XML 45 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2017
Equity [Abstract]  
Summary of Stock Options Activity and Related Information

Summaries of the Company’s stock options, warrants (other than warrants issued related to our 1.50% Convertible Notes) and performance related options activity, and related information for the Current Quarter are as follows:

Options

 

Options

 

 

Weighted Average

Exercise Price

 

Outstanding at January 1, 2017

 

 

20,000

 

 

$

12.29

 

Granted

 

 

 

 

 

 

Canceled

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Expired/Forfeited

 

 

 

 

 

 

Outstanding at June 30, 2017

 

 

20,000

 

 

$

12.29

 

Exercisable at June 30, 2017

 

 

20,000

 

 

$

12.29

 

 

Summary of Warrants and Related Information

Warrants

 

Warrants

 

 

Weighted Average

Exercise Price

 

Outstanding at January 1, 2017

 

 

20,000

 

 

$

6.64

 

Granted

 

 

 

 

 

 

Canceled

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Expired/Forfeited

 

 

 

 

 

 

Outstanding at June 30, 2017

 

 

20,000

 

 

$

6.64

 

Exercisable at June 30, 2017

 

 

20,000

 

 

$

6.64

 

 

Summary of Unvested Restricted Stock

The following table summarize information about unvested restricted stock transactions:

 

 

 

Shares

 

 

Weighted Average

Grant Date

Fair Value

 

Non-vested, January 1, 2017

 

 

2,416,900

 

 

$

16.07

 

Granted

 

 

437,486

 

 

 

8.33

 

Vested

 

 

(269,301

)

 

 

8.48

 

Forfeited/Canceled

 

 

(256,458

)

 

 

5.54

 

Non-vested, June 30, 2017

 

 

2,328,627

 

 

$

16.65

 

 

Summary of Grant Date Fair Value of Awards Issued Based on Valuation Assumptions

The grant date fair value of the awards issued on January 7, 2016 was $4.25 and was based on the following range of assumptions for the Company and the peer group:

 

 

January 7. 2016

 

Valuation Assumptions:

 

 

 

 

Beginning average stock price (20 trading days prior to

   January 7, 2016)

 

$4.85 - $63.41

 

Valuation date stock price (closing values on

   January 7, 2016)

 

$4.53 - $59.08

 

Risk free interest rate

 

 

1.21

%

Expected dividend yield used when simulating the total

   shareholder return

 

 

0.00

%

Expected dividend yield used when simulating the

   Company's stock price

 

 

0.00

%

Stock price volatility (based on historical stock price

   over the last 2.98 years)

 

21.09% - 72.17%

 

Correlation coefficients

 

0.04 - 0.47

 

For Mr. Haugh, the Company’s Chief Executive Officer, the grant date fair value of this award issued on February 23, 2016 was $5.75 and was based on the following range of assumptions for the Company and the peer group:

 

 

February 23. 2016

 

Valuation Assumptions:

 

 

 

 

Beginning average stock price (20 trading days prior to

   February 23, 2016)

 

$4.86 - $66.71

 

Valuation date stock price (closing values on

   February 23, 2016)

 

$5.52 - $69.92

 

Risk free interest rate

 

 

0.90

%

Expected dividend yield used when simulating the total

   shareholder return

 

 

0.00

%

Expected dividend yield used when simulating the

   Company's stock price

 

 

0.00

%

Stock price volatility (based on historical stock price

   over the last 3.00 years)

 

24.23% - 74.33%

 

Correlation coefficients

 

0.06 - 0.50