XML 33 R20.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting
3 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 14 – SEGMENT REPORTING

 

As of September 30, 2024, the Company was organized into four main business segments based on location and product: Jinong (fertilizer production), Gufeng (fertilizer production), Yuxing (agricultural products production) and Antaeus (Bitcoin). Each of the four operating segments referenced above has separate and distinct general ledgers. The chief operating decision maker (“CODM”) receives financial information, including revenue, gross margin, operating income and net income produced from the various general ledger systems to make decisions about allocating resources and assessing performance; however, the principal measure of segment profitability or loss used by the CODM is net income by segment.

 

   Three Months Ended
September 30,
 
   2024   2023 
Revenues from unaffiliated customers:        
Jinong  $7,421,659   $9,288,758 
Gufeng   7,439,542    10,421,274 
Yuxing   2,340,443    2,342,716 
Antaeus   163,295    345,114 
Consolidated  $17,364,939   $22,397,862 
           
Operating income (expense):          
Jinong  $38,000   $(145,123)
Gufeng   (1,299,380)   (1,219,882)
Yuxing   253,564    154,682 
Antaeus   (193,759)   (30,496)
Reconciling item (1)   (563,450)   (545,088)
Consolidated  $(1,765,024)  $(1,785,907)
           
Net income (loss):          
Jinong  $(19,642)  $(114,362)
Gufeng   (1,335,699)   (1,262,423)
Yuxing   222,823    154,271 
Antaeus   (146,257)   (16,603)
Reconciling item (1)   
-
    12 
Reconciling item (2)   (563,450)   (545,088)
Consolidated  $(1,842,225)  $(1,784,193)
           
Depreciation and Amortization:          
Jinong  $193,433   $189,307 
Gufeng   182,146    182,340 
Yuxing   190,475    185,225 
Antaeus   144,350    100,087 
Consolidated  $710,404   $656,959 
           
Interest expense:          
Jinong   41,201    25,128 
Gufeng   36,218    42,426 
Yuxing   27,564    
-
 
Antaeus   
-
    
-
 
Consolidated  $104,983   $67,554 
           
Capital Expenditure:          
Jinong  $47,610   $743 
Gufeng   
-
    
-
 
Yuxing   629    3,684 
Antaeus   
-
    1,502,600 
Consolidated  $48,239   $1,507,027 

 

   As of 
   September 30,   June 30, 
   2024   2024 
Identifiable assets:        
Jinong  $70,105,385   $72,411,611 
Gufeng   39,941,561    39,063,187 
Yuxing   44,788,138    40,535,883 
Antaeus   1,480,257    1,612,177 
Reconciling item (1)   15,139,641    9,454,754 
Reconciling item (2)   169,071    169,071 
Consolidated  $171,624,052   $163,246,683 

 

(1) Reconciling amounts refer to the unallocated assets or expenses of Green New Jersey.

 

(2) Reconciling amounts refer to the unallocated assets or expenses of the Parent Company.