XML 36 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension and Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of weighted-average assumptions used to determine pension benefit obligations
Weighted-average assumptions used to determine pension benefit obligations at year end and net periodic pension cost are shown in the table below:
 
 
2019
 
2018
 
 
 
Modified
Retirement
Plan
 
Modified
Retirement
Plan
 
Funded
Plan
 
 
Discount rate for disclosures
3.25
%
 
4.40
%
 
Various

 
 
Discount rate for net periodic benefit cost
4.40
%
 
3.75
%
 
3.75
%
 
 
Expected long-term rate of return
N/A

 
N/A

 
4.00
%
 
 
Rate of compensation increase
N/A

 
N/A

 
N/A

 
 
Measurement date
12/31/2019

 
12/31/2018

 
12/31/2018

 

Schedule of changes in obligations and plan assets
United recognizes the underfunded status of the plans as a liability in the consolidated balance sheets. Information about changes in obligations and plan assets follows (in thousands)
 
2019
 
2018
 
Modified
Retirement
Plan
 
Funded
Plan
 
Modified
Retirement
Plan
 
Funded
Plan
Accumulated benefit obligation:
 

 
 

 
 

 
 

Accumulated benefit obligation - beginning of year
$
21,736

 
$
16,011

 
$
21,705

 
$
17,700

Service cost
392

 

 
363

 

Interest cost
931

 
166

 
801

 
647

Plan amendments
386

 

 
412

 

Actuarial (gains) losses
2,390

 
1,489

 
(949
)
 
(839
)
Benefits paid
(730
)
 
(17,666
)
 
(596
)
 
(1,497
)
Accumulated benefit obligation - end of year
25,105

 

 
21,736

 
16,011

Change in plan assets, at fair value:
 
 
 
 
 
 
 
Beginning plan assets

 
12,595

 

 
14,308

Actual return

 
173

 

 
(216
)
Employer contribution
730

 
4,898

 
596

 

Benefits paid
(730
)
 
(17,666
)
 
(596
)
 
(1,497
)
Plan assets - end of year

 

 

 
12,595

Funded status - end of year (plan assets less benefit obligations)
$
(25,105
)
 
$

 
$
(21,736
)
 
$
(3,416
)

Schedule of components of net periodic benefit cost and other amounts recognized in other comprehensive income
Components of net periodic benefit cost and other amounts recognized in other comprehensive income are as follows (in thousands): 
 
2019
 
2018
 
2017
 
Modified
Retirement
Plan
 
Funded
Plan
 
Modified
Retirement
Plan
 
Funded
Plan
 
Modified
Retirement
Plan
 
Funded
Plan
Service cost
$
392

 
$

 
$
363

 
$

 
$
551

 
$

Interest cost
931

 
166

 
801

 
647

 
778

 
738

Expected return on plan assets

 
(106
)
 

 
(551
)
 

 
(630
)
Amortization of prior service cost
635

 

 
666

 

 
560

 

Amortization of net losses
59

 

 
241

 

 
238

 

Net periodic benefit cost
$
2,017

 
$
60

 
$
2,071

 
$
96

 
$
2,127

 
$
108


Schedule of estimated future benefit payments
The following table summarizes the estimated future benefit payments expected to be paid from the Modified Retirement Plan for the periods indicated (in thousands).  
 
2020
$
1,301

 
 
2021
1,176

 
 
2022
1,170

 
 
2023
1,164

 
 
2024
1,156

 
 
2025-2029
7,133

 

Schedule of funded plan assets
The following table summarizes the Funded Plan assets by major category as of the December 31, 2018, aggregated by the level in the fair value hierarchy within which those measurements fall (in thousands).
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Money market fund
 
$

 
$
1,033

 
$

 
$
1,033

Mutual funds
 
4,881

 

 

 
4,881

Corporate stocks
 
4,465

 

 

 
4,465

Exchange traded funds
 
2,216

 

 

 
2,216

Total plan assets
 
$
11,562

 
$
1,033

 
$

 
$
12,595