XML 52 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Acquisition [Line Items]  
Schedule of actual results and pro forma information
The following table presents the actual results and pro forma information for the periods indicated (in thousands).
(Unaudited)
Year Ended December 31,
 RevenueNet Income
2021  
Actual Aquesta results included in statement of income since acquisition date$2,122 $(282)
Actual FinTrust results included in statement of income since acquisition date4,326 (26)
Supplemental consolidated pro forma as if Aquesta and FinTrust had been acquired January 1, 2020771,289 279,568 
2020
Actual Three Shores results included in statement of income since acquisition date$24,541 $6,800 
Supplemental consolidated pro forma as if Aquesta and FinTrust had been acquired January 1, 2020 and Three Shores had been acquired January 1, 2019622,848 164,284 
2019
Actual FMBT results included in statement of income since acquisition date$7,525 $4,053 
Supplemental consolidated pro forma as if Three Shores had been acquired on January 1, 2019 and FMBT had been acquired January 1, 2018636,079 210,232 
Aquesta  
Business Acquisition [Line Items]  
Schedule of purchased assets and assumed liabilities and supplementary information
The following table presents purchased assets and assumed liabilities recorded at their acquisition date fair values and consideration transferred as well as supplementary information related to the acquired loan portfolio at the acquisition date (in thousands). 
Aquesta
Fair Value Recorded by United
October 1, 2021
Assets
Cash and cash equivalents$153,091 
Debt securities60,762 
Loans498,312 
Premises and equipment18,112 
BOLI12,540 
Accrued interest receivable1,419 
Net deferred tax asset2,129 
Core deposit intangible2,030 
Other assets7,553 
Total assets acquired755,948 
Liabilities
Deposits657,724 
FHLB advances24,509 
Other liabilities12,084 
Total liabilities assumed694,317 
Total identifiable net assets61,631 
Consideration transferred
Cash40,542 
Common stock issued (2,731,435 shares)
89,646 
Option and warrant equity instruments converted1,478 
Total fair value of consideration transferred131,666 
Goodwill$70,035 
Supplementary Information on Acquired Loans
October 1, 2021
PCD loans:
Par Value$75,579 
ACL at acquisition(3,544)
Non-credit discount(692)
Purchase price$71,343 
Non-PCD loans:
Fair value$426,969 
Gross contractual amounts receivable482,737 
Estimate of contractual cash flows not expected to be collected3,399 
Three Shores  
Business Acquisition [Line Items]  
Schedule of purchased assets and assumed liabilities and supplementary information
The following table presents purchased assets and assumed liabilities recorded at their acquisition date fair values and consideration transferred as well as supplementary information related to the acquired loan portfolio at the acquisition date (in thousands)
Three Shores
Fair Value Recorded by United
July 1, 2020
Assets 
Cash and cash equivalents$219,807 
Debt securities381,740 
Loans1,427,966 
Premises and equipment1,584 
Accrued interest receivable7,681 
Derivative assets11,800 
Net deferred tax asset15,061 
Core deposit intangible3,360 
Other assets65,340 
Total assets acquired2,134,339 
Liabilities
Deposits1,802,694 
FHLB advances and long-term debt144,121 
Derivative liabilities12,165 
Other liabilities28,046 
Total liabilities assumed1,987,026 
Total identifiable net assets147,313 
Consideration transferred
Cash24,108 
Common stock issued (8,130,633 shares)
163,589 
Total fair value of consideration transferred187,697 
Goodwill$40,384 
Supplementary Information on Acquired Loans
July 1, 2020
PCD loans: 
Par Value$283,137 
ACL at acquisition(11,152)
Non-credit discount(8,694)
Purchase price$263,291 
 
Non-PCD loans:
Fair value$1,164,675 
Gross contractual amounts receivable1,358,793 
Estimate of contractual cash flows not expected to be collected76,503