XML 35 R20.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting
9 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 14 – SEGMENT REPORTING

 

As of March 31, 2025, the Company was organized into four main business segments based on location and product: Jinong (fertilizer production), Gufeng (fertilizer production), Yuxing (agricultural products production) and Antaeus (Bitcoin). Each of the four operating segments referenced above has separate and distinct general ledgers. The chief operating decision maker (“CODM”) receives financial information, including revenue, gross margin, operating income and net income produced from the various general ledger systems to make decisions about allocating resources and assessing performance; however, the principal measure of segment profitability or loss used by the CODM is net income by segment.

   Three Months
Ended
   Three Months
Ended
   Nine Months
Ended
   Nine Months
Ended
 
   March 31,
2025
   March 31,
2024
   March 31,
2025
   March 31,
2024
 
Revenues from unaffiliated customers:                    
Jinong  $6,645,870   $7,534,076   $20,231,251   $23,634,474 
Gufeng   15,674,534    22,544,062    28,867,388    41,174,493 
Yuxing   2,465,314    2,467,916    7,218,409    7,262,819 
Antaeus   
-
    392,263    181,746    1,064,507 
Consolidated  $24,785,718   $32,938,317   $56,498,794   $73,136,293 
                     
Operating loss:                    
Jinong  $(1,982,076)  $(3,081,511)  $(5,310,209)  $(3,587,057)
Gufeng   1,786,127    (7,366,951)   (593,131)   (10,460,423)
Yuxing   193,484    139,072    633,491    (1,005,290)
Antaeus   (1,215)   5,398    (245,776)   (88,619)
Reconciling item (1)   (595,543)   (667,294)   (1,641,228)   (3,005,987)
Consolidated  $(599,223)  $(10,971,286)  $(7,156,853)  $(18,147,376)
                     
Net loss:                    
Jinong  $(2,017,485)  $(3,078,870)  $(5,349,938)  $(3,509,256)
Gufeng   1,584,662    (7,406,821)   (1,152,563)   (10,586,404)
Yuxing   155,235    230,907    481,080    (913,113)
Antaeus   (960)   20,794    (186,315)   (40,732)
Reconciling item (1)   
-
    
-
    
-
    12 
Reconciling item (2)   (596,675)   (667,294)   (1,642,361)   (3,005,987)
Consolidated  $(875,223)  $(10,901,284)  $(7,850,097)  $(18,055,480)
                     
Depreciation and Amortization:                    
Jinong  $190,714   $193,079   $577,218   $572,897 
Gufeng   178,629    183,444    545,030    549,055 
Yuxing   188,594    189,812    568,677    561,453 
Antaeus   
-
    125,130    192,466    350,347 
Consolidated  $557,937   $691,465   $1,883,391   $2,033,752 
                     
Interest expense:                    
Jinong  $36,689   $35,530   $112,471   $91,046 
Gufeng   38,153    39,931    113,360    125,782 
Yuxing   45,820    
-
    121,003    
-
 
Antaeus   
-
    
-
    
-
    
-
 
Consolidated  $120,662   $75,461   $346,834   $216,828 
                     
Capital Expenditure:                    
Jinong  $837   $9,037   $57,916   $50,861 
Gufeng   
-
    180    
-
    180 
Yuxing   (522)   34,630    187,448    97,370 
Antaeus   
-
    
-
    
-
    1,502,600 
Consolidated  $315   $43,847   $245,364   $1,651,011 
   As of 
   March 31,   June 30, 
   2025   2024 
Identifiable assets:          
Jinong  $62,292,063   $72,411,611 
Gufeng   40,354,516    39,063,187 
Yuxing   43,565,764    40,535,883 
Antaeus   1,573,976    1,612,177 
Reconciling item (1)   14,912,602    9,454,754 
Reconciling item (2)   169,071    169,071 
Consolidated  $162,867,992   $163,246,683 

 

(1) Reconciling amounts refers to the unallocated assets or expenses of Green New Jersey.

 

(2) Reconciling amounts refers to the unallocated assets or expenses of the Parent Company.