XML 32 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
6 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 14 – SEGMENT REPORTING

 

As of December 31, 2018, the Company was organized into four main business segments based on location and product: Jinong (fertilizer production), Gufeng (fertilizer production), Yuxing (agricultural products production) and the sales VIEs. Each of the four operating segments referenced above has separate and distinct general ledgers. The chief operating decision maker (“CODM”) receives financial information, including revenue, gross margin, operating income and net income produced from the various general ledger systems to make decisions about allocating resources and assessing performance; however, the principal measure of segment profitability or loss used by the CODM is net income by segment.

 

   Three Months Ended   Three Months Ended   Six Months Ended   Six Months Ended 
Revenues from unaffiliated customers:  2018   2017   2018   2017 
Jinong  $16,987,360   $26,211,280   $39,483,893   $52,985,040 
Gufeng   22,355,690    24,447,721    39,828,941    42,669,787 
Yuxing   2,623,493    1,953,748    5,011,039    3,746,391 
Sales VIEs   10,287,922    10,986,576    25,885,396    26,326,758 
Consolidated  $52,254,465   $63,599,325   $110,209,269   $125,727,976 
                     
Operating income:                    
Jinong  $2,171,448   $5,577,154   $9,099,538   $12,343,229 
Gufeng   2,493,457    2,549,525    4,102,509    4,655,738 
Yuxing   (3,796,684)   222,275    (3,603,507)   397,748 
Sales VIEs   3,748,752    2,014,662    6,380,051    39,203 
Reconciling item (1)   0    (2)   0    0 
Reconciling item (2)   (342,219)   (432,753)   (963,984)   (630,772)
Consolidated  $4,274,754   $9,930,861   $15,014,607   $16,805,146 
                     
Net income:                    
Jinong  $1,789,640   $4,719,159   $7,689,656   $10,460,249 
Gufeng   1,731,121    1,727,764    2,851,465    3,216,831 
Yuxing   (3,796,526)   222,869    (3,603,348)   398,491 
Sales VIEs   3,136,310    1,915,799    5,556,339    (239,204)
Reconciling item (1)   8    2    10    3 
Reconciling item (2)   (342,218)   (432,753)   (963,984)   (630,772)
Reconciling item (3)   (12,598)   (325,058)   (12,598)   (325,058)
Consolidated  $2,505,735   $7,827,782   $11,517,540   $12,880,540 
                     
Depreciation and Amortization:                    
Jinong  $194,706   $422,383   $392,964   $1,276,126 
Gufeng   529,305    552,299    1,065,924    1,100,057 
Yuxing   299,900    315,282    604,719    627,801 
Sales VIEs   183,777    210,482    370,583    430,405 
Consolidated  $1,207,689   $1,500,446   $2,434,189   $3,434,389 
                     
Interest expense:                    
Jinong   68,317    71,447    137,758    142,283 
Gufeng   81,384    101,645    174,506    206,368 
Yuxing   0    0    0    0 
Sales VIEs   (123)   (78,505)   0    (74,489)
Consolidated  $149,578   $94,587   $312,264   $274,162 
                     
Capital Expenditure:                    
Jinong  $456   $808   $3,492   $4,149 
Gufeng   18,616    297    45,604    14,165 
Yuxing   6,850    4,773    8,099    4,773 
Sales VIEs   0    0    0    0 
Consolidated  $25,922   $5,878   $57,195   $23,086 

  

   As of 
   December 31,   June 30, 
   2018   2018 
Identifiable assets:        
Jinong  $191,790,465   $226,335,489 
Gufeng   198,089,974    168,572,947 
Yuxing   0    0 
Sales VIEs   75,698,359    87,567,782 
Reconciling item (1)   822,619    512,622 
Reconciling item (2)   (2,879)   (2,879)
Consolidated  $466,398,538   $482,985,960 

 

(1) Reconciling amounts refer to the unallocated assets or expenses of Green New Jersey.

 

(2) Reconciling amounts refer to the unallocated assets or expenses of the Parent Company.

 

(3) Reconciling amounts refer to the adjustment for net gain on derivative liability on convertible bonds.