XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of carrying amount of goodwill and other intangible assets
The carrying amount of goodwill and other intangible assets as of the dates indicated is summarized below (in thousands)
September 30, 2020December 31, 2019
Core deposit intangible$36,162 $32,802 
Less: accumulated amortization(21,106)(17,980)
Net core deposit intangible15,056 14,822 
Goodwill369,018 327,425 
Total goodwill and other intangible assets, net$384,074 $342,247 
Schedule of changes in the carrying amounts of goodwill
The following is a summary of changes in the carrying amounts of goodwill (in thousands)
Three Months Ended September 30,Nine Months Ended September 30,
2020GoodwillAccumulated Impairment LossesGoodwill, net of Accumulated Impairment LossesGoodwillAccumulated Impairment LossesGoodwill, net of Accumulated Impairment Losses
Balance, beginning of period$633,015 $(305,590)$327,425 $633,015 $(305,590)$327,425 
Acquisition of Three Shores41,593 — 41,593 41,593 — 41,593 
Balance, end of period$674,608 $(305,590)$369,018 $674,608 $(305,590)$369,018 
2019
Balance, beginning of period$633,015 $(305,590)$327,425 $612,702 $(305,590)$307,112 
Acquisition of FMBT— — — 20,313 — 20,313 
Balance, end of period$633,015 $(305,590)$327,425 $633,015 $(305,590)$327,425 
Schedule of estimated aggregate amortization expense for future periods for core deposit intangibles
The estimated aggregate amortization expense for future periods for core deposit intangibles is as follows (in thousands):
Year 
Remainder of 2020$1,042 
20213,622 
20222,915 
20232,321 
20241,834 
Thereafter3,322 
Total$15,056