10-Q 1 v173446_10-q.htm QUARTERLY REPORT Unassociated Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended December 31, 2009
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

       For the transition period from ____________ to ____________

Commission File Number 000-18606

CHINA GREEN AGRICULTURE, INC.
(Exact name of registrant as specified in its charter)
 
Nevada
36-3526027
(State or other jurisdiction of
(IRS Employer
incorporation or organization)
Identification No.)

3rd Floor, Borough A, Block A, No. 181,
South Taibai Road, X’ian, Shaanxi Province,
People’s Republic of China  710065
 (Address of principal executive offices) (Zip Code)

+86-29-88266368
(Registrant's telephone number, including area code)


Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o  No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  o
Accelerated filer      o
Non-accelerated filer   o
(Do not check if a smaller reporting company)
Smaller reporting company  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x


APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 24,443,128 shares of Common Stock, $.001 par value, were outstanding as of February 4, 2010.
 
 


 
TABLE OF CONTENTS


PART I.  FINANCIAL INFORMATION
Page
     
Item 1.
Financial Statements.
 
     
 
Consolidated Balance Sheets
As of December 31, 2009 and June 30, 2009 (Unaudited)
3
     
 
Consolidated Statements of Income and Comprehensive Income
For the Three and Six Months Ended December 31, 2009 and 2008 (Unaudited)
4
     
 
Consolidated Statements of Cash Flows
For the Three and Six Months Ended December 31, 2009 and 2008 (Unaudited)
5
     
 
Notes to Consolidated Financial Statements
As of December 31, 2009 (Unaudited)
6
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
28
     
Item 4T.
Controls and Procedures
36
   
 
PART II.  OTHER INFORMATION
 
     
Item 4.
Submission of Matters to a Vote of Security Holders
37
     
Item 6.
Exhibits
37
     
Signatures
 
38
     
Exhibits/Certifications
 
 

 
 
- 2 -

 

PART I - FINANCIAL INFORMATION

Item 1. 
Financial Statements
 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2009 AND JUNE 30, 2009
(UNAUDITED)
 
ASSETS
 
   
December 31, 2009
   
June 30, 2009
 
Current Assets
           
Cash and cash equivalents
  $ 61,183,492     $ 17,795,447  
Restricted cash
    36,897       83,579  
Accounts receivable, net
    10,993,124       8,167,715  
Inventories
    9,906,700       7,162,249  
Other assets
    166,305       129,213  
Deferred offering cost
          160,500  
Advances to suppliers
    238,277       95,255  
Total Current Assets
    82,524,795       33,593,958  
                 
Plant, Property and Equipment, Net
    28,482,504       17,341,654  
                 
Construction In Progress
    4,738       9,609,649  
                 
Intangible Assets, Net
    11,592,769       1,073,165  
                 
Total Assets
  $ 122,604,806     $ 61,618,426  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
                 
Current Liabilities
               
Accounts payable
  $ 533,021     $ 926,883  
Unearned revenue
    165,732       24,000  
Other payables and accrued expenses
    1,599,455       1,091,168  
Advances from other unrelated companies
    301,605       326,970  
Amount due to related parties
    68,164       31,160  
Taxes payable
    3,288,349       2,887,828  
Short term loans
    2,197,512       3,170,290  
Total Current Liabilities
    8,153,838       8,458,299  
                 
Common Stock, $.001 par value, 6,313,617 shares subject to redemption
          20,519,255  
                 
Stockholders' Equity
               
Preferred Stock, $.001 par value,  20,000,000 shares authorized, Zero shares issued and outstanding
           
Common stock, $.001 par value,   115,197,165 shares authorized,  24,283,989 shares issued and outstanding (12,281,569 as of June 30, 2009)
    24,284       12,282  
Additional paid-in capital
    73,883,634       2,060,162  
Statuary reserve
    4,525,550       3,468,530  
Retained earnings
    33,554,015       24,642,768  
Accumulated other comprehensive income
    2,463,485       2,457,130  
Total Stockholders' Equity
    114,450,968       32,640,872  
                 
Total Liabilities and Stockholders' Equity
  $ 122,604,806     $ 61,618,426  
                 
The accompanying notes are an integral part of these consolidated financial statements.
         
 
 
- 3 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF  INCOME AND COMPREHENSIVE INCOME
FOR THE SIX MONTHS AND THREE MONTHS ENDED DECEMBER 31, 2009 AND 2008
(UNAUDITED)
 
   
Six Months Ended
December 31,
   
Three Months Ended
December 31,
 
   
2009
   
2008
   
2009
   
2008
 
 Sales
                       
   Jinong
  $ 19,289,446     $ 12,570,527     $ 9,110,797     $ 4,945,026  
   Jintai
    3,159,490       3,309,601       2,061,319       2,055,100  
 Net sales
  $ 22,448,936     $ 15,880,128     $ 11,172,116     $ 7,000,126  
 Cost of goods sold
                               
   Jinong
    7,002,486       5,106,321       3,267,122       1,880,375  
   Jintai
    1,717,718       1,725,877       1,135,221       1,020,930  
 Cost of goods sold
    8,720,204       6,832,199       4,402,343       2,901,306  
 Gross profit
    13,728,732       9,047,929       6,769,773       4,098,820  
 Operating expenses
                               
 Selling expenses
    735,767       582,537       520,096       366,161  
 General and administrative expenses
    1,348,730       1,023,774       814,551       586,645  
 Total operating expenses
    2,084,497       1,606,311       1,334,647       952,806  
 Income from operations
    11,644,235       7,441,618       5,435,126       3,146,014  
 Other income (expense)
                               
 Other income (expense)
    553       4,275       (413 )      
 Interest income
    81,922       143,019       52,656       2,624  
 Interest expense
    (105,644 )     (447,923 )     (44,335 )     (127,059 )
 Total other income (expense)
    (23,169 )     (301,679 )     7,908       (125,485 )
 Income before income taxes
    11,621,066       7,139,939       5,443,034       3,020,529  
 Provision for income taxes
    1,652,798       984,159       722,041       362,676  
 Net income
    9,968,268       6,155,780       4,720,993       2,657,852  
 Other comprehensive income
                               
 Foreign currency translation gain/(loss)
    6,354       (8,321 )     31,284       (2,142 )
 Comprehensive income
  $ 9,974,622     $ 6,147,459     $ 4,752,277     $ 2,655,711  
                                 
Basic weighted average shares outstanding
    22,450,562       18,381,702       23,266,097       18,381,702  
Basic net earnings per share
  $ 0.44     $ 0.33     $ 0.20     $ 0.14  
Diluted weighted average shares outstanding
    22,471,118       18,381,702       23,286,653       18,381,702  
Diluted net earnings per share
    0.44       0.33       0.20       0.14  
                                 
The accompanying notes are an integral part of these consolidated financial statements.
                 
 
 
- 4 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED DECEMBER 31, 2009 AND 2008
(UNAUDITED)
 
             
   
2009
   
2008
 
Cash flows from operating activities
           
Net income
  $ 9,968,268       6,155,780  
Adjustments to reconcile net income to net cash
               
provided by operating activities
               
Issuance of stock options for compensation
          68,690  
Depreciation
    986,663       737,464  
Amortization
    150,318       53,494  
Decrease / (Increase) in current assets
               
Accounts receivable
    (2,797,999 )     (950,555 )
Other receivables
    (321 )     32,262  
Inventories
    (2,719,957 )     (3,306,067 )
Advances to suppliers
    (142,513 )     (72,015 )
Other assets
    (35,952 )     9,508  
(Decrease) / Increase in current liabilities
               
Accounts payable
    (395,573 )     (26,200 )
Unearned revenue
    141,422       253,800  
Tax payables
    391,854       (2,485,151 )
Other payables and accrued expenses
    436,338       243,560  
Net cash provided by operating activities
    5,982,548       714,571  
                 
Cash flows from investing activities
               
Acquisition of plant, property, and equipment
    (2,440,748 )     (460,797 )
Acquisition of intangible assets
    (10,703,302 )      
Additions to construction in progress
    (4,730 )     (1,464,432 )
                 
Net cash used in investing activities
    (13,148,780 )     (1,925,229 )
                 
Cash flows from financing activities
               
Repayment of loan
    (979,876 )     (379,384 )
Proceeds issuance of shares
    51,373,234          
Restricted cash
    46,683       58,914  
Net cash provided by / (used in) financing activities
    50,440,041       (320,470 )
                 
Effect of exchange rate change on cash and cash equivalents
    114,236       (2,024 )
Net increase in cash and cash equivalents
    43,388,045       (1,533,151 )
                 
Cash and cash equivalents, beginning balance
    17,795,447       16,612,416  
Cash and cash equivalents, ending balance
  $ 61,183,492       15,079,265  
                 
Supplement disclosure of cash flow information
               
Interest expense paid
  $ (88,936 )     242,459  
Income taxes paid
  $       621,367  
                 
The accompanying notes are an integral part of these consolidated financial statements.
         


- 5 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

China Green Agriculture, Inc. (the “Company”, “we”, “us”) was incorporated in 1987. On December 26, 2007, the Company acquired all of the issued and outstanding capital stock (the “Green Agriculture Shares”) of Green Agriculture Holding Corporation, a New Jersey corporation (“Green Agriculture” or “Green New Jersey”), through a share exchange (the “Share Exchange”).

Green Agriculture was incorporated on January 27, 2007 under the laws of the State of New Jersey. On August 24, 2007, Green Agriculture acquired 100% outstanding shares of Shaanxi TechTeam Jinong Humic Acid Product Co., Ltd. (“Jinong”) which owns 100% equity of Xi’an Jintai Agriculture Technology Development Company (“Xi’an Jintai” or “Jintai”). Jinong is engaged in the research and development, manufacture, distribution and sale of humic acid based compound fertilizer. It was incorporated in the People’s Republic of China (the “PRC”) on June 19, 2000 under the name of Yangling Techteam Jinong Humic Acid Product Co., Ltd. On February 28, 2006, Yangling Techteam Jinong Humic Acid Product Co., Ltd changed its name to Shaanxi Techteam Jinong Humic Acid Product Co., Ltd.

On January 19, 2007, Jinong incorporated Xi’an Jintai which provides testing and experimental data collection base for the function and feature of the new fertilizer products produced by Jinong by imitating the various growing conditions and stages or cycles for a variety of plants, such as flowers, vegetables and seedlings on which the fertilizers are applied. Xi’an Jintai also sells such plants to its customers.

On December 23, 2008, Xi’an Hu County Yuxing Agriculture Technology Development Co., Ltd. (“Xi’an Yuxing”) was established and registered in Hu County, Xi’an by two related parties. The purpose of establishing this entity is mainly to facilitate the research and development of agriculture technology. On July 23, 2009, 100% ownership of Xi’an Yuxing was transferred to Jinong for $146,250 which was the original contribution for the share capital. On September 25, 2009, Xi’an Yuxing was granted the Land Use Right for approximately 88 acres of land for 50 years by the People’s Government and Land & Resources Bureau of Hu County. The Company applied a portion of the proceeds from its public offering in July 2009 and November/December 2009 toward construction of 12 additional greenhouse facilities to further strengthen its R&D base and support its greenhouse capacity expansion.
 
- 6 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
The Company’s current corporate structure is set forth in the diagram below:
 
 
 
 
The Company, through its subsidiaries are engaged in the following business: Jinong’s main business is to produce and sell fertilizers, and Xi’an Jintai’s and Xi’an Yuxing’s main business is to conduct research and development on new fertilizer products and sell high quality agricultural products.

NOTE 2 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited financial statements of the Company have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the interim periods are not necessarily indicative of the results for any future period. These statements should be read in conjunction with the Company's audited financial statements and notes thereto for the fiscal year ended June 30, 2009. The results of the six month period ended December 31, 2009 are not necessarily indicative of the results to be expected for the full fiscal year ending June 30, 2010.
 
- 7 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
Principle of consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries—Green Holding Agriculture, Jinong, Xi’an Jintai and Xi’an Yuxing. All significant inter-company accounts and transactions have been eliminated in consolidation.

Use of estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the amount of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made. However, actual results could differ materially from those results.

Cash and cash equivalents

For statement of cash flows purposes, the Company considers all cash on hand and in banks, certificates of deposit and other highly-liquid investments with maturities of three months or less, when purchased, to be cash and cash equivalents. Cash overdraft as of balance sheet date will be reflected as liabilities in the balance sheet. As of December 31, 2009 and June 30, 2009, cash and cash equivalents amounted to $61,183,492 and $17,795,447, respectively.

Accounts receivable

The Company's policy is to maintain reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. As of December 31, 2009 and June 30, 2009, the Company had accounts receivable of $10,993,124 and $8,167,715, net of allowance for doubtful accounts of $169,359 and $4,122, respectively.
 
- 8 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
Advances to suppliers

The Company provides advances to certain vendors for purchase of its material. As of December 31, 2009 and June 30, 2009, the advances to suppliers amounted to $238,227 and $95,255, respectively.

Inventories

Inventory is valued at the lower of cost (determined on a weighted average basis) or market. Inventories consist of raw materials, work in process, finished goods and packaging materials.

Property, plant and equipment

Property, plant and equipment are recorded at cost. Gains or losses on disposals are reflected as gain or loss in the year of disposal. The cost of improvements that extend the life of plant, property, and equipment are capitalized. These capitalized costs may include structural improvements, equipment, and fixtures. All ordinary repair and maintenance costs are expensed as incurred.

Depreciation for financial reporting purposes is provided using the straight-line method over the estimated useful lives of the assets:
 
 
Estimated Useful Life
Building
10-40 years
Agricultural assets
8 years
Machinery and equipment
5-15 years
Vehicles
3-5 years

Impairment

The Company applies the provisions of Statement of Financial Accounting Standard No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" (ASC 360), issued by the Financial Accounting Standards Board ("FASB"). FAS No. 144 (ASC 360) requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.
 
- 9 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
The Company tests long-lived assets, including property, plant and equipment and intangible assets subject to periodic amortization, for recoverability at least annually or more frequently upon the occurrence of an event or when circumstances indicate that the net carrying amount is greater than its fair value. Assets are grouped and evaluated at the lowest level for their identifiable cash flows that are largely independent of the cash flows of other groups of assets. The Company considers historical performance and future estimated results in its evaluation of potential impairment and then compares the carrying amount of the asset to the future estimated cash flows expected to result from the use of the asset. If the carrying amount of the asset exceeds estimated expected undiscounted future cash flows, the Company measures the amount of impairment by comparing the carrying amount of the asset to its fair value. The estimation of fair value is generally measured by discounting expected future cash flows as the rate the Company utilizes to evaluate potential investments. The Company estimates fair value based on the information available in making whatever estimates, judgments and projections are considered necessary. There was no impairment of long-lived assets for the six months ended December 31, 2009.

Revenue recognition

The Company's revenue recognition policies are in compliance with Staff Accounting Bulletin (SAB) 104. Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue. As of December 31, 2009 and June 30, 2009, the Company had unearned revenues of $165,732 and $24,000, respectively.

The Company's revenue consists of invoiced value of goods, net of a value-added tax (VAT). No product return or sales discount allowance is made as products delivered and accepted by customers are normally not returnable and sales discounts are normally not granted after products are delivered.
 
- 10 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
Advertising costs

The Company expenses the cost of advertising as incurred or, as appropriate, the first time the advertising takes place. Advertising costs for the three months ended December 31, 2009 and 2008, were $37,497 and $26,650, respectively. Advertising costs for the six months ended December 31, 2009 and 2008, were $43,357 and $51,031, respectively.

Income taxes

The Company accounts for income taxes using an asset and liability approach which allows for the recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

The Company records a valuation allowance for deferred tax assets, if any, based on its estimates of its future taxable income as well as its tax planning strategies when it is more likely than not that a portion or all of its deferred tax assets will not be realized. If the Company is able to utilize more of its deferred tax assets than the net amount previously recorded when unanticipated events occur, an adjustment to deferred tax assets would increase the Company net income when those events occur. The Company does not have any significant deferred tax asset or liabilities in the PRC tax jurisdiction.

Foreign currency translation

The reporting currency of the Company is the US dollar. The functional currency of China Green Agriculture and Green Holding is the US dollar. The functional currency of Jinong and its subsidiary Xi’an Jintai is the Chinese Yuan or Renminbi (“RMB”). For the subsidiaries whose functional currencies are other than the US dollar, all asset and liability accounts were translated at the exchange rate on the balance sheet date; stockholder's equity is translated at the historical rates and items in the cash flow statements are translated at the average rate in each applicable period. Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statement of shareholders’ equity. The resulting translation gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.
 
- 11 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
Accumulated other comprehensive income amounted to $2,463,485 and $2,457,130 as of December 31, 2009 and June 30, 2009, respectively.

Fair values of financial instruments

Statement of Financial Accounting Standard No. 107, "Disclosures about Fair Value of Financial Instruments", requires that the Company disclose estimated fair values of financial instruments.

The Company's financial instruments primarily consist of cash and cash equivalents, accounts receivable, other receivables, advances to suppliers, accounts payable, other payables, tax payable, and related party advances and borrowings.

As of the balance sheet dates, the estimated fair values of the financial instruments were not materially different from their carrying values as presented on the balance sheet. This is attributed to the short maturities of the instruments and that interest rates on the borrowings approximate those that would have been available for loans of similar remaining maturity and risk profile at respective balance sheet dates.

Segment reporting

The Company adopts the standard of segment reporting. The standard requires use of the "management approach" model for segment reporting. The management approach model is based on the way a company's management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.
 
- 12 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
The Company was organized into three main business segments: fertilizer production (Jinong), agricultural products production (Jintai) and future research and development center (Yuxing). The following tables present a summary of operating information for the six and three months ended December 31, 2009 and 2008, respectively and quarter-end balance sheet information as of December 31, 2009.

   
For the six months ended
December 31,
 
   
2009
   
2008
 
   
(unaudited)
   
(unaudited)
 
Revenues from unaffiliated customers:
           
Jinong
  $ 19,289,446     $ 12,570,527  
Jintai
    3,159,490       3,309,601  
Consolidated
  $ 22,448,936     $ 15,880,128  
                 
Operating income :
               
Jinong
  $ 11,049,785     $ 6,669,921  
Jintai
    1,277,140       1,376,295  
Yuxing
    (72,924 )      
Reconciling item (1)
          (561,041 )
Reconciling item (2)
    (609,766 )     (43,557 )
Consolidated
  $ 11,644,235     $ 7,441,618  
                 
Net income:
               
Jinong
  $ 9,373,129     $ 5,575,915  
Jintai
    1,277,260       1,376,529  
Yuxing
    (72,918 )        
Reconciling item (1)
    7,835       6,558  
Reconciling item (2)
    (617,038 )     (803,222 )
Consolidated
  $ 9,968,268     $ 6,155,780  
                 
Depreciation and Amortization:
               
Jinong
  $ 1,008,924     $ 715,276  
Jintai
    56,701       75,682  
Yuxing
    71,356          
Consolidated
  $ 1,136,981     $ 790,958  
                 
Interest expense:
               
Jinong
  $ 105,644     $ 249,299  
Reconciling item (1)
             
Reconciling item (2)
          198,624  
Consolidated
  $ 105,644     $ 447,923  
                 
Capital Expenditure:
               
Jinong
  $ 2,440,748     $ 1,925,229  
Yuxing
    10,708,032        
Consolidated
  $ 13,148,780     $ 1,925,229  
                 
Identifiable assets:
 
As of 12/31/09
   
As of 06/30/09
 
Jinong
  $ 88,658,686     $ 46,329,125  
Jintai
    10,161,564       6,572,315  
Yuxing
    10,724,673          
Reconciling item (1)
    13,026,892       314,346  
Reconciling item (2)
    32,991       134,478  
Consolidated
  $ 122,604,806     $ 53,350,264  
 
 
- 13 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
   
For the three months ended
December 31,
 
   
2009
   
2008
 
   
(unaudited)
   
(unaudited)
 
Revenues from unaffiliated customers:
           
Jinong
  $ 9,110,797     $ 4,945,026  
Jintai
    2,061,319       2,055,100  
Consolidated
  $ 11,172,116     $ 7,000,126  
                 
Operating income :
               
Jinong
  $ 4,925,511     $ 2,544,835  
Jintai
    839,233       922,191  
Yuxing
    (55,077 )        
Reconciling item (1)
           
Reconciling item (2)
    (274,541 )     (277,455 )
Reconciling item (2)--stock compensation
          (43,557 )
Consolidated
  $ 5,435,126     $ 3,146,014  
                 
Net income:
               
Jinong
  $ 4,213,250     $ 2,054,176  
Jintai
    839,304       922,300  
Yuxing
    (55,071 )        
Reconciling item (1)
    5,323       2,515  
Reconciling item (2)
    (274,541 )     (321,139 )
Consolidated
  $ 4,728,266     $ 2,657,852  
                 
Depreciation and Amortization:
               
Jinong
  $ 564,709     $ 348,173  
Jintai
    31,355       47,951  
Yuxing
    53,517          
Consolidated
  $ 649,581     $ 396,124  
                 
Interest expense:
               
Jinong
  $ 44,335     $ 126,933  
Reconciling item (1)
             
Reconciling item (2)
          126  
Consolidated
  $ 44,335     $ 127,059  
                 
Capital Expenditure:
               
Jinong
  $ 3,010     $ 1,883,109  
Yuxing
    4,730        
Consolidated
  $ 7,740     $ 1,883,109  
                 
Identifiable assets:
 
As of 12/31/09
         
Jinong
  $ 88,658,686     $ 46,329,125  
Jintai
    10,161,564       6,572,315  
Yuxing
    10,724,673          
Reconciling item (1)
    13,026,892       314,346  
Reconciling item (2)
    32,991       134,478  
Consolidated
  $ 122,604,806     $ 53,350,263  
 

(1) Reconciling amounts refer to the unallocated assets or expenses of Green Agriculture.
(2) Reconciling amounts refer to the unallocated assets or expenses of the parent Company.
 
- 14 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
Statement of cash flows

In accordance with Statement of Financial Accounting Standards No. 95, "Statement of Cash Flows" (ASC230), cash flows from the Company's operations are calculated based upon the local currencies. As a result, amounts related to assets and liabilities reported on the statement of cash flows may not necessarily agree with changes in the corresponding balances on the balance sheet.

Recent accounting pronouncements

In June 2009, the FASB issued ASC 105 (previously SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles ("GAAP") - a replacement of FASB Statement No. 162), which will become the source of authoritative accounting principles generally accepted in the United States recognized by the FASB to be applied to nongovernmental entities. The Codification is effective in the third quarter of 2009, and accordingly, the Quarterly Report on Form 10-Q for the quarter ending September 30, 2009 and all subsequent public filings will reference the Codification as the sole source of authoritative literature. The Company does not believe that this will have a material effect on its consolidated financial statements.

In June 2009, the FASB issued amended standards for determining whether to consolidate a variable interest entity. These amended standards eliminate a mandatory quantitative approach to determine whether a variable interest gives the entity a controlling financial interest in a variable interest entity in favor of a qualitatively focused analysis, and require an ongoing reassessment of whether an entity is the primary beneficiary. These amended standards are effective for us beginning in the first quarter of fiscal year 2010 and we are currently evaluating the impact that adoption will have on our consolidated financial statements.

In June 2009, the FASB issued ASC 855 (previously SFAS No. 165, Subsequent Events), which establishes general standards of accounting for and disclosures of events that occur after the balance sheet date but before the financial statements are issued or available to be issued. It is effective for interim and annual periods ending after June 15, 2009. There was no material impact upon the adoption of this standard on the Company’s consolidated financial statements.

In August 2009, the FASB issued Accounting Standards Update (“ASU”) 2009-05, which amends ASC Topic 820, Measuring Liabilities at Fair Value, which provides additional guidance on the measurement of liabilities at fair value. These amended standards clarify that in circumstances in which a quoted price in an active market for the identical liability is not available, we are required to use the quoted price of the identical liability when traded as an asset, quoted prices for similar liabilities, or quoted prices for similar liabilities when traded as assets. If these quoted prices are not available, we are required to use another valuation technique, such as an income approach or a market approach. These amended standards are effective for us beginning in the fourth quarter of fiscal year 2009 and are not expected to have a significant impact on our consolidated financial statements.

In January 2010, the FASB issued Accounting Standards Update No. 2010-06 (ASU 2010-06), Fair Value Measurements and Disclosures which amends ASC Topic 820, adding new requirements for disclosures for Levels 1 and 2, separate disclosures of purchases, sales, issuances, and settlements relating to Level 3 measurements and clarification of existing fair value disclosures.  ASU 2010-06 is effective for interim and annual periods beginning after December 15, 2009, except for the requirement to provide Level 3 activity of purchases, sales, issuances, and settlements on a gross basis, which will be effective for fiscal years beginning after December 15, 2010 (the Company’s fiscal year 2012); early adoption is permitted.  The Company is currently evaluating the impact of adopting ASU 2009-14 on its financial statements.
 
- 15 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
NOTE 3 – INVENTORIES

Inventories consist of the following as of December 31, 2009 and June 30, 2009:

   
December 31, 2009
   
June 30, 2009
 
Raw materials
  $ 465,068     $ 67,046  
Supplies and packing materials
    151,056       87,081  
Work in progress
    8,678,615       6,901,124  
Finished goods
    611,960       106,279  
Totals
  $ 9,906,700     $ 7,162,249  


NOTE 4 – OTHER ASSETS

As of December 31, 2009 and June 30, 2009, other assets comprised of the following:
 
   
December 31, 2009
   
June 30, 2009
 
Other receivable
  $ 92,307     $ 91,334  
Promotion material
    73,998       37,879  
Total
  $ 166,305     $ 129,213  

Other receivables represent advances made to non-related companies and employees. The amounts were unsecured, interest free, and due on demand.
 
 
- 16 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
NOTE 5 - PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consist of the following as of December 31, 2009 and June 30, 2009:
 
   
December 31, 2009
   
June 30, 2009
 
Building and improvements
  $ 18,868,689     $ 10,632,055  
Vehicles
    88,822       23,784  
Machinery and equipment
    12,453,062       8,620,173  
Agriculture assets
    1,338,234       1,334,538  
Total
    32,748,807       20,610,551  
Less: accumulated depreciation
    (4,266,303 )     (3,268,897 )
Total property, plant and equipment
  $ 28,482,504     $ 17,341,654  

Depreciation expenses for the three months ended December 31, 2009 and 2008 were $542,448 and $369,370, respectively. Depreciation expenses for the six months ended December 31, 2009 and 2008 were $986,663 and $737,464, respectively.

Agriculture assets consist of reproductive trees that are expected to be commercially productive for a period of eight years.

Construction in Progress:

As of December 31, 2009 and June 30, 2009, construction in progress, representing construction for a new product line, amounted to $4,738 and $9,609,649, respectively.


NOTE 6 - INTAGIBLE ASSETS

The intangible assets comprised of following at December 31, 2009 and June 30, 2009:

   
December 31, 2009
   
June 30, 2009
 
Land use right, net
  $ 11,478,009     $ 895,808  
Technology know-how, net
    114,760       177,357  
Total
  $ 11,592,769     $ 1,073,165  
 
 
- 17 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
LAND USE RIGHT

Per the People's Republic of China's governmental regulations, the Government owns all land. However, the government grants the user a “land use right” (the Right) to use the land. The Company has recognized the amounts paid for the acquisition of rights to use land as intangible asset and amortizing over a period of fifty years.
 
A shareholder contributed the land use rights on August 16, 2001. The land use right was recorded at a cost of $1,012,833. On August 13, 2009, Xi’an Yuxing was granted a certificate of Land Use Right for a parcel of land of approximately 88 acres. The purchase cost is recorded at $10,721,648. Both certificates of land use right are valid for fifty years. The land use right consists of the following as of December 31, 2009 and June 30, 2009:

   
December 31, 2009
   
June 30, 2009
 
Land use right
  $ 11,734,481     $ 1,064,326  
Less: accumulated amortization
    (256,472 )     (168,518 )
 Total
  $ 11,478,009     $ 895,808  

TECHNOLOGY KNOW-HOW

A shareholder contributed the technology know-how on August 16, 2001. The technology know-how is recorded at a cost of $860,702. This technology is the special formula to produce humid acid. The technology know-how is valid for 10 years. The technology know-how consists of the following as of December 31, 2009 and June 30, 2009:

   
December 31, 2009
   
June 30, 2009
 
Technology Know-how
  $ 860,702     $ 858,326  
Less: accumulated amortization
    (745,942 )     (680,969 )
 Total
  $ 114,760     $ 177,357  

Total amortization expenses of intangible assets for the three months ended December 31, 2009 and 2008 amounted to $107,132 and $26,754, respectively. Total amortization expenses of intangible assets for the six months ended December 31, 2009 and 2008 amounted to $150,318 and $53,494, respectively.
 
- 18 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
Amortization expenses of intangible assets for the next five years after December 31, 2008 are as follows:
         
 December 31, 2010
  $ 320,760  
 December 31, 2011
    263,380  
 December 31, 2012
    234,690  
 December 31, 2013
    234,690  
 December 31, 2014
    234,690  
Total
  $ 1,288,208  

NOTE 7 - AMOUNT DUE TO RELATED PARTIES

The amount due to related parties were the advances to the Company’s officers and shareholders, and was unsecured, non-interest bearing and due on demand. As of December 31, 2009 and June 30, 2009, the amount due to related parties is $68,164 and $31,160, respectively.

NOTE 8 - ACCRUED EXPENSES AND OTHER PAYABLES

Accrued expenses and other payables of the following as of December 31, 2009 and June 30, 2009:

   
December 31, 2009
   
June 30, 2009
 
Payroll payable
  $ 8,790     $ 8,766  
Welfare payable
    176,834       177,865  
Accrued expenses
    1,300,151       791,172  
Other levy payable
    113,679       113,365  
Total
  $ 1,599,454     $ 1,091,168  

NOTE 9 - LOAN PAYABLES

As of December 31, 2009 and June 30, 2009, the loan payables were as follows:

   
December 31, 2009
   
June 30, 2009
 
Short term loans payable:
           
Xi’an Commercial Bank Xincheng Branch
  $ 2,197,512     $ 2,191,445  
Xi’an Beilin District Rural Credit Union Wenyibeilu Branch
            555,166  
Agriculture Bank Yanglingshifangqu Branch
            423,679  
Total
  $ 2,197,512     $ 3,170,290  
 
 
- 19 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
As of December 31, 2009, the Company had a loan payable of $2,197,512 to Xi’an Commercial Bank Xincheng Branch in China, with an annual interest rate of 7.965%, and due on March 31, 2010. The loan is pledge by the land use right and property of the Company.

The interest expenses from this short-term loans are $44,236 and $119,948 for three months ended December 31, 2009 and 2008, respectively. The interest expenses from these short-term loans are $105,644 and $242,313 for the six months ended December 31, 2009 and 2008, respectively.
 
NOTE 10 - TAXES PAYABLE

Taxes payable consist of the following as of December 31, 2009 and June 30, 2009:

   
December 31, 2009
   
June 30, 2009
 
VAT payable
  $ 4,536       1,216,191  
Income tax payable
    2,978,062       1,290,777  
Other levies
    305,752       380,860  
Total
  $ 3,288,349       2,887,828  

NOTE 11 – ADVANCES FROM UNRELATED COMPANIES

Advances from unrelated companies were $301,605 and $326,970 as of December 31, 2009 and June 30, 2009, respectively. The advances were due on demand, unsecured and non interest bearing.
 
- 20 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
NOTE 12 - OTHER INCOME (EXPENSES)

Other income (expenses) mainly consists of interest expense and subsidy income from government.

NOTE 13 - INCOME TAXES

The Company adopts the standard which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
 
Since January 1, 2008, Jinong has been subject to income tax at a rate of 15%. Xi’an Jintai was exempt from paying income tax for calendar 2009  as it produces products that qualify for a government tax exemption.
 
The provision for income taxes as of December 31, 2009 and 2008 consisted of the following:
 
   
2009
   
2008
 
Current income tax - Provision for China income and local tax
  $ 1,645,525     $  
Deferred taxes
           
Total provision for income taxes
  $ 1,645,525     $  

The following table reconciles the U.S. statutory rates to the Company’s effective tax rate as of December 31, 2009 and 2008:

   
2008
   
2008
   
2007
 
Tax at statutory rate
    34 %     34 %     34 %
Foreign tax rate difference
    (19 %)     (19 %)     (19 %)
Net operating loss in other tax jurisdiction for where no benefit is realized
    (8 %)     (1 %)     (15 %)
Total
    7 %     14 %     0 %
 
Due to non-operation in U.S. and tax free status in China, the Company had no deferred tax as of December 31, 2009 and 2008.
 
 
- 21 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
NOTE 14 - CURRENT VULNERABILITY DUE TO CERTAIN CONCENTRATIONS

The Company's operations are all carried out in the PRC. Accordingly, the Company's business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC, and by the general state of the PRC's economy.

The Company's operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in the North America and Western Europe. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company's results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

MAJOR CUSTOMERS AND VENDORS

There was one vendor accounted for 10% of the Company’s total purchases for the three months ended December 31, 2009. Accounts payable to this vender amounted to $0 as of December 31, 2009.

There were three vendors that are over 10% of the Company’s total purchases for the three months ended December 31, 2008 with each vendor individually accounting for about 14.5%, 12.7% and 11.5%. Accounts payable to the vender amounted to $0 as of December 31, 2008.

There was no customer that accounted for more than 10% of the total sales for the six months ended December 31, 2009 and 2008.
 
MAJOR CONCENTRATION OF CASH

The Company maintained bulk of cash in two major banks in China. The balance as of December 31, 2009 under these two banks amounted approximately $45,400,000. There is no insurance securing these deposits in China. In addition, the Company had approximately $10,400,000 of cash in a bank in the United States as of December 31, 2009 with $250,000 secured by the FDIC.
 
- 22 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
NOTE 15– STOCKHOLDERS’ EQUITY

COMMON STOCK

On December 26, 2007, the Company issued 6,313,617 shares of common stock to 31 accredited investors (the “Investors”) at $3.25 per share in a private placement (the “Private Placement”). If any governmental agency in the PRC challenges or otherwise takes any action that adversely affects the transactions contemplated by the Exchange Agreement, and the Company cannot undo such governmental action or otherwise address the material adverse effect to the reasonable satisfaction of the Investors within sixty (60) days of the occurrence of such governmental action, then, upon written demand from an Investor, the Company shall promptly, and in any event within thirty (30) days from the date of such written demand, pay to that Investor, as liquidated damages, an amount equal to that Investor’s entire Investment Amount with interest thereon from the Closing date until the date paid at the rate of 10% per annum. As a condition to the receipt of such payment, the Investor shall return to the Company for cancellation of the certificates evidencing the Shares acquired by the Investor under the Agreement. In accordance with EITF D-98: “Classification and Measurement of Redeemable Securities”, the Company has classified the equity as temporary equity, as “Common Stock, $.001 par value, 6,313,617 shares subject to redemption”. In July 2009, the Company signed the Waiver and Consent with the Investors where the Investors consented to waive all their rights associated with the liquidated damages arising from any material adverse effect due to PRC governmental actions as stated above. As a result, such temporary equity was no longer necessary for the purposes of the Company’s balance sheet as of September 30, 2009.

The Company issued 977,948 shares of common stock to consultants relating to the Private Placement. Net proceeds from the Private Placement were $18,602,723, of which $188,388 was received in January 2008. The direct costs related to this placement, including legal and professional fees, were deducted from the related proceeds and the net amount in excess of par value was recorded as additional paid-in capital. The total of $4,250,000 was placed in escrow and booked as restricted cash, pursuant to a Securities Purchase Agreement and the Holdback Make Good Agreement entered into in connection with the placement for the following:

 
1.
$2,000,000 is held pending the company hiring a qualified CFO. The Company appointed a CFO in April 2008 and $2,000,000 was released to the Company accordingly.
 
2.
$2,000,000 is held pending the company hiring two independent directors, therefore constituting a majority independent directors in the board. The Company appointed a majority of independent directors in April 2008 and $2,000,000 was released to the Company accordingly.
 
3.
$250,000 is for the retaining of an Investors Relation firm. The company retained an Investors Relation firm in January 2008 and the money was released to the company on a monthly basis.

As of December 31, 2009, the balance of restricted cash is $36,897.

In connection with the Securities Purchase Agreement and the Private Placement, the Company also entered into a registration rights agreement (the “Registration Rights Agreement”) and a lockup agreement (the “Lockup Agreement”). Among other things, the Securities Purchase Agreement establishes targets for after tax net income and earnings per share for our fiscal year ending June 30, 2009 at not less than $12,000,000 and $0.609, respectively (the “2009 Targets”). In order to secure our obligations to meet the 2009 profit target and earnings per share target, Mr. To, the nominee holder for our CEO Mr. Tao Li, has placed 3,156,808 shares of Common Stock (“2009 Make Good Shares”) into an escrow account pursuant to the terms of the Make Good Escrow Agreement by and among us, Mr. To, the Investors and the escrow agent named therein. In the event we do not achieve either of the 2009 Targets, the 3,156,808 shares of Common Stock will be conveyed to the Investors pro-rata in accordance with their respective investment amount for no additional consideration. In the event that we meet the 2009 Targets, the 3,156,808 shares will be transferred to Mr. Tao Li. We have met the 2009 Targets for the fiscal year of 2009, and consequently, the 3,156,808 shares were transferred to Mr. Tao Li on October 9, 2009 pursuant to the Make Good Escrow Agreement.

The Company issued 4,025,000 shares of common stock at a public offering price of $7.15 per share and received a total of approximately $28.8 million on July 24, 2009. The shares were sold under the Company's previously filed shelf registration statement, which was declared effective by the Securities and Exchange Commission on June 12, 2009. On November 23, 2009 and December 17, 2009, the Company issued 1,281,051 shares and 320,512 shares of common stock, respectively, and received total proceeds of approximately $24.5 million. The Company intends to use all of the net proceeds to expand its production of agricultural products through the construction of new greenhouse facilities.
 
- 23 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
PREFERRED STOCK

Under the Company’s articles of incorporation, the board of directors has the authority, without further action by stockholders, to designate up to 20,000,000 shares of preferred stock in one or more series and to fix the rights, preferences, privileges, qualifications and restrictions granted to or imposed upon the preferred stock, including dividend rights, conversion rights, voting rights, rights and terms of redemption, liquidation preference and sinking fund terms, any or all of which may be greater than the rights of the common stock.  If the Company sells under the preferred stock under the registration statement on Form S-3, we will fix the rights, preferences, privileges, qualifications and restrictions of the preferred stock of each series in the certificate of designation relating to that series and will file the certificate of designation that describes the terms of the series of preferred stock the Company offers before the issuance of the related series of preferred stock.

As of December 31, 2009, the Company had 20,000,000 shares of preferred stock authorized, with a par value of $.001 per share, of which no shares are outstanding.

NOTE 16 - STATUTORY RESERVES

As stipulated by the Company Law of the People's Republic of China (PRC), net income after taxation can only be distributed as dividends after appropriation has been made for the following:
 
 
i)
Making up cumulative prior years' losses, if any;
 
 
ii)
Allocations to the "Statutory surplus reserve" of at least 10% of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the Company's registered capital;
 
 
iii)
Allocations of 5-10% of income after tax, as determined under PRC accounting rules and regulations, to the Company's "Statutory common welfare fund", which is established for the purpose of providing employee facilities and other collective benefits to the Company's employees; and statutory common welfare fund is no longer required per the new cooperation law executed in 2006.
 
 
iv)
Allocations to the discretionary surplus reserve, if approved in the shareholders' general meeting.
 
 
In accordance with the Chinese Company Law, the Company has allocated 10% of its net income to surplus. The amount included in the statutory reserves as of December 31, 2009 and June 30, 2009 amounted to $4,525,550 and $3,468,530, respectively.
 
NOTE 17– STOCK OPTIONS

Effective January 1, 2006, the Company adopted the standard which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors, including stock options based on their fair values. SFAS No. 123-R (ASC 718) supersedes Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”), which the Company previously followed in accounting for stock-based awards. In March 2005, the SEC issued Staff Accounting Bulletin No. 107 (SAB 107) to provide guidance on SFAS No. 123-R (ASC 718). The Company has applied SAB 107 in its adoption of SFAS No. 123-R (ASC 718).

On January 31, 2008, the Company issued 123,000 stock options to its employees with an exercise price of $3.25 and term of three years. Compensation expense for the year ended June 30, 2008 recorded was $388,452. On June 24, 2008, the employees requested a cashless exercise of 76,500 options at an exercise price of $3.25 per share. Based on the formula provided in the options agreement, the employees received 67,685 shares. On August 17, 2009, the employees requested a cashless exercise of 46,500 options and received 35,620 shares of common stock.
 
- 24 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
The assumptions used in calculating the fair value of options granted using the Black-Scholes option pricing model are as follows:
         
Risk-free interest rate
    2.27 %
Expected life of the options
 
3 year
 
Expected volatility
    252 %
Expected dividend yield
    0 %

On April 8, 2008, the Company issued 35,000 stock options to two directors with an exercise price of $6 and term of two years. 10,500 options vested on June 29, 2008 and 24,500 options will vest on July 1, 2009. On August 17, 2009, one director requested a cashless exercise and received 5,681 shares of common stock.

The assumptions used in calculating the fair value of options granted using the Black-Scholes option pricing model are as follows:
         
Risk-free interest rate
    1.87 %
Expected life of the options
 
2 year
 
Expected volatility
    540 %
Expected dividend yield
    0 %

On April 23, 2008, the Company issued 40,000 stock options to the former CFO with an exercise price of $6 and term of two years. 12,000 options vested on June 29, 2008 and 28,000 options were forfeited due to the former CFO’s resignation.

On September 10, 2008, the Company issued 28,000 stock options to the CFO with an exercise price of $4 and term of two years.  The options vested on July 1, 2009.  On August 17, 2009, the CFO requested a cashless exercise and received 19,938 shares of common stock.

The assumptions used in calculating the fair value of options granted using the Black-Scholes option pricing model are as follows:
         
Risk-free interest rate
    2.22 %
Expected life of the options
 
2 year
 
Expected volatility
    584 %
Expected dividend yield
    0 %
 
 
- 25 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
Options outstanding as of December 31, 2009 and related weighted average price and intrinsic value are as follows:
 
Exercise
Prices
   
Total
Options
Outstanding
   
Weighted
Average
Remaining Life
(Years)
   
Total
Weighted
Average
Exercise Price
   
Options
Exercisable
   
Weighted
Average
Exercise
Price
   
Aggregate
Intrinsic
Value
 
$
6
      37,000       0.6     $ 6       37,000     $ 6     $ 302,179  
 
The following table summarizes the options outstanding as of December 31, 2009:
 
   
Options
Outstanding
 
Outstanding, July 1, 2007
     
Granted
    198,000  
Forfeited/Canceled
     
Exercised
    (76,500 )
Outstanding, July 1, 2008
    121,500  
Granted
    28,000  
Forfeited/Canceled
    (28,000 )
Exercised
     
Outstanding, June 30, 2009
    121,500  
Exercised
    (84,500 )
Outstanding, December 31, 2009
    37,000  

NOTE 18 - COMMITMENTS AND LEASES
 
In July 2007, the Company signed an office lease with the shareholder and started to pay the rent for $1,702 per month. The Company recorded rent expenses of $5,122 and $5,104 as rent expenses for the three months ended December 31, 2009 and 2008, respectively. The Company recorded rent expenses of $10,244 and $10,208 as rent expenses for the six months ended December 31, 2009 and 2008, respectively. Rent expenses for the 5 years after December 31, 2009 are as follows:
         
 December 31, 2010
  $ 20,490  
 December 31, 2011
    20,490  
 December 31, 2012
    20,490  
 December 31, 2013
    20,490  
 December 31, 2014
    20,490  
 Total
  $ 102,450  
 
 
- 26 -

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
 
NOTE 19 – SUBSEQUENT EVENTS

On January 3, 2010, the Compensation Committee (the “Committee”) of the Board of Directors of China Green Agriculture, Inc. (the “Company”) approved the grant of restricted stock and non-qualified stock options to certain executive officers and directors of the Company under the Company’s 2009 Equity Incentive Plan (the “Plan”). The Plan was approved by a majority of shareholders on the annual shareholder meeting on December 11, 2009.

Pursuant to a one-time grant under the Plan, the Committee granted  (i) 25,000 shares of restricted stock and non-qualified stock options to purchase 25,000 shares of common stock, par value $.001 per share, of the Company (“Common Stock”) to Mr. Tao Li, the Company’s chairman and chief executive officer, (ii) 15,000 shares of restricted stock and non-qualified stock options to purchase 15,000 shares of Common Stock to Ms. Ying Yang, the Company’s chief financial officer, and (iii) non-qualified stock options to purchase 3,334 shares of Common Stock to each of Mr. Yizhao Zhang, Mr. Barry Raeburn and Mr. Lianfu Liu, the Company’s independent directors.  The non-qualified stock options are exercisable at a price of $14.70 per share, the closing price of the Common Stock on the last trading day preceding the grant date, and have a five-year term.  Both the restricted stock and the non-qualified stock options granted pursuant to this one time grant vest on February 2, 2010.

Also pursuant to a one-time grant under the Plan, the Committee granted (i) 50,000 shares of restricted stock and non-qualified stock options to purchase 50,000 shares of Common Stock to Mr. Li, (ii) 30,000 shares of restricted stock and non-qualified options to purchase 30,000 shares of Common Stock to Ms. Yang, and (iii) non-qualified stock options to purchase 6,666 shares of Common Stock to each of Mr. Zhang, Mr. Raeburn and Mr. Liu.  The non-qualified stock options are exercisable at a price of $14.70 per share and have a five-year term.  Both the restricted stock and the non-qualified stock options granted pursuant to this one-time grant vest in two equal installments on December 31, 2010 and December 31, 2011, so long as certain target thresholds of net sales and operating income are achieved by the Company with respect to each vesting date.

As an annual equity award under the Plan, the Committee granted (i) 15,307 shares of restricted stock and non-qualified stock options to purchase 30,194 shares of Common Stock to Mr. Li, and (ii) 7,654 shares of restricted stock and non-qualified options to purchase 15,097 shares of Common Stock to Ms. Yang. The non-qualified stock options are exercisable at a price of $14.70 per share and have a five-year term.  Both the restricted stock and the non-qualified stock options granted pursuant to this annual equity award vest in three equal installments on September 30, 2010, September 30, 2011 and September 30, 2012, so long as certain target thresholds of net sales and operating income are achieved by the Company with respect to its fiscal year ending June 30, 2010.
 
- 27 -

 
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes to those financial statements appearing elsewhere in this report. This discussion and analysis contains forward-looking statements that involve significant risks and uncertainties. As a result of many factors, such as the slow-down of the global financial market and its impact on economic growth in general, the competition in the fertilizer industry and the impact of such competition on pricing, revenues and margins, the weather conditions in the areas where our customers are based, the cost of attracting and retaining highly skilled personnel, the prospects for future acquisitions, and the factors set forth elsewhere in this report, our actual results may differ materially from those anticipated in these forward-looking statements. Unless the context indicates otherwise, as used in the following discussion, “Company”, “we,” “us,” and “our,” refer to (i) China Green Agriculture, Inc. (“Green Nevada”, formerly known as Discovery Technologies, Inc.), a corporation incorporated in the State of Nevada; (ii) Green Agriculture Holding Corporation (“Green New Jersey”), a wholly-owned subsidiary of Green Nevada incorporated in the State of New Jersey; (iii) Shaanxi TechTeam Jinong Humic Acid Product Co., Ltd. (“Jinong”), a wholly-owned subsidiary of Green New Jersey organized under the laws of the People’s Republic of China (the “PRC”); (vi) Xi’an Jintai Agriculture Technology Development Company (“Jintai”), wholly-owned subsidiary of Techteam in the PRC and (vii) Xi’an Hu County Yuxing Agriculture Technology Development Co., Ltd. (“Yuxing”), a wholly-owned subsidiary of Jinong in the PRC.
 
Overview
 
We, through our indirect wholly-owned subsidiaries, Jinong, Jintai and Yuxing, are engaged in the following business: (i) research, development, production and distribution of humic acid-based compound fertilizer (conducted through Jinong); and (ii) development, production and distribution of agricultural products (conducted through Jintai and Yuxing); namely, top-grade fruits, vegetables, flowers and colored seedlings. Jintai also serves as a research and development base for our fertilizer products. The fertilizer business is our main business, which generated 81.5% and 70.6% of our total revenues in the three months ended December 31, 2009 and 2008, respectively. In the six months ended December 31, 2009 and 2008, the fertilizer business generated 85.9% and 79.2% of our total revenues, respectively.

We employ a multi-tiered product strategy in which we tailor our products to different needs and preferences of the different geographic regions across China. Each region has varying climate and soil conditions and grows different crops which require fertilizer which addresses local conditions. We sold approximately 3,065 and 1,611 metric tons of our fertilizer products in the three months ended December 31, 2009 and 2008, respectively. In the six months ended December 31, 2009 and 2008, we sold approximately 7,435 and 4,901 metric tons of our fertilizer products, respectively.

As of December 31, 2009, we developed and produced 141 different fertilizer products. For the three months ended December 31, 2009 and 2008, we sold approximately 3,836 and 3,065 metric tons of fertilizer, respectively. The five provinces in which we had the most sales accounted for a total of 34.7% of our fertilizer revenue for the three months ended December 31, 2009. These provinces were Shaanxi (9.1%), Shandong (6.8%), Guangdong (6.7%), Heilongjiang (6.2%), and Hebei (5.9%).

Our fertilizers are sold through a large number of distributors and we are not dependent on any one or group of distributors. As of December 31, 2009, we had approximately 540 distributors in China. The top five distributors accounted for a total of 3.8% of fertilizer revenues for the three months ended December 31, 2009.

Through our wholly-owned subsidiary Jintai, we sell high quality flowers, green vegetables and fruits to airlines, hotels and restaurants, among other customers. Jintai, which has a 137,000 square meter greenhouse facility, also conducts our fertilizer research and development activities. Four provinces accounted for 100% of our agriculture product revenue for the three months ended December 31, 2009. These were Shaanxi (89.9%), Shanxi (4.7%), Henan (2.8%) and Sichuan (2.6%). Jintai’s top five customers accounted for a total of 63.9% of Jintai’s sales for the three months ended December 31, 2009.
 
- 28 -


Recent Developments

During the three months ended December 31, 2009, we launched two new liquid-based and two powder-based fertilizer products. They generated approximately $293,668, or 3.2% of the revenues from our fertilizer products sold for the three months ended December 31, 2009. During the six months ended December 31, 2009, we launched a total of seven new fertilizer products, including four powder-based products, two liquid-based products and one granular-based product, which accounted for 21.9% of the fertilizer revenues for the six month ended December 31, 2009.

We received net proceeds of approximately $24.5 million from a public offering of our common stock with 1,282,052 shares issued on November 25, 2009 and 320,512 shares on December 17, 2009. The shares were sold under the Company’s previously filed shelf registration statement, which was declared effective by the Securities and Exchange Commission on June 12, 2009. The net proceeds are being used for new green house expansion in Yuxing, which is expected to complete in two years and working capital purposes. We plan to use the new greenhouse facilities to expand our research and development base for our humic-acid based fertilizer products and other humic-acid related agricultural products.

On December 7, 2009, our common stock became listed on the New York Stock Exchange (“NYSE”) and we voluntarily delisted our common stock from the NYSE Amex. On November 23, 2009, we changed our stock transfer agent to Continental Stock Transfer & Trust Company.

On October 9, 2009, we engaged a compensation consulting firm in the U.S. to conduct a comprehensive compensation analysis study and a Board of Director analysis and to develop an annual cash-based and equity-based incentive program for our directors, officers and key management under our 2009 Equity Incentive Plan, which were approved and adopted by our shareholders at our annual meeting of stockholders on December 11, 2009. On November 6, 2009, our Compensation Committee approved the cash-based compensation plan. On January 3, 2010, our Compensation Committee approved the equity-based compensation plan.


Results of Operations

THREE MONTHS ENDED DECEMBER 31, 2009 COMPARED WITH THREE MONTHS ENDED DECEMBER 31, 2008.

The following table shows the operating results of the Company on a consolidated basis for the three months ended December 31, 2009 and 2008.
 
   
Three months ended
   
Three months ended
 
   
December 31, 2009
   
December 31, 2008
 
Net Sales
  $ 11,172,116     $ 7,000,126  
Cost of Goods Sold
    4,402,343       2,901,306  
Gross Profit
    6,769,773       4,098,820  
Selling Expenses
    520,096       366,161  
General and Administrative Expenses
    814,551       586,645  
Income from Operations
    5,435,126       3,146,014  
Total Other Income (expense)
    7,908       (125,485 )
Income Before Income Taxes
    5,443,034       3,020,529  
Provision for Income Taxes
    722,041       362,676  
Net Income
    4,720,993       2,657,852  
 
 
- 29 -

 
Net Sales

Total net sales for the three months ended December 31, 2009 were $11,172,116, an increase of $4,171,990, or 59.6%, from $7,000,126 for the three months ended December 31, 2008.

Jinong’s net sales, which accounted for 81.5% of total net sales, were driven by increased sales of humic acid-based compound fertilizers. Jinong’s net sales increased $4,165,771, or 84.2%, to $9,110,797 for the three months ended December 31, 2009, from $4,945,026 for the three months ended December 31, 2008. Sales volume increased 25.2% to 3,836 tons for the three months ended December 31, 2009 from 3,065 tons for the three months ended December 31, 2008. These increases were mainly attributable to the increased production due to greater capacity from our new production line and the sales of more high-end products, including our highly-concentrated powdered fertilizer products.

Jintai’s net sales, which include sales of agricultural products, such as top-grade fruits, vegetables, flowers and colored seedlings, increased $6,219, or 0.3%, to $2,061,319 for the three months ended December 31, 2009 from $2,055,100 for the same period in 2008. The sales for the top three products accounted for 82.6% of Jintai’s sales for the three months ended December 31, 2009.

We do not currently derive revenue from Yuxing.

Cost of Goods Sold

Total cost of goods sold for the three months ended December 31, 2009 was $4,402,343, an increase of $1,501,037, or 51.7%, from $2,901,306 for the three months ended December 31, 2008.

Jinong’s costs of goods sold primarily consist of costs for packaging materials, raw materials, direct labor and overhead allocation. Cost of goods sold by Jinong increased $1,386,747, or 73.7%, to $3,267,122 for the three months ended December 31, 2009 compared to $1,880,375 for the same period in 2008. This increase was primarily due to increased sales. As a percentage of total net sales, cost of goods sold by Jinong approximated 29.2% and 26.9% for the three months ended December 31, 2009 and 2008, respectively.

Jintai’s costs of goods sold primarily consist of costs for direct materials, direct labor, utility costs and depreciation expenses. Cost of goods sold by Jintai increased $114,291, or 11.2%, to $1,135,221 for the three months ended December 31, 2009 compared to $1,020,930 for the three months ended December 31, 2008. This increase was partly due to the increased sales of decorative flowers which have higher costs than costs associated with fruits and vegetables. As a percentage of total net sales, cost of goods sold by Jintai approximated 10.2% and 14.6% for the three months ended December 31, 2009 and 2008, respectively.

Gross Profit

Total gross profit for the three months ended December 31, 2009 was $6,769,773, an increase of $2,670,953, or 65.2%, from $4,098,820 for the three months ended December 31, 2008. Gross profit margin approximated 60.6% and 58.6% for the three months ended December 31, 2009 and 2008, respectively. As further detailed below, our margins for fertilizer products are approximately 10% higher than our margins for agriculture products.

Gross profit from Jinong for the three months ended December 31, 2009 was $5,843,675, an increase of $2,779,024, or 90.7%, from $3,064,651 for the three months ended December 31, 2008. Gross profit margin from Jinong sales approximated 64.1% and 62.0% for the three months ended December 31, 2009 and 2008, respectively. The increase in gross profit margin was mainly due to the value-added tax (“VAT”) exemption although the increase resulting from the VAT exemption was partially offset by the increased amortization expenses from the new production line.

Gross profit from Jintai for the three months ended December 31, 2009 was $926,098, a decrease of $108,072 or 10.5% from $1,034,170 for the three months ended December 31, 2008. Gross profit margin from Jintai sales approximated 44.9% and 50.3% for the three months ended December 31, 2009 and 2008, respectively. The decrease in gross profit margin was mainly due to a shift of our product mix. In the recent period, we sold more decorative flowers, which have higher costs, than fruits and vegetables as compared to the corresponding prior period in order to meet the market demand.
 
- 30 -

 
Selling Expenses

Selling expenses consist primarily of salaries of sales personnel, advertising and promotion expenses, freight charges and related compensation. Selling expenses were $520,096, or 4.7% of net sales for the three months ended December 31, 2009 as compared to $366,161, or 5.2% of net sales for the three months ended December 31, 2008, an increase of $153,935, or approximately 42.0%. Most of this increase was due to higher promotion expenses on brochures and other educational kits for new products.

General and Administrative Expenses

General and administrative expenses consisted primarily of rental expenses, related salaries, business development, depreciation, travel expenses and other professional expenses. General and administrative expenses were $814,551, or 7.3% of net sales for the three months ended December 31, 2009, as compared to $586,645, or 8.4% for the three months ended December 31, 2008, an increase of $227,906, or 38.8%. The increase was largely attributable to expenses associated with our activities as a public company, including our NYSE application and our annual shareholder meeting.

Total Other Income (Expenses)

Total other income (expenses) consisted of subsidy income from the PRC government, interest income, interest expenses and bank charges. Total other income for the three months ended December 31, 2009 was $7,908 as compared to total other expenses for the three months ended December 31, 2008 of $125,485. The interest expense incurred during the recent period was offset by the higher interest income we received in the same period.

Income Taxes

Jinong is subject to a preferred tax rate of 15% as a result of Jinong’s operation being classified as a High-Tech project under the new PRC Enterprise Income Tax Law (“EIT”) effective on January 1, 2008. Jinong incurred income tax expenses of $722,041 for the three months ended December 31, 2009, as compared to $362,676 for the same period in the prior year, an increase of $359,365. This increase was primarily attributable to our increased operating income during the three months ended December 31, 2009.

Jintai has been exempt from paying income tax since its formation as it produces products that fall into the tax exemption category set out in the EIT. The duration of exemption is indefinite so long as there are no amendments to the relevant provisions of the EIT.

Net Income

Our net income was $4,720,993 for the three months ended December 31, 2009, an increase of $2,063,414, or 77.6%, from $2,657,852 for the three months ended December 31, 2008. The increase in net income was largely due to the increase in our net sales of fertilizer products which provide higher profit margins than that of our agriculture products. Net income as a percentage of total net sales approximated 42.3% and 38.0% for the three months ended December 31, 2009 and 2008, respectively.
 
- 31 -

 
SIX MONTHS ENDED DECEMBER 31, 2009 COMPARED WITH SIX MONTHS ENDED DECEMBER 31, 2008.

The following table shows the operating results of the Company on a consolidated basis for the six months ended December 31, 2009 and 2008.
 
   
Six months ended
   
Six months ended
 
   
December 31, 2009
   
December 31, 2008
 
Net Sales
  $ 22,448,936     $ 15,880,128  
Cost of Goods Sold
    8,720,204       6,832,199  
Gross Profit
    13,728,732       9,047,929  
Selling Expenses
    735,767       582,537  
General and Administrative Expenses
    1,348,730       1,023,774  
Income from Operations
    11,644,235       7,441,618  
Total Other Income (expense)
    (23,169 )     (301,679 )
Income Before Income Taxes
    11,621,066       7,139,939  
Provision for Income Taxes
    1,652,798       984,159  
Net Income
    9,968,268       6,155,780  
 
Net Sales

Total net sales for the six months ended December 31, 2009 were $22,448,936, an increase of $6,568,808, or 41.4%, from $15,880,128 for the six months ended December 31, 2008.

Jinong’s net sales, which accounted for 85.9% of total net sales in the six months ended December 31, 2009, were driven mainly by the sales of humic acid-based compound fertilizers. Jinong’s net sales increased $6,718,919, or 53.4%, to $19,289,446 for the six months ended December 31, 2009, from $12,570,527 for the six months ended December 31, 2008. This increase was mainly attributable to the commencement of our new production line in August 2009 and the sale of more high-end products, including our recently introduced powdered fertilizer products.

Jintai’s net sales decreased $150,112, or 4.5%, to $3,159,490 for the six months ended December 31, 2009 from $3,309,601 for the same period in 2008.

Cost of Goods Sold

Total cost of goods sold for the six months ended December 31, 2009 was $8,720,204, an increase of $1,888,005, or 27.6%, from $6,832,199 for the six months ended December 31, 2008.

Cost of goods sold by Jinong increased $1,896,165, or 37.1%, to $7,002,486 for the six months ended December 31, 2009, compared to $5,106,321 for the same period in 2008. This increase was primarily due to the increased total net sales. As a percentage of total net sales, cost of goods sold by Jinong approximated 31.2% and 32.2% for the six months ended December 31, 2009 and 2008, respectively.

Cost of goods sold by Jintai decreased $8,159, or 0.5%, to $1,717,718 for the six months ended December 31, 2009 compared to $1,725,877 for the six months ended December 31, 2008. The increase in cost of goods sold for the six months ended December 31, 2009 was primarily due to an increase in direct material, which was partially offset by a decrease in utility and other overhead costs.

Gross Profit

Total gross profit for the six months ended December 31, 2009 was $13,728,732, an increase of $4,680,803, or 51.7% from $9,047,929 for the six months ended December 31, 2008. Gross profit margin approximated 61.2% and 57.0% for the six months ended December 31, 2009 and 2008, respectively.

Gross profit from Jinong increased $4,822,754, or 64.6%, to $12,286,960 for the six months ended December 31, 2009 from $7,464,206 for the six months ended December 31, 2008. Gross profit margin from Jinong sales approximated 63.7% and 59.4% for the six months ended December 31, 2009 and 2008, respectively.

Gross profit from Jintai decreased $141,952, or 9.0%, for the six months ended December 31, 2009 to $1,441,772 compared to $1,583,724 for the six months ended December 31, 2008. The decrease was attributable to our higher proportion of sales of decorative flowers, which have a higher cost as compared to the costs associated with fruits and vegetables. Sales of our butterfly orchids and red leaf flowers, two types of decorative flowers, accounted for 75.2% of Jintai’s sales for the six months ended December 31, 2009, as compared to 48.6% for the same period a year ago. Gross profit margin from Jintai sales approximated 45.6% and 47.9% for the six months ended December 31, 2009 and 2008, respectively.
 
- 32 -


Selling Expenses

Selling expenses consist primarily of salaries of sales personnel, advertising and promotion expenses, freight charges and related compensation. Selling expenses were $735,767, or 3.3% of net sales for the six months ended December 31, 2009, an increase of $153,230, or approximately 26.3% as compared to $582,537, or 3.7% of net sales for the six months ended December 31, 2008. Most of this increase was due to an increase in promotion expense.

General and Administrative Expenses

General and administrative expenses consisted primarily of rental expenses, related salaries, business development, depreciation, travel expenses and other professional expenses. General and administrative expenses were $1,348,730, or 6.0% of net sales for the six months ended December 31, 2009, as compared to $1,023,774, or 6.4% of net sales for the six months ended December 31, 2008, an increase of $324,956, or 31.7%. This was mainly attributable to the increased professional service fees as a result of our activities as a public company.

Total Other Income (Expenses)

Total other income (expenses) consisted of subsidy income from the PRC government, interest income, interest expenses and bank charges. Total other expenses for the six months ended December 31, 2009 and 2008 were $23,169 and $301,679, respectively. The decrease in total other expenses was due to the decrease in interest expenses as we paid off certain short-term loans.

Income Taxes

Jinong incurred income tax expenses of $1,652,798 for the six months ended December 31, 2009, compared to $984,159 for the same period in the prior year.

As set forth above, Jintai currently is exempted under PRC regulations from paying income tax.

Net Income

Our net income for the six months ended December 31, 2009 was $9,968,268, an increase of $3,812,488, or 61.9%, from $6,155,780 for the six months ended December 31, 2008. The increase was mainly a result of our increased net sales by Jinong. Net income as a percentage of total net sales approximated 44.4% and 38.7% for the six months ended December 31, 2009 and 2008, respectively.

Discussion of Segment Profitability Measures

Our business consists of three segments – the sales of fertilizer products through Jinong, the sales of agricultural products through Jintai and greenhouse facility expansion through Yuxing. For each segment, we prepare quarterly and annual projections with regard to marketing, research and development, production and sales along with financial budgets.

Liquidity and Capital Resources

Our principal sources of liquidity include cash from operations, borrowings from China local commercial bank and proceeds from our public offerings in July 2009, and November/December, 2009. These two offerings provided aggregate gross proceeds of approximately $51.3 million.
 
- 33 -


As of December 31, 2009, cash and cash equivalents were $61,183,492, an increase of $43,388,045 from $17,795,447 as of June 30, 2009, which was primarily due to proceeds from the three public offerings. This amount does not include the restricted cash from our escrow account. Pursuant to the Securities Purchase Agreement and Holdback Escrow Agreement by and among the Company and the investors in the private placement in December 2007 (the “2007 Private Placement”), a total of $250,000 cash from the 2007 Private Placement proceeds was escrowed for investor relations purposes. The funds are released to the Company on a monthly basis to pay invoices issued by the Company’s investor relations firm. As of December 31, 2009, there was $36,897 left in the escrow account.

The following table sets forth a summary of our cash flows for the periods indicated:
 
   
Six months ended
December 31,
 
   
2009
   
2008
 
Net cash provided by operating activities
  $ 5,982,547     $ 714,571  
Net cash used in investing activities
    (13,148,780 )     (1,925,229 )
Net cash provided by / (used in) financing activities
    50,440,041       (320,470 )
Effect of exchange rate change on cash and cash equivalents
    114,236       (2,024 )
Net increase / (decrease) in cash and cash equivalents
    43,388,045       (1,533,151 )
Cash and cash equivalents, beginning balance
    17,795,447       16,612,416  
Cash and cash equivalents, ending balance
    61,183,492       15,079,265  

Operating Activities

Net cash provided by operating activities was $5,989,820 for the six months ended December 31, 2009, an increase of $5,275,249 from $714,571 for the same period in 2008. The increase was mainly due to an increase in net income and an increase in tax payables.

Investing Activities

Net cash used in investing activities in the six months ended December 31, 2009 was $13,148,780, a decrease of $11,223,551 as compared to $1,925,229 for the same period in 2008. This increase was mainly due to the purchase of the land use right for the expansion of our new greenhouse facility by Yuxing.

Financing Activities

Net cash provided by financing activities in the six months ended December 31, 2009 totaled $50,440,041, an increase of $50,760,511 as compared to the net cash used in financing activities for the same period in 2008, primarily due to the public offerings in July 2009, November 2009 and December 2009.

As of December 31, 2009, our loans payable were as follows:

Short term loans payable:
Amount Outstanding
Repayment Terms
Expiration Date
Xi’an Commercial Bank Xincheng Branch
$2,197,512
Annual Interest Rate: 7.965%, repaid on a monthly basis
03/31/2010
Total
$2,197,512
   
 
 
- 34 -

 
None of our officers or shareholders has made commitments to the Company for financing in the form of advances, loans or credit lines.

Accounts Receivable

Our accounts receivable, net of allowance for doubtful accounts, was $10,993,124 as of December 31, 2009, compared to $8,167,715 as of June 30, 2009, an increase of $2,825,410. The increase is mainly to due to our increased sales.

Our allowance for doubtful accounts was $169,359 as of December 31, 2009 compared with $4,122 as of June 30, 2009, an increase of $165,237.

Inventories

We had inventory of $9,906,700 as of December 31, 2009 as compared to $7,162,249 as of June 30, 2009, an increase of $2,744,451. This increase was mainly due to the increased work in progress at Jintai to accommodate the increase in demand we typically experience during the Chinese New Year, which occurs in February.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

Critical Accounting Policies and Estimates

Management’s discussion and analysis of its financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with United States generally accepted accounting principles. Our financial statements reflect the selection and application of accounting policies which require management to make significant estimates and judgments. See Note 2 to our consolidated financial statements, “Basis of Presentation and Summary of Significant Accounting Policies.” We believe that the following paragraphs reflect the more critical accounting policies that currently affect our financial condition and results of operations:

Use of estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the amount of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made. However, actual results could differ materially from those estimates.

Revenue recognition

Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.

The Company’s revenue consists of invoiced value of goods, net of a value-added tax (VAT). No product return or sales discount allowance is made as products delivered and accepted by customers are normally not returnable and sales discounts are normally not granted after products are delivered.
 
- 35 -


Cash and cash equivalents

For statement of cash flows purposes, the Company considers all cash on hand and in banks, certificates of deposit and other highly-liquid investments with maturities of three months or less, when purchased, to be cash and cash equivalents.

Accounts receivable

The Company’s policy is to maintain reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. Any accounts receivable that is outstanding for more than three months will be accounted as allowance for bad debts.

Segment reporting

FASB ASC 280, (previously SFAS No. 131, Segment Reporting) requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.

During the three months ended December 31, 2009, the Company was organized into three main business segments: fertilizer production (Jinong), agricultural products production (Jintai) and future research and development center (Yuxing).
 
Item 4T. 
Controls and Procedures
 
(a)    Evaluation of disclosure controls and procedures. At the conclusion of the period ended December 31, 2009 we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective and adequately designed to ensure that the information required to be disclosed by us in the reports we submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms and that such information was accumulated and communicated to our Chief Executive Officer and Chief Financial Officer, in a manner that allowed for timely decisions regarding required disclosure.

(b)    Changes in internal controls. During the period covered by this report, there was no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect our internal control over financial reporting.



 
- 36 -

 

PART II.  OTHER INFORMATION

Item 4. 
Submission of Matters to a Vote of Security Holders

Our stockholders approved the following proposals at our Annual Meeting of Stockholders held on Friday, December 11, 2009:

1) 
The election of the following five (5) directors, each to hold office for a term of one year or until their respective successors have been duly elected or appointed:

Nominee
 
Votes FOR
   
Votes WITHHELD
 
Tao Li
    15,898,525       95,114  
Yu Hao
    15,873,204       120,435  
Lianfu Liu
    15,055,593       937,686  
Barry Raeburn
    15,068,628       925,011  
Yizhao Zhang
    15,066,349       927,290  
 
2) 
The ratification of the adoption of our 2009 Equity Incentive Plan:

Votes FOR
   
Votes AGAINST
   
Votes ABSTAINED
   
Broker Non-Votes
 
  7,317,049       1,202,079       23,665       7,450,846  


Item 6. 
Exhibits

The exhibits required by this item are set forth in the Exhibit Index attached hereto.




 
- 37 -

 
 
SIGNATURES

Pursuant to the requirements of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CHINA GREEN AGRICULTURE, INC.
Date:  February 8, 2010
 
By:  /s/ Tao Li

Name: Tao Li
Title: President and Chief Executive Officer
(principal executive officer)
 
Date:  February 8, 2010
By:  /s/ Ying Yang

Name: Ying Yang
Title: Chief Financial Officer
(principal financial officer and principal accounting officer)



 
- 38 -

 

EXHIBIT INDEX


No.
Description
   
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
   
   
- 39 -