XML 56 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Securities (Tables)
3 Months Ended
Mar. 31, 2020
Investments, Debt and Equity Securities [Abstract]  
Schedule of cost basis, gross unrealized gains and losses and fair value of securities held to maturity

The amortized cost basis, unrealized gains and losses and fair value of debt securities held-to-maturity as of the dates indicated are as follows (in thousands).
 
Amortized
Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair
Value
As of March 31, 2020
 
 
 
 
 
 
 
State and political subdivisions
$
61,083

 
$
3,377

 
$

 
$
64,460

Residential mortgage-backed securities, Agency
145,793

 
4,711

 
14

 
150,490

Commercial mortgage-backed, Agency
83,528

 
3,170

 
53

 
86,645

Total
$
290,404

 
$
11,258

 
$
67

 
$
301,595

 
 
 
 
 
 
 
 
As of December 31, 2019
 
 
 
 
 
 
 
State and political subdivisions
$
45,479

 
$
1,574

 
$
9

 
$
47,044

Residential mortgage-backed securities, Agency
153,967

 
2,014

 
694

 
155,287

Commercial mortgage-backed, Agency
84,087

 
1,627

 
141

 
85,573

Total
$
283,533

 
$
5,215

 
$
844

 
$
287,904


Schedule of cost basis, unrealized gains and losses, and fair value of securities available for sale

The cost basis, unrealized gains and losses, and fair value of debt securities available-for-sale as of the dates indicated are presented below (in thousands).
 
Amortized
Cost
 
Gross Unrealized
Gains
 
Gross Unrealized
Losses
 
Fair
Value
As of March 31, 2020
 
 
 
 
 
 
 
U.S. Treasuries
$
153,219

 
$
5,745

 
$

 
$
158,964

U.S. Government agencies
2,777

 
190

 

 
2,967

State and political subdivisions
214,191

 
13,507

 
17

 
227,681

Residential mortgage-backed securities, Agency
1,008,944

 
29,264

 
459

 
1,037,749

Residential mortgage-backed securities, Non-agency
260,638

 
2,095

 
2,891

 
259,842

Commercial mortgage-backed, Agency
261,836

 
5,982

 
29

 
267,789

Corporate bonds
191,070

 
665

 
950

 
190,785

Asset-backed securities
109,542

 
340

 
5,783

 
104,099

Total
$
2,202,217

 
$
57,788

 
$
10,129

 
$
2,249,876

 
 
 
 
 
 
 
 
As of December 31, 2019
 
 
 
 
 
 
 
U.S. Treasuries
$
152,990

 
$
1,628

 
$

 
$
154,618

U.S. Government agencies
2,848

 
188

 
1

 
3,035

State and political subdivisions
214,677

 
11,813

 

 
226,490

Residential mortgage-backed securities, Agency
1,030,948

 
12,022

 
726

 
1,042,244

Residential mortgage-backed securities, Non-agency
250,550

 
6,231

 

 
256,781

Commercial mortgage-backed, Agency
266,770

 
2,261

 
128

 
268,903

Commercial mortgage-backed, Non-agency
15,395

 
918

 
263

 
16,050

Corporate bonds
202,131

 
1,178

 
218

 
203,091

Asset-backed securities
104,298

 
743

 
1,672

 
103,369

Total
$
2,240,607

 
$
36,982

 
$
3,008

 
$
2,274,581


Schedule of held to maturity securities in an unrealized loss position The following table summarizes debt securities held-to-maturity in an unrealized loss position as of the dates indicated (in thousands).
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
As of March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities, Agency
$
1,589

 
$
11

 
$
440

 
$
3

 
$
2,029

 
$
14

Commercial mortgage-backed, Agency

 

 
1,467

 
53

 
1,467

 
53

Total unrealized loss position
$
1,589

 
$
11

 
$
1,907

 
$
56

 
$
3,496

 
$
67

 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
State and political subdivisions
$
10,117

 
$
9

 
$

 
$

 
$
10,117

 
$
9

Residential mortgage-backed securities, Agency
16,049

 
64

 
48,237

 
630

 
64,286

 
694

Commercial mortgage-backed, Agency
21,841

 
87

 
1,685

 
54

 
23,526

 
141

Total unrealized loss position
$
48,007

 
$
160

 
$
49,922

 
$
684

 
$
97,929

 
$
844


Schedule of available for sale securities in an unrealized loss position
The following table summarizes debt securities available-for-sale in an unrealized loss position as of the dates indicated (in thousands).
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
As of March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
State and political subdivisions
$
15,009

 
$
17

 
$

 
$

 
$
15,009

 
$
17

Residential mortgage-backed securities, Agency
32,736

 
454

 
1,856

 
5

 
34,592

 
459

Residential mortgage-backed securities, Non-agency
151,965

 
2,891

 

 

 
151,965

 
2,891

Commercial mortgage-backed, Agency
8,655

 
29

 

 

 
8,655

 
29

Corporate bonds
94,040

 
950

 

 

 
94,040

 
950

Asset-backed securities
20,713

 
1,240

 
59,022

 
4,543

 
79,735

 
5,783

Total unrealized loss position
$
323,118

 
$
5,581

 
$
60,878

 
$
4,548

 
$
383,996

 
$
10,129

 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies
$
404

 
$
1

 
$

 
$

 
$
404

 
$
1

Residential mortgage-backed securities, Agency
228,611

 
576

 
18,294

 
150

 
246,905

 
726

Commercial mortgage-backed, Agency

 

 
33,517

 
128

 
33,517

 
128

Commercial mortgage-backed, Non-agency

 

 
4,864

 
263

 
4,864

 
263

Corporate bonds
19,742

 
216

 
998

 
2

 
20,740

 
218

Asset-backed securities
32,294

 
625

 
38,990

 
1,047

 
71,284

 
1,672

Total unrealized loss position
$
281,051

 
$
1,418

 
$
96,663

 
$
1,590

 
$
377,714

 
$
3,008


Schedule of summary of securities sales activities The following table summarizes available-for-sale securities sales activity for the three months ended March 31, 2020 and 2019 (in thousands).
 
 
Three Months Ended
March 31,
 
 
 
2020
 
2019
 
 
Proceeds from sales
$
1,000

 
$
178,604

 
 
 
 
 
 
 
 
Gross gains on sales
$

 
$
1,287

 
 
Gross losses on sales

 
(1,554
)
 
 
Net losses on sales of securities
$

 
$
(267
)
 
 
 
 
 
 
 
 
Income tax benefit attributable to sales
$

 
$
(68
)
 
Schedule of amortized cost and fair value of available for sale and held to maturity securities by contractual maturity
The amortized cost and fair value of debt securities available-for-sale and held-to-maturity at March 31, 2020, by contractual maturity, are presented in the following table (in thousands)
 
Available-for-Sale
 
Held-to-Maturity
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
U.S. Treasuries:
 

 
 

 
 

 
 

Within 1 year
$
29,967

 
$
30,035

 
$

 
$

1 to 5 years
123,252

 
128,929

 

 

 
153,219

 
158,964

 

 

 
 
 
 
 
 
 
 
U.S. Government agencies:
 
 
 
 
 
 
 
1 to 5 years
354

 
358

 

 

More than 10 years
2,423

 
2,609

 

 

 
2,777

 
2,967

 

 

 
 
 
 
 
 
 
 
State and political subdivisions:
 
 
 
 
 
 
 
Within 1 year
935

 
935

 
1,350

 
1,363

1 to 5 years
54,097

 
55,202

 
11,759

 
12,421

5 to 10 years
24,255

 
25,802

 
13,323

 
14,714

More than 10 years
134,904

 
145,742

 
34,651

 
35,962

 
214,191

 
227,681

 
61,083

 
64,460

 
 
 
 
 
 
 
 
Corporate bonds:
 
 
 
 
 
 
 
Within 1 year
160,000

 
159,258

 

 

1 to 5 years
27,570

 
27,835

 

 

5 to 10 years
3,500

 
3,692

 

 

 
191,070

 
190,785

 

 

 
 
 
 
 
 
 
 
Total securities other than asset-backed and
  mortgage-backed securities:
 
 
 
 
 
 
 
Within 1 year
190,902

 
190,228

 
1,350

 
1,363

1 to 5 years
205,273

 
212,324

 
11,759

 
12,421

5 to 10 years
27,755

 
29,494

 
13,323

 
14,714

More than 10 years
137,327

 
148,351

 
34,651

 
35,962

 
 
 
 
 
 
 
 
Asset-backed securities
109,542

 
104,099

 

 

Residential mortgage-backed securities
1,269,582

 
1,297,591

 
145,793

 
150,490

Commercial mortgage-backed securities
261,836

 
267,789

 
83,528

 
86,645

 
$
2,202,217

 
$
2,249,876

 
$
290,404

 
$
301,595