XML 19 R8.htm IDEA: XBRL DOCUMENT v3.21.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Jun. 30, 2020
Sep. 30, 2020
Dec. 31, 2020
Cash flows from operating activities:          
Net income (loss) $ 6,939 $ (21,001)      
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Depreciation and amortization 298 273      
Amortization of deferred financing costs and debt discount 1,512 2,462      
Interest expense on 5.75% Convertible Notes paid in shares 679        
Stock-based compensation expense 140 172      
Provision for doubtful accounts (2,082) 2,392      
Periodic lease cost 574 565      
(Earnings) loss on equity investments in joint ventures (72) 1,645      
Contract asset impairment 149 468      
Trademark impairment   13,733      
Mark to market adjustment on convertible note 2,776 (792)      
Gain on sale of trademarks and other investments (14,959)        
Deferred income tax expense 546 95      
(Gain) Loss on foreign currency translation (1,359) (65)      
Changes in operating assets and liabilities:          
Accounts receivable 9,153 (3,484)      
Other assets – current (30) 3,041      
Other assets 686 (905)      
Deferred revenue 216 602      
Accounts payable and accrued expenses (2,152) (4,783)      
Other liabilities 5,024 3,723      
Net cash provided by (used in) operating activities 8,038 (1,859)      
Cash flows provided by (used in) investing activities:          
Purchases of property and equipment (99) (113)      
Acquisition of trademarks and other investments (59) (2,232)      
Issuance of loan to equity investee   (2,750)      
Proceeds from sale of trademarks and investments 16,000        
Net cash provided by (used in) investing activities 15,842 (5,095) $ (2,608) $ 75,717 $ 75,541
Cash flows used in financing activities:          
Payment of long-term debt (18,961) (12,400)      
Proceeds from sale of 10% of Danskin China equity 1,800        
Acquisition of 25% of US Pony Holdings equity (2,000)        
Distributions to non-controlling interests (17) (1,183)      
Distributions to redeemable non-controlling interests (1,056) (1,003)      
Cost of shares repurchased on vesting of restricted stock (380) (66)      
Net cash used in financing activities (20,614) (14,652) (25,691) (83,516) (108,739)
Effect of exchange rate changes on cash and restricted cash (93) (364)      
Net increase (decrease) in cash and cash equivalents, and restricted cash 3,173 (21,970)      
Cash, cash equivalents, and restricted cash, beginning of period 59,177 71,411 $ 71,411 $ 71,411 71,411
Cash, cash equivalents, and restricted cash, end of period 62,350 49,441     $ 59,177
Cash paid during the period:          
Income taxes (net of refunds received) 1,197 1,996      
Interest 6,113 $ 11,712      
Non-cash investing and financing activities:          
Non-cash additions to operating lease assets 50        
Shares issued for payment of interest on 5.75% Convertible Notes $ 2,035