XML 73 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mergers and Acquisitions - Acquisition date fair value of purchased assets and liabilities (Details) - USD ($)
$ in Thousands
Feb. 01, 2018
Nov. 01, 2017
Jul. 31, 2017
Jul. 01, 2016
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Assets                
Accrued interest receivable         $ 35,413   $ 32,459  
Net deferred tax asset         2,640      
Liabilities                
Total identifiable net assets         130,000   115,000 $ 11,200
Consideration transferred                
Goodwill         $ 307,112   $ 220,591 $ 142,025
NLFC Holdings Corp                
Assets                
Cash and cash equivalents $ 27,700              
Loans, net 358,352              
Premises and equipment, net 324              
Net deferred tax asset 2,873              
Other assets 4,051              
Total assets acquired 393,300              
Liabilities                
Short-term borrowings 214,923              
Long-term debt 119,402              
Other liabilities 16,108              
Total liabilities assumed 350,433              
Total identifiable net assets 42,867              
Consideration transferred                
Cash 84,500              
Common stock issued $ 45,746              
Common stock issued (in shares) 1,443,987              
Total fair value of consideration transferred $ 130,246              
Goodwill 87,379              
NLFC Holdings Corp | As Recorded by NLFC | NLFC Holdings Corp                
Assets                
Cash and cash equivalents 27,700              
Loans, net 365,533              
Premises and equipment, net 628              
Net deferred tax asset 0              
Other assets 5,117              
Total assets acquired 398,978              
Liabilities                
Short-term borrowings 214,923              
Long-term debt 119,402              
Other liabilities 17,059              
Total liabilities assumed 351,384              
Excess of assets acquired over liabilities assumed 47,594              
NLFC Holdings Corp | Fair Value Adjustments                
Assets                
Cash and cash equivalents 0              
Loans, net (7,181)              
Premises and equipment, net (304)              
Net deferred tax asset 2,873              
Other assets (1,066)              
Total assets acquired (5,678)              
Liabilities                
Short-term borrowings 0              
Long-term debt 0              
Other liabilities (951)              
Total liabilities assumed (951)              
Aggregate fair value adjustments $ (4,727)              
Four Oaks FinCorp, Inc                
Assets                
Cash and cash equivalents   $ 48,658            
Securities   114,972            
Loans held for sale   10,686       $ 10,700    
Loans, net   486,244            
Premises and equipment, net   12,398            
Bank owned life insurance   20,339            
Accrued interest receivable   1,740            
Net deferred tax asset   17,334            
Intangibles   8,738            
Other real estate owned   659            
Other assets   8,723            
Total assets acquired   730,491            
Liabilities                
Deposits   565,205            
Federal Home Loan Bank advances   65,224            
Long-term debt   19,747            
Other liabilities   7,390            
Total liabilities assumed   657,566            
Total identifiable net assets   72,925            
Consideration transferred                
Cash   12,802            
Common stock issued   $ 113,665            
Common stock issued (in shares)   4,145,343            
Total fair value of consideration transferred   $ 126,467            
Goodwill   53,542            
Four Oaks FinCorp, Inc | As Recorded by FOFN | Four Oaks Bank                
Assets                
Cash and cash equivalents   48,652            
Securities   114,190            
Loans held for sale   13,976            
Loans, net   491,721            
Premises and equipment, net   11,251            
Bank owned life insurance   20,339            
Accrued interest receivable   1,858            
Net deferred tax asset   18,333            
Intangibles   0            
Other real estate owned   1,173            
Other assets   8,792            
Total assets acquired   730,285            
Liabilities                
Deposits   563,840            
Federal Home Loan Bank advances   65,000            
Long-term debt   23,872            
Other liabilities   7,330            
Total liabilities assumed   660,042            
Excess of assets acquired over liabilities assumed   70,243            
Four Oaks FinCorp, Inc | Fair Value Adjustments                
Assets                
Cash and cash equivalents   6            
Securities   782            
Loans held for sale   (3,290)            
Loans, net   (5,477)            
Premises and equipment, net   1,147            
Bank owned life insurance   0            
Accrued interest receivable   (118)            
Net deferred tax asset   (999)            
Intangibles   8,738            
Other real estate owned   (514)            
Other assets   (69)            
Total assets acquired   206            
Liabilities                
Deposits   1,365            
Federal Home Loan Bank advances   224            
Long-term debt   (4,125)            
Other liabilities   60            
Total liabilities assumed   (2,476)            
Aggregate fair value adjustments   $ 2,682            
HCSB Financial Corporation                
Assets                
Cash and cash equivalents     $ 17,853          
Securities     101,320          
Loans, net     215,947          
Premises and equipment, net     7,424          
Bank owned life insurance     11,827          
Accrued interest receivable     1,047          
Net deferred tax asset     25,579          
Intangibles     5,716          
Other real estate owned     805          
Other assets     1,918          
Total assets acquired     389,436          
Liabilities                
Deposits     318,942          
Repurchase agreements     1,141          
Federal Home Loan Bank advances     24,517          
Other liabilities     2,046          
Total liabilities assumed     346,646          
Total identifiable net assets     42,790          
Consideration transferred                
Cash     31          
Common stock issued     $ 65,800          
Common stock issued (in shares)     2,370,331          
Total fair value of consideration transferred     $ 65,831          
Equity interest held before the business combination     1,125          
Goodwill     24,166          
HCSB Financial Corporation | As Recorded by HCSB | Horry County State Bank                
Assets                
Cash and cash equivalents     17,855          
Securities     101,462          
Loans, net     228,483          
Premises and equipment, net     14,030          
Bank owned life insurance     11,827          
Accrued interest receivable     1,322          
Net deferred tax asset     0          
Intangibles     0          
Other real estate owned     1,177          
Other assets     1,950          
Total assets acquired     378,106          
Liabilities                
Deposits     318,512          
Repurchase agreements     1,141          
Federal Home Loan Bank advances     24,000          
Other liabilities     1,955          
Total liabilities assumed     345,608          
Excess of assets acquired over liabilities assumed     32,498          
HCSB Financial Corporation | Fair Value Adjustments                
Assets                
Cash and cash equivalents     (2)          
Securities     (142)          
Loans, net     (12,536)          
Premises and equipment, net     (6,606)          
Bank owned life insurance     0          
Accrued interest receivable     (275)          
Net deferred tax asset     25,579          
Intangibles     5,716          
Other real estate owned     (372)          
Other assets     (32)          
Total assets acquired     11,330          
Liabilities                
Deposits     430          
Repurchase agreements     0          
Federal Home Loan Bank advances     517          
Other liabilities     91          
Total liabilities assumed     1,038          
Aggregate fair value adjustments     $ 10,292          
Tidelands Bancshares, Inc                
Assets                
Cash and cash equivalents       $ 13,121        
Securities       65,521        
Loans held for sale       142        
Loans, net       305,903        
Premises and equipment, net       11,189        
Bank owned life insurance       16,917        
Accrued interest receivable       919        
Net deferred tax asset       15,712        
Intangibles       1,570        
Other real estate owned       7,495        
Other assets       1,756        
Total assets acquired       440,245        
Liabilities                
Deposits       399,873        
Repurchase agreements       10,155        
Federal Home Loan Bank advances       13,354        
Long-term debt       10,766        
Other liabilities       5,601        
Total liabilities assumed       439,749        
Total identifiable net assets       496        
Consideration transferred                
Total fair value of consideration transferred       11,209        
Cash paid to redeem common stock       2,224        
Cash paid to redeem preferred stock issued under the Treasury's Capital Purchase Program       8,985        
Goodwill       10,713        
Tidelands Bancshares, Inc | As Recorded by Tidelands | Tidelands Bank                
Assets                
Cash and cash equivalents       13,121        
Securities       65,676        
Loans held for sale       139        
Loans, net       317,938        
Premises and equipment, net       19,133        
Bank owned life insurance       16,917        
Accrued interest receivable       1,086        
Net deferred tax asset       73        
Intangibles       0        
Other real estate owned       9,881        
Other assets       1,920        
Total assets acquired       445,884        
Liabilities                
Deposits       398,108        
Repurchase agreements       10,000        
Federal Home Loan Bank advances       13,000        
Long-term debt       14,434        
Other liabilities       11,587        
Total liabilities assumed       447,129        
Excess of assets acquired over liabilities assumed       (1,245)        
Tidelands Bancshares, Inc | Fair Value Adjustments                
Assets                
Cash and cash equivalents       0        
Securities       (155)        
Loans held for sale       3        
Loans, net       (12,035)        
Premises and equipment, net       (7,944)        
Bank owned life insurance       0        
Accrued interest receivable       (167)        
Net deferred tax asset       15,639        
Intangibles       1,570        
Other real estate owned       (2,386)        
Other assets       (164)        
Total assets acquired       (5,639)        
Liabilities                
Deposits       1,765        
Repurchase agreements       155        
Federal Home Loan Bank advances       354        
Long-term debt       (3,668)        
Other liabilities       (5,986)        
Total liabilities assumed       (7,380)        
Aggregate fair value adjustments       $ 1,741