XML 74 R57.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions - Acquisition date fair value of purchased assets and assumed liabilities and supplementary information (Details) - USD ($)
$ in Thousands
Oct. 01, 2021
Jul. 01, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Consideration transferred          
Goodwill     $ 452,007 $ 367,809 $ 327,425
Aquesta          
Assets          
Cash and cash equivalents $ 153,091        
Debt securities 60,762        
Loans 498,312        
Premises and equipment 18,112        
BOLI 12,540        
Accrued interest receivable 1,419        
Net deferred tax asset 2,129        
Core deposit intangible 2,030        
Other assets 7,553        
Total assets acquired 755,948        
Liabilities          
Deposits 657,724        
FHLB advances and long-term debt 24,509        
Other liabilities 12,084        
Total liabilities assumed 694,317        
Total identifiable net assets 61,631        
Consideration transferred          
Cash 40,542        
Common stock issued $ 89,646        
Common stock issued (in shares) 2,731,435        
Option and warrant equity instruments converted $ 1,478        
Total fair value of consideration transferred 131,666        
Goodwill 70,035        
PCD loans:          
Purchase price 71,343        
Non-PCD loans:          
Fair value 426,969        
Gross contractual amounts receivable 482,737        
Estimate of contractual cash flows not expected to be collected 3,399        
Aquesta | Purchase loans          
PCD loans:          
Par Value 75,579        
ACL at acquisition (3,544)        
Non-credit discount $ (692)        
Three Shores          
Assets          
Cash and cash equivalents   $ 219,807      
Debt securities   381,740      
Loans   1,427,966      
Premises and equipment   1,584      
Accrued interest receivable   7,681      
Derivative assets   11,800      
Net deferred tax asset   15,061      
Core deposit intangible   3,360      
Other assets   65,340      
Total assets acquired   2,134,339      
Liabilities          
Deposits   1,802,694      
FHLB advances and long-term debt   144,121      
Derivative liabilities   12,165      
Other liabilities   28,046      
Total liabilities assumed   1,987,026      
Total identifiable net assets   147,313      
Consideration transferred          
Cash   24,108      
Common stock issued   $ 163,589      
Common stock issued (in shares)   8,130,633      
Total fair value of consideration transferred   $ 187,697      
Goodwill   40,384      
Non-PCD loans:          
Fair value   1,164,675      
Gross contractual amounts receivable   1,358,793      
Estimate of contractual cash flows not expected to be collected   76,503      
Three Shores | Purchase loans          
PCD loans:          
Par Value   283,137      
ACL at acquisition   (11,152)      
Non-credit discount   (8,694)      
Purchase price   $ 263,291