XML 79 R68.htm IDEA: XBRL DOCUMENT v3.21.1
Company's Debt Maturities on Calendar Year Basis (Detail) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Total $ 550,009  
April 1 through December 31, 2021 24,149  
2022 71,655  
2023 59,747  
2024 6,103  
2025 6,103  
Thereafter 382,252  
Senior Secured Notes    
Debt Instrument [Line Items]    
Total 315,566 [1] $ 317,856
Thereafter [1] 315,566  
Convertible Notes | 5.75% Senior Subordinated Notes Due August 2023    
Debt Instrument [Line Items]    
Total [2] 53,644 [3] 50,868
2023 [3] 53,644  
Variable Funding Notes    
Debt Instrument [Line Items]    
Total 100,000 100,000
April 1 through December 31, 2021 8,902  
2022 6,103  
2023 6,103  
2024 6,103  
2025 6,103  
Thereafter 66,686  
Senior Secured Term Loan    
Debt Instrument [Line Items]    
Total [4] 79,492  
April 1 through December 31, 2021 [4] 14,463  
2022 [4] 65,029  
Payroll Protection Program Loan    
Debt Instrument [Line Items]    
Total 1,307 $ 1,307
April 1 through December 31, 2021 784  
2022 $ 523  
[1] The legal final maturity of the Securitization Notes is in January of 2043. As the Company did not repay or refinance the Securitization Notes prior to the anticipated repayment date, beginning January 2020, the Company is no longer required to make previously designated contractual principal payments. Future principal payments will be formulaically based on a percentage of receipts of royalty revenue, and as such are subject market factors outside of the Company’s control. There can be no assurance that all or any future principal payments projected for the Senior Secured Notes will be made in accordance with the projections provided.
[2] Reflects the debt carrying amount which is accounted for under the Fair Value Option in the condensed consolidated balance sheet as of March 31, 2021 and December 31, 2020. The actual principal outstanding balance of the 5.75% Convertible Notes is $94.4 million as of each of March 31, 2021 and December 31, 2020.
[3] Reflects the debt carrying amount which is accounted for under the Fair Value Option in the condensed consolidated balance sheet as of March 31, 2021. The actual principal outstanding balance of the 5.75% Convertible Notes is $94.4 million as of March 31, 2021.
[4] Reflects the net debt carrying amount, effected by the outstanding balance of the original issue discount, in the condensed consolidated balance sheet as of March 31, 2021. The actual principal outstanding balance of the Senior Secured Term Loan is $83.2 million as of March 31, 2021.