XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Condensed Balance Sheets (Unaudited) (USD $)
Feb. 28, 2013
May 31, 2012
Investments and Cash:    
Bonds and mortgaged-back securities available for sale, at market value (amortized cost - 2/28/13 $6,292,393; 05/31/12 $5,915,428) $ 6,435,343 $ 6,098,648
Equity investments available for sale, at market value, net (amortized cost - 2/28/13 $523,403; 05/31/12 $519,120) 508,788 484,274
Short-term investments, at cost (approximates market value) 655,970 991,875
Cash 148,327 259,079
TOTAL INVESTMENTS AND CASH 7,748,428 7,833,876
Investment income due and accrued 25,734 42,981
Premiums and other accounts receivable 173,413 289,463
Prepaid reinsurance premium 160,353 243,877
Funds deposited with Reinsurers 79,389 42,458
Deferred policy acquisition costs 180,508 167,010
Furniture, automobile, and equipment, net of accumulated depreciation of $110,630 and $102,606 respectively 14,391 22,404
Other assets 102,580 96,370
Intangible assets 150,000 150,000
TOTAL ASSETS 8,634,796 8,888,439
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)    
Reserve for losses and loss expenses 1,165,747 1,026,489
Reserve for unearned premiums 532,125 771,089
Advanced premium 208,298 139,402
Accrued expenses and professional fees payable 674,187 473,540
Accounts payable 220,014 172,627
Related party payable 122,384 109,309
Term and demand notes payable to related party 348,163 377,954
Notes payable 4,739,151 4,836,000
Accrued interest payable 2,149,665 1,716,884
Accrued interest payable to related party 260,453 209,069
Other liabilities 391,495 290,706
Mandatorily redeemable Series A Preferred Stock, $.0001 par value per share; 1 million shares authorized; 1,126 shares issued and outstanding at February 28, 2013 and May 31, 2012, respectively;stated liquidation value of $1,000 per share 1,468,237 1,424,863
Mandatorily redeemable Series B Preferred Stock, $.0001 par value per share; 3,136 shares authorized; 2,817 shares issued and outstanding at February 28, 2013 and May 31, 2012; stated liquidation value of $1,000 per share 4,893,877 4,610,224
TOTAL LIABILITIES 17,173,796 16,158,156
Series A Preferred Stock, $.0001 par value per share; 1 million shares authorized; 1,549 shares issued and outstanding at February 28, 2013 and May 31, 2012, respectively; stated liquidation value of $1,000 per share 1,897,613 1,841,555
TOTAL MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED STOCK 1,897,613 1,841,555
COMMITMENTS AND CONTINGENCIES (SEE NOTES)      
STOCKHOLDERS' EQUITY (DEFICIT)    
Series C Preferred Stock, $.0001 par value per share; 10,000 shares authorized; 6,805 shares issued and outstanding at February 28, 2013 and May 31, 2012, respectively; includes $4,982,007 and $4,299,181 accrued Series C dividends, respectively 11,012,938 10,330,112
Common stock, $.0001 par value per share; 490 million shares authorized; 310,847,903 and 270,352,831 shares issued and outstanding at February 28, 2013 and May 31, 2012, respectively 31,085 27,035
Additional paid in capital 3,961,738 3,664,923
Accumulated deficit (25,570,709) (23,281,717)
Accumulated other comprehensive income 128,335 148,375
TOTAL STOCKHOLDERS' EQUITY (DEFICIT) (10,436,613) (9,111,272)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 8,634,796 $ 8,888,439