XML 77 R54.htm IDEA: XBRL DOCUMENT v3.20.1
Loans and Leases and Allowance for Credit Losses - Balance and activity in the ACL by portfolio segment and recorded investment in loans by portfolio segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance $ 62,089 $ 61,203
Allowance for credit losses - loans, Charge-Offs (10,805) (4,360)
Allowance for credit losses - loans, Recoveries 2,691 1,230
Allowance for credit losses - loans, (Release) Provision 21,050 3,569
Allowance for credit losses - loans, Ending Balance 81,905 61,642
Allowance for unfunded commitments, Beginning Balance 3,458 3,410
Allowance for unfunded commitments, (Release) Provision 1,141 (269)
Allowance for unfunded commitments, Ending Balance 6,470 3,141
Total allowance for credit losses, Beginning Balance 65,547 64,613
Total allowance for credit losses, Charge-Offs (10,805) (4,360)
Total allowance for credit losses, Recoveries 2,691 1,230
Total allowance for credit losses, (Release) Provision 22,191 3,300
Total allowance for credit losses, Ending Balance 88,375 64,783
Adoption of CECL    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 6,880  
Allowance for unfunded commitments, Beginning Balance 1,871  
Total allowance for credit losses, Beginning Balance 8,751  
Adjusted Balance    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 68,969  
Allowance for unfunded commitments, Beginning Balance 5,329  
Total allowance for credit losses, Beginning Balance 74,298  
Loans receivable | Indirect auto    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 0 999
Allowance for credit losses - loans, Charge-Offs 0 (197)
Allowance for credit losses - loans, Recoveries 0 38
Allowance for credit losses - loans, (Release) Provision 0 32
Allowance for credit losses - loans, Ending Balance 0 872
Loans receivable | Indirect auto | Adoption of CECL    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 0  
Loans receivable | Indirect auto | Adjusted Balance    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 0  
Loans receivable | Commercial | Owner occupied commercial real estate    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 11,404 12,207
Allowance for credit losses - loans, Charge-Offs (6) (5)
Allowance for credit losses - loans, Recoveries 1,034 69
Allowance for credit losses - loans, (Release) Provision 184 (397)
Allowance for credit losses - loans, Ending Balance 11,000 11,874
Loans receivable | Commercial | Owner occupied commercial real estate | Adoption of CECL    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance (1,616)  
Loans receivable | Commercial | Owner occupied commercial real estate | Adjusted Balance    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 9,788  
Loans receivable | Commercial | Income producing commercial real estate    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 12,306 11,073
Allowance for credit losses - loans, Charge-Offs (411) (197)
Allowance for credit losses - loans, Recoveries 141 20
Allowance for credit losses - loans, (Release) Provision 4,578 230
Allowance for credit losses - loans, Ending Balance 16,584 11,126
Loans receivable | Commercial | Income producing commercial real estate | Adoption of CECL    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance (30)  
Loans receivable | Commercial | Income producing commercial real estate | Adjusted Balance    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 12,276  
Loans receivable | Commercial | Commercial & industrial    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 5,266 4,802
Allowance for credit losses - loans, Charge-Offs (7,561) (1,519)
Allowance for credit losses - loans, Recoveries 376 163
Allowance for credit losses - loans, (Release) Provision 8,738 1,449
Allowance for credit losses - loans, Ending Balance 10,831 4,895
Loans receivable | Commercial | Commercial & industrial | Adoption of CECL    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 4,012  
Loans receivable | Commercial | Commercial & industrial | Adjusted Balance    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 9,278  
Loans receivable | Commercial | Construction    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 9,668 10,337
Allowance for credit losses - loans, Charge-Offs 0 (69)
Allowance for credit losses - loans, Recoveries 141 394
Allowance for credit losses - loans, (Release) Provision 2,330 (387)
Allowance for credit losses - loans, Ending Balance 9,556 10,275
Loans receivable | Commercial | Construction | Adoption of CECL    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance (2,583)  
Loans receivable | Commercial | Construction | Adjusted Balance    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 7,085  
Loans receivable | Commercial | Equipment financing    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 7,384 5,452
Allowance for credit losses - loans, Charge-Offs (1,863) (1,424)
Allowance for credit losses - loans, Recoveries 356 143
Allowance for credit losses - loans, (Release) Provision 2,990 2,060
Allowance for credit losses - loans, Ending Balance 14,738 6,231
Loans receivable | Commercial | Equipment financing | Adoption of CECL    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 5,871  
Loans receivable | Commercial | Equipment financing | Adjusted Balance    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 13,255  
Loans receivable | Residential | Construction    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 2,504 2,433
Allowance for credit losses - loans, Charge-Offs (22) (4)
Allowance for credit losses - loans, Recoveries 34 26
Allowance for credit losses - loans, (Release) Provision 71 (65)
Allowance for credit losses - loans, Ending Balance 816 2,390
Loans receivable | Residential | Construction | Adoption of CECL    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance (1,771)  
Loans receivable | Residential | Construction | Adjusted Balance    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 733  
Loans receivable | Residential | Residential mortgage    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 8,081 8,295
Allowance for credit losses - loans, Charge-Offs (284) (61)
Allowance for credit losses - loans, Recoveries 275 48
Allowance for credit losses - loans, (Release) Provision 1,422 63
Allowance for credit losses - loans, Ending Balance 11,063 8,345
Loans receivable | Residential | Residential mortgage | Adoption of CECL    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 1,569  
Loans receivable | Residential | Residential mortgage | Adjusted Balance    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 9,650  
Loans receivable | Residential | Home equity lines of credit    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 4,575 4,752
Allowance for credit losses - loans, Charge-Offs (20) (337)
Allowance for credit losses - loans, Recoveries 103 122
Allowance for credit losses - loans, (Release) Provision 310 260
Allowance for credit losses - loans, Ending Balance 6,887 4,797
Loans receivable | Residential | Home equity lines of credit | Adoption of CECL    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 1,919  
Loans receivable | Residential | Home equity lines of credit | Adjusted Balance    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 6,494  
Loans receivable | Consumer    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance 901 853
Allowance for credit losses - loans, Charge-Offs (638) (547)
Allowance for credit losses - loans, Recoveries 231 207
Allowance for credit losses - loans, (Release) Provision 427 324
Allowance for credit losses - loans, Ending Balance 430 $ 837
Loans receivable | Consumer | Adoption of CECL    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance (491)  
Loans receivable | Consumer | Adjusted Balance    
Allowance for Credit Loss    
Allowance for credit losses - loans, Beginning Balance $ 410