XML 76 R65.htm IDEA: XBRL DOCUMENT v3.20.2
Company's Debt Maturities on Calendar Year Basis (Detail) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Total $ 584,050  
October 1 through December 31, 2020 22,723  
2021 26,117  
2022 79,932  
2023 54,896  
2024 5,756  
Thereafter 394,626  
Senior Secured Notes    
Debt Instrument [Line Items]    
Total 323,876 [1] $ 338,130
October 1 through December 31, 2020 [1] 6,020  
2021 [1] 5,741  
Thereafter [1] 312,115  
Convertible Notes | 5.75% Senior Subordinated Notes Due August 2023    
Debt Instrument [Line Items]    
Total [2] 49,140 [3] 47,277
2023 [3] 49,140  
Variable Funding Notes    
Debt Instrument [Line Items]    
Total 100,000 $ 99,610
2021 221  
2022 5,756  
2023 5,756  
2024 5,756  
Thereafter 82,511  
Senior Secured Term Loan    
Debt Instrument [Line Items]    
Total [4] 109,727  
October 1 through December 31, 2020 [4] 16,558  
2021 [4] 19,284  
2022 [4] 73,885  
Payroll Protection Program Loan    
Debt Instrument [Line Items]    
Total 1,307  
October 1 through December 31, 2020 145  
2021 871  
2022 $ 291  
[1] The legal final maturity of the Securitization Notes is in January of 2043. As the Company did not repay or refinance the Securitization Notes prior to the anticipated repayment date, beginning January 2020, the Company is no longer be required to make previously designated contractual principal payments. Future principal payments will be formulaically based on a percentage of receipts of royalty revenue, and as such are subject market factors outside of the Company’s control. There can be no assurance that all or any future principal payments projected for the Senior Secured Notes will be made in accordance with the projections provided.
[2] Reflects the debt carrying amount which is accounted for under the Fair Value Option in the condensed consolidated balance sheet as of September 30, 2020 and December 31, 2019. The actual principal outstanding balance of the 5.75% Convertible Notes is $94.4 million as of each of September 30, 2020 and December 31, 2019.
[3] Reflects the debt carrying amount which is accounted for under the Fair Value Option in the condensed consolidated balance sheet as of September 30, 2020. The actual principal outstanding balance of the 5.75% Convertible Notes is $94.4 million as of September 30, 2020.
[4] Reflects the net debt carrying amount, effected by the outstanding balance of the original issue discount, in the condensed consolidated balance sheet as of September 30, 2020. The actual principal outstanding balance of the Senior Secured Term Loan is $116.4 million as of September 30, 2020.