XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Interest revenue:      
Loans, including fees $ 505,734 $ 494,212 $ 476,039
Investment securities:      
Taxable 61,994 55,031 69,920
Tax exempt 8,978 7,043 4,564
Deposits in banks and short-term investments 2,088 1,710 2,183
Total interest revenue 578,794 557,996 552,706
Interest expense:      
Deposits 14,845 41,772 66,856
Short-term borrowings 0 3 838
Federal Home Loan Bank advances 3 28 2,697
Long-term debt 14,912 14,434 12,921
Total interest expense 29,760 56,237 83,312
Net interest revenue 549,034 501,759 469,394
(Release of) provision for credit losses (37,550) 80,434 13,150
Net interest revenue after provision for credit losses 586,584 421,325 456,244
Noninterest income:      
Wealth management fees 18,998 9,240 6,150
Gains from other loan sales, net 11,267 5,420 6,867
Other lending and loan servicing fees 9,427 8,028 4,054
Securities gains (losses), net 83 748 (1,021)
Other 25,729 24,185 24,721
Total noninterest income 157,818 156,109 104,713
Total revenue 744,402 577,434 560,957
Noninterest expenses:      
Salaries and employee benefits 241,443 224,060 196,440
Occupancy 28,619 25,791 23,350
Communications and equipment 29,829 27,149 24,613
Professional fees 20,589 18,032 17,028
Lending and loan servicing expense 10,859 10,993 9,416
Outside services - electronic banking 9,481 7,513 7,020
Postage, printing and supplies 7,110 6,779 6,370
Advertising and public relations 5,910 15,203 6,170
FDIC assessments and other regulatory charges 7,398 5,982 4,901
Amortization of intangibles 4,045 4,168 4,938
Merger-related and other charges 13,970 7,018 6,907
Other 17,386 15,301 15,092
Total noninterest expenses 396,639 367,989 322,245
Income before income taxes 347,763 209,445 238,712
Income tax expense 77,962 45,356 52,991
Net income 269,801 164,089 185,721
Net income available to common shareholders, basic 261,269 159,269 184,346
Net income available to common shareholders, diluted $ 261,269 $ 159,269 $ 184,346
Income per common share:      
Basic (in dollars per share) $ 2.97 $ 1.91 $ 2.31
Diluted (in dollars per share) $ 2.97 $ 1.91 $ 2.31
Weighted average common shares outstanding:      
Basic (in shares) 87,940 83,184 79,700
Diluted (in shares) 88,097 83,248 79,708
Service charges and fees      
Noninterest income:      
Service charges and other related fees $ 33,868 $ 32,401 $ 36,797
Mortgage loan gains and related fees      
Noninterest income:      
Service charges and other related fees $ 58,446 $ 76,087 $ 27,145