XML 53 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:    
Net income $ 83,166 $ 134,534
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property and equipment 1,223 2,154
Amortization of trademarks and other intangibles 2,416 3,392
Amortization of deferred financing costs 3,654 3,997
Amortization of convertible note discount 23,408 22,041
Stock-based compensation expense 9,824 14,726
Non-cash gain on re-measurement of equity investment (47,365) (37,893)
Provision for doubtful accounts 16,118 5,530
Earnings on equity investments in joint ventures (9,120) (12,881)
Distributions from equity investments 3,273 6,303
Gain on sale of fixed assets (225)  
Gain on sale of securities   (125)
Gain on sale of trademarks   (44,895)
Deferred income tax provision 22,627 29,893
Foreign currency translation loss (gain) (7,251)  
Changes in operating assets and liabilities, net of business acquisitions:    
Accounts receivable (6,961) (35,530)
Other assets – current 17,498 36,921
Other assets 9,104 (30,034)
Deferred revenue 2,391 216
Accounts payable and accrued expenses 16,667 26,096
Net cash provided by operating activities 140,447 124,445
Cash flows used in investing activities:    
Purchases of property and equipment (1,134) (1,086)
Additional investments in joint ventures   (2,500)
Proceeds from the sale of securities   720
Proceeds from sale of trademarks and related notes receivable 18,899 14,730
Proceeds from sale of fixed assets 225  
Purchase of trademarks   (5,998)
Additions to trademarks (120) (790)
Net cash used in investing activities (144,530) (36,924)
Cash flows (used in) provided by financing activities:    
Shares repurchased on the open market (12,391) (168,168)
Proceeds from Variable Funding Notes 100,000  
Payment of long-term debt (45,843) (47,574)
Additional payment to Purim (2,000)  
Distributions to non-controlling interests (13,695) (10,110)
Excess tax benefit from share-based payment arrangements 98 1,480
Cost of shares repurchased on vesting of restricted stock and exercise of stock options (15,515) (13,696)
Proceeds from exercise of stock options and warrants   3,512
Restricted cash 7,649 1,708
Net cash provided by (used in) financing activities 12,303 (232,848)
Effect of exchange rate changes on cash 128 (3,936)
Net decrease in cash and cash equivalents 8,348 (149,263)
Cash and cash equivalents, beginning of period 128,019 278,789
Cash and cash equivalents, end of period 136,367 129,526
Cash paid during the period:    
Income taxes (net of refunds received) (12,186) 3,508
Interest 35,623 36,051
Non-cash investing and financing activities:    
Sale of trademarks for note receivable   39,339
Restricted Stock    
Non-cash investing and financing activities:    
Shares repurchased on vesting of restricted stock included in accrued expenses   3,459
Iconix China    
Adjustments to reconcile net income to net cash provided by operating activities:    
Non-cash gain on re-measurement of equity investment (47,365)  
Cash flows used in investing activities:    
Acquisition of interest (20,400)  
Non-cash investing and financing activities:    
Issuance of shares in connection with purchase of Iconix China 15,703  
Pony International, LLC.    
Cash flows used in investing activities:    
Acquisition of interest (37,000)  
Strawberry Shortcake    
Cash flows used in investing activities:    
Acquisition of interest (105,000)  
Non-cash investing and financing activities:    
Note receivable in connection with Strawberry Shortcake acquisition 9,470  
Iconix Latin America    
Cash flows used in investing activities:    
Acquisition of interest   $ (42,000)
Scion    
Cash flows (used in) provided by financing activities:    
Acquisition of interest $ (6,000)