XML 34 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT REPORTING
9 Months Ended
Mar. 31, 2012
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]

NOTE 16 – SEGMENT REPORTING

 

The Company was organized into four main business segments: fertilizer production (Jinong & Gufeng), agricultural products production (Jintai and Yuxing).. The following tables present a summary of our businesses’ and operating segments’ results.

 

    For the Three Months Ended March 31,  
    2012     2011  
Revenues from unaffiliated customers:                 
Jinong   $ 22,311,668     $ 16,208,041  
Gufeng     34,095,432       26,127,821  
Jintai     2,466,393       2,317,422  
Yuxing     1,142,851       -  
Consolidated   $ 60,016,344     $ 44,653,284  
                 
Operating income :                
Jinong   $ 10,975,095     $ 8,983,380  
Gufeng     5,780,062       4,319,589  
Jintai     (212,967 )     1,007,390  
Yuxing     (97,907 )     39,684  
Reconciling item (1)     -       -  
Reconciling item (2)     (452,580 )     (1,193,741 )
Reconciling item (2)--stock compensation     (129,695 )     (1,031,448 )
Consolidated   $ 15,862,008     $ 12,124,854  
                 
Net income:                
Jinong   $ 9,400,856     $ 7,638,564  
Gufeng     3,865,515       3,011,116  
Jintai     (212,905 )     1,007,361  
Yuxing     (96,848 )     39,956  
Reconciling item (1)     18       935  
Reconciling item (2)     (582,275 )     (2,225,187 )
Consolidated   $ 12,374,361     $ 9,472,745  
                 
Depreciation and Amortization:                
Jinong   $ 592,031     $ 763,187  
Gufeng     816,584       839,034  
Jintai     (1,008 )     (73,550 )
Yuxing     276,555       (125,844 )
Consolidated   $ 1,684,162     $ 1,402,827  
                 
Interest expense:                
Jinong   $ -     $ -  
Gufeng     554,325       154,292  
Reconciling item (2)     -       -  
Consolidated   $ 554,325     $ 154,292  
                 
Capital Expenditure:                
Jinong   $ 1,880,431     $ 2,760,908  
Gufeng     (14,946 )     8,480,706  
Jintai     (3,423 )     1,249,887  
Yuxing     8,012       7,817,189  
Consolidated   $ 1,870,073     $ 20,308,690  
                 

(1) Reconciling amounts refer to the unallocated assets or expenses of Green New Jersey.

(2) Reconciling amounts refer to the unallocated assets or expenses of the parent company.

 

    For the Nine Months Ended March 31,  
    2012     2011  
Revenues from unaffiliated customers:                 
Jinong   $ 63,543,075     $ 47,030,563  
Gufeng     89,666,961       66,804,752  
Jintai     5,780,969       5,612,628  
Yuxing     1,221,930       -  
Consolidated   $ 160,212,935     $ 119,447,943  
                 
Operating income :                
Jinong   $ 32,421,375     $ 23,602,730  
Gufeng     12,062,444       8,953,287  
Jintai     (1,457,900 )     2,413,641  
Yuxing     (338,365 )     (100,128 )
Reconciling item (1)                
Reconciling item (2)     (2,210,290 )     (2,672,980 )
Reconciling item (2)—stock compensation     (1,139,938 )     (2,573,785 )
Consolidated   $ 39,337,326     $ 29,622,765  
                 
Net income:              
Jinong   $ 27,758,554     $ 20,176,280  
Gufeng     8,055,846       6,241,900  
Jintai     (1,457,704 )     2,413,621  
Yuxing     (156,914 )     (98,576 )
Reconciling item (1)     321       3,562  
Reconciling item (2)     (3,350,228 )     (5,246,765 )
Consolidated   $ 30,849,875     $ 23,490,022  
                 
Depreciation and Amortization:                
Jinong   $ 1,756,742     $ 2,125,523  
Gufeng     2,462,687       1,470,275  
Jintai     (440 )     179  
Yuxing     476,491       3,603  
Consolidated   $ 4,695,480     $ 3,599,580  
                 
Interest expense:                
Jinong   $ -     $ -  
Gufeng     1,110,672       448,819  
Reconciling item (2)     -       -  
Consolidated   $ 1,110,672     $ 448,819  
                 
Capital Expenditure:                
Jinong   $ 5,589,432     $ 4,180,694  
Gufeng     (14,946 )     9,017,534  
Jintai     (3,423 )     1,249,887  
Yuxing     139,467       7,851,378  
Consolidated   $ 5,710,530     $ 22,299,493  
                 
  As of March 31     As of June 30,  
    2012     2011  
Identifiable assets:                
Jinong   $ 210,114,352     $ 111,956,641  
Gufeng     65,662,866       67,260,447  
Jintai     7,070,643       14,001,793  
Yuxing     (164,725 )     24,354,406  
Reconciling item (1)     32,855     969,963  
Reconciling item (2)     (3,907 )     4,827,737
Consolidated   $ 282,712,084     $ 223,370,987  

 

(1) Reconciling amounts refer to the unallocated assets or expenses of Green New Jersey.

(2) Reconciling amounts refer to the unallocated assets or expenses of the parent company.