XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net income $ 40,192 $ 88,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property and equipment 834 809
Amortization of trademarks and other intangibles 1,295 1,724
Amortization of deferred financing costs and debt discount 2,881 2,459
Amortization of convertible note discount 15,498 15,069
Stock-based compensation expense 3,489 5,888
Non-cash gain on re-measurement of equity investment   (49,990)
Provision for doubtful accounts 8,770 3,918
Earnings on equity investments in joint ventures (2,556) (2,650)
Distributions from equity investments 1,680 1,333
(Gains) / losses on sale of trademarks (9,844) 0
Gain on extinguishment of debt, net (4,288)  
Deferred income tax provision 11,122 21,403
Foreign currency translation loss (gain) (864) (8,769)
Changes in operating assets and liabilities, net of business acquisitions:    
Accounts receivable (362) (14,713)
Other assets – current (10,635) 16,746
Other assets 5,712 1,569
Deferred revenue (7,109) 4,741
Accounts payable and accrued expenses 2,870 7,727
Net cash provided by operating activities 58,685 95,264
Cash flows (used in) provided by investing activities:    
Purchases of property and equipment (750) (802)
Proceeds from sale of trademarks and related notes receivable 1,172 3,030
Proceeds from sale of fixed assets   225
Additions to trademarks (199) (108)
Net cash (used in) provided by investing activities 35,538 (153,819)
Cash flows (used in) provided by financing activities:    
Shares repurchased on the open market   (12,391)
Proceeds from Variable Funding Notes   100,000
Prepaid financing costs (35,754)  
Proceeds from long term debt 300,000  
Payment of long-term debt (190,397) (30,562)
Repurchase of convertible notes (161,132)  
Payment to Purim (2,000) (2,000)
Proceeds from sale of trademarks and related notes receivable from consolidated JVs 4,770 10,317
Distributions to non-controlling interests (13,644) (9,016)
Tax deficiency from share-based payment arrangements (1,596)  
Tax benefit related to amortization of convertible notes' discount 170 54
Cost of shares repurchased on vesting of restricted stock and exercise of stock options (540) (3,156)
Restricted cash (35,263) (5,363)
Net cash provided by (used in) financing activities (135,386) 47,883
Effect of exchange rate changes on cash 1,190 576
Net increase (decrease) in cash and cash equivalents (39,973) (10,096)
Cash and cash equivalents, beginning of period 169,971 128,039
Cash and cash equivalents, end of period 129,998 117,943
Cash paid during the period:    
Income taxes (net of refunds received) 5,479 (6,284)
Interest 31,911 23,736
Non-cash investing and financing activities:    
Issuance of shares in connection with repurchase of convertible notes 24,324  
Restricted Stock    
Non-cash investing and financing activities:    
Shares repurchased on vesting of restricted stock included in accrued expenses   11,436
Iconix China Holdings Limited    
Cash flows (used in) provided by investing activities:    
Acquisition of interest, net of cash acquired   (20,400)
Non-cash investing and financing activities:    
Issuance of shares in connection with purchase   15,703
Pony International, LLC.    
Cash flows (used in) provided by investing activities:    
Acquisition of interest   (37,000)
Strawberry Shortcake    
Cash flows (used in) provided by investing activities:    
Acquisition of interest   (95,000)
Non-cash investing and financing activities:    
Note receivable in connection with Strawberry Shortcake acquisition   8,370
Galore Media    
Cash flows (used in) provided by investing activities:    
Acquisition of interest (500)  
American Greetings Corporation    
Cash flows (used in) provided by investing activities:    
Issuance of note   (10,000)
Proceeds received from note 2,500 1,250
Buffalo International Unlimited Liability Corporation    
Cash flows (used in) provided by investing activities:    
Proceeds received from note 4,100 $ 4,986
BBC and Ice Cream brands    
Adjustments to reconcile net income to net cash provided by operating activities:    
(Gains) / losses on sale of trademarks [1] 593  
Cash flows (used in) provided by investing activities:    
Proceeds from sale of interest 3,500  
Badgley Mischka Intellectual Property / MJCLK Apparel License    
Cash flows (used in) provided by investing activities:    
Proceeds from sale of rights 14,000  
TangLi International Holdings Ltd.    
Cash flows (used in) provided by investing activities:    
Proceeds from sale of rights 11,352  
Mecox Lane Limited    
Cash flows (used in) provided by investing activities:    
Proceeds from sale of rights $ 363  
[1] In January 2016, the Company sold its interest in the BBC and Ice Cream brands for $3.5 million in cash. The Company recognized a loss of $0.6 million as a result of this transaction.