XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net income $ 88,000 $ 79,981
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property and equipment 809 1,407
Amortization of trademarks and other intangibles 1,724 2,468
Amortization of deferred financing costs and debt discount 2,459 2,711
Amortization of convertible note discount 15,069 14,428
Stock-based compensation expense 5,888 8,247
Non-cash gain on re-measurement of equity investment (49,990) (28,897)
Provision for doubtful accounts 3,918 1,956
Equity earnings on joint ventures (2,650) (6,043)
Distributions from equity investments 1,333 4,767
Gain on sale of trademarks [1]   (6,399)
Deferred income tax provision 21,403 25,497
Foreign currency translation loss (gain) (8,769) 367
Changes in operating assets and liabilities, net of business acquisitions:    
Accounts receivable (14,713) (27,651)
Other assets – current 16,746 2,955
Other assets 1,569 (11,958)
Deferred revenue 4,741 3,087
Accounts payable and accrued expenses 7,727 13,198
Net cash provided by operating activities 95,264 80,121
Cash flows used in investing activities:    
Purchases of property and equipment (802) (778)
Proceeds from sale of trademarks and related notes receivable 3,030 4,000
Proceeds from sale of fixed assets 225  
Additions to trademarks (108) (273)
Net cash used in investing activities (153,819) (35,938)
Cash flows (used in) provided by financing activities:    
Shares repurchased on the open market (12,391) (144,312)
Proceeds from Variable Funding Notes 100,000  
Payment of long-term debt (30,562) (30,624)
Proceeds from sale of trademarks and related notes receivable from consolidated JVs 10,317 5,170
Additional payment to Purim (2,000)  
Distributions to non-controlling interests (9,016) (10,046)
Excess tax benefit from share-based payment arrangements 54 1,172
Cost of shares repurchased on vesting of restricted stock and exercise of stock options (3,156) (13,971)
Proceeds from exercise of stock options and warrants   3,440
Restricted cash (5,363) (1,696)
Net cash provided by (used in) financing activities 47,883 (190,867)
Effect of exchange rate changes on cash 576 (242)
Net decrease in cash and cash equivalents (10,096) (146,926)
Cash and cash equivalents, beginning of period 128,039 278,789
Cash and cash equivalents, end of period 117,943 131,863
Income taxes (net of refunds received) (6,284) 10,623
Interest 23,736 24,756
Non-cash investing and financing activities:    
Sale of trademarks for note receivable   22,138
Restricted Stock    
Non-cash investing and financing activities:    
Shares repurchased on vesting of restricted stock included in accrued expenses 11,436  
iBrands International LLC    
Cash flows used in investing activities:    
Acquisition of interest   (2,500)
Iconix China    
Cash flows used in investing activities:    
Acquisition of interest (20,400)  
Non-cash investing and financing activities:    
Issuance of shares in connection with purchase of Iconix China 15,703  
Pony International, LLC.    
Cash flows used in investing activities:    
Acquisition of interest (37,000)  
Strawberry Shortcake    
Cash flows used in investing activities:    
Acquisition of interest (95,000)  
Non-cash investing and financing activities:    
Note receivable in connection with Strawberry Shortcake acquisition 8,370  
Iconix Latin America    
Cash flows used in investing activities:    
Acquisition of interest   (42,000)
American Greetings Corporation    
Cash flows used in investing activities:    
Issuance of note (10,000)  
Proceeds received from note 1,250  
Buffalo International Unlimited Liability Corporation    
Cash flows used in investing activities:    
Proceeds received from note $ 4,986 $ 5,613
[1] Gains on sale of trademarks was previously reported as other revenue. Many of the gains recorded upon formation of certain joint ventures were reversed as a result of consolidation. The gains that were not impacted by consolidation, and therefore not reversed, have been reclassified and are being presented as a separate line item above operating income.