XML 62 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Servicing Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Transfers and Servicing [Abstract]  
Schedule of changes in SBA/USDA servicing rights The following table summarizes the changes in SBA/USDA servicing rights for the years indicated (in thousands).
 202220212020
Beginning of period$6,513 $6,462 $6,794 
Acquired servicing rights— 581 — 
Originated servicing rights capitalized upon sale of loans2,114 2,005 1,114 
Disposals(2,062)(1,430)(624)
Changes in fair value due to change in inputs or assumptions used in the valuation(1,377)(1,105)(822)
End of period$5,188 $6,513 $6,462 
Schedule of key characteristics, inputs, and economic assumptions used to estimate the fair value of SBA/USDA loans servicing asset and sensitivity
A summary of the key characteristics, inputs, and economic assumptions used in the discounted cash flow method utilized to estimate the fair value of the servicing asset for SBA/USDA loans and the sensitivity of the fair values to immediate adverse changes in those assumptions are shown in the table below as of the dates indicated (dollars in thousands):
 December 31,
 20222021
Fair value of retained servicing assets$5,188 $6,513 
Prepayment rate assumption:
Weighted average16.4 %16.3 %
Range
0.0% - 35.4%
3.2% - 31.3%
10% adverse change$(201)$(309)
20% adverse change(387)(591)
Discount rate:
Weighted average17.5 %10.3 %
Range
11.9% - 25.0%
0.0% - 45.4%
100 bps adverse change$(107)$(166)
200 bps adverse change(210)(323)
Schedule of changes in residential mortgage servicing rights The following table summarizes the changes in residential mortgage servicing rights for the years indicated (in thousands).
 202220212020
Beginning of period$25,161 $16,216 $13,565 
Originated servicing rights capitalized upon sale of loans5,051 12,510 11,911 
Disposals(2,360)(4,275)(2,868)
Changes in fair value due to change in inputs or assumptions used in the valuation8,707 710 (6,392)
End of period$36,559 $25,161 $16,216 
Schedule of key characteristics, inputs, and economic assumptions used to estimate the fair value of residential mortgage loans servicing asset and sensitivity
A summary of the key characteristics, inputs, and economic assumptions used to estimate the fair value of the servicing asset for residential mortgage loans and the sensitivity of the fair values to immediate adverse changes in those assumptions are shown in the table below as of the dates indicated (in thousands):
 December 31,
 20222021
Fair value of retained servicing assets$36,559 $25,161 
Prepayment rate assumption:
Weighted average7.5 %12.6 %
Range
7.0% - 31.2%
7.0% - 77.6%
10% adverse change$(1,236)$(1,229)
20% adverse change(2,404)(2,367)
Discount rate:
Weighted average9.5 %9.5 %
Range
9.5% - 11.5%
9.5% - 10.5%
100 bps adverse change$(1,488)$(877)
200 bps adverse change(2,865)(1,693)