, administrative, and other 548.2 519.0 1,592.8 1,529.5
Reimbursable management costs 72.7 22.3 203.2 43.5
Depreciation and amortization 130.2 178.8 433.2 533.8
Write-downs, reserves, and project opening costs, net of recoveries 0.5 32.8 44.7 56.9
Intangible and tangible asset impairment charges 930.9 419.0 1,055.6 626.0
(Income)/loss on interests in non-consolidated affiliates 4.0 (1.5) 20.4 8.8
Loss/(income) on interests in subsidiaries 0 0 0 0
Corporate expense 37.0 51.7 114.3 145.2
Acquisition and integration costs 3.2 1.0 69.6 2.2
Amortization of intangible assets 41.9 43.2 124.4 129.6
Total operating expenses 2,817.5 2,412.6 6,851.7 6,532.0
(Loss)/income from operations (637.5) (216.8) (370.4) 33.6
Interest expense, net of interest capitalized (563.0) (515.8) (1,677.7) (1,574.3)
(Loss)/gains on early extinguishments of debt 13.0 0 17.5 79.5
Gain on partial sale of subsidiary 0 0 44.1 0
Other income, including interest income 0.5 4.7 8.9 19.4
Loss from continuing operations before income taxes (1,187.0) (727.9) (1,977.6) (1,441.8)
Benefit for income taxes 413.4 225.3 819.3 489.5
Loss from continuing operations, net of income taxes (773.6) (502.6) (1,158.3) (952.3)
Discontinued operations        
Income/(loss) from discontinued operations 14.9 0.8 (29.3) (69.4)
(Provision)/benefit for income taxes (3.1) (1.6) (0.2) (4.6)
Income/(loss) from discontinued operations, net of income taxes 11.8 (0.8) (29.5) (74.0)
Net (loss)/income (761.8) (503.4) (1,187.8) (1,026.3)
Less: net (income)/loss attributable to non-controlling interests 0.4 (2.1) (3.5) (1.5)
Net loss attributable to Caesars (761.4) (505.5) (1,191.3) (1,027.8)
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes (1.9) (1.5) (24.8) 10.7
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0 0.2 0.1 (1.3)
Comprehensive loss attributable to Caesars (763.3) (506.8) (1,216.0) (1,018.4)
CEC (Parent Guarantor) [Member]
       
Revenues        
Casino 0 0 0 0
Food and beverage 0 0 0 0
Rooms 0 0 0 0
Management fees 0 0 0 0
Other 0 0 0 0
Reimbursable management costs 0 0 0 0
Less: casino promotional allowances 0 0 0 0
Net revenues 0 0 0 0
Direct        
Casino 0 0 0 0
Food and beverage 0 0 0 0
Rooms 0 0 0 0
Property, general, administrative, and other 0 0 0 0
Reimbursable management costs 0 0 0 0
Depreciation and amortization 0 0 0 0
Write-downs, reserves, and project opening costs, net of recoveries 0 0 0 0
Intangible and tangible asset impairment charges 0 0   0
(Income)/loss on interests in non-consolidated affiliates 0 0 0 0
Loss/(income) on interests in subsidiaries 750.4 503.9 1,178.9 1,024.2
Corporate expense 6.8 6.4 14.7 18.5
Acquisition and integration costs 0 0 0 0
Amortization of intangible assets 0 0 0 0
Total operating expenses 757.2 510.3 1,193.6 1,042.7
(Loss)/income from operations (757.2) (510.3) (1,193.6) (1,042.7)
Interest expense, net of interest capitalized (0.6) (0.4) 2.9 (0.4)
(Loss)/gains on early extinguishments of debt 0   0 0
Gain on partial sale of subsidiary     0  
Other income, including interest income 3.8 4.3 19.9 13.3
Loss from continuing operations before income taxes (754.0) (506.4) (1,170.8) (1,029.8)
Benefit for income taxes 1.3 0.9 0 2.0
Loss from continuing operations, net of income taxes (752.7) (505.5) (1,170.8) (1,027.8)
Discontinued operations        
Income/(loss) from discontinued operations 0 0 0 0
(Provision)/benefit for income taxes 0 0 0 0
Income/(loss) from discontinued operations, net of income taxes 0 0 0 0
Net (loss)/income (752.7) (505.5) (1,170.8) (1,027.8)
Less: net (income)/loss attributable to non-controlling interests 0 0 0 0
Net loss attributable to Caesars (752.7) (505.5) (1,170.8) (1,027.8)
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes 0 0 0 0
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0 0 0 0
Comprehensive loss attributable to Caesars (752.7) (505.5) (1,170.8) (1,027.8)
Subsidiary Issuer [Member]
       
Revenues        
Casino 16.4 16.1 44.9 41.7
Food and beverage 3.7 3.6 10.0 9.6
Rooms 5.0 5.7 13.0 14.2
Management fees 0.3 0 0.3 2.2
Other 15.9 9.8 41.2 30.1
Reimbursable management costs 0 0 0 0
Less: casino promotional allowances (5.3) (5.8) (13.7) (14.8)
Net revenues 36.0 29.4 95.7 83.0
Direct        
Casino 10.1 10.1 27.9 28.0
Food and beverage 1.6 1.5 4.3 4.6
Rooms 0.7 0.5 1.8 1.3
Property, general, administrative, and other 11.1 0 17.0 12.2
Reimbursable management costs 0 0 0 0
Depreciation and amortization 0.9 1.7 2.9 5.1
Write-downs, reserves, and project opening costs, net of recoveries 0.1 0.9 0.5 5.5
Intangible and tangible asset impairment charges 0 0 0 0
(Income)/loss on interests in non-consolidated affiliates 0 0 0 0
Loss/(income) on interests in subsidiaries 489.2 224.0 312.9 219.0
Corporate expense 18.9 34.9 74.9 98.4
Acquisition and integration costs 3.5 0.2 20.0 0.9
Amortization of intangible assets 0.2 0.2 0.5 0.5
Total operating expenses 536.3 274.0 462.7 375.5
(Loss)/income from operations (500.3) (244.6) (367.0) (292.5)
Interest expense, net of interest capitalized (527.9) (482.0) (1,542.6) (1,452.9)
(Loss)/gains on early extinguishments of debt 0   (29.4) 0
Gain on partial sale of subsidiary     0  
Other income, including interest income 19.3 10.7 49.1 40.0
Loss from continuing operations before income taxes (1,008.9) (715.9) (1,889.9) (1,705.4)
Benefit for income taxes 186.7 171.0 559.9 525.1
Loss from continuing operations, net of income taxes (822.2) (544.9) (1,330.0) (1,180.3)
Discontinued operations        
Income/(loss) from discontinued operations 0 0 0 0
(Provision)/benefit for income taxes 0 0 0 0
Income/(loss) from discontinued operations, net of income taxes 0 0 0 0
Net (loss)/income (822.2) (544.9) (1,330.0) (1,180.3)
Less: net (income)/loss attributable to non-controlling interests 0 0 0 0
Net loss attributable to Caesars (822.2) (544.9) (1,330.0) (1,180.3)
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes 18.8 6.8 5.9 (19.0)
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0 0 0 0
Comprehensive loss attributable to Caesars (803.4) (538.1) (1,324.1) (1,199.3)
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt [Member]
       
Revenues        
Casino 942.7 981.8 2,723.1 2,948.6
Food and beverage 211.5 211.2 624.3 624.5
Rooms 165.0 164.8 478.5 485.7
Management fees 12.5 12.4 43.2 42.4
Other 87.3 92.2 252.9 270.0
Reimbursable management costs 9.0 7.8 25.3 21.0
Less: casino promotional allowances (182.0) (195.2) (522.1) (559.4)
Net revenues 1,246.0 1,275.0 3,625.2 3,832.8
Direct        
Casino 516.0 560.6 1,553.9 1,692.4
Food and beverage 88.0 85.6 260.7 251.7
Rooms 36.3 35.0 111.3 109.1
Property, general, administrative, and other 309.4 290.0 878.8 851.6
Reimbursable management costs 9.0 7.8 25.3 21.0
Depreciation and amortization 79.3 112.4 266.0 330.8
Write-downs, reserves, and project opening costs, net of recoveries 4.4 32.5 26.0 48.3
Intangible and tangible asset impairment charges 889.9 416.0 990.2 616.5
(Income)/loss on interests in non-consolidated affiliates (0.1) (0.2) (0.5) 0.6
Loss/(income) on interests in subsidiaries 30.1 (4.1) 23.2 0.8
Corporate expense 8.6 8.1 17.2 21.9
Acquisition and integration costs (0.2) 0 0.1 0
Amortization of intangible assets 22.0 26.3 66.3 75.9
Total operating expenses 1,992.7 1,570.0 4,218.5 4,020.6
(Loss)/income from operations (746.7) (295.0) (593.3) (187.8)
Interest expense, net of interest capitalized (14.5) (7.2) (43.7) (21.8)
(Loss)/gains on early extinguishments of debt 0   0 0
Gain on partial sale of subsidiary     (8.9)  
Other income, including interest income 5.2 5.3 15.2 16.1
Loss from continuing operations before income taxes (756.0) (296.9) (630.7) (193.5)
Benefit for income taxes 257.0 57.5 315.1 18.2
Loss from continuing operations, net of income taxes (499.0) (239.4) (315.6) (175.3)
Discontinued operations        
Income/(loss) from discontinued operations 0 4.6 (0.8) 46.5
(Provision)/benefit for income taxes (0.1) (0.8) 0.3 (8.3)
Income/(loss) from discontinued operations, net of income taxes (0.1) 3.8 (0.5) 38.2
Net (loss)/income (499.1) (235.6) (316.1) (137.1)
Less: net (income)/loss attributable to non-controlling interests 0 0 0 0
Net loss attributable to Caesars (499.1) (235.6) (316.1) (137.1)
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes 0 0 0 0
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0 0 0 0
Comprehensive loss attributable to Caesars (499.1) (235.6) (316.1) (137.1)
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt [Member]
       
Revenues        
Casino 507.5 580.9 1,628.8 1,765.4
Food and beverage 167.7 174.4 514.9 522.5
Rooms 148.5 141.6 437.5 432.4
Management fees 6.0 4.8 17.1 7.8
Other 172.0 142.3 488.5 406.3
Reimbursable management costs 63.7 14.5 177.9 22.5
Less: casino promotional allowances (113.3) (121.6) (345.9) (363.2)
Net revenues 952.1 936.9 2,918.8 2,793.7
Direct        
Casino 277.1 331.5 875.8 1,004.7
Food and beverage 79.2 82.7 238.5 245.0
Rooms 39.9 38.8 119.3 119.7
Property, general, administrative, and other 272.4 266.7 825.4 784.7
Reimbursable management costs 63.7 14.5 177.9 22.5
Depreciation and amortization 50.0 64.7 164.4 197.9
Write-downs, reserves, and project opening costs, net of recoveries (4.0) (0.6) 18.2 3.1
Intangible and tangible asset impairment charges 41.0 3.0 65.4 9.5
(Income)/loss on interests in non-consolidated affiliates 4.1 (1.3) 20.9 8.2
Loss/(income) on interests in subsidiaries 0 0 0 0
Corporate expense 12.1 10.1 37.4 31.3
Acquisition and integration costs (0.1) 0.8 49.5 1.3
Amortization of intangible assets 19.7 16.7 57.6 53.2
Total operating expenses 855.1 827.6 2,650.3 2,481.1
(Loss)/income from operations 97.0 109.3 268.5 312.6
Interest expense, net of interest capitalized (78.6) (76.9) (265.0) (248.7)
(Loss)/gains on early extinguishments of debt 13.0   46.9 79.5
Gain on partial sale of subsidiary     53.0  
Other income, including interest income 43.6 35.1 134.9 99.5
Loss from continuing operations before income taxes 75.0 67.5 238.3 242.9
Benefit for income taxes (36.1) (5.1) (66.7) (65.5)
Loss from continuing operations, net of income taxes 38.9 62.4 171.6 177.4
Discontinued operations        
Income/(loss) from discontinued operations 14.9 (3.8) (28.5) (115.9)
(Provision)/benefit for income taxes (3.0) 0.2 (0.5) 13.4
Income/(loss) from discontinued operations, net of income taxes 11.9 (3.6) (29.0) (102.5)
Net (loss)/income 50.8 58.8 142.6 74.9
Less: net (income)/loss attributable to non-controlling interests 0.4 (2.1) (3.5) (1.5)
Net loss attributable to Caesars 51.2 56.7 139.1 73.4
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes (5.8) (8.3) (10.8) 29.7
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0 0.2 0.1 (1.3)
Comprehensive loss attributable to Caesars 45.4 48.6 128.4 101.8
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt [Member]
       
Revenues        
Casino 1,450.2 1,562.7 4,351.9 4,714.0
Food and beverage 379.2 385.6 1,139.2 1,147.0
Rooms 313.5 306.4 916.0 918.1
Management fees 18.5 17.2 60.3 50.2
Other 259.3 234.5 741.4 676.3
Reimbursable management costs 72.7 22.3 203.2 43.5
Less: casino promotional allowances (295.3) (316.8) (868.0) (922.6)
Net revenues 2,198.1 2,211.9 6,544.0 6,626.5
Direct        
Casino 793.1 892.1 2,429.7 2,697.1
Food and beverage 167.2 168.3 499.2 496.7
Rooms 76.2 73.8 230.6 228.8
Property, general, administrative, and other 581.8 556.7 1,704.2 1,636.3
Reimbursable management costs 72.7 22.3 203.2 43.5
Depreciation and amortization 129.3 177.1 430.4 528.7
Write-downs, reserves, and project opening costs, net of recoveries 0.4 31.9 44.2 51.4
Intangible and tangible asset impairment charges 930.9 419.0 1,055.6 626.0
(Income)/loss on interests in non-consolidated affiliates 4.0 (1.5) 20.4 8.8
Loss/(income) on interests in subsidiaries 30.1 (4.1) 23.2 0.8
Corporate expense 20.7 18.2 54.6 53.2
Acquisition and integration costs (0.3) 0.8 49.6 1.3
Amortization of intangible assets 41.7 43.0 123.9 129.1
Total operating expenses 2,847.8 2,397.6 6,868.8 6,501.7
(Loss)/income from operations (649.7) (185.7) (324.8) 124.8
Interest expense, net of interest capitalized (93.1) (84.1) (308.7) (270.5)
(Loss)/gains on early extinguishments of debt 13.0   46.9 79.5
Gain on partial sale of subsidiary     44.1  
Other income, including interest income 48.8 40.4 150.1 115.6
Loss from continuing operations before income taxes (681.0) (229.4) (392.4) 49.4
Benefit for income taxes 220.9 52.4 248.4 (47.3)
Loss from continuing operations, net of income taxes (460.1) (177.0) (144.0) 2.1
Discontinued operations        
Income/(loss) from discontinued operations 14.9 0.8 (29.3) (69.4)
(Provision)/benefit for income taxes (3.1) (0.6) (0.2) 5.1
Income/(loss) from discontinued operations, net of income taxes 11.8 0.2 (29.5) (64.3)
Net (loss)/income (448.3) (176.8) (173.5) (62.2)
Less: net (income)/loss attributable to non-controlling interests 0.4 (2.1) (3.5) (1.5)
Net loss attributable to Caesars (447.9) (178.9) (177.0) (63.7)
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes (5.8) (8.3) (10.8) 29.7
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0 0.2 0.1 (1.3)
Comprehensive loss attributable to Caesars (453.7) (187.0) (187.7) (35.3)
Consolidating/ Eliminating Adjustments [Member]
       
Revenues        
Casino 0 0 0 0
Food and beverage 0 0 0 0
Rooms 0 0 0 0
Management fees (4.3) (4.7) (18.3) (18.0)
Other (49.8) (40.8) (140.1) (125.9)
Reimbursable management costs 0 0 0 0
Less: casino promotional allowances 0 0 0 0
Net revenues (54.1) (45.5) (158.4) (143.9)
Direct        
Casino 0 0 0 0
Food and beverage 0 0 0 0
Rooms 0 0 0 0
Property, general, administrative, and other (44.7) (37.7) (128.4) (119.0)
Reimbursable management costs 0 0 0 0
Depreciation and amortization 0 0 (0.1) 0
Write-downs, reserves, and project opening costs, net of recoveries 0 0 0 0
Intangible and tangible asset impairment charges 0 0 0 0
(Income)/loss on interests in non-consolidated affiliates 0 0 0 0
Loss/(income) on interests in subsidiaries (1,269.7) (723.8) (1,515.0) (1,244.0)
Corporate expense (9.4) (7.8) (29.9) (24.9)
Acquisition and integration costs 0 0 0 0
Amortization of intangible assets 0 0 0 0
Total operating expenses (1,323.8) (769.3) (1,673.4) (1,387.9)
(Loss)/income from operations 1,269.7 723.8 1,515.0 1,244.0
Interest expense, net of interest capitalized 58.6 50.7 170.7 149.5
(Loss)/gains on early extinguishments of debt 0   0 0
Gain on partial sale of subsidiary     0  
Other income, including interest income (71.4) (50.7) (210.2) (149.5)
Loss from continuing operations before income taxes 1,256.9 723.8 1,475.5 1,244.0
Benefit for income taxes 4.5 1.0 11.0 9.7
Loss from continuing operations, net of income taxes 1,261.4 724.8 1,486.5 1,253.7
Discontinued operations        
Income/(loss) from discontinued operations 0 0 0 0
(Provision)/benefit for income taxes 0 (1.0) 0 (9.7)
Income/(loss) from discontinued operations, net of income taxes 0 (1.0) 0 (9.7)
Net (loss)/income 1,261.4 723.8 1,486.5 1,244.0
Less: net (income)/loss attributable to non-controlling interests 0 0 0 0
Net loss attributable to Caesars 1,261.4 723.8 1,486.5 1,244.0
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes (14.9) 0 (19.9) 0
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0 0 0 0
Comprehensive loss attributable to Caesars $ 1,246.5 $ 723.8 $ 1,466.6 $ 1,244.0