XML 26 R12.htm IDEA: XBRL DOCUMENT v3.23.3
Intangible Assets and Digital Assets
3 Months Ended
Sep. 30, 2023
Intangible Assets [Abstract]  
INTANGIBLE ASSETS AND DIGITAL ASSETS

NOTE 6 – INTANGIBLE ASSETS AND DIGITAL ASSETS

 

Intangible assets consisted of the following:

 

   September 30,   June 30, 
   2023   2023 
Land use rights, net  $7,767,607   $7,862,624 
Technology patent, net   
-
    
-
 
Customer relationships, net   
-
    
-
 
Non-compete agreement   
-
    
-
 
Trademarks   5,672,051    5,701,011 
Total  $13,439,658   $13,563,635 

 

LAND USE RIGHT

 

On September 25, 2009, Yuxing was granted a land use right for approximately 88 acres (353,000 square meters or 3.8 million square feet) by the People’s Government and Land & Resources Bureau of Hu County, Xi’an, Shaanxi Province. The fair value of the related intangible asset was determined to be the respective cost of RMB73,184,895 (or $10,033,649). The intangible asset is being amortized over the grant period of 50 years using the straight-line method.

 

On August 13, 2003, Tianjuyuan was granted a certificate of Land Use Right for a parcel of land of approximately 11 acres (42,726 square meters or 459,898 square feet) at Ping Gu District, Beijing. The purchase cost was recorded at RMB1,045,950 (or $143,400). The intangible asset is being amortized over the grant period of 50 years.

 

On August 16, 2001, Jinong received a land use right as a contribution from a shareholder, which was granted by the People’s Government and Land & Resources Bureau of Yangling District, Shaanxi Province. The fair value of the related intangible asset at the time of the contribution was determined to be RMB7,285,099 (or $998,787). The intangible asset is being amortized over the grant period of 50 years.

 

The Land Use Rights consisted of the following:

 

   September 30,   June 30, 
   2023   2023 
Land use rights  $11,032,436    11,088,765 
Less: accumulated amortization   (3,264,829)   (3,226,141)
Total land use rights, net  $7,767,607    7,862,624 

 

TECHNOLOGY PATENT

 

On August 16, 2001, Jinong was issued a technology patent related to a proprietary formula used in the production of humic acid. The fair value of the related intangible asset was determined to be the respective cost of RMB 5,875,068 (or $805,472) and is being amortized over the patent period of 10 years using the straight-line method. This technology patent has been fully amortized.

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired technology patent was estimated to be RMB9,200,000 (or $1,261,320) and is amortized over the remaining useful life of six years using the straight-line method. As of September 30, 2023, this technology patent is fully amortized.

 

The technology know-how consisted of the following:

 

   September 30,   June 30, 
   2023   2023 
Technology know-how  $2,066,792   $2,077,344 
Less: accumulated amortization   (2,066,792)   (2,077,344)
Total technology know-how, net  $
-
   $
-
 

 

CUSTOMER RELATIONSHIPS

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired customer relationships was estimated to be RMB65,000,000 (or $8,911,500) and is amortized over the remaining useful life of ten years.

 

   September 30,   June 30, 
   2023   2023 
Customer relationships  $8,911,500   $8,957,000 
Less: accumulated amortization   (8,911,500)   (8,957,000)
Total customer relationships, net  $
-
   $
-
 

 

NON-COMPETE AGREEMENT

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired non-compete agreement was estimated to be RMB1,320,000 (or $180,972) and is amortized over the remaining useful life of five years using the straight-line method.

 

   September 30,   June 30, 
   2023   2023 
Non-compete agreement  $180,972   $181,896 
Less: accumulated amortization   (180,972)   (181,896)
Total non-compete agreement, net  $
-
   $
-
 

 

TRADEMARKS

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The preliminary fair value of the acquired trademarks was estimated to be RMB41, 371,630 (or $5,672,051) and is subject to an annual impairment test.

 

AMORTIZATION EXPENSE

 

Estimated amortization expenses of intangible assets for the next five twelve months periods ended September 30, are as follows:

 

Twelve Months Ended on September 30,  Expense
($)
 
2024   286,798 
2025   247,300 
2026   228,983 
2027   220,306 
2028   220,306 

 

DIGITAL ASSETS

 

On March 13, 2023, the Company established Antaeus Tech Inc. (“Antaeus”) in the State of Delaware. In April 2023, Antaeus started to purchase digital assets mining machines and to mine Bitcoin in West Texas. As of September 30, 2023, the company held digital assets with amount of $41,564.