XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jan. 31, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Cash flows from operating activities:            
Net (loss) income from continuing operations   $ (9,948) $ 14,492 $ (2,750) $ 32,144  
Income from discontinued operations   59,127 2,582 51,441 8,048  
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation of property and equipment       831 765  
Amortization of trademarks and other intangibles   200 500 392 1,095  
Amortization of deferred financing costs and debt discount       2,846 2,881  
Amortization of convertible note discount       8,928 15,498  
Stock-based compensation expense       4,746 3,489  
Provision for doubtful accounts       4,929 7,197  
Earnings on equity investments in joint ventures       (1,992) (2,556)  
Distributions from equity investments       2,291 1,680  
Gain on deconsolidation of joint venture   (3,772)   (3,772)    
Gain on sale of trademarks, net     1,125 0 (9,844)  
Loss (gain) on extinguishment of debt   13,919 (4,288) 19,400 (4,288)  
Deferred income tax provision       (6,453) 9,432  
Loss (gain) on foreign currency translation   3,416 (734) 3,845 (116)  
Changes in operating assets and liabilities, net of business acquisitions:            
Accounts receivable       (1,490) (11,818)  
Other assets – current       (4,925) (8,228)  
Other assets       789 3,933  
Deferred revenue       (918) (4,591)  
Accounts payable and accrued expenses       (2,236) 6,677  
Other tax liabilities       (4,165)    
Other liabilities       (281) 1,059  
Tax deficiency from share-based payment arrangements         (1,596)  
Net cash provided by continuing operating activities       20,015 42,813  
Net cash (used in) provided by discontinued operating activities       (734) 14,275  
Net cash provided by operating activities       19,281 57,088  
Cash flows provided by (used in) investing activities:            
Purchases of property and equipment       (755) (678)  
Proceeds from sale of trademarks and related notes receivable         1,172  
Proceeds from sale of discontinued operation, net of cash sold       336,675    
Decrease in cash and cash equivalents from deconsolidation of joint venture       (1,853)    
Additions to trademarks       (52) (93)  
Net cash provided by continuing investing activities       333,465 35,716  
Net cash used in discontinued investing activities       (84) (178)  
Net cash provided by investing activities       333,381 35,538  
Cash flows provided by (used in) financing activities:            
Prepaid financing costs         (35,754)  
Proceeds from long-term debt         300,000  
Payment of long-term debt       (330,080) (190,397)  
Repurchase of convertible notes         (161,132)  
Payment of make-whole premium on repayment of long-term debt       (13,933)    
Payment to Purim         (2,000)  
Proceeds from sale of trademarks and related notes receivable from consolidated JVs       6,927 4,770  
Distributions to non-controlling interests       (3,843) (9,052)  
Tax benefit related to amortization of convertible notes' discount       44 170  
Cost of shares repurchased on vesting of restricted stock and exercise of stock options       (1,066) (540)  
Restricted cash       (26,901) (35,263)  
Net cash used in continuing financing activities       (368,852) (129,198)  
Net cash used in discontinued financing activities       (23,596) (4,592)  
Net cash provided used in financing activities       (392,448) (133,790)  
Effect of exchange rate changes on cash       (760) 1,191  
Net decrease in cash and cash equivalents       (40,546) (39,973)  
Cash and cash equivalents from continuing operations, beginning of period $ 156,053     137,114 156,053 $ 156,053
Cash and cash equivalents from discontinued operations, beginning of period 13,918     12,297 13,918 13,918
Cash and cash equivalents, beginning of period 169,971     149,411 169,971 169,971
Cash and cash equivalents, end of period   108,865 129,998 108,865 129,998 149,411
Less: Cash and cash equivalents from discontinued operations, end of period     18,391   18,391 12,297
Cash and cash equivalents of continuing operations, end of period   $ 108,865 $ 111,607 108,865 111,607 $ 137,114
Cash paid during the period:            
Income taxes (net of refunds received)       8,135 5,479  
Interest       13,629 31,911  
Non-cash investing and financing activities:            
Issuance of shares in connection with repurchase of convertible notes         24,324  
Transaction costs related to the sale of the Entertainment segment included in accrued expenses       7,629    
Iconix MENA            
Cash flows provided by (used in) investing activities:            
Acquisition of additional interest in Iconix MENA       (1,800)    
Galore Media            
Cash flows provided by (used in) investing activities:            
Acquisition of interest         (500)  
American Greetings Corporation            
Cash flows provided by (used in) investing activities:            
Proceeds received from note       1,250 2,500  
Buffalo International Unlimited Liability Corporation            
Cash flows provided by (used in) investing activities:            
Proceeds received from note         4,100  
BBC and Ice Cream brands            
Adjustments to reconcile net income to net cash provided by operating activities:            
Gain on sale of trademarks, net       $ 600 593 [1]  
Cash flows provided by (used in) investing activities:            
Proceeds from sale of interest $ 3,500       3,500  
Badgley Mischka Intellectual Property / MJCLK Apparel License            
Cash flows provided by (used in) investing activities:            
Proceeds from sale of rights         14,000  
TangLi International Holdings Ltd.            
Cash flows provided by (used in) investing activities:            
Proceeds from sale of rights         11,352  
Mecox Lane Limited            
Cash flows provided by (used in) investing activities:            
Proceeds from sale of rights         $ 363  
[1] In January 2016, the Company sold its interest in the BBC and Ice Cream brands for $3.5 million in cash. The Company recognized a loss of $0.6 million as a result of this transaction.