XML 87 R76.htm IDEA: XBRL DOCUMENT v3.5.0.1
Summary of Restatement Adjustments on Consolidated Statements of Income and Comprehensive Income (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Licensing revenue $ 97,398 $ 95,116 $ 193,212 $ 205,516
Total revenue 97,398 95,116 193,212 205,516
Selling, general and administrative expenses 47,037 43,916 88,062 91,587
Equity on earnings on joint ventures [1] (1,463) (4,261) (2,650) (6,043)
Operating income 51,824 61,860 107,800 126,371
Other expenses (income) - net [1] 21,335 20,698 (19,007) 12,180
Income before taxes 30,489 41,162 126,807 114,191
Provision for income taxes 11,536 14,213 38,807 34,210
Net income 18,953 26,949 88,000 79,981
Less: Net income attributable to non-controlling interest 5,215 3,522 8,902 6,639
Net income attributable to Iconix Brand Group, Inc. $ 13,738 $ 23,427 $ 79,098 $ 73,342
Earnings per share:        
Basic $ 0.28 $ 0.48 $ 1.64 $ 1.50
Diluted $ 0.28 $ 0.40 $ 1.56 $ 1.26
Comprehensive income $ 26,368 $ 24,904 $ 57,689 $ 76,538
Comprehensive income attributable to Iconix Brand Group, Inc. 21,153 21,382 48,787 69,899
Gains on sale of trademarks [2]   (6,399)   (6,399)
As Previously Reported        
Licensing revenue 96,221 96,071 190,018 207,723
Total revenue 96,221 112,109 190,018 227,732
Selling, general and administrative expenses 46,656 43,855 87,864 91,619
Operating income 49,565 68,254 102,154 136,113
Other expenses (income) - net [1] 17,983 15,090 (22,545) (5,370)
Income before taxes 31,582 53,164 124,699 141,483
Provision for income taxes 12,193 18,539 38,558 44,066
Net income 19,389 34,625 86,141 97,417
Less: Net income attributable to non-controlling interest 4,603 3,463 7,670 6,537
Net income attributable to Iconix Brand Group, Inc. $ 14,786 $ 31,162 $ 78,471 $ 90,880
Earnings per share:        
Basic $ 0.31 $ 0.64 $ 1.63 $ 1.85
Diluted $ 0.30 $ 0.53 $ 1.55 $ 1.56
Comprehensive income $ 26,811 $ 32,293 $ 55,324 $ 94,797
Comprehensive income attributable to Iconix Brand Group, Inc. 22,208 28,830 47,654 88,260
Other revenue [2]   16,038   20,009
Adjustments        
Licensing revenue 1,177 (955) 3,194 (2,207)
Total revenue 1,177 (16,993) 3,194 (22,216)
Selling, general and administrative expenses 381 61 198 (32)
Equity on earnings on joint ventures [1] (1,463) (4,261) (2,650) (6,043)
Operating income 2,259 (6,394) 5,646 (9,742)
Other expenses (income) - net [1] 3,352 5,608 3,538 17,550
Income before taxes (1,093) (12,002) 2,108 (27,292)
Provision for income taxes (657) (4,326) 249 (9,856)
Net income (436) (7,676) 1,859 (17,436)
Less: Net income attributable to non-controlling interest 612 59 1,232 102
Net income attributable to Iconix Brand Group, Inc. $ (1,048) $ (7,735) $ 627 $ (17,538)
Earnings per share:        
Basic $ (0.02) $ (0.16) $ 0.01 $ (0.36)
Diluted $ (0.02) $ (0.13) $ 0.01 $ (0.30)
Comprehensive income $ (443) $ (7,389) $ 2,365 $ (18,259)
Comprehensive income attributable to Iconix Brand Group, Inc. $ (1,055) (7,448) $ 1,133 (18,361)
Other revenue [2]   (16,038)   (20,009)
Gains on sale of trademarks [2]   $ (6,399)   $ (6,399)
[1] Equity earnings on joint ventures was previously reported within other expenses (income) – net and has been reclassified and is being presented as a component of operating income.
[2] Gains on sale of trademarks was previously reported as other revenue. Many of the gains recorded upon formation of certain joint ventures were reversed as a result of consolidation. The gains that were not impacted by consolidation, and therefore not reversed, have been reclassified and are being presented as a separate line item above operating income.