XML 31 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Leases and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Loans and Leases and Allowance for Credit Losses
Loans and Leases and Allowance for Credit Losses

Major classifications of the loan and lease portfolio (collectively referred to as the “loan portfolio” or “loans”) are summarized as of the dates indicated as follows (in thousands):
 
 
December 31,
 
 
 
2018
 
2017
 
 
Owner occupied commercial real estate
$
1,647,904

 
$
1,923,993

 
 
Income producing commercial real estate
1,812,420

 
1,595,174

 
 
Commercial & industrial
1,278,347

 
1,130,990

 
 
Commercial construction
796,158

 
711,936

 
 
Equipment financing
564,614

 

 
 
Total commercial
6,099,443

 
5,362,093

 
 
Residential mortgage
1,049,232

 
973,544

 
 
Home equity lines of credit
694,010

 
731,227

 
 
Residential construction
211,011

 
183,019

 
 
Consumer direct
122,013

 
127,504

 
 
Indirect auto
207,692

 
358,185

 
 
Total loans
8,383,401

 
7,735,572

 
 
Less allowance for loan losses
(61,203
)
 
(58,914
)
 
 
Loans, net
$
8,322,198

 
$
7,676,658

 

 
At December 31, 2018 and 2017, $1.19 million and $1.28 million, respectively, in overdrawn deposit accounts were reclassified as consumer loans.

At December 31, 2018 and 2017, loans with a carrying value of $3.98 billion and $3.73 billion were pledged as collateral to secure FHLB advances, securitized notes payable and other contingent funding sources.
 
At December 31, 2018, the carrying value and outstanding balance of PCI loans was $74.4 million and $109 million, respectively. At December 31, 2017, the carrying value and outstanding balance of PCI loans was $98.5 million and $142 million, respectively. The following table presents changes in the value of the accretable yield for PCI loans for the years ended December 31 (in thousands):
 
2018
 
2017
Balance at beginning of period
$
17,686

 
$
7,981

Additions due to acquisitions
1,977

 
6,723

Accretion
(13,696
)
 
(7,451
)
Reclassification from nonaccretable difference
15,326

 
7,283

Changes in expected cash flows that do not affect nonaccretable difference
5,575

 
3,150

Balance at end of period
$
26,868

 
$
17,686


 
In addition to the accretable yield on PCI loans, the fair value adjustments on purchased loans outside the scope of ASC Topic 310-30 are also accreted to interest income over the life of the loans. At December 31, 2018 and 2017, the remaining accretable fair value discount on loans acquired through a business combination and not accounted for under ASC Topic 310-30 was $4.31 million and $14.7 million, respectively. At December 31, 2018, the net fair value discount included a net premium on loans acquired with NLFC. In addition, indirect auto loans purchased at a premium outside of a business combination had a remaining premium of $3.72 million and $7.84 million, respectively, at December 31, 2018 and 2017. During the year ended December 31, 2017, United purchased $81.7 million of indirect auto loans. United made no purchases of indirect auto loans during 2018.

At December 31, 2018, equipment financing assets included leases of $30.4 million. The components of the net investment in leases are presented below (in thousands)
 
 
December 31, 2018
 
 
Minimum future lease payments receivable
$
31,915

 
 
Estimated residual value of leased equipment
3,593

 
 
Initial direct costs
827

 
 
Security deposits
(1,189
)
 
 
Purchase accounting premium
806

 
 
Unearned income
(5,568
)
 
 
Net investment in leases
$
30,384

 

 
Minimum future lease payments expected to be received from lease contracts as of December 31, 2018 are as follows (in thousands)
 
Year
 
 
 
2019
$
12,689

 
 
2020
9,433

 
 
2021
5,641

 
 
2022
3,058

 
 
2023
1,086

 
 
Thereafter
8

 
 
Total
$
31,915

 


In the ordinary course of business, the Bank may grant loans to executive officers and directors of United, including their immediate families and companies with which they are associated. Such loans are made on substantially the same terms, including interest rate and collateral, as those prevailing at the time for comparable transactions with other customers. The following is a summary of such loans outstanding and the activity in these loans for the years ended December 31 (in thousands):
 
 
2018
 
2017
 
 
Balance at beginning of period
$
2,262

 
$
2,432

 
 
New loans and advances
66

 
86

 
 
Repayments
(1,102
)
 
(256
)
 
 
Change in related party status
(1,179
)
 

 
 
Balance at end of period
$
47

 
$
2,262

 

Allowance for Credit Losses and Loans Individually Evaluated for Impairment

The allowance for loan losses represents management’s estimate of probable incurred losses in the loan portfolio as of the end of the period. The allowance for unfunded commitments is included in other liabilities in the consolidated balance sheets. Combined, the allowance for loan losses and allowance for unfunded commitments are referred to as the allowance for credit losses. The following table presents the balance and activity in the allowance for credit losses by portfolio segment for the periods indicated (in thousands)
Year Ended December 31, 2018
 
Beginning
Balance
 
Charge-Offs
 
Recoveries
 
Provision
 
Ending
Balance
Owner occupied commercial real estate
 
$
14,776

 
$
(303
)
 
$
1,227

 
$
(3,493
)
 
$
12,207

Income producing commercial real estate
 
9,381

 
(3,304
)
 
1,064

 
3,932

 
11,073

Commercial & industrial
 
3,971

 
(1,669
)
 
1,390

 
1,110

 
4,802

Commercial construction
 
10,523

 
(622
)
 
734

 
(298
)
 
10,337

Equipment financing
 

 
(1,536
)
 
460

 
6,528

 
5,452

Residential mortgage
 
10,097

 
(754
)
 
336

 
(1,384
)
 
8,295

Home equity lines of credit
 
5,177

 
(1,194
)
 
423

 
346

 
4,752

Residential construction
 
2,729

 
(54
)
 
376

 
(618
)
 
2,433

Consumer direct
 
710

 
(2,445
)
 
807

 
1,781

 
853

Indirect auto
 
1,550

 
(1,277
)
 
228

 
498

 
999

Total allowance for loan losses
 
58,914

 
(13,158
)
 
7,045

 
8,402

 
61,203

Allowance for unfunded commitments
 
2,312

 

 

 
1,098

 
3,410

Total allowance for credit losses
 
$
61,226

 
$
(13,158
)
 
$
7,045

 
$
9,500

 
$
64,613

Year Ended December 31, 2017
 
Beginning
Balance
 
Charge-Offs
 
Recoveries
 
Provision
 
Ending
Balance
Owner occupied commercial real estate
 
$
16,446

 
$
(406
)
 
$
980

 
$
(2,244
)
 
$
14,776

Income producing commercial real estate
 
8,843

 
(2,985
)
 
178

 
3,345

 
9,381

Commercial & industrial
 
3,810

 
(1,528
)
 
1,768

 
(79
)
 
3,971

Commercial construction
 
13,405

 
(1,023
)
 
1,018

 
(2,877
)
 
10,523

Equipment financing
 

 

 

 

 

Residential mortgage
 
8,545

 
(1,473
)
 
314

 
2,711

 
10,097

Home equity lines of credit
 
4,599

 
(1,435
)
 
567

 
1,446

 
5,177

Residential construction
 
3,264

 
(129
)
 
178

 
(584
)
 
2,729

Consumer direct
 
708

 
(1,803
)
 
917

 
888

 
710

Indirect auto
 
1,802

 
(1,420
)
 
284

 
884

 
1,550

Total allowance for loan losses
 
61,422

 
(12,202
)
 
6,204

 
3,490

 
58,914

Allowance for unfunded commitments
 
2,002

 

 

 
310

 
2,312

Total allowance for credit losses
 
$
63,424

 
$
(12,202
)
 
$
6,204

 
$
3,800

 
$
61,226

Year Ended December 31, 2016
 
Beginning
Balance
 
Charge-Offs
 
Recoveries
 
Provision
 
Ending
Balance
Owner occupied commercial real estate
 
$
18,016

 
$
(2,029
)
 
$
706

 
$
(247
)
 
$
16,446

Income producing commercial real estate
 
11,548

 
(1,433
)
 
580

 
(1,852
)
 
8,843

Commercial & industrial
 
4,433

 
(1,830
)
 
1,689

 
(482
)
 
3,810

Commercial construction
 
9,553

 
(837
)
 
821

 
3,868

 
13,405

Equipment financing
 

 

 

 

 

Residential mortgage
 
12,719

 
(1,151
)
 
301

 
(3,324
)
 
8,545

Home equity lines of credit
 
5,956

 
(1,690
)
 
386

 
(53
)
 
4,599

Residential construction
 
4,002

 
(533
)
 
79

 
(284
)
 
3,264

Consumer direct
 
828

 
(1,459
)
 
800

 
539

 
708

Indirect auto
 
1,393

 
(1,399
)
 
233

 
1,575

 
1,802

Total allowance for loan losses
 
68,448

 
(12,361
)
 
5,595

 
(260
)
 
61,422

Allowance for unfunded commitments
 
2,542

 

 

 
(540
)
 
2,002

Total allowance for credit losses
 
$
70,990

 
$
(12,361
)
 
$
5,595

 
$
(800
)
 
$
63,424




The following table presents the recorded investment in loans by portfolio segment and the balance of the allowance for loan losses assigned to each segment based on the method of evaluating the loans for impairment for the periods indicated (in thousands)
 
Allowance for Credit Losses
 
December 31, 2018
 
December 31, 2017
 
Individually
evaluated
for
impairment
 
Collectively
evaluated for
impairment
 
PCI
 
Ending
Balance
 
Individually
evaluated
for
impairment
 
Collectively
evaluated for
impairment
 
PCI
 
Ending
Balance
Owner occupied commercial real estate
$
862

 
$
11,328

 
$
17

 
$
12,207

 
$
1,255

 
$
13,521

 
$

 
$
14,776

Income producing commercial real estate
402

 
10,671

 

 
11,073

 
562

 
8,813

 
6

 
9,381

Commercial & industrial
32

 
4,761

 
9

 
4,802

 
27

 
3,944

 

 
3,971

Commercial construction
71

 
9,974

 
292

 
10,337

 
156

 
10,367

 

 
10,523

Equipment financing

 
5,045

 
407

 
5,452

 

 

 

 

Residential mortgage
861

 
7,410

 
24

 
8,295

 
1,174

 
8,919

 
4

 
10,097

Home equity lines of credit
1

 
4,740

 
11

 
4,752

 

 
5,177

 

 
5,177

Residential construction
51

 
2,382

 

 
2,433

 
75

 
2,654

 

 
2,729

Consumer direct
6

 
847

 

 
853

 
7

 
700

 
3

 
710

Indirect auto
26

 
973

 

 
999

 

 
1,550

 

 
1,550

Total allowance for loan losses
2,312

 
58,131

 
760

 
61,203

 
3,256

 
55,645

 
13

 
58,914

Allowance for unfunded commitments

 
3,410

 

 
3,410

 

 
2,312

 

 
2,312

Total allowance for credit losses
$
2,312

 
$
61,541

 
$
760

 
$
64,613

 
$
3,256

 
$
57,957

 
$
13

 
$
61,226

 
Loans Outstanding
 
December 31, 2018
 
December 31, 2017
 
Individually
evaluated
for
impairment
 
Collectively
evaluated for
impairment
 
PCI
 
Ending
Balance
 
Individually
evaluated
for
impairment
 
Collectively
evaluated for
impairment
 
PCI
 
Ending
Balance
Owner occupied commercial real estate
$
17,602

 
$
1,620,450

 
$
9,852

 
$
1,647,904

 
$
21,823

 
$
1,876,411

 
$
25,759

 
$
1,923,993

Income producing commercial real estate
16,584

 
1,757,525

 
38,311

 
1,812,420

 
16,483

 
1,533,851

 
44,840

 
1,595,174

Commercial & industrial
1,621

 
1,276,318

 
408

 
1,278,347

 
2,654

 
1,126,894

 
1,442

 
1,130,990

Commercial construction
2,491

 
787,760

 
5,907

 
796,158

 
3,813

 
699,266

 
8,857

 
711,936

Equipment financing

 
556,672

 
7,942

 
564,614

 

 

 

 

Residential mortgage
14,220

 
1,025,862

 
9,150

 
1,049,232

 
14,193

 
946,210

 
13,141

 
973,544

Home equity lines of credit
276

 
692,122

 
1,612

 
694,010

 
101

 
728,235

 
2,891

 
731,227

Residential construction
1,207

 
209,070

 
734

 
211,011

 
1,577

 
180,978

 
464

 
183,019

Consumer direct
211

 
121,269

 
533

 
122,013

 
270

 
126,114

 
1,120

 
127,504

Indirect auto
1,237

 
206,455

 

 
207,692

 
1,396

 
356,789

 

 
358,185

Total loans
$
55,449

 
$
8,253,503

 
$
74,449

 
$
8,383,401

 
$
62,310

 
$
7,574,748

 
$
98,514

 
$
7,735,572


 
A loan is considered impaired when, based on current events and circumstances, it is probable that all amounts due according to the original contractual terms of the loan will not be collected. Management individually evaluates certain impaired loans, including all non-PCI relationships that are on nonaccrual with a balance of $500,000 or greater and all troubled debt restructurings (“TDRs”), regardless of accrual status, for impairment. Impairment is measured based on the present value of expected future cash flows, discounted at the loan’s pre-modification interest rate, the loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent. A specific reserve is established for impaired loans for the amount of calculated impairment, if any. Interest payments received on impaired nonaccrual loans are applied as a reduction of the recorded investment in the loan. For impaired loans not on nonaccrual status, interest is accrued according to the terms of the loan agreement. Loans are evaluated for impairment quarterly and specific reserves are established in the allowance for loan losses for any measured impairment.
 
Each quarter, management prepares an analysis of the allowance for credit losses to determine the appropriate balance that measures and quantifies the amount of probable incurred losses in the loan portfolio. The allowance is comprised of specific reserves on individually impaired loans, which are determined as described above, and general reserves which are determined based on historical loss experience as adjusted for current trends and economic conditions multiplied by a loss emergence period factor.
 
Management calculates the loss emergence period for each pool of loans based on the weighted average length of time between the date a loan first exceeds 30 days past due and the date the loan is charged off.
 
On junior lien home equity loans, management has limited ability to monitor the delinquency status of the first lien unless the first lien is also held by United. As a result, management applies the weighted average historical loss factor for this category and appropriately adjusts it to reflect the increased risk of loss from these credits.
 
Management carefully reviews the resulting loss factors for each category of the loan portfolio and evaluates whether qualitative adjustments are necessary to take into consideration recent credit trends such as increases or decreases in past due, nonaccrual, criticized and classified loans, and other macro environmental factors such as changes in unemployment rates, employment rates, debt per capita, home price indices, and trends in real estate value indices.
 
Management believes that its method of determining the balance of the allowance for credit losses provides a reasonable and reliable basis for measuring and reporting losses that are incurred in the loan portfolio as of the reporting date.
 
When a loan officer determines that a loan is uncollectible, he or she is responsible for recommending that the loan be placed on nonaccrual status and evaluated for impairment, which, if necessary, could result in fully or partially charging off the loan or establishing a specific reserve. Full or partial charge-offs may also be recommended by the Collections Department, the Special Assets Department, the Loss Mitigation Department and the Foreclosure/OREO Department. Nonaccrual real estate loans that are collateral dependent are generally charged down to fair value less costs to sell at the time they are placed on nonaccrual status.
 
Commercial and consumer asset quality committees meet monthly to review charge-offs that have occurred during the previous month. Participants include the Chief Credit Officer, Senior Risk Officers and Senior Credit Officers.
 
Generally, closed-end retail loans (installment and residential mortgage loans) past due 90 cumulative days are written down to their collateral value less estimated selling costs. Open-end unsecured (revolving) retail loans which are past due 90 cumulative days from their contractual due date are generally charged off.

 
The following table presents loans individually evaluated for impairment by class of loans as of the dates indicated (in thousands):
 
December 31, 2018
 
December 31, 2017
 
Unpaid Principal Balance
 
Recorded Investment
 
Allowance for Loan Losses Allocated
 
Unpaid Principal Balance
 
Recorded Investment
 
Allowance for Loan Losses Allocated
With no related allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Owner occupied commercial real estate
$
8,650

 
$
6,546

 
$

 
$
1,238

 
$
1,176

 
$

Income producing commercial real estate
9,986

 
9,881

 

 
2,177

 
2,165

 

Commercial & industrial
525

 
370

 

 
1,758

 
1,471

 

Commercial construction
685

 
507

 

 
134

 
134

 

Equipment financing

 

 

 

 

 

Total commercial
19,846

 
17,304

 

 
5,307

 
4,946

 

Residential mortgage
5,787

 
5,202

 

 
2,661

 
2,566

 

Home equity lines of credit
330

 
234

 

 
393

 
101

 

Residential construction
554

 
428

 

 
405

 
330

 

Consumer direct
18

 
17

 

 
29

 
29

 

Indirect auto
294

 
292

 

 
1,396

 
1,396

 

Total with no related allowance recorded
26,829

 
23,477

 

 
10,191

 
9,368

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Owner occupied commercial real estate
11,095

 
11,056

 
862

 
21,262

 
20,647

 
1,255

Income producing commercial real estate
6,968

 
6,703

 
402

 
14,419

 
14,318

 
562

Commercial & industrial
1,652

 
1,251

 
32

 
1,287

 
1,183

 
27

Commercial construction
2,130

 
1,984

 
71

 
3,917

 
3,679

 
156

Equipment financing

 

 

 

 

 

Total commercial
21,845

 
20,994

 
1,367

 
40,885

 
39,827

 
2,000

Residential mortgage
9,169

 
9,018

 
861

 
12,086

 
11,627

 
1,174

Home equity lines of credit
45

 
42

 
1

 

 

 

Residential construction
791

 
779

 
51

 
1,325

 
1,247

 
75

Consumer direct
199

 
194

 
6

 
244

 
241

 
7

Indirect auto
946

 
945

 
26

 

 

 

Total with an allowance recorded
32,995

 
31,972

 
2,312

 
54,540

 
52,942

 
3,256

Total
$
59,824

 
$
55,449

 
$
2,312

 
$
64,731

 
$
62,310

 
$
3,256



As of December 31, 2018 and 2017, United has allocated $2.31 million and $3.26 million, respectively, of specific reserves to customers whose loan terms have been modified in TDRs. As of December 31, 2017, United committed to lend additional amounts totaling up to $75,000 to customers with outstanding loans classified as TDRs. As of December 31, 2018, there were no commitments to lend additional amounts to customers with outstanding loans classified as TDRs.
 
The modification of the TDR terms included one or a combination of the following: a reduction of the stated interest rate of the loan or an extension of the amortization period that would not otherwise be considered in the current market for new debt with similar risk characteristics; a restructuring of the borrower’s debt into an “A/B note structure” where the A note would fall within the borrower’s ability to pay and the remainder would be included in the B note; a mandated bankruptcy restructuring; or interest-only payment terms greater than 90 days where the borrower is unable to amortize the loan. Modified PCI loans are not accounted for as TDRs because they are not separated from the pools, and as such are not classified as impaired loans.

Loans modified under the terms of a TDR during the years ended December 31 are presented in the table below. In addition, the following table presents loans modified under the terms of a TDR that defaulted (became 90 days or more delinquent) during the years ended December 31 that were initially restructured within one year prior to default (dollars in thousands):
 
 
New TDRs
 
 
 Number of
Contracts
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment by Type of Modification
 
TDRs Modified Within the Year That Have Subsequently Defaulted
Year Ended December 31, 2018
 
 
 
Rate
Reduction
 
Structure
 
Other
 
Total
 
Number of Contracts
 
Recorded
Investment
Owner occupied commercial real estate
 
5

 
$
1,438

 
$

 
$
1,387

 
$

 
$
1,387

 
3

 
$
1,869

Income producing commercial real estate
 
2

 
3,753

 
106

 
3,637

 

 
3,743

 

 

Commercial & industrial
 
2

 
108

 

 
32

 

 
32

 
1

 
232

Commercial construction
 

 

 

 

 

 

 
1

 
3

Equipment financing
 

 

 

 

 

 

 

 

Total commercial
 
9

 
5,299

 
106

 
5,056

 

 
5,162

 
5

 
2,104

Residential mortgage
 
15

 
1,933

 
130

 
1,770

 

 
1,900

 
1

 
101

Home equity lines of credit
 
1

 
42

 

 

 
41

 
41

 

 

Residential construction
 
2

 
47

 

 
32

 
13

 
45

 

 

Consumer direct
 
2

 
7

 

 

 
7

 
7

 

 

Indirect auto
 
35

 
643

 

 

 
643

 
643

 

 

Total loans
 
64

 
$
7,971

 
$
236

 
$
6,858

 
$
704

 
$
7,798

 
6

 
$
2,205

Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied commercial real estate
 
6

 
$
2,603

 
$

 
$
2,161

 
$
108

 
$
2,269

 

 
$

Income producing commercial real estate
 
2

 
257

 

 

 
252

 
252

 

 

Commercial & industrial
 
6

 
901

 

 
174

 
533

 
707

 

 

Commercial construction
 

 

 

 

 

 

 

 

Equipment financing
 

 

 

 

 

 

 

 

Total commercial
 
14

 
3,761

 

 
2,335

 
893

 
3,228

 

 

Residential mortgage
 
23

 
2,174

 

 
2,165

 

 
2,165

 
4

 
852

Home equity lines of credit
 
1

 
296

 

 

 
176

 
176

 

 

Residential construction
 
4

 
135

 
40

 
95

 

 
135

 

 

Consumer direct
 
2

 
16

 

 
16

 

 
16

 

 

Indirect auto
 
34

 
786

 

 

 
786

 
786

 

 

Total loans
 
78

 
$
7,168

 
$
40

 
$
4,611

 
$
1,855

 
$
6,506

 
4

 
$
852

Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied commercial real estate
 
8

 
$
2,699

 
$

 
$
2,699

 
$

 
$
2,699

 
1

 
$
252

Income producing commercial real estate
 
1

 
257

 

 
257

 

 
257

 

 

Commercial & industrial
 
5

 
1,012

 

 
1,012

 

 
1,012

 
2

 
34

Commercial construction
 
3

 
458

 

 
393

 
65

 
458

 

 

Equipment financing
 

 

 

 

 

 

 

 

Total commercial
 
17

 
4,426

 

 
4,361

 
65

 
4,426

 
3

 
286

Residential mortgage
 
28

 
3,262

 
1,992

 
1,135

 
40

 
3,167

 
1

 
85

Home equity lines of credit
 
1

 
38

 
38

 

 

 
38

 

 

Residential construction
 
7

 
584

 
46

 
376

 
82

 
504

 

 

Consumer direct
 
6

 
71

 
13

 
58

 

 
71

 

 

Indirect auto
 
35

 
966

 

 

 
966

 
966

 

 

Total loans
 
94

 
$
9,347

 
$
2,089

 
$
5,930

 
$
1,153

 
$
9,172

 
4

 
$
371


 
Collateral dependent TDRs that subsequently default or are placed on nonaccrual are charged down to the fair value of the collateral consistent with United’s policy for nonaccrual loans. Impairment on TDRs that are not collateral dependent continues to be measured based on discounted cash flows regardless of whether the loan has subsequently defaulted.
 
The average balances of impaired loans and income recognized on impaired loans while they were considered impaired is presented below for the last three years (in thousands)
 
2018
 
2017
 
2016
 
Average
Balance
 
Interest
Revenue
Recognized
During
Impairment
 
Cash Basis Interest Revenue Received
 
Average
Balance
 
Interest
Revenue
Recognized
During
Impairment
 
Cash Basis
Interest
Revenue
Received
 
Average
Balance
 
Interest
Revenue
Recognized
During
Impairment
 
Cash Basis
Interest
Revenue
Received
Owner occupied commercial real estate
$
19,881

 
$
1,078

 
$
1,119

 
$
27,870

 
$
1,271

 
$
1,291

 
$
33,297

 
$
1,667

 
$
1,704

Income producing commercial real estate
17,138

 
893

 
895

 
24,765

 
1,265

 
1,178

 
31,661

 
1,418

 
1,457

Commercial & industrial
1,777

 
100

 
100

 
2,994

 
125

 
127

 
2,470

 
123

 
118

Commercial construction
3,247

 
176

 
174

 
5,102

 
225

 
229

 
5,879

 
267

 
264

Equipment financing

 

 

 

 

 

 

 

 

Total commercial
42,043

 
2,247

 
2,288

 
60,731

 
2,886

 
2,825

 
73,307

 
3,475

 
3,543

Residential mortgage
14,515

 
641

 
643

 
14,257

 
555

 
574

 
14,118

 
637

 
633

Home equity lines of credit
284

 
18

 
16

 
248

 
10

 
12

 
93

 
4

 
4

Residential construction
1,405

 
96

 
95

 
1,582

 
95

 
95

 
1,677

 
89

 
88

Consumer direct
249

 
18

 
18

 
292

 
22

 
22

 
302

 
22

 
23

Indirect auto
1,252

 
64

 
64

 
1,244

 
64

 
64

 
928

 
47

 
47

Total
$
59,748

 
$
3,084

 
$
3,124

 
$
78,354

 
$
3,632

 
$
3,592

 
$
90,425

 
$
4,274

 
$
4,338



Nonaccrual and Past Due Loans

Nonaccrual loans include both homogeneous loans that are collectively evaluated for impairment and individually evaluated impaired loans. United’s policy is to place loans on nonaccrual status, when, in the opinion of management, the principal and interest on a loan is not likely to be repaid in full or when the loan becomes 90 days past due and is not well secured and in the process of collection. When a loan is classified on nonaccrual status, interest previously accrued but not collected is reversed against current interest revenue. Principal and interest payments received on a nonaccrual loan are applied to reduce the loan’s recorded investment.
 
PCI loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. However, these loans are considered as performing, even though they may be contractually past due, as any non-payment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period loan loss provision or future period yield adjustments. No PCI loans were classified as nonaccrual at December 31, 2018 or 2017 as the cash flows of the respective loan or pool of loans were considered estimable and probable of collection. Therefore, interest revenue, through accretion of the difference between the carrying value of the loans and the expected cash flows, is being recognized on all PCI loans.
 
The gross additional interest revenue that would have been earned if the loans classified as nonaccrual had performed in accordance with the original terms was approximately $1.09 million, $1.11 million, and $975,000 for 2018, 2017, and 2016, respectively.
 
The following table presents the recorded investment in nonaccrual loans held for investment by loan class as of the dates indicated (in thousands)
 
 
December 31,
 
 
 
2018
 
2017
 
 
Owner occupied commercial real estate
$
6,421

 
$
4,923

 
 
Income producing commercial real estate
1,160

 
3,208

 
 
Commercial & industrial
1,417

 
2,097

 
 
Commercial construction
605

 
758

 
 
Equipment financing
2,677

 

 
 
Total commercial
12,280

 
10,986

 
 
Residential mortgage
8,035

 
8,776

 
 
Home equity lines of credit
2,360

 
2,024

 
 
Residential construction
288

 
192

 
 
Consumer direct
89

 
43

 
 
Indirect auto
726

 
1,637

 
 
Total
$
23,778

 
$
23,658

 

Excluding PCI loans, substantially all loans more than 90 days past due were on nonaccrual status at December 31, 2018 and December 31, 2017. The following table presents the aging of the recorded investment in past due loans by class of loans as of the dates indicated (in thousands):
 
Loans Past Due
 
 
 
 
 
 
 
30 - 59 Days
 
60 - 89 Days
 
> 90 Days
 
Total
 
Loans Not Past Due
 
PCI Loans
 
Total
As of December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied commercial real estate
$
2,542

 
$
2,897

 
$
1,011

 
$
6,450

 
$
1,631,602

 
$
9,852

 
$
1,647,904

Income producing commercial real estate
1,624

 
291

 
301

 
2,216

 
1,771,893

 
38,311

 
1,812,420

Commercial & industrial
7,189

 
718

 
400

 
8,307

 
1,269,632

 
408

 
1,278,347

Commercial construction
267

 

 
68

 
335

 
789,916

 
5,907

 
796,158

Equipment financing
1,351

 
739

 
2,658

 
4,748

 
551,924

 
7,942

 
564,614

Total commercial
12,973

 
4,645

 
4,438

 
22,056

 
6,014,967

 
62,420

 
6,099,443

Residential mortgage
5,461

 
1,788

 
1,950

 
9,199

 
1,030,883

 
9,150

 
1,049,232

Home equity lines of credit
2,112

 
864

 
902

 
3,878

 
688,520

 
1,612

 
694,010

Residential construction
509

 
63

 
190

 
762

 
209,515

 
734

 
211,011

Consumer direct
600

 
82

 
21

 
703

 
120,777

 
533

 
122,013

Indirect auto
750

 
323

 
633

 
1,706

 
205,986

 

 
207,692

Total loans
$
22,405

 
$
7,765

 
$
8,134

 
$
38,304

 
$
8,270,648

 
$
74,449

 
$
8,383,401

 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied commercial real estate
$
3,810

 
$
1,776

 
$
1,530

 
$
7,116

 
$
1,891,118

 
$
25,759

 
$
1,923,993

Income producing commercial real estate
1,754

 
353

 
1,939

 
4,046

 
1,546,288

 
44,840

 
1,595,174

Commercial & industrial
2,139

 
869

 
1,133

 
4,141

 
1,125,407

 
1,442

 
1,130,990

Commercial construction
568

 
132

 
158

 
858

 
702,221

 
8,857

 
711,936

Equipment financing

 

 

 

 

 

 

Total commercial
8,271

 
3,130

 
4,760

 
16,161

 
5,265,034

 
80,898

 
5,362,093

Residential mortgage
6,717

 
1,735

 
3,438

 
11,890

 
948,513

 
13,141

 
973,544

Home equity lines of credit
3,246

 
225

 
578

 
4,049

 
724,287

 
2,891

 
731,227

Residential construction
885

 
105

 
93

 
1,083

 
181,472

 
464

 
183,019

Consumer direct
739

 
133

 

 
872

 
125,512

 
1,120

 
127,504

Indirect auto
1,152

 
459

 
1,263

 
2,874

 
355,311

 

 
358,185

Total loans
$
21,010

 
$
5,787

 
$
10,132

 
$
36,929

 
$
7,600,129

 
$
98,514

 
$
7,735,572



Risk Ratings

United categorizes commercial loans, with the exception of equipment financing receivables, into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current industry and economic trends, among other factors. United analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a continual basis. United uses the following definitions for its risk ratings:
 
Watch. Loans in this category are presently protected from apparent loss; however weaknesses exist that could cause future impairment, including the deterioration of financial ratios, past due status and questionable management capabilities. These loans require more than the ordinary amount of supervision. Collateral values generally afford adequate coverage, but may not be immediately marketable.
 
Substandard. These loans are inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged. Specific and well-defined weaknesses exist that may include poor liquidity and deterioration of financial ratios. The loan may be past due and related deposit accounts experiencing overdrafts. There is the distinct possibility that United will sustain some loss if deficiencies are not corrected. If possible, immediate corrective action is taken.
 
Doubtful. Specific weaknesses characterized as Substandard that are severe enough to make collection in full highly questionable and improbable. There is no reliable secondary source of full repayment.
 
Loss. Loans categorized as Loss have the same characteristics as Doubtful however probability of loss is certain. Loans classified as Loss are charged off.
 
Equipment Financing Receivables and Consumer Purpose Loans. United applies a pass / fail grading system to all equipment financing receivables and consumer purpose loans. Under the pass / fail grading system, loans that become past due 90 days or are in bankruptcy are classified as “fail” and all other loans are classified as “pass”. For reporting purposes, loans in these categories that are classified as “fail” are reported in the substandard column and all other loans are reported in the “pass” column.
 
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

As of December 31, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):
 
Pass
 
Watch
 
Substandard
 
Doubtful /
Loss
 
Total
As of December 31, 2018
 
 
 
 
 
 
 
 
 
Owner occupied commercial real estate
$
1,585,797

 
$
16,651

 
$
35,604

 
$

 
$
1,638,052

Income producing commercial real estate
1,735,456

 
20,923

 
17,730

 

 
1,774,109

Commercial & industrial
1,247,206

 
8,430

 
22,303

 

 
1,277,939

Commercial construction
777,780

 
4,533

 
7,938

 

 
790,251

Equipment financing
553,995

 

 
2,677

 

 
556,672

Total commercial
5,900,234

 
50,537

 
86,252

 

 
6,037,023

Residential mortgage
1,028,660

 

 
11,422

 

 
1,040,082

Home equity lines of credit
688,493

 

 
3,905

 

 
692,398

Residential construction
209,744

 

 
533

 

 
210,277

Consumer direct
121,247

 
19

 
214

 

 
121,480

Indirect auto
205,632

 

 
2,060

 

 
207,692

Total loans, excluding PCI loans
8,154,010

 
50,556

 
104,386

 

 
8,308,952

Owner occupied commercial real estate
3,352

 
2,774

 
3,726

 

 
9,852

Income producing commercial real estate
23,430

 
13,403

 
1,478

 

 
38,311

Commercial & industrial
266

 
48

 
94

 

 
408

Commercial construction
3,503

 
188

 
2,216

 

 
5,907

Equipment financing
7,725

 

 
217

 

 
7,942

Total commercial
38,276

 
16,413

 
7,731

 

 
62,420

Residential mortgage
6,914

 

 
2,236

 

 
9,150

Home equity lines of credit
1,492

 

 
120

 

 
1,612

Residential construction
687

 

 
47

 

 
734

Consumer direct
493

 

 
40

 

 
533

Indirect auto

 

 

 

 

Total PCI loans
47,862

 
16,413

 
10,174

 

 
74,449

 
 
 
 
 
 
 
 
 
 
Total loan portfolio
$
8,201,872

 
$
66,969

 
$
114,560

 
$

 
$
8,383,401

As of December 31, 2017
 

 
 

 
 

 
 

 
 

Owner occupied commercial real estate
$
1,833,469

 
$
33,571

 
$
31,194

 
$

 
$
1,898,234

Income producing commercial real estate
1,495,805

 
30,780

 
23,749

 

 
1,550,334

Commercial & industrial
1,097,907

 
18,052

 
13,589

 

 
1,129,548

Commercial construction
693,873

 
2,947

 
6,259

 

 
703,079

Equipment financing

 

 

 

 

Total commercial
5,121,054

 
85,350

 
74,791

 

 
5,281,195

Residential mortgage
939,706

 

 
20,697

 

 
960,403

Home equity lines of credit
721,142

 

 
7,194

 

 
728,336

Residential construction
180,567

 

 
1,988

 

 
182,555

Consumer direct
125,860

 

 
524

 

 
126,384

Indirect auto
354,788

 

 
3,397

 

 
358,185

Total loans, excluding PCI loans
7,443,117

 
85,350

 
108,591

 

 
7,637,058

Owner occupied commercial real estate
2,400

 
8,163

 
15,196

 

 
25,759

Income producing commercial real estate
13,392

 
21,928

 
9,520

 

 
44,840

Commercial & industrial
383

 
672

 
387

 

 
1,442

Commercial construction
3,866

 
2,228

 
2,763

 

 
8,857

Equipment financing

 

 

 

 

Total commercial
20,041

 
32,991

 
27,866

 

 
80,898

Residential mortgage
9,566

 
173

 
3,402

 

 
13,141

Home equity lines of credit
1,579

 
427

 
885

 

 
2,891

Residential construction
423

 

 
41

 

 
464

Consumer direct
1,076

 
10

 
34

 

 
1,120

Indirect auto

 

 

 

 

Total PCI loans
32,685

 
33,601

 
32,228

 

 
98,514

 
 
 
 
 
 
 
 
 
 
Total loan portfolio
$
7,475,802

 
$
118,951

 
$
140,819

 
$

 
$
7,735,572