XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
May 31, 2014
May 31, 2013
Investments and Cash:    
Bonds and mortgaged-back securities available for sale, at fair value (amortized cost - 5/31/14 $6,192,278; 5/31/13 $5,374,252) $ 6,305,106 $ 5,472,116
Equity investments available for sale, at fair value, net (cost - 5/31/14 $790,368; 5/31/13 $455,708) 816,460 454,639
Short-term investments ($2,038,614 total held before restrictions) 301,262 1,255,234
Cash ($669,897 total held before restrictions) 341,817 292,226
Restricted cash and short term investments 2,065,432 23,000
Total Investments and Cash 9,830,077 7,497,215
Investment income due and accrued 62,091 41,605
Premiums and other accounts receivable, net of allowance for doubtful accounts of $32,594 228,752 258,698
Prepaid reinsurance premium 215,616 196,565
Funds deposited with Reinsurers 10,615 90,647
Deferred policy acquisition costs 152,608 138,497
Furniture, automobile, and equipment, net of accumulated depreciation of $113,302 and $102,616, respectively 4,735 11,719
Due from related party 175,312
Other assets 92,099 99,187
Intangible assets 150,000 150,000
TOTAL ASSETS 10,746,593 8,659,445
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)    
Reserve for losses and loss expenses 1,286,018 1,207,903
Reserve for unearned premiums 658,467 621,974
Advanced premium 122,240 117,920
Accrued expenses and professional fees payable 758,900 737,925
Accounts payable 213,834 295,960
Due to related party 154,790 124,409
Term and demand notes payable to related party 435,000
Notes payable 5,220,350 4,847,170
Accrued interest payable 3,237,163 2,286,052
Accrued interest payable to related party 277,769
Other liabilities 663,680 395,368
Funds held in trust for customers 2,065,432 23,000
Total Liabilities 21,315,561 17,583,943
Total Mandatorily Redeemable Convertible Preferred Stock 1,994,140 1,916,330
Stockholders' Equity (Deficit)    
Common stock, $.0001 par value per share; 490 million shares authorized; 352,741,649 and 322,107,908 shares issued and outstanding at May 31, 2014 and May 31, 2013, respectively 35,274 32,211
Additional paid in capital 4,171,296 4,013,242
Accumulated deficit (29,144,834) (26,228,523)
Accumulated other comprehensive income 138,920 96,795
Total Stockholders' Equity (Deficit) (12,563,108) (10,840,829)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) 10,746,593 8,659,445
Mandatorily Redeemable Preferred A Stock [Member]    
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)    
Mandatorily redeemable convertible Series A Preferred Stock, $.0001 par value per share; 1 million shares authorized; 1,549 shares issued and outstanding at May 31, 2014 and May 31, 2013, respectively; stated liquidation value of $1,000 per share; aggregate liquidation value at May 31, 2014 and May 31, 2013, of $1,994,140 and $1,916,330, respectively. 1,994,140 1,916,330
Series A Preferred Stock [Member]    
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)    
Mandatorily redeemable Series A Preferred Stock and Series B Preferred Stock; stated liquidation value ;aggregate liquidation value 1,542,922 1,482,718
Series B Preferred Stock [Member]    
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)    
Mandatorily redeemable Series A Preferred Stock and Series B Preferred Stock; stated liquidation value ;aggregate liquidation value 5,402,046 4,990,463
Series C Preferred Stock [Member]    
Stockholders' Equity (Deficit)    
Series C Preferred Stock, $.0001 par value per share; 10,000 shares authorized; 6,805 shares issued and outstanding at May 31, 2014 and May 31, 2013, respectively; includes $6,205,305 and $5,214,516 accrued Series C dividends, respectively; aggregate liquidation value at May 31, 2014 and May 31, 2013, of $12,236,236 and $11,245,447, respectively. $ 12,236,236 $ 11,245,447