XML 17 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statement of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock Series H
Non-Voting Common Stock
Common Stock
Common Stock Issuable
Capital Surplus
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Total
Balance at Dec. 31, 2014   $ 10,081 $ 50,178 $ 5,168 $ 1,080,508 $ (387,568) $ (18,790) $ 739,577
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income           53,370   53,370
Other comprehensive income             3,662 3,662
Common stock issued to dividend reinvestment plan and to employee benefit plans (11,761 and 15,844 shares for September 30, 2015 and September 30, 2016 respectively)     12   192     204
Conversion of non-voting common stock to voting (1,795,271 and 5,285,516 shares for September 30, 2015 and September 30, 2016 respectively)   (1,795) 1,795          
Common and preferred stock issued for acquisition (11,058,515 common shares and 9,992 preferred shares) $ 9,992   11,059   203,092     224,143
Amortization of stock option and restricted stock awards         3,343     3,343
Vesting of restricted stock, net of shares surrendered to cover payroll taxes (118,672 shares issued, 106,935 shares deferred and 79,430 shares issued, 94,497 shares deferred for September 30, 2015 and September 30, 2016)     119 1,444 (3,009)     (1,446)
Deferred compensation plan, net, including dividend equivalents       274 (1)     273
Shares issued from deferred compensation plan (23,613 and 45,758 shares for September 30, 2015 and September 30, 2016 respectively)     23 (216) 193      
Common stock dividends ($.16 and $.22 per share for September 30, 2015 and September 30, 2016)           (10,506)   (10,506)
Tax on restricted stock vesting         559     559
Preferred stock dividends:                
Series H           (42)   (42)
Balance at Sep. 30, 2015 9,992 8,286 63,186 6,670 1,284,877 (344,746) (15,128) 1,013,137
Balance at Dec. 31, 2015 9,992 5,286 66,198 6,779 1,286,361 (330,879) (25,452) 1,018,285
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income           73,435   73,435
Other comprehensive income             25,110 25,110
Redemption of Series H preferred stock (9,992 shares) $ (9,992)             (9,992)
Common stock issued to dividend reinvestment plan and to employee benefit plans (11,761 and 15,844 shares for September 30, 2015 and September 30, 2016 respectively)     16   254     270
Conversion of non-voting common stock to voting (1,795,271 and 5,285,516 shares for September 30, 2015 and September 30, 2016 respectively)   $ (5,286) 5,286          
Amortization of stock option and restricted stock awards         3,257     3,257
Vesting of restricted stock, net of shares surrendered to cover payroll taxes (118,672 shares issued, 106,935 shares deferred and 79,430 shares issued, 94,497 shares deferred for September 30, 2015 and September 30, 2016)     79 1,384 (2,428)     (965)
Purchases of common stock (764,000 shares)     (764)   (12,895)     (13,659)
Deferred compensation plan, net, including dividend equivalents       291       291
Shares issued from deferred compensation plan (23,613 and 45,758 shares for September 30, 2015 and September 30, 2016 respectively)     46 (1,275) 1,229      
Common stock dividends ($.16 and $.22 per share for September 30, 2015 and September 30, 2016)           (15,849)   (15,849)
Tax on restricted stock vesting         (869)     (869)
Preferred stock dividends:                
Series H           (21)   (21)
Balance at Sep. 30, 2016     $ 70,861 $ 7,179 $ 1,274,909 $ (273,314) $ (342) $ 1,079,293