XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statement of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Interest revenue:        
Loans, including fees $ 69,440 $ 57,174 $ 196,888 $ 159,814
Investment securities, including tax exempt of $134, $177, $449 and $516 15,418 12,801 48,039 36,896
Deposits in banks and short-term investments 581 853 2,315 2,460
Total interest revenue 85,439 70,828 247,242 199,170
Deposits:        
NOW 452 337 1,381 1,079
Money market 1,347 981 3,661 2,460
Savings 43 25 102 71
Time 667 830 2,052 2,834
Total deposit interest expense 2,509 2,173 7,196 6,444
Short-term borrowings 98 99 278 279
Federal Home Loan Bank advances 1,015 461 2,731 1,307
Long-term debt 2,828 2,669 8,178 7,481
Total interest expense 6,450 5,402 18,383 15,511
Net interest revenue 78,989 65,426 228,859 183,659
Provision for credit losses (300) 700 (800) 3,400
Net interest revenue after provision for credit losses 79,289 64,726 229,659 180,259
Fee revenue:        
Service charges and fees 10,819 9,335 31,460 25,325
Mortgage loan and other related fees 6,039 3,840 13,776 10,302
Brokerage fees 1,199 1,200 3,369 3,983
Gains from sales of government guaranteed loans 2,479 1,646 6,517 4,281
Securities gains, net 261 325 922 1,877
Loss from prepayment of debt   (256)   (1,294)
Other 5,564 2,207 12,420 6,771
Total fee revenue 26,361 18,297 68,464 51,245
Total revenue 105,650 83,023 298,123 231,504
Operating expenses:        
Salaries and employee benefits 36,478 29,342 103,112 83,749
Communications and equipment 4,919 3,963 13,602 10,538
Occupancy 5,132 4,013 14,393 10,706
Advertising and public relations 1,088 812 3,275 2,689
Postage, printing and supplies 1,451 1,049 4,029 2,980
Professional fees 3,160 2,668 9,049 6,844
FDIC assessments and other regulatory charges 1,412 1,136 4,453 3,643
Amortization of intangibles 1,119 714 3,116 1,403
Merger-related and other charges 3,152 5,744 6,981 8,917
Other 6,112 4,828 17,958 14,281
Total operating expenses 64,023 54,269 179,968 145,750
Net income before income taxes 41,627 28,754 118,155 85,754
Income tax expense 15,753 10,867 44,720 32,384
Net income 25,874 17,887 73,435 53,370
Preferred stock dividends and discount accretion   25 21 42
Net income available to common shareholders $ 25,874 $ 17,862 $ 73,414 $ 53,328
Earnings per common share:        
Basic (in dollars per share) $ 0.36 $ 0.27 $ 1.02 $ 0.84
Diluted (in dollars per share) $ 0.36 $ 0.27 $ 1.02 $ 0.84
Weighted average common shares outstanding:        
Basic (in shares) 71,556 66,294 71,992 63,297
Diluted (in shares) 71,561 66,300 71,996 63,302