XML 109 R64.htm IDEA: XBRL DOCUMENT v3.19.3
Schedule of Debt Obligations (Detail) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Total debt $ 647,565  
Unamortized debt issuance costs (2,466) $ (4,738)
Total debt [1],[2] 645,099 675,229
Less current maturities 61,417 54,263
Total long-term debt 583,682 620,966
Senior Secured Notes    
Debt Instrument [Line Items]    
Total debt 345,862 365,481
Less current maturities 42,100 42,700
Variable Funding Notes    
Debt Instrument [Line Items]    
Total debt 98,472 [3] 95,273
Senior Secured Term Loan    
Debt Instrument [Line Items]    
Total debt 168,165 171,137
Less current maturities 19,300 11,600
Convertible Notes | 5.75% Senior Subordinated Notes Due August 2023    
Debt Instrument [Line Items]    
Total debt 35,066 [4] 48,076
Total debt $ 94,400 $ 109,700
[1] Carrying amounts include aggregate unamortized debt discount and debt issuance costs.
[2] Includes the 5.75% Convertible Notes accounted for under the fair value option. See to Note 7.
[3] Reflects the net debt carrying amount, effected by the outstanding balance of the original issue discount, in the condensed consolidated balance sheet as of September 30, 2019. The actual principal outstanding balance of the Variable Funding Notes is $100.0 million as of September 30, 2019.
[4] Reflects the debt carrying amount which is accounted for under the Fair Value Option in the condensed consolidated balance sheet as of September 30, 2019. The actual principal outstanding balance of the 5.75% Convertible Notes is $94.4 million as of September 30, 2019.