XML 19 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net income $ 21,306 $ 30,613
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation of property and equipment 465 558
Amortization of trademarks and other intangibles 27 96
Amortization of deferred financing costs and debt discount 2,963 877
Amortization of convertible note discount   3,298
Third party fees associated with the issuance of 5.75% Convertible Notes   4,959
Stock-based compensation (benefit) expense 140 1,019
Provision for doubtful accounts 452 507
Writeoff of contract assets 448  
Periodic lease cost 549  
Earnings on equity investments in joint ventures (1,042) (96)
Distributions from equity investments   922
Gain on sale of trademarks, net   (1,143)
Mark to market adjustment on convertible note (19,956) (24,353)
Loss (gain) on debt to equity conversions 188 (821)
Gain on sale of interest in Ningbo Material Girl (209)  
(Gain) loss on extinguishment of debt   (4,473)
Income on other equity investment 42  
Deferred income tax benefit 333 157
Loss on foreign currency translation 627 (551)
Changes in operating assets and liabilities:    
Accounts receivable 362 19,064
Other assets – current (490) (928)
Other assets (746) (413)
Deferred revenue 2,085 3,129
Accounts payable and accrued expenses (9,556) (11,092)
Other tax liabilities   (39)
Other liabilities (473) (272)
Net cash provided by (used in) operating activities (2,485) 21,201
Cash flows provided by (used in) investing activities:    
Purchases of property and equipment (257) (282)
Acquisition of trademarks (337) (201)
Net cash provided by (used in) investing activities 339 (2,855)
Cash flows provided by (used in) financing activities:    
Prepaid financing costs   (5,491)
Proceeds from long-term debt, net of discount and fees   95,700
Payment of long-term debt (8,366) (122,380)
Proceeds from sale of trademarks and related notes receivable from consolidated JVs   201
Distributions to non-controlling interests (2,649) (6,587)
Tax benefit related to amortization of convertible notes' discount   35
Cost of shares repurchased on vesting of restricted stock (56) (25)
Net cash used in financing activities (11,071) (38,547)
Effect of exchange rate changes on cash and restricted cash 20 1,244
Net (decrease) increase in cash and cash equivalents, and restricted cash (13,197) (18,957)
Cash, cash equivalents, and restricted cash, beginning of period 82,635 114,693
Cash, cash equivalents, and restricted cash of continuing operations, end of period 69,438 95,736
Cash paid during the period:    
Income taxes (net of refunds received) 2,127 2,619
Interest 9,969 10,060
Non-cash investing and financing activities    
Noncash additions to operating lease assets 10,462  
Shares issued upon conversion of debt 2,001 8,747
Iconix Canada    
Cash flows provided by (used in) investing activities:    
Acquisition of remaining interest in Iconix Canada   (2,700)
Ningbo Material Girl Fashion Co Ltd    
Cash flows provided by (used in) investing activities:    
Proceeds from sale of interest in Ningbo Material Girl 3,000  
Complex Media    
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Gain on sale of Complex Media   (958)
Cash flows provided by (used in) investing activities:    
Proceeds from sale of Complex Media   958
Iconix Southeast Asia    
Cash flows provided by (used in) investing activities:    
Acquisition of trademarks $ (2,067) (2,125)
Buffalo Brand Joint Venture    
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Settlement of note receivable related to formation of Buffalo joint venture   1,141
Cash flows provided by (used in) investing activities:    
Proceeds from note receivable from formation of Buffalo joint venture   1,409
Badgley Mischka And Sharper Image Trademarks In Certain International Joint Ventures    
Cash flows provided by (used in) investing activities:    
Acquisition of Badgley Mischka and Sharper Image trademarks in certain international joint ventures   (1,164)
Badgley Mischka In Certain International Joint Ventures    
Cash flows provided by (used in) investing activities:    
Proceeds from sale of interest in Badgley Mischka in certain international joint ventures   $ 1,250