10-K 1 k10033109.htm GATEWAY II 10K MARCH 31, 2009 k10033109.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC  20549

FORM 10-K


[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended March 31, 2009

OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15[d] OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from__________ to __________

Commission File Number          0-19022


Gateway Tax Credit Fund II Ltd.
(Exact name of Registrant as specified in its charter)

Florida
 
65-0142704
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer No.)
     
880 Carillon Parkway
 
St. Petersburg,   Florida    33716
(Address of principal executive offices)
 
(Zip Code)

Registrant’s Telephone Number, Including Area Code:
 
(727) 567-1000

Securities registered pursuant to Section 12(b) of the Act:      None
Securities registered pursuant to Section 12(g) of the Act:

Title of Each Class
Beneficial Assignee Certificates

   
Number of Record Holders
Title of Class
 
as of March 31, 2009
Beneficial Assignee Certificates
 
2,015
General Partner Interest
 
   2

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

YES  [  ]
NO  [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

YES  [  ]
NO  [X]

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES  [X]
NO  [  ]


 
 

 


Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Sec. 229.405 of this chapter) is not contained herein, and will not be contained to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]
Accelerated filer [  ]
Non-accelerated filer [  ]
Smaller Reporting Company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [  ]
No [X]

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants most recently completed second fiscal quarter.

There is no market for the Registrant’s Limited Partnership interests.

DOCUMENTS INCORPORATED BY REFERENCE

Parts I, II, III and IV - Form S-11 Registration Statement
and all amendments and supplements thereto.
File No. 33-31821



 
2

 

PART I
Item 1.  Business

Gateway Tax Credit Fund II Ltd. (“Gateway”) is a Florida Limited Partnership.  The general partners are Raymond James Tax Credit Funds, Inc., the Managing General Partner, and Raymond James Partners, Inc. (collectively the “General Partners”), both sponsors of Gateway Tax Credit Fund II Ltd. and wholly owned subsidiaries of Raymond James Financial, Inc.

Pursuant to the Securities Act of 1933, Gateway filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective September 12, 1989, which covered the offering (the “Public Offering”) of Gateway’s Beneficial Assignee Certificates (“BACs”) representing assignments of units for the beneficial interest of the limited partnership interest of the Assignor Limited Partner.  The Assignor Limited Partner was formed for the purpose of serving in that capacity for Gateway and will not engage in any other business.

Gateway is engaged in only one industry segment, to acquire limited partnership interests in unaffiliated limited partnerships (“Project Partnerships”), each of which owns and operates one or more apartment complexes eligible for Low-Income Housing Tax Credits (“Tax Credits”) under Section 42 of the Internal Revenue Code, received over a ten year period.  Subject to certain limitations, Tax Credits may be used by Gateway’s investors to reduce their income tax liability generated from other income sources.  Gateway will terminate on December 31, 2040 or sooner, in accordance with the terms of its Limited Partnership Agreement.  As of March 31, 2009, Gateway had received capital contributions of $195,410 from the General Partners and $37,228,000 from Assignees.

Gateway offered BACs in five series.  BACs in the amounts of $6,136,000, $5,456,000, $6,915,000, $8,616,000 and $10,105,000 for Series 2, 3, 4, 5, and 6, respectively had been issued as of March 31, 2009.  Each Series invests in a separate and distinct pool of Project Partnerships.  Net proceeds from each Series were used to acquire Project Partnerships which are specifically allocated to such Series.  Income or loss and all tax items from the Project Partnerships acquired by each Series are specifically allocated among the Assignees of such Series.

Operating profits and losses, cash distributions from operations and Tax Credits are allocated 99% to the Assignees and 1% to the General Partners.  Profit or loss and cash distributions from sales of properties will be allocated as described in the Limited Partnership Agreement.

Gateway initially held investments in 148 Project Partnerships.  As more fully discussed in Item 7 herein, Gateway is presently in the process of disposing of all of its investments in Project Partnerships.  As of March 31, 2009, 49 Project Partnerships once held by Gateway have been sold or otherwise disposed.  Project Partnership investments held by Series as of March 31, 2009 are as follows:  17 Project Partnerships for Series 2, 15 Project Partnerships for Series 3, 10 Project Partnerships for Series 4, 28 Project Partnerships for Series 5 and 29 Project Partnerships for Series 6.  Gateway acquired its interests in the Project Partnerships by becoming a limited partner in the Project Partnerships that own the properties.  As of March 31, 2009, the capital received for each series was fully invested in Project Partnerships and management plans no new Project Partnership acquisitions.

The primary source of funds from the inception of each Series has been the capital contributions from Assignees.  Gateway’s operating costs are funded using the reserves established for this purpose, the interest earned on these reserves and distributions received from Project Partnerships.  Gateway has also received proceeds from the sale of Project Partnerships and made corresponding cash distributions to Assignees.
 
All but two of the Project Partnerships are government subsidized.  Most have mortgage loans from the Farmers Home Administration (now called USDA Rural Development) (“USDA RD”) under Section 515 of the Housing Act of 1949.  These mortgage loans are made at low interest rates for multi-family housing in rural and suburban areas, with the requirement that the interest savings be passed on to low income tenants in the form of lower rents.  A significant portion of the Project Partnerships also receive rental assistance from USDA RD to subsidize certain qualifying tenants.
 
The General Partners do not believe the Project Partnerships are subject to the risks generally associated with conventionally financed nonsubsidized apartment properties.  Risks related to the operations of Gateway are described in detail on pages 23 through 34 of the Prospectus, as supplemented, contained in the Registration Statement, File No. 33-31821 (“Prospectus”) under the Caption “Risk Factors” which is incorporated herein by reference.


 
3

 

Item 1.  Business (Continued)

The investment objectives of Gateway are to:

1)   Provide tax benefits to Assignees in the form of Tax Credits during the period in which each Project is eligible to claim Tax Credits;
2)   Preserve and protect the capital contributions of Investors;
3)   Participate in any capital appreciation in the value of the Projects; and
4)   Provide passive losses to individual investors to offset passive income from other passive activities, and provide passive losses to corporate investors to offset
business income.

The investment objectives and policies of Gateway are described in detail on pages 34 through 40 of the Prospectus, under the caption “Investment Objectives and Policies” which is incorporated herein by reference.

Gateway’s goal is to invest in a diversified portfolio of Project Partnerships located in rural and suburban locations with a high demand for low income housing.  As of March 31, 2009, the investor capital contributions were successfully invested in Project Partnerships which met the investment criteria.  The Tax Credits have been provided to Gateway’s investors and the fifteen year Tax Credit compliance period has expired for all of the Project Partnerships.  Gateway is now in the process of disposing of its remaining interests and distributing proceeds from those sales to the Assignees.  Gateway’s objective is to sell Gateway’s interest in such properties for fair market value and ultimately, liquidate the Project Partnerships and in turn liquidate Gateway.

Gateway has no direct employees.  Services are performed by the Managing General Partner and its affiliates and by agents retained by it.  The Managing General Partner has full and exclusive discretion in management and control of Gateway.

Exit Strategy

The IRS compliance period for low-income housing Tax Credit properties is generally 15 years from occupancy following construction or rehabilitation completion.

All of the Project Partnerships have reached the end of their Tax Credit compliance period.  As of March 31, 2009, 49 of the Project Partnership investments have been sold and, in accordance with the Gateway partnership agreement, the entire net proceeds received from these sales either have been or will be distributed to the Assignee Limited Partners of those Series of Gateway.  On a cumulative basis as of March 31, 2009, $844,487 of net sales proceeds representing $137.59 per Assignee Limited Partner unit in Series 2, $535,698 of net sales proceeds representing $98.18 per Assignee Limited Partner unit in Series 3, $487,507 of net sales proceeds representing $70.50 per Assignee Limited Partner unit in Series 4, $464,238 of net sales proceeds representing $53.87 per Assignee Limited Partner unit in Series 5, and $324,826 of net sales proceeds representing $32.11 per Assignee Limited Partner unit in Series 6 have been distributed to the Assignee Limited Partners of the respective Series.  Subsequent to year-end, an additional $191,200 of net sales proceeds representing $27.65 per Assignee Limited Partner unit in Series 4 was distributed in April 2009 and an additional $131,062 of net sales proceeds representing $12.97 per Assignee Limited Partner in Series 6 was distributed in May 2009.

Item 1A.  Risk Factors

Gateway, as a limited partner in the Project Partnerships, is subject to risks inherent in the ownership of property which are beyond its control, such as fluctuations in occupancy rates and operating expenses, variations in rental schedules, proper maintenance and continued eligibility of Tax Credits.  If the cost of operating a property exceeds the rental income earned thereon, Gateway may deem it in its best interest to voluntarily provide funds in order to protect its investment.  No such contributions have been made during fiscal year 2009.

Investors eventually may be allocated profits for tax purposes which exceed any cash Gateway distributes to them.  Under these circumstances, unless an investor has passive losses or credits to reduce such tax liability, the investor will have to pay federal income tax without a corresponding cash distribution from Gateway.  Similarly, in the event of a sale or foreclosure of an apartment complex, an investor may be allocated taxable income, resulting in a tax liability in excess of any cash distributed to the investor as a result of such event.

There is no assurance that investors will receive any cash distributions from the sale or disposal of a Project Partnership.  The price at which a Project Partnership is sold may not be large enough to pay the mortgage and other expenses which must be paid at such time.


 
4

 

Item 1B.  Unresolved Staff Comments

None.

Item 2.  Properties:

Gateway holds an interest in properties through its limited partnership investments in Project Partnerships.  The net investment for book purposes as of March 31, 2009 is zero for each Project Partnership for all Series.  The following table provides certain summary information regarding the Project Partnerships in which Gateway held an interest as of December 31, 2008 (the Project Partnerships’ financial information contained herein is reported on a 3-month lag):

SERIES 2
                   
PARTNERSHIP
 
LOCATION OF PROPERTY
 
# OF UNITS
 
DATE ACQUIRED
 
PROPERTY COST
 
OCCUPANCY RATE
         
                     
Deerfield II
 
Douglas, GA
 
24
 
9/90
 
854,562
 
71%
Hartwell Family
 
Hartwell, GA
 
24
 
9/90
 
859,698
 
96%
Cherrytree Apts.
 
Albion, PA
 
33
 
9/90
 
1,476,817
 
91%
Springwood Apts.
 
Westfield, NY
 
32
 
9/90
 
1,568,513
 
91%
Lewiston
 
Lewiston, NY
 
25
 
10/90
 
1,233,935
 
92%
Charleston
 
Charleston, AR
 
32
 
9/90
 
1,076,098
 
75%
Sallisaw II
 
Sallisaw, OK
 
47
 
9/90
 
1,517,589
 
96%
Pocola
 
Pocola, OK
 
36
 
10/90
 
1,245,870
 
92%
Pearson Elderly
 
Pearson, GA
 
25
 
9/90
 
781,460
 
96%
Richland Elderly
 
Richland, GA
 
34
 
9/90
 
1,057,871
 
94%
Woodland Terrace
 
Waynesboro, GA
 
30
 
9/90
 
1,081,564
 
97%
Mt. Vernon Elderly
 
Mt. Vernon, GA
 
21
 
9/90
 
700,935
 
95%
Lakeland Elderly
 
Lakeland, GA
 
29
 
9/90
 
955,815
 
83%
Sylacauga Heritage
 
Sylacauga, AL
 
44
 
12/90
 
1,785,902
 
80%
Manchester Housing
 
Manchester, GA
 
49
 
1/91
 
1,781,372
 
100%
Durango C.W.W.
 
Durango, CO
 
24
 
1/91
 
1,393,364
 
100%
Columbus Seniors
 
Columbus, KS
 
16
 
5/92
 
571,117
 
100%
                     
Total Series 2
     
525
     
 $  19,942,482
   
                     
The average effective rental income per unit for the year ended December 31, 2008 is $4,092 per year ($341 per month).



 
5

 

Item 2.  Properties (Continued)

SERIES 3
                   
PARTNERSHIP
 
LOCATION OF PROPERTY
 
# OF UNITS
 
DATE ACQUIRED
 
PROPERTY COST
 
OCCUPANCY RATE
         
                     
Poteau II
 
Poteau, OK
 
52
 
8/90
 
1,789,148
 
87%
Sallisaw
 
Sallisaw, OK
 
52
 
8/90
 
1,744,103
 
98%
Nowata Properties
 
Oolagah, OK
 
32
 
8/90
 
1,148,484
 
59%
Waldron Properties
 
Waldron, AR
 
24
 
9/90
 
860,273
 
92%
Roland II
 
Roland, OK
 
52
 
10/90
 
1,804,010
 
94%
Stilwell
 
Stilwell, OK
 
48
 
10/90
 
1,597,701
 
90%
Hornellsville
 
Arkport, NY
 
24
 
9/90
 
1,184,817
 
96%
CE McKinley II
 
Rising Sun, MD
 
16
 
9/90
 
855,929
 
100%
Weston Apartments
 
Weston, AL
 
10
 
11/90
 
349,236
 
100%
Countrywood Apts.
 
Centreville, AL
 
40
 
11/90
 
1,635,237
 
98%
Wildwood Apts.
 
Pineville, LA
 
28
 
11/90
 
1,122,197
 
96%
Hancock
 
Hawesville, KY
 
12
 
12/90
 
440,425
 
100%
Hopkins
 
Madisonville, KY
 
24
 
12/90
 
927,256
 
96%
Elkhart Apts.
 
Elkhart, TX
 
54
 
1/91
 
1,731,326
 
93%
Heritage Villas
 
Helena, GA
 
25
 
3/91
 
824,759
 
100%
                     
Total Series 3
     
493
     
 $  18,014,901
   
                     
The average effective rental income per unit for the year ended December 31, 2008 is $4,059 per year ($338 per month).


SERIES 4
                   
PARTNERSHIP
 
LOCATION OF PROPERTY
 
# OF UNITS
 
DATE ACQUIRED
 
PROPERTY COST
 
OCCUPANCY RATE
         
                     
Seneca Apartments
 
Seneca, MO
 
24
 
2/91
 
849,314
 
96%
Westville
 
Westville, OK
 
36
 
3/91
 
1,101,686
 
94%
Wellsville Senior
 
Wellsville, KS
 
24
 
3/91
 
810,970
 
88%
Stilwell II
 
Stilwell, OK
 
52
 
3/91
 
1,657,974
 
88%
Spring Hill Senior
 
Spring Hill, KS
 
24
 
3/91
 
1,036,369
 
96%
Wynnwood Common
 
Fairchance, PA
 
34
 
4/91
 
1,725,462
 
100%
St. Joseph
 
St. Joseph, IL
 
24
 
6/91
 
976,884
 
96%
Courtyard
 
Huron, SD
 
21
 
6/91
 
908,671
 
100%
Piedmont
 
Barnesville, GA
 
36
 
8/91
 
1,289,047
 
78%
S.F. Arkansas City
 
Arkansas City, KS
 
12
 
8/91
 
412,028
 
92%
                     
Total Series 4
     
287
     
 $  10,768,405
   
                     
The average effective rental income per unit for the year ended December 31, 2008 is $4,376 per year ($365 per month).




 
6

 

Item 2.  Properties (Continued)

SERIES 5
                   
PARTNERSHIP
 
LOCATION OF PROPERTY
 
# OF UNITS
 
DATE ACQUIRED
 
PROPERTY COST
 
OCCUPANCY RATE
         
                     
Seymour
 
Seymour, IN
 
37
 
8/91
 
1,517,702
 
97%
Effingham
 
Effingham, IL
 
24
 
8/91
 
980,617
 
92%
S.F. Winfield
 
Winfield, KS
 
12
 
8/91
 
402,402
 
92%
S.F.Medicine Lodge
 
Medicine Lodge, KS
 
16
 
8/91
 
572,924
 
94%
S.F. Ottawa
 
Ottawa, KS
 
24
 
8/91
 
732,342
 
88%
S.F. Concordia
 
Concordia, KS
 
20
 
8/91
 
695,907
 
95%
Carrollton Club
 
Carrollton, GA
 
78
 
9/91
 
3,217,901
 
100%
Scarlett Oaks
 
Lexington, SC
 
40
 
9/91
 
1,691,500
 
100%
Brooks Hill
 
Ellijay, GA
 
44
 
9/91
 
1,768,050
 
100%
Greensboro
 
Greensboro, GA
 
24
 
9/91
 
866,259
 
100%
Greensboro II
 
Greensboro, GA
 
32
 
9/91
 
1,088,664
 
94%
Pine Terrace
 
Wrightsville, GA
 
24
 
9/91
 
886,101
 
83%
Shellman
 
Shellman, GA
 
27
 
9/91
 
901,648
 
89%
Blackshear
 
Cordele, GA
 
46
 
9/91
 
1,602,204
 
100%
Crisp Properties
 
Cordele, GA
 
31
 
9/91
 
1,128,234
 
94%
Crawford
 
Crawford, GA
 
25
 
9/91
 
907,712
 
92%
Yorkshire
 
Wagoner, OK
 
60
 
9/91
 
2,665,552
 
95%
Woodcrest
 
South Boston, VA
 
40
 
9/91
 
1,637,394
 
98%
Clayton
 
Clayton, OK
 
24
 
9/91
 
871,530
 
96%
Alma
 
Alma, AR
 
24
 
9/91
 
957,710
 
96%
Spring Hill
 
Spring Hill, KS
 
36
 
9/91
 
1,449,378
 
100%
Menard Retirement
 
Menard, TX
 
24
 
9/91
 
795,318
 
88%
Wallis Housing
 
Wallis, TX
 
24
 
9/91
 
578,333
 
88%
Mill Creek
 
Grove, OK
 
60
 
11/91
 
1,741,669
 
98%
Cloverdale
 
Cloverdale, IN
 
24
 
1/92
 
1,026,766
 
96%
So. Timber Ridge
 
Chandler, TX
 
44
 
1/92
 
1,377,928
 
89%
Pineville
 
Pineville, MO
 
12
 
5/92
 
438,863
 
83%
Ravenwood
 
Americus, GA
 
24
 
1/94
 
900,996
 
96%
                     
Total Series 5
     
900
     
 $  33,401,604
   
                     
The average effective rental income per unit for the year ended December 31, 2008 is $4,376 per year ($365 per month).



 
7

 

Item 2.  Properties (Continued)

SERIES 6
                   
PARTNERSHIP
 
LOCATION OF PROPERTY
 
# OF UNITS
 
DATE ACQUIRED
 
PROPERTY COST
 
OCCUPANCY RATE
         
                     
Carthage
 
Carthage, MO
 
24
 
1/92
 
834,701
 
96%
Coal City
 
Coal City, IL
 
24
 
3/92
 
1,213,415
 
100%
Frazer Place
 
Smyrna, DE
 
30
 
4/92
 
1,676,842
 
100%
Ehrhardt
 
Ehrhardt, SC
 
16
 
4/92
 
709,881
 
100%
Sinton
 
Sinton, TX
 
32
 
4/92
 
1,053,980
 
100%
Frankston
 
Frankston, TX
 
24
 
4/92
 
676,931
 
92%
Flagler Beach
 
Flagler Beach, FL
 
43
 
5/92
 
1,718,676
 
98%
Oak Ridge
 
Williamsburg, KY
 
24
 
5/92
 
1,051,446
 
100%
Monett
 
Monett, MO
 
32
 
5/92
 
1,057,577
 
97%
Arma
 
Arma, KS
 
28
 
5/92
 
966,172
 
96%
Southwest City
 
Southwest City, MO
 
12
 
5/92
 
451,726
 
92%
Meadowcrest
 
Luverne, AL
 
32
 
6/92
 
1,251,264
 
100%
Parsons
 
Parsons, KS
 
48
 
7/92
 
1,532,968
 
100%
Goodwater Falls
 
Jenkins, KY
 
36
 
7/92
 
1,329,147
 
97%
Northfield Station
 
Corbin, KY
 
24
 
7/92
 
971,044
 
100%
Pleasant Hill
 
Somerset, KY
 
24
 
7/92
 
906,672
 
96%
Heritage Drive So.
 
Jacksonville, TX
 
40
 
1/92
 
1,274,924
 
90%
Brodhead
 
Brodhead, KY
 
24
 
7/92
 
1,006,699
 
100%
Mt. Village
 
Mt. Vernon, KY
 
24
 
7/92
 
965,209
 
100%
Hazlehurst
 
Hazlehurst, MS
 
32
 
8/92
 
1,218,668
 
100%
Sunrise
 
Yankton, SD
 
33
 
8/92
 
1,510,956
 
100%
Stony Creek
 
Hooversville, PA
 
32
 
8/92
 
1,656,135
 
84%
Logan Place
 
Logan, OH
 
40
 
9/92
 
1,526,912
 
75%
Haines
 
Haines, AK
 
32
 
8/92
 
3,179,298
 
88%
Maple Wood
 
Barbourville, KY
 
24
 
8/92
 
1,039,790
 
100%
Summerhill
 
Gassville, AR
 
28
 
9/92
 
1,319,786
 
100%
Dorchester
 
St. George, SC
 
12
 
9/92
 
560,826
 
100%
Lancaster
 
Mountain View, AR
 
33
 
9/92
 
1,388,499
 
100%
Dawson
 
Dawson, GA
 
40
 
11/93
 
1,474,973
 
98%
                     
Total Series 6
     
847
     
 $  35,525,117
   
                     
The average effective rental income per unit for the year ended December 31, 2008 is $4,605 per year ($384 per month).



 
8

 

Item 2.  Properties (Continued)

A summary of the book value of the fixed assets of the Project Partnerships as of December 31, 2008, 2007 and 2006 is as follows:

     
12/31/2008
     
SERIES 2
   
SERIES 3
   
SERIES 4
Land
 
$
644,180
 
$
592,050
 
$
331,212
Land Improvements
   
73,736
   
4,190
   
123,187
Buildings
   
18,519,919
   
16,347,352
   
9,716,811
Furniture and Fixtures
   
703,597
   
1,071,309
   
597,195
Construction in Process
   
1,050
   
0
   
0
                   
Properties, at Cost
   
19,942,482
   
18,014,901
   
10,768,405
Less:  Accum Depr.
   
11,263,643
   
13,026,461
   
6,452,311
                   
Properties, Net
 
$
8,678,839
 
$
4,988,440
 
$
4,316,094
                   
     
SERIES 5
   
SERIES 6
   
TOTAL
Land
 
$
       1,229,274
 
$
       1,440,621
 
$
4,237,337
Land Improvements
   
            85,638
   
          456,568
   
743,319
Buildings
   
     30,656,751
   
     32,055,443
   
107,296,276
Furniture and Fixtures
   
       1,429,941
   
       1,572,485
   
5,374,527
Construction in Process
   
0
   
0
   
1,050
                   
Properties, at Cost
   
33,401,604
   
35,525,117
   
117,652,509
Less:  Accum Depr.
   
18,621,856
   
17,375,761
   
66,740,032
                   
Properties, Net
 
$
14,779,748
 
$
18,149,356
 
$
50,912,477

     
12/31/2007
     
SERIES 2
   
SERIES 3
   
SERIES 4
Land
 
$
656,680
 
$
592,050
 
$
637,012
Land Improvements
   
171,440
   
4,190
   
117,388
Buildings
   
19,577,352
   
16,337,565
   
15,880,793
Furniture and Fixtures
   
949,809
   
1,037,023
   
1,116,367
Construction in Process
   
1,050
   
0
   
0
                   
Properties, at Cost
   
21,356,331
   
17,970,828
   
17,751,560
Less:  Accum Depr.
   
11,322,241
   
12,377,887
   
10,348,451
                   
Properties, Net
 
$
10,034,090
 
$
5,592,941
 
$
7,403,109
                   
     
SERIES 5
   
SERIES 6
   
TOTAL
Land
 
$
       1,229,274
 
$
       1,668,141
 
$
4,783,157
Land Improvements
   
            85,638
   
          597,680
   
976,336
Buildings
   
     30,650,941
   
     38,266,608
   
120,713,259
Furniture and Fixtures
   
       1,409,009
   
       2,367,292
   
6,879,500
Construction in Process
   
0
   
3,200
   
4,250
                   
Properties, at Cost
   
33,374,862
   
42,902,921
   
133,356,502
Less:  Accum Depr.
   
17,555,792
   
19,982,823
   
71,587,194
                   
Properties, Net
 
$
15,819,070
 
$
22,920,098
 
$
61,769,308


 
9

 

Item 2.  Properties (Continued)

     
12/31/2006
     
SERIES 2
   
SERIES 3
   
SERIES 4
Land
 
$
1,012,180
 
$
684,171
 
$
1,022,612
Land Improvements
   
176,254
   
60,548
   
189,887
Buildings
   
26,493,385
   
18,752,377
   
27,284,781
Furniture and Fixtures
   
1,008,399
   
1,289,230
   
1,631,439
Construction in Process
   
0
   
0
   
0
                   
Properties, at Cost
   
28,690,218
   
20,786,326
   
30,128,719
Less:  Accum Depr.
   
14,509,817
   
12,941,903
   
14,557,123
                   
Properties, Net
 
$
14,180,401
 
$
7,844,423
 
$
15,571,596
                   
     
SERIES 5
   
SERIES 6
   
TOTAL
Land
 
$
       1,451,551
 
$
       1,709,391
 
$
5,879,905
Land Improvements
   
          160,551
   
          569,385
   
1,156,625
Buildings
   
     36,218,888
   
     39,614,448
   
148,363,879
Furniture and Fixtures
   
       1,859,764
   
       2,573,492
   
8,362,324
Construction in Process
   
0
   
0
   
0
                   
Properties, at Cost
   
39,690,754
   
44,466,716
   
163,762,733
Less:  Accum Depr.
   
19,192,129
   
19,596,977
   
80,797,949
                   
Properties, Net
 
$
20,498,625
 
$
24,869,739
 
$
82,964,784

Item 3.  Legal Proceedings

Gateway is not a party to any material pending legal proceedings.

Item 4.  Submission of Matters to a Vote of Security Holders

As of March 31, 2009, no matters were submitted to a vote of security holders, through the solicitation of proxies or otherwise.



 
10

 

PART II

Item 5.  Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

(a) Gateway’s Limited Partnership interests (BACs) are not publicly traded.  There is no market for Gateway’s Limited Partnership interests and it is unlikely that any will develop.  No transfers of Limited Partnership Interest or BAC Units are permitted without the prior written consent of the Managing General Partner.  There have been several transfers from inception to date with most being from individuals to their trusts or heirs.  The Managing General Partner is not aware of the price at which the units are transferred.  The conditions under which investors may transfer units is found under ARTICLE XII -  “Issuance of BAC’S” on pages A-29 and A-30 of the Limited Partnership Agreement within the Prospectus, which is incorporated herein by reference.

(b) Approximate Number of Equity Security Holders:

   
Number of Record Holders
Title of Class
 
as of March 31, 2009
Beneficial Assignee Certificates
 
2,015
General Partner Interest
 
2

Item 6.  Selected Financial Data

FOR THE YEARS ENDED MARCH 31,
SERIES 2
2009
 
2008
 
2007
 
2006
 
2005
Total Revenues
$   13,586 
 
$   13,326 
 
$   15,209 
 
$     7,263 
 
$   13,938 
Net (Loss) Income
(91,691)
 
538,973 
 
(119,127)
 
(156,399)
 
(97,520)
Equity in Loss of Project Partnerships
 
 
 
(32,092)
 
(10,911)
Total Assets
161,708 
 
209,701 
 
257,364 
 
316,805 
 
394,306 
Investments In Project Partnerships
 
 
 
 
34,391 
                   
Per BAC: (A)
                 
Tax Credits
.00 
 
.00 
 
.02 
 
.14 
 
.14 
Portfolio Income
4.18 
 
8.66 
 
6.65 
 
4.74 
 
4.18 
Passive Loss
(100.63)
 
(89.10)
 
(125.58)
 
(129.62)
 
(142.06)
Net (Loss) Income
(14.79)
 
86.96 
 
(19.22)
 
(25.23)
 
(15.73)
Distributions Paid
 
137.59 
 
 
 

FOR THE YEARS ENDED MARCH 31,
SERIES 3
2009
 
2008
 
2007
 
2006
 
2005
Total Revenues
$   14,465 
 
$   19,193 
 
$   20,439 
 
$   22,861 
 
$   18,781 
Net (Loss) Income
(90,478)
 
42,787 
 
305,962 
 
(108,278)
 
(77,647)
Equity in Income of Project Partnerships
 
 
490 
 
 
Total Assets
148,892 
 
202,574 
 
598,431 
 
294,987 
 
329,653 
Investments In Project Partnerships
 
 
 
 
                   
Per BAC: (A)
                 
Tax Credits
.00 
 
.00 
 
.00 
 
.00 
 
.00 
Portfolio Income
4.67 
 
8.09 
 
11.09 
 
6.85 
 
5.78 
Passive Loss
(78.63)
 
(79.78)
 
(118.50)
 
(137.15)
 
(147.47)
Net (Loss) Income
(16.42)
 
7.61 
 
46.84 
 
(19.65)
 
(14.09)
Distributions Paid
 
79.93 
 
18.25 
 
 



 
11

 

Item 6.  Selected Financial Data (Continued)

FOR THE YEARS ENDED MARCH 31,
SERIES 4
2009
 
2008
 
2007
 
2006
 
2005
Total Revenues
$   12,173 
 
$   14,020 
 
$   20,091 
 
$   18,473 
 
$   16,181 
Net Income (Loss)
236,334 
 
183,252 
 
(79,276)
 
(138,304)
 
(102,967)
Equity in Loss of Project Partnerships
 
 
 
 
Total Assets
408,013 
 
275,302 
 
469,913 
 
396,889 
 
445,208 
Investments In Project Partnerships
 
 
 
 
                   
Per BAC: (A)
                 
Tax Credits
.00 
 
.00 
 
.00 
 
1.22 
 
.21 
Portfolio Income
3.90 
 
9.15 
 
9.68 
 
5.99 
 
5.11 
Passive Loss
(53.18)
 
(103.10)
 
(149.08)
 
(150.52)
 
(140.52)
Net Income (Loss)
33.84 
 
26.06 
 
(20.70)
 
(19.80)
 
(14.74)
Distributions Paid
18.90 
 
51.60 
 
 
 

FOR THE YEARS ENDED MARCH 31,
SERIES 5
2009
 
2008
 
2007
 
2006
 
2005
Total Revenues
$   16,491 
 
$   27,867 
 
$   26,812 
 
$   22,819 
 
$   27,663 
Net (Loss) Income
(190,678)
 
38,818 
 
(194,685)
 
(208,790)
 
15,153 
Equity in Loss of Project Partnerships
(18,638)
 
(23,323)
 
(5,528)
 
(22,512)
 
(21,348)
Total Assets
107,240 
 
406,040 
 
402,832 
 
508,067 
 
773,331 
Investments In Project Partnerships
 
21,112 
 
125,403 
 
151,630 
 
202,405 
                   
Per BAC: (A)
                 
Tax Credits
.00 
 
.00 
 
.00 
 
.00 
 
2.33 
Portfolio Income
6.26 
 
7.35 
 
5.89 
 
5.79 
 
5.39 
Passive Loss
(120.20)
 
(117.09)
 
(118.24)
 
(112.76)
 
(151.09)
Net (Loss) Income
(21.91)
 
3.78 
 
(22.37)
 
(23.99)
 
(6.71)
Distributions Paid
20.89 
 
14.75 
 
 
18.23 
 

FOR THE YEARS ENDED MARCH 31,
SERIES 6
2009
 
2008
 
2007
 
2006
 
2005
Total Revenues
$   29,062 
 
$   28,650 
 
$   29,678 
 
$   26,354 
 
$   32,039 
Net Loss
(81,656)
 
(267,784)
 
(332,668)
 
(342,258)
 
(198,709)
Equity in (Loss) Income of Project Partnerships
(4,692)
 
18,738 
 
(7,156)
 
(25,699)
 
(65,236)
Total Assets
427,375 
 
460,616 
 
683,149 
 
914,235 
 
1,374,037 
Investments In Project Partnerships
 
28,229 
 
208,779 
 
372,285 
 
781,147 
                   
Per BAC: (A)
                 
Tax Credits
.00 
 
.00 
 
.00 
 
.00 
 
3.81 
Portfolio Income
8.17 
 
11.78 
 
9.85 
 
7.33 
 
5.34 
Passive Loss
(104.90)
 
(90.12)
 
(99.04)
 
(96.72)
 
(99.58)
Net Loss
(8.80)
 
(26.24)
 
(32.59)
 
(42.09)
 
(19.47)
Distributions Paid
3.95 
 
5.99 
 
 
22.17 
 

FOR THE YEARS ENDED MARCH 31,
TOTAL SERIES 2 - 6
2009
 
2008
 
2007
 
2006
 
2005
Total Revenues
$    85,777 
 
$   103,056 
 
$   112,229 
 
$   97,770 
 
$   108,602 
Net (Loss) Income
(218,169)
 
536,046 
 
(419,794)
 
(954,029)
 
(461,690)
Equity in Loss of Project Partnerships
(23,330)
 
(4,585)
 
(12,194)
 
(80,303)
 
(97,495)
Total Assets
1,253,228 
 
1,554,233 
 
2,411,689 
 
2,430,983 
 
2,745,609 
Investments In Project Partnerships
 
49,341 
 
334,182 
 
523,915 
 
1,017,943 

(A) The per BAC tax information is as of December 31, the year end for tax purposes.

The above selected financial data should be read in conjunction with the financial statements and related notes appearing elsewhere in this report.  This statement is not covered by the auditor’s opinion included elsewhere in this report.


 
12

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following Management’s Discussion and Analysis (“MD&A”) is intended to help the reader understand the results of operations and financial condition of Gateway.  Management’s Discussion and Analysis is provided as a supplement to, and  should be read in conjunction with the financial statements and accompanying footnotes to the financial statements contained elsewhere in this report.
 
The Managing General Partner monitors developments in the area of legal and regulatory compliance.  For example, the Sarbanes-Oxley Act of 2002 (the “Act”) mandates or suggests additional compliance measures with regard to governance, disclosure, audit and other areas, and certain provisions of the Act have been implemented by Gateway and other provisions will be implemented by Gateway in subsequent years.
 
Gateway – All Series - The following discusses the overall results of operations, liquidity and capital resources for Gateway as a whole.  A summary of the activity within each specific Series of Gateway then follows.

Results of Operations

As more fully detailed in the Exit Strategy discussion included within this MD&A, all of the Project Partnerships have delivered their Tax Credits to Gateway, the Tax Credit compliance period has expired, and Gateway is in the process of sale of all of its remaining Project Partnership interests.  Net proceeds received from the sales are being distributed to the Assignees.  Once all Project Partnership interests have been sold or otherwise disposed of, Gateway will be liquidated.  The target date for liquidation of Gateway is on or before December 31, 2010, although there is no certainty, and it may not even be considered likely at this time, that all the activities necessary to occur as of such date will have transpired.

Distribution income arises from any cash distributions Gateway receives from Project Partnerships which have a zero investment balance for financial reporting purposes.  Distribution income decreased 17% in fiscal year 2009 to $85,777, a decrease of $17,279 from the fiscal year 2008 distribution income of $103,056, which represented a $9,173 or 8% decrease as compared to distribution income of $112,229 in fiscal year 2007.  The decrease is a result of fewer Project Partnerships held by Gateway during the most recent fiscal year.  As of March 31, 2009, Gateway has an investment in 99 Project Partnerships as compared to 111 Project Partnership investments held as of March 31, 2008 and 136 Project Partnership investments held as of March 31, 2007.

Gateway has no direct employees.  The General Partners have full and exclusive discretion in management and control of Gateway.  Total expenses of Gateway were $765,153 for the fiscal year ended March 31, 2009, a decrease of $117,718 as compared to the fiscal year 2008 total expenses of $882,871, which represented a $199,595 decrease in total expenses as compared to the fiscal year 2007 amount of $1,082,466.  The decrease in fiscal year 2009 results from decreases in 1) asset management fees and general and administrative expenses – General Partner due to sales of Project Partnerships (Gateway ceases accruing Asset Management Fees and General and Administrative expenses – General Partner for sold Project Partnerships) and 2) amortization expense (due to the acquisition fee intangible asset of several Project Partnerships becoming fully amortized), offset by impairment losses of $22,839 on Project Partnership investments.

General and Administrative expense – other, increased in fiscal year 2009 by $9,921 or 8% as compared to $118,100 incurred in fiscal year 2008.  Fiscal year 2008 General and Administrative expense – other when compared to fiscal year 2007 increased by $325.  Expenses for annual tax return preparation and financial statement audits, quarterly reviews, and other matters relating to compliance with regulatory requirements as well as third-party investor reporting services and any other professional services incurred are included in this category of expenses.

Impairment expense is a non-cash charge that reflects a potential decline in the carrying value of Gateway’s interest in Project Partnerships.  Historically, Gateway has considered the residual value of the Project Partnerships as one key component of its estimate of the present value of Gateway’s interest in any of its Project Partnerships.  During the quarter ended December 31, 2008, as a direct result of the deterioration that occurred within the United States financial markets and more specifically, its negative impact arising in that quarter on the Tax Credit market, Gateway has concluded that any residual value of the Project Partnerships in those Tax Credit market conditions cannot be practicably determined.  As a result, in the quarter ended December 31, 2008 Gateway eliminated estimates of residual value of the Project Partnerships from the recoverability portion of its impairment analysis.  Resultantly, non-cash impairment expense of $22,839 was incurred.  No impairment expense was incurred during any other quarter of  fiscal year 2009.  No impairment expense was recorded during fiscal year 2008.  During fiscal year 2007, impairment expense was recorded in the aggregate amount of $103,003.

 

 
13

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
For the year ended March 31, 2009, Equity in Loss of Project Partnerships totaled $23,330 which represents an $18,745 increase as compared to the Equity in Loss of Project Partnerships for the year ended March 31, 2008 of $4,585.  For the fiscal year ended March 31, 2007, Equity in Loss of Project Partnerships totaled $12,194.  Equity in Loss of Project Partnerships decreased for the year ended March 31, 2009 as compared to the year ended March 31, 2008 because of an increase in the losses from Project Partnerships with positive investment balances.  Because Gateway utilizes the equity method of accounting for its Project Partnerships, income or losses from Project Partnerships with a zero investment balance are not recognized in the Statement of Operations.  For the year ended December 31, 2008 (Project Partnership financial information is reported on a three-month lag), Gateway’s share of the net loss was $2,523,567, of which $2,500,237 was suspended.  For the year ended December 31, 2007, Gateway’s share of the net loss was $2,069,329, of which $2,064,744 was suspended.  For the year ended December 31, 2006, Gateway’s share of the net loss was $2,761,807, of which $2,749,613 was suspended.  Typically, it is customary in the low-income housing Tax Credit industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.

In fiscal year 2009, the Gain on Sale of Project Partnerships amounted to $460,833, a decrease from the fiscal year 2008 Gain on Sale of Project Partnerships amount of $1,236,796 which was an increase over the fiscal year 2007 Gain on Sale of Project Partnerships of $475,364.  As more fully discussed herein, 12 Project Partnership investments were sold or disposed of in fiscal year 2009 as compared to 25 in fiscal year 2008 and 10 in fiscal year 2007.  The amount of the gain or loss on a sale of a Project Partnership and the year in which it is recognized on the Statement of Operations is dependent upon the specifics related to each sale or disposition transaction.  Refer to the discussion of each Project Partnership sold in the exit strategy section herein.

Interest income for the year ended March 31, 2009 of $23,704 represents a decrease of $59,946 or 72%, as compared to fiscal year 2008.  Interest income in fiscal year 2008 of $83,650 was a decrease of $3,623 or 4% as compared to the fiscal year 2007 interest income of $87,273.  The changes in interest income over the prior two fiscal years result primarily from the fluctuation of interest rates on short-term investments over that period, along with the maturation of investments in securities.  Interest income is generally one source of funds available to pay administrative costs of Gateway.

Liquidity and Capital Resources

The capital resources of each Series are used to pay General and Administrative operating costs including personnel, supplies, data processing, travel and legal and accounting associated with the administration and monitoring of Gateway and the Project Partnerships.  The capital resources are also used to pay the Asset Management Fee due the Managing General Partner, but only to the extent that Gateway's remaining resources are sufficient to fund Gateway's ongoing needs.  (Payment of any Asset Management Fee unpaid at the time Gateway sells its interests in the Project Partnerships is subordinated to the investors' return of their original capital contribution).

The sources of funds to pay the expenses of Gateway are cash and cash equivalents and the interest earnings thereon, and cash distributed to the Series from the operations of the Project Partnerships.  Due to the rent limitations applicable to the Project Partnerships as a result of their qualifying for Low-Income Housing Tax Credits, Gateway does not expect there to be a significant increase in future rental income of the Project Partnerships.  Therefore, cash distributions from the operations of the Project Partnerships are not expected to increase.  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

In total, Gateway reported a net loss of $218,169 from operations for the year ended March 31, 2009.  Cash and Cash Equivalents increased by $609,585 and Investments in Securities decreased by $861,249 (due to the maturation of Gateway’s U.S. Treasury Note investments during fiscal year 2009).  Of the Cash and Cash Equivalents on hand as of March 31, 2009, $346,283 is payable to certain Series’ Assignees arising from the sale of Project Partnerships during fiscal year 2009.  Distributions either have or will occur to those certain Assignees in fiscal year 2010.  After consideration of these sales proceeds, Cash and Cash Equivalents and Investments in Securities decreased $364,982 as compared to the prior year-end balances.

The financial performance of each respective Series is summarized as follows:

Series 2 - Gateway closed this series on September 14, 1990 after receiving $6,136,000 from 375 Assignees.  As of March 31, 2009, the Series had invested $3,159,579 in 17 Project Partnerships located in 8 states containing 525 apartment units.  Average occupancy of the Project Partnerships was 91% as of December 31, 2008.

 

 
14

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Equity in Loss of Project Partnerships was $0 for the each of the years ended March 31, 2009, 2008 and 2007 as a result of the suspension of all losses in this Series so that the Investments in Project Partnerships does not fall below zero.  As presented in Note 5, Gateway’s share of the Project Partnerships’ net loss for the years ended December 31, 2008, 2007 and 2006 was $435,157, $344,549 and $527,581 generated from Rental and other income of $3,289,010, $3,463,890 and $4,556,821, respectively.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  (These Project Partnerships reported depreciation and amortization of $597,729, $655,788 and $886,432 for the years ended December 31, 2008, 2007 and 2006, respectively.)  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits that met projections.

At March 31, 2009, the Series had $161,708 of short-term investments (Cash and Cash Equivalents).  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.
 
As disclosed on the statement of cash flows, the Series had a net loss of $91,691 for the year ended March 31, 2009.  However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $77,564.  Cash provided by investing activities totaled $152,868 consisting of $13,585 in cash distributions from the Project Partnerships, $13,041 in net proceeds from the Sale of Project Partnerships (refer to the exit strategy section herein for more detailed discussion of these sales of Project Partnerships), and the balance from matured U.S. Treasury Notes.  Cash provided by financing activities consisted of capital contributions (the Managing General Partner’s net profit from the re-syndication of Lakeshore Apartments) totaling $3,357.

Series 3 - Gateway closed this series on December 13, 1990 after receiving $5,456,000 from 398 Assignees.  As of March 31, 2009 the Series had invested $2,494,974 in 15 Project Partnerships located in 9 states containing 493 apartment units.  Average occupancy of the Project Partnerships was 92% as of December 31, 2008.

Equity in Income of Project Partnerships was $0 for each of the years ended March 31, 2009 and 2008 as a result of the suspension of all losses in this Series so that the Investments in Project Partnerships does not fall below zero.  The fiscal year 2008 amount of $0 represented a decrease of $490 from the fiscal year 2007 amount.  As presented in Note 5, Gateway’s share of the Project Partnerships’ net loss for the years ended December 31, 2008, 2007 and 2006 was $399,156, $349,342 and $333,948 generated from Rental and other income of $2,878,664, $2,857,452 and $3,345,693, respectively.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  (These Project Partnerships reported depreciation and amortization of $648,659, $647,338 and $731,144 for the years ended December 31, 2008, 2007 and 2006, respectively.)  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits which met projections.

At March 31, 2009, the Series had $148,892 of short-term investments (Cash and Cash Equivalents).  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had a net loss of $90,478 for the year ended March 31, 2009.  However, after adjusting the changes in operating assets and liabilities, net cash used in operating activities was $67,838.  Cash provided by investing activities totaled $140,810 consisting of $14,465 in cash distributions from the Project Partnerships and the balance from matured U.S. Treasury Notes.

Series 4 - Gateway closed this series on May 31, 1991 after receiving $6,915,000 from 465 Assignees.  As of March 31, 2009, the Series had invested $1,556,420 in 10 Project Partnerships located in 7 states containing 287 apartment units.  Average occupancy of the Project Partnerships was 92% at December 31, 2008.

Equity in Loss of Project Partnerships was $0 for each of the years ended March 31, 2009, 2008 and 2007 as a result of the suspension of all losses in this Series so that the Investments in Project Partnerships does not fall below zero.  As presented in Note 5, Gateway’s share of the Project Partnerships’ net loss for the years ended December 31, 2008, 2007 and 2006 was from $220,134, $296,965 and $592,559 generated from Rental and other income of $1,760,177, $2,932,959 and $4,469,730, respectively.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  (These Project Partnerships reported depreciation and amortization of $358,055, $595,028 and $921,940 for the years ended December 31, 2008, 2007 and 2006, respectively.)  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits which met projections.

At March 31, 2009, the Series had $408,013 of short-term investments (Cash and Cash Equivalents).  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.
 
 

 
15

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
As disclosed on the statement of cash flows, the Series had net income of $236,334 for the year ended March 31, 2009.  However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $61,969.  Cash provided by investing activities totaled $502,689 consisting of $12,173 in cash distributions from the Project Partnerships, $313,648 in net proceeds from the Sale of Project Partnerships (refer to the exit strategy section herein for more detailed discussion of these sales of Project Partnerships), and the balance from matured U.S. Treasury Notes.  Cash used in financing activities consists of distributions paid to Assignees totaling $130,693.
 
Series 5 - Gateway closed this series on October 11, 1991 after receiving $8,616,000 from 535 Assignees.  As of March 31, 2009, the Series had invested $5,097,323 in 28 Project Partnerships located in 10 states containing 900 apartment units.  Average occupancy of the Project Partnerships was 95% as of December 31, 2008.

Equity in Loss of Project Partnerships decreased $4,685 to $18,638 in fiscal year 2009, as compared to $23,323 in fiscal year 2008.  The fiscal year 2008 amount increased $17,795 from the fiscal year 2007 loss of $5,528.  As presented in Note 5, the Project Partnerships generated a loss for the years ended December 31, 2008, 2007 and 2006 of $848,825, $633,351 and $745,605 on Rental and other income of $5,267,688, $5,277,941 and $6,297,579, respectively.  Gateway’s share of the Project Partnerships’ net loss was $840,337, $627,017 and $738,149, of which $821,699, $603,694 and $732,621 were suspended, respectively.  If not suspended, these losses would have reduced the Investments in Project Partnerships below zero.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  (These Project Partnerships reported depreciation and amortization of $1,067,137, $1,066,122 and $1,220,039 for the years ended December 31, 2008, 2007 and 2006, respectively.)  Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  There were no impairment expenses in fiscal years 2009, 2008, and 2007.  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits which met projections.

At March 31, 2009, the Series had $107,240 of short-term investments (Cash and Cash Equivalents).  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had a net loss of $190,678 for the year ended March 31, 2009.  However, after adjusting for Equity in Loss of Project Partnerships of $18,638 and the changes in operating assets and liabilities, net cash used in operating activities was $119,224.  Cash provided by investing activities totaled $148,178 consisting of $18,965 in cash distributions from the Project Partnerships, $3,700 in net proceeds from the Sale of Project Partnerships (refer to the exit strategy section herein for more detailed discussion of these sales of Project Partnerships), and the balance from matured U.S. Treasury Notes.  Cash used in financing activities consists of distributions paid to Assignees totaling $179,988.

Series 6 - Gateway closed this series on March 11, 1992 after receiving $10,105,000 from 625 Assignees.  As of March 31, 2009, the Series had invested $5,424,795 in 29 Project Partnerships located in 16 states containing 847 apartment units.  Average occupancy of the Project Partnerships was 96% as of December 31, 2008.

Equity in (Loss) Income of Project Partnerships decreased $23,430 to a loss of $4,692 in fiscal year 2009 as compared to income of $18,738 for fiscal year 2008.  The fiscal year 2008 income was a $25,894 increase from a loss of $7,156 recorded in fiscal year 2007.  As presented in Note 5, the Project Partnerships generated a loss for the years ended December 31, 2008, 2007 and 2006 of $628,040, $458,481 and $576,877 on Rental and other income of $5,557,040, $6,687,151 and $6,690,179, respectively.  Gateway’s share of the Project Partnerships’ net loss was $628,783, $451,456 and $569,570, of which $624,091, $470,194 and $562,414 were suspended, respectively.  If not suspended, these losses would have reduced the Investments in Project Partnerships below zero.  The suspended losses for the year ended December 31, 2007 of $470,194 exceed Gateway’s share of the total net loss of $451,456 because certain Project Partnerships with investment balances generated net income of $18,738.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization (These Project Partnerships reported depreciation and amortization of $1,077,376, $1,312,782 and $1,303,827 for the years ended December 31, 2008, 2007 and 2006, respectively).  Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  For the fiscal year ended March 31, 2009, impairment expense of $22,839 was recognized (all of which was incurred during the quarter-ended December 31, 2008).  There was no impairment expense in fiscal year 2008.  For the fiscal year ended March 31, 2007, impairment expense of $103,003 was recognized.  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits which met projections.
 
 

 
16

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
At March 31, 2009, the Series had $427,375 of short-term investments (Cash and Cash Equivalents).  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.
 
As disclosed on the statement of cash flows, the Series had a net loss of $81,656 for the year ended March 31, 2009.  However, after adjusting for Equity in Loss of Project Partnerships of $4,692 and the changes in operating assets and liabilities, net cash used in operating activities was $124,031.  Cash provided by investing activities totaled $462,905 consisting of $29,761 in cash distributions from the Project Partnerships, $130,444 in net proceeds from the Sale of Project Partnerships (refer to the exit strategy section herein for more detailed discussion of these sales of Project Partnerships), and the balance from matured U.S. Treasury Notes.  Cash used in financing activities consists of distributions paid to Assignees totaling $39,915.

Critical Accounting Estimates

Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss.  Impairment expense for the year ended March 31, 2009 totaled $22,839 (all in Series 6), all of which was incurred during the quarter-ended December 31, 2008.  No impairment expense was recognized for the fiscal year ended March 31, 2008.  Impairment expense for the year ended March 31, 2007 totaled $103,003 (all in Series 6).

Recent Accounting Changes

In September 2006, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 157, “Fair Value Measurements” (“FAS No. 157”), which provides enhanced guidance for using fair value to measure assets and liabilities.  FAS No. 157 establishes a common definition of fair value and provides a framework for measuring fair value under U.S. generally accepted accounting principles and expands disclosure requirements about fair value measurements.  FAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.

In February 2008, the FASB issued FASB Staff Position (“FSP”) 157-2, “Effective Date of FASB Statement No. 157”, which delayed the effective date of FAS No. 157 until November 15, 2008 for all nonfinancial assets and liabilities except those that are recognized or disclosed at fair value in the financial statements on at least an annual basis.  Gateway has adopted FAS No. 157 effective as of fiscal year end March 31, 2009.  The adoption of this standard did not have a material impact on Gateway’s financial position, operations or cash flow.

In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“FAS No. 159”), which permits entities to choose to measure many financial assets and financial liabilities at fair value.  Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings.  FAS No. 159 is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.  Gateway has adopted FAS No. 159 in fiscal year 2009 but did not remeasure its financial assets and financial liabilities as a result of its adoption.  Accordingly, the adoption of this standard did not have a material impact on Gateway’s financial position, operations or cash flow.

FASB Interpretation No. 48 (“FIN No. 48”), Accounting for Uncertainty in Income Taxes, was issued in July 2006 and interprets SFAS No. 109, Accounting for Income Taxes.  FIN 48 requires all taxpayers to analyze all material positions they have taken or plan to take in all tax returns that have been filed or should have been filed with all taxing authorities for all years still subject to challenge by those taxing authorities.  If the position taken is “more-likely-than-not” to be sustained by the taxing authority on its technical merits and if there is more than a 50% likelihood that the position would be sustained if challenged and considered by the highest court in the relevant jurisdiction, the tax consequences of that position should be reflected in the taxpayer’s GAAP financial statements.  Earlier proposed interpretations of SFAS 109 had recommended a “probable” standard for recognition of tax consequences rather than the “more-likely-than-not” standard finally adopted.

Because Gateway is a pass-through entity and is not required to pay income taxes, FIN No. 48 does not currently have any impact on its financial statements.  On December 30, 2008, the FASB issued FSP No. FIN 48-3:  Effective Date of FASB Interpretation No. 48 for Certain Nonpublic Enterprises, which deferred the effective date of FIN No. 48 for nonpublic enterprises included within the scope of FSP No. FIN 48-3 to the annual financial statements for fiscal years beginning after December 15, 2008.  The deferred effective date was intended to give the Board additional time to develop guidance on the application of FIN No. 48 by pass-through entities and not-for-profit organizations.  Gateway may modify its disclosures if the FASB’s guidance regarding application of FIN No. 48 to pass-through entities changes.



 
17

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
In April 2009, the FASB issued FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.  The FSP, which is effective for interim and annual reporting periods ending after June 15, 2009, provides additional guidance for estimating fair value in accordance with FASB Statement No. 157, Fair Value Measurements, when the volume and level of activity for the asset or liability have significantly decreased.  The adoption of this standard is not expected to have a material impact on Gateway’s financial position, operations or cash flow.

In November 2008, the FASB ratified EITF No. 08-6, “Equity Method Investment Accounting Considerations,” which clarifies the accounting for how to account for certain transactions and impairment considerations involving equity method investments.  This standard shall be effective in fiscal years beginning on or after December 15, 2008, and interim periods within those fiscal years.  The adoption of this standard is not expected to have a material impact on Gateway’s financial position, operations or cash flow.

In December 2008, the FASB issued FSP FAS 140-4 and FIN 46(R)-8—Disclosures by Public Entities (Enterprises) about Transfers of Financial Assets and Interests in Variable Interest Entities.  The FSP amends Statement 140 to require public entities to provide additional disclosures about transferors’ continuing involvements with transferred financial assets.  The adoption of this standard did not have a material impact on the Gateway’s financial statements.

In June 2009, the FASB issued FAS 167, “Amendments to FASB Interpretation No. 46(R)”, which amends the consolidation guidance applicable to variable interest entities.  Upon adoption of FAS 167, Gateway will have reconsidered its previous FIN46(R) conclusions regarding its investments in Project Partnerships.  FAS 167 is not effective for Gateway until its fiscal year ended March 31, 2011 and early adoption is prohibited.  Gateway has not yet determined the impact, if any, FAS 167 will have on its financial statements for the year-ended March 31, 2011.
 
Exit Strategy

The IRS compliance period for low-income housing Tax Credit properties is generally 15 years from occupancy following construction or rehabilitation completion.  All of Gateway’s Project Partnerships have reached the end of their Tax Credit compliance period; consequently, Gateway is currently in the process of disposing of all of its investments in Project Partnerships.  Gateway’s objective is to sell Gateway’s interest in such assets for fair market value and ultimately, to liquidate the Project Partnerships.  Generally, the market for Project Partnerships is limited.  Some of the factors which negatively impact the marketability of these projects include (1) requirements by government agencies that the project’s mortgagor continue to maintain the property in the low-income housing program, and (2) the mortgage balance of the property is very near the initial balance as a result of the heavily subsidized debt of the Project Partnerships and lengthy (usually 50 year) amortization periods.

As of March 31, 2009, Gateway holds a limited partner interest in 99 Project Partnerships which own and operate government assisted multi-family housing complexes.  Project investments by Series are as follows:  17 Project Partnerships for Series 2, 15 Project Partnerships for Series 3, 10 Project Partnerships for Series 4, 28 Project Partnerships for Series 5, and 29 Project Partnerships for Series 6.  Gateway at one time held investments in 148 Project Partnerships (22 in Series 2, 23 in Series 3, 29 in Series 4, 36 in Series 5, and 38 in Series 6).  As of March 31, 2009, 49 of the Project Partnerships have been sold or otherwise disposed of (5 in Series 2, 8 in Series 3, 19 in Series 4, 8 in Series 5, and 9 in Series 6) and, in accordance with the Gateway partnership agreement, the entire net proceeds received from these sales either have been or will be distributed to the Assignees of the respective Series.  A summary of the sale or disposition transactions for the Project Partnerships disposed during the past three fiscal years are summarized below:

Fiscal Year 2009 Disposition Activity:

Series 2

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
September 2008
Prairie Apartments
$  7,741 
$  1.26 
$    7,741 
 
Other, net (see below)
5,300 
       
$  13,041 

The net proceeds per BAC from the sale of Prairie Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds will be distributed to the Series 2 Assignees in a subsequent quarter.

 


 
18

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Gateway recognized an additional gain on sale of Project Partnerships in the amount of $5,300 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount will be distributed to the Series 2 Assignees in a subsequent quarter.

Re-syndications of Project Partnerships occur when a new buyer acquires the assets of a Project Partnership and renovates the existing affordable housing property and finances the costs of the renovation in part through the acquisition and sale of Tax Credits.  In such re-syndication transactions, the assets of the existing Project Partnership are sold to a new partnership, net sales proceeds from the sale of assets are remitted to either Gateway or the general partner of the Project Partnership as appropriate, and the Project Partnership is liquidated.  In a separate transaction, interests in the new partnership, which has a “fresh” allocation of Tax Credits, are sold to an unrelated third party or fund.  In certain limited circumstances, the Managing General Partner of Gateway is involved in “re-syndicating” the sale of interests in the new partnership to an unrelated third party or fund.  In those instances, the Managing General Partner has adopted the policy that it will contribute any net profits it received from the re-syndication transaction to Gateway.  The Lakeshore Apartments property was the subject of a fiscal year 2008 re-syndication transaction in which the Managing General Partner was involved in the re-syndication, and $3,357 of re-syndication profit has been contributed during fiscal year 2009 to Gateway by the Managing General Partner (in October 2008).  This amount is included as a component of the Distribution Payable and Distributions to Assignees on the Balance Sheet and Statement of Partners’ Equity (Deficit), respectively, as of March 31, 2009.  The distribution to the Series 2 Assignees will occur in a subsequent quarter.
 
Series 4

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2008
Williston Properties
$  43,512 
$  6.29 
$    43,512 
December 2008
St. George Properties
43,592 
6.30 
43,592 
December 2008
Jonesville Manor
79,579 
11.51 
79,499 
September 2008
Rural Development Group
24,550 
3.55 
24,550 
June 2008
Norton Green
120,977 
17.49 
120,645 
 
Other, net (see below)
1,850 
       
$  313,648 

The net proceeds per BAC from the sale of Williston Properties, St. George Properties, Jonesville Manor, and Rural Development are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds were distributed to the Series 4 Assignees in April 2009.

The net proceeds per BAC from the sale of Norton Green were distributed to the Series 4 Assignees in September 2008.

As part of the September 2008 distribution, Gateway distributed an additional $9,737 to the Series 4 Assignees ($1.41 per BAC) resulting from the true-up of certain legal and sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $1,850 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount will be distributed to the Series 4 Assignees in a subsequent quarter.

Series 5

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
 
Other, net (see below)
$          - 
$        - 
$  3,700 
       
$  3,700 

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $3,700 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount will be distributed to the Series 5 Assignees in a subsequent quarter.

 


 
19

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Series 6

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2008
Newport Village
$  46,919 
$  4.64 
$    46,369 
December 2008
Blacksburg Terrace
47,490 
4.70 
47,410 
September 2008
Spruce Apartments
9,442 
0.93 
9,442 
September 2008
Shannon Apartments
7,741 
0.77 
7,741 
September 2008
Cornell Apartments
9,741 
0.96 
9,741 
September 2008
Winter Park Apartments
9,741 
0.96 
9,741 
       
$  130,444 

The net proceeds per BAC from the sale of Newport Village, Blacksburg Terrace, Spruce Apartments, Shannon Apartments, Cornell Apartments, and Winter Park Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds were distributed to the Series 6 Assignees in May 2009.
 
Fiscal Year 2008 Disposition Activity:

Series 2

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
October 2007
Inverness Club, Ltd.
$  309,188 
$  50.39 
$  308,748 
October 2007
Lakeshore Apartments
105,432 
17.18 
105,324 
April 2007
Claxton Elderly, Ltd.
56,043 
9.13 
56,043 
April 2007
Lake Park, Ltd.
183,026 
29.83 
182,807 
       
$  652,922 

The net proceeds per BAC from the sale of Inverness Club, Ltd. and Lakeshore Apartments were distributed to the Series 2 Assignees in February 2008.

The net proceeds per BAC from the sale of Claxton Elderly, Ltd. were distributed to the Series 2 Assignees in August 2007.

The net proceeds per BAC from the sale of Lake Park, Ltd. were distributed to the Series 2 Assignees in October 2007.

The following properties were the subject of re-syndication transactions in which the Managing General Partner was involved in the re-syndication, and $191,053 of re-syndication profit was contributed to Gateway by the Managing General Partner in October 2007.  The re-syndication profit contributions associated with each transaction are as follows:

Claxton Elderly, Ltd.
$   42,775 
Lake Park, Ltd.
148,278 
   
Total Re-syndication contribution
$ 191,053 

Series 3

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2007
Sunchase II, Ltd.
$  73,000 
$  13.38 
$    74,700 
December 2007
Logansport Seniors Apartments
6,000 
1.10 
7,371 
March 2007
Belmont Senior Apts., Ltd.
43,850 
 
Other, net (see below)
185 
       
$  126,106 

The net proceeds per BAC from the sale of Sunchase II, Ltd. and Logansport Seniors Apartments were distributed to the Series 3 Assignees in March 2008.

 


 
20

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
In accordance with FASB No. 66, although the sale of Belmont Senior Apts., Ltd. was consummated on or prior to March 31, 2007, the gain on the sale was deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from this sale were subsequently received in April 2007 and the deferred gain of $43,850 was recognized in the fiscal year 2008 first quarter Statement of Operations.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $185 resulting from the true-up of accrued and actual legal expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount was distributed to the Series 3 Assignees in March 2008.
 
Series 4

Transaction
 
Net
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Proceeds
Per BAC
on Disposal
February 2008
Chestnut Apartments
$          - 
$       - 
$     (2,000)
December 2007
Oaks Apartments
6,000 
0.87 
7,737 
December 2007
Tarpon Heights Apartments
10,000 
1.45 
11,653 
December 2007
Sonora Seniors Apartments, Ltd.
6,000 
0.87 
7,737 
December 2007
Fredericksburg Seniors Apartments, Ltd.
10,000 
1.45 
11,578 
December 2007
Ozona Seniors, Ltd.
4,000 
0.58 
5,587 
December 2007
Brackettville Seniors Apartments, Ltd.
6,000 
0.87 
7,663 
December 2007
Timpson Seniors Apartments, Ltd.
5,000 
0.72 
6,738 
November 2007
Jasper Villas Apartments
99,700 
14.42 
99,700 
October 2007
Eudora Senior Housing
63,379 
9.17 
63,218 
March 2007
Edmonton Senior, Ltd.
38,350 
March 2007
Owingsville Senior, Ltd.
45,850 
       
$  303,811 

The net proceeds per BAC from the sale of Oaks Apartments, Tarpon Heights Apartments, Sonora Seniors Apartments, Ltd., Fredericksburg Seniors Apartments, Ltd., Ozona Seniors, Ltd., Brackettville Seniors Apartments, Ltd., Timpson Seniors Apartments, Ltd., Jasper Villas Apartments, and Eudora Senior Housing were distributed to the Series 4 Assignees in March 2008.

In accordance with FASB No. 66, although the sales of Edmonton Senior, Ltd. and Owingsville Senior, Ltd. were consummated on or prior to March 31, 2007, the gains on the sales were deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from these sales were subsequently received in April 2007 and the deferred gains of $38,350 and $45,850 were recognized in the fiscal year 2008 first quarter Statement of Operations.

Series 5

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
November 2007
Zapata Housing, Ltd.
$  74,935 
$  8.70 
$     (3,880)
October 2007
Pemberton Village II, Ltd.
53,560 
6.22 
53,560 
October 2007
Magic Circle II, Ltd.
51,787 
6.01 
51,787 
September 2007
Redmont II, Ltd.
16,575 
1.92 
16,575 
September 2007
Fox Ridge Apartments, Ltd.
16,650 
1.93 
16,650 
September 2007
Country Place Apartments - Georgetown
46,736 
5.42 
46,736 
September 2007
Country Place Apartments - Portland II
47,163 
5.47 
47,163 
       
$  228,591 

The net proceeds per BAC from the sale of Zapata Housing, Ltd., Pemberton Village II, Ltd., and Magic Circle II, Ltd. are a component of the Distribution Payable on the Balance Sheet as of March 31, 2008.  These net proceeds were distributed to the Series 5 Assignees in April 2008.

The net proceeds per BAC from the sale of Redmont II, Ltd., Fox Ridge Apartments, Ltd., Country Place Apartments - Georgetown, and Country Place Apartments - Portland II were distributed to the Series 5 Assignees in October 2007.

 

 
21

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Series 6

Transaction
 
Net
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Proceeds
Per BAC
on Disposal
December 2007
Hardy Senior Citizen Apartments
$  39,837 
$  3.94 
$    (9,834)
August 2007
Autumn Village II
60,837 
5.99 
(64,800)
       
$  (74,634)
 
Of the March 31, 2007 Reserve for Impairment of Investments in Project Partnerships balance in Series 6, $243,433 pertained to Hardy Senior Citizen Apartments.  After giving effect to the Reserve for Impairment, Gateway recognized a $9,834 loss on the sale of this Project Partnership during fiscal year 2008.

Of the March 31, 2007 Reserve for Impairment of Investments in Project Partnerships balance in Series 6, $202,811 pertained to Autumn Village II.  After giving effect to the Reserve for Impairment, Gateway recognized a $64,800 loss on the sale of this Project Partnership during fiscal year 2008.

The net proceeds per BAC from the sale of Hardy Senior Citizen Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2008.  These net proceeds were distributed to the Series 6 Assignees in September 2008.

The net proceeds per BAC from the sale of Autumn Village II were distributed to the Series 6 Assignees in November 2007.

Fiscal Year 2007 Disposition Activity:

Series 3

Transaction
   
Net Proceeds
Gain (Loss)
Deferred Gain
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
on Disposal
March 2007
Belmont Senior Apts., Ltd.
$  43,850 
$  8.04 
$             - 
$  43,850 
January 2007
Southwood
42,652 
7.82 
42,622 
January 2007
Bryan Senior Village
82,145 
15.06 
82,145 
January 2007
Brubaker Square
115,009 
21.08 
115,009 
January 2007
Villa Allegra
73,408 
13.45 
73,408 
November 2006
Birchwood Apartments
99,410 
18.25 
99,410 
       
$  412,624 
$  43,850 

In accordance with FASB No. 66, although the sale of Belmont Senior Apts., Ltd. was consummated on or prior to March 31, 2007, the gain on the sale was deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from this sale were subsequently received in April 2007 and the net proceeds were distributed to the Series 3 Assignees in May 2007.  The deferred gain of $43,850 was recognized in the fiscal year 2008 Statement of Operations.

The net proceeds per BAC from the sale of Southwood, Bryan Senior Village, Brubaker Square, and Villa Allegra are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007.  These net proceeds were distributed to the Series 3 Assignees in May 2007.

The net proceeds per BAC from the sale of Birchwood Apartments were distributed to the Series 3 Assignees in December 2006.

Series 4

Transaction
   
Net Proceeds
Gain (Loss)
Deferred Gain
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
on Disposal
March 2007
Edmonton Senior, Ltd.
$  38,350 
$  5.55 
$            - 
$  38,350 
March 2007
Owingsville Senior, Ltd.
45,850 
6.63 
45,850 
January 2007
Alsace Village
23,370 
3.38 
23,370 
January 2007
Smithfield Greenbriar
39,370 
5.69 
39,370 
       
$  62,740 
$  84,200 


 
22

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
In accordance with FASB No. 66, although the sales of Edmonton Senior, Ltd. and Owingsville Senior, Ltd. were consummated on or prior to March 31, 2007, the gains on the sales were deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from these sales were subsequently received in April 2007 and the net proceeds were distributed to the Series 4 Assignees in May 2007.  The deferred gains of $38,350 and $45,850 were recognized in the fiscal year 2008 Statement of Operations.

The net proceeds per BAC from the sale of Alsace Village and Smithfield Greenbriar are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007.  These net proceeds were distributed to the Series 4 Assignees in May 2007.
 
Status Update on Unsold Project Partnerships:

The following summarizes the most recent status of the sale/disposal process for the remaining Project Partnership investments held as of March 31, 2009:

Gateway has approved the sale to the general partner of the Project Partnership or a third party:

Series 2

Durango C.W.W. Limited Partnership
Charleston Properties
Sallisaw Properties II
Pocola Properties

These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $365,000, or $59.49 per beneficial assignee certificate.  Sales proceeds would be available for distribution to the Series 2 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next 18-month period.

Series 3

Hornellsville Apartments
Nowata Properties
Poteau Properties II
Roland Properties II
Sallisaw Properties
Stilwell Properties
Waldron Properties
 

These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $820,000, or $150.29 per beneficial assignee certificate.  Sales proceeds would be available for distribution to the Series 3 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next 18-month period.

Series 4

Stilwell Properties II
Westville Properties
Spring Hill Senior Housing, L.P.
 

These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $305,000, or $44.11 per beneficial assignee certificate.  Sales proceeds would be available for distribution to the Series 4 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next 18-month period.

Series 5

Carrollton Club, Ltd., L.P.
Alma Properties
Clayton Properties
Mill Creek Properties V
Spring Hill Housing, L.P.
 




 
23

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $495,000, or $57.45 per beneficial assignee certificate.  Sales proceeds would be available for distribution to the Series 5 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next 18-month period.
 
Series 6

Parsons Properties, L.P.
 

This approval is subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amount as approved by Gateway, should the transaction close without modification, the estimated net proceeds to Gateway from the sale of this Project Partnership are estimated to be $130,000, or $12.86 per beneficial assignee certificate.  Sales proceeds would be available for distribution to the Series 6 Assignees subsequent to the closing of this sales transaction which would most likely occur within the next 18-month period.

Gateway has consented to the general partner granting an option for either the general partner or a third-party to purchase either the Project Partnership Interest or Assets:

Series 2

Lewiston Limited Partnership
 

Should this option be exercised, the estimated net sales proceeds to Gateway from the sales transaction are estimated to be $134,000, or $22.00 per beneficial assignee certificate potentially available for distribution to the Series 2 Assignees within the next 18 months.  This option to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnership, the results of which are undeterminable.

Series 3

Countrywood Apartments, Limited
Wildwood Apartments, Limited

Should each of these options be exercised, the estimated net sales proceeds to Gateway from the sales transactions are estimated to be $205,000, or $37.57 per beneficial assignee certificate potentially available for distribution to the Series 3 Assignees within the next 18 months.  These options to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnerships, the results of which are undeterminable.

Series 5

Shellman Housing, L.P.
Pine Terrace Apartments, L.P.
Crisp Properties, L.P.
Blackshear Apartments, L.P. Phase II
Woodcrest Associates of South Boston
 

Should each of these options be exercised, the estimated net sales proceeds to Gateway from the sales transactions are estimated to be $620,000, or $71.96 per beneficial assignee certificate potentially available for distribution to the Series 5 Assignees within the next 18 months.  These options to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnerships, the results of which are undeterminable.

Series 6

Meadowcrest Apartments, Ltd.
Lancaster House
Country Place Apartments – Coal City
 

Should each of these options be exercised, the estimated net sales proceeds to Gateway from the sales transactions are estimated to be $270,000, or $26.72 per beneficial assignee certificate potentially available for distribution to the Series 6 Assignees within the next 18 months.  These options to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnerships, the results of which are undeterminable.
 
Gateway is exploring options regarding the sale or other disposition of the remaining Project Partnership investments not specifically listed above.  Any net proceeds arising from these particular Project Partnerships are anticipated to be minimal.

 
 
 
24

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Disclosure of Contractual Obligations

   
Payment due by period
   
Less than
   
More than
Contractual Obligations
Total
1 year
1-3 years
3-5 years
5 years
           
Long-Term Debt Obligations
         
Capital Lease Obligations
         
Operating Lease Obligations
         
Purchase Obligations
         
Other Liabilities Reflected on the
         
Registrant’s Balance Sheet under GAAP
$4,433,363 (1)
55,670
4,377,693
0
0

(1)  The Other Liabilities represent the asset management fees and other general and administrative expense reimbursements owed to the General Partners as of March 31, 2009.  This payable is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing.  As referred to in Note 4, the Managing General Partner does not intend to demand payment of the portion of this balance reflected as due later than one year within the next twelve months.

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk.

As a smaller reporting company, no information is required.



 
25

 

Item 8.  Financial Statements and Supplementary Data



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Partners of Gateway Tax Credit Fund II Ltd.

We have audited the accompanying balance sheets of Gateway Tax Credit Fund II Ltd. (a Florida Limited Partnership) – Series 2 through 6, in total and for each series, as of March 31, 2009 and 2008, and the related statements of operations, partners’ deficit, and cash flows for the total partnership and for each of the series for each of the years in the three-year period ended March 31, 2009.  Gateway’s management is responsible for these financial statements.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  Gateway is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Gateway’s internal control over financial reporting.  Accordingly we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Gateway Tax Credit Fund II Ltd. – Series 2 through 6, in total and for each series, as of March 31, 2009 and 2008, and the results of its operations and its cash flows for the total partnership and for each of the series for each of the years in the three-year period ended March 31, 2009, in conformity with accounting principles generally accepted in the United States of America.

Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole.  The schedules listed under Item 15(a)(2) in the index are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic financial statements.  These schedules have been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, based on our audits and the reports of other auditors, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole.

/s/ Reznick Group, P.C.
REZNICK GROUP, P.C.

Atlanta, Georgia
June 29, 2009


 
26

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

BALANCE SHEETS
 
 
SERIES 2
 
SERIES 3
 
SERIES 4
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
2009
 
2008
 
2009
 
2008
 
2009
 
2008
ASSETS
                     
Current Assets:
                     
Cash and Cash Equivalents
$       161,708 
 
$      83,047 
 
$       148,892 
 
$      75,920 
 
$       408,013 
 
$       97,986 
Investments in Securities
 
126,654 
 
 
126,654 
 
 
177,316 
                       
Total Assets
$       161,708 
 
$    209,701 
 
$       148,892 
 
$    202,574 
 
$       408,013 
 
$     275,302 
                       
LIABILITIES AND PARTNERS' DEFICIT
                     
Current Liabilities:
                     
Payable to General Partners
$           8,464 
 
$      55,456 
 
$           8,265 
 
$      53,465 
 
$           9,602 
 
$       63,632 
Distribution Payable
16,121 
 
 
3,249 
 
3,249 
 
192,692 
 
9,737 
                       
Total Current Liabilities
24,585 
 
55,456 
 
11,514 
 
56,714 
 
202,294 
 
73,369 
                       
Long-Term Liabilities:
                     
Payable to General Partners
813,714 
 
726,103 
 
676,401 
 
594,405 
 
863,408 
 
782,308 
                       
Partners' Equity (Deficit):
                     
Limited Partner Assignees - 40,000 BAC's authorized of which
                     
6,136, 5,456, and 6,915 for Series 2, 3, and 4, respectively,
                     
have been issued at March 31, 2009 and 2008
(817,096)
 
(709,923)
 
(539,371)
 
(449,798)
 
(663,078)
 
(583,401)
General Partners
140,505 
 
138,065 
 
348 
 
1,253 
 
5,389 
 
3,026 
                       
Total Partners' Deficit
(676,591)
 
(571,858)
 
(539,023)
 
(448,545)
 
(657,689)
 
(580,375)
                       
Total Liabilities and Partners' Deficit
$       161,708 
 
$    209,701 
 
$       148,892 
 
$    202,574 
 
$       408,013 
 
$     275,302 
                       
See accompanying notes to financial statements.


 
27

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

BALANCE SHEETS
 
 
SERIES 5
 
SERIES 6
 
TOTAL SERIES 2 - 6
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
2009
 
2008
 
2009
 
2008
 
2009
 
2008
ASSETS
                     
Current Assets:
                     
Cash and Cash Equivalents
$       107,240 
 
$    258,274 
 
$       427,375 
 
$    128,416 
 
$    1,253,228 
 
$     643,643 
Investments in Securities
 
126,654 
 
 
303,971 
 
 
861,249 
                       
Total Current Assets
107,240 
 
384,928 
 
427,375 
 
432,387 
 
1,253,228 
 
1,504,892 
                       
Investments in Project Partnerships, net
 
21,112 
 
 
28,229 
 
 
49,341 
                       
Total Assets
$       107,240 
 
$    406,040 
 
$       427,375 
 
$    460,616 
 
$    1,253,228 
 
$  1,554,233 
                       
LIABILITIES AND PARTNERS' DEFICIT
                     
Current Liabilities:
                     
Payable to General Partners
$         13,333 
 
$      83,663 
 
$         16,006 
 
$      79,468 
 
$         55,670 
 
$     335,684 
Distribution Payable
3,704 
 
179,992 
 
130,517 
 
39,987 
 
346,283 
 
232,965 
                       
Total Current Liabilities
17,037 
 
263,655 
 
146,523 
 
119,455 
 
401,953 
 
568,649 
                       
Long-Term Liabilities:
                     
Payable to General Partners
832,457 
 
690,261 
 
1,191,713 
 
1,039,921 
 
4,377,693 
 
3,832,998 
                       
Partners' Equity (Deficit):
                     
Limited Partner Assignees - 40,000 BAC's authorized of which
                     
8,616 and 10,105 for Series 5 and 6, respectively, have
                     
been issued at March 31, 2009 and 2008
(742,574)
 
(550,103)
 
(912,084)
 
(692,755)
 
(3,674,203)
 
(2,985,980)
General Partners
320 
 
2,227 
 
1,223 
 
(6,005)
 
147,785 
 
138,566 
                       
Total Partners' Deficit
(742,254)
 
(547,876)
 
(910,861)
 
(698,760)
 
(3,526,418)
 
(2,847,414)
                       
Total Liabilities and Partners' Deficit
$       107,240 
 
$    406,040 
 
$       427,375 
 
$    460,616 
 
$    1,253,228 
 
$  1,554,233 
                       
See accompanying notes to financial statements.

 
28

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED MARCH 31, 2009, 2008 AND 2007

 
SERIES 2
 
SERIES 3
 
2009
 
2008
 
2007
 
2009
 
2008
 
2007
Revenues:
                     
Distribution Income
$     13,586 
 
$   13,326 
 
$      15,209 
 
$      14,465 
 
$    19,193 
 
$    20,439 
Total Revenues
13,586 
 
13,326 
 
15,209 
 
14,465 
 
19,193 
 
20,439 
                       
Expenses:
                     
Asset Management Fee - General Partner
47,611 
 
59,534 
 
67,315 
 
37,995 
 
43,194 
 
58,055 
General and Administrative:
                     
General Partner
54,129 
 
63,960 
 
61,537 
 
46,497 
 
53,244 
 
63,702 
Other
20,186 
 
22,305 
 
19,652 
 
24,045 
 
19,208 
 
21,099 
                       
Total Expenses
121,926 
 
145,799 
 
148,504 
 
108,537 
 
115,646 
 
142,856 
                       
Loss Before Equity in Income of Project Partnerships and Other Income
(108,340)
 
(132,473)
 
(133,295)
 
(94,072)
 
(96,453)
 
(122,417)
Equity in Income of Project Partnerships
 
 
 
 
 
490 
Gain on Sale of Project Partnerships
13,041 
 
652,922 
 
 
 
126,106 
 
412,624 
Interest Income
3,608 
 
18,524 
 
14,168 
 
3,594 
 
13,134 
 
15,265 
                       
Net (Loss) Income
$  (91,691)
 
$ 538,973 
 
$  (119,127)
 
$    (90,478)
 
$    42,787 
 
$  305,962 
                       
Allocation of Net (Loss) Income:
                     
Assignees
$  (90,774)
 
$ 533,583 
 
$  (117,936)
 
$    (89,573)
 
$    41,534 
 
$  255,563 
General Partners
(917)
 
5,390 
 
(1,191)
 
(905)
 
1,253 
 
50,399 
                       
 
$  (91,691)
 
$ 538,973 
 
$  (119,127)
 
$    (90,478)
 
$    42,787 
 
$  305,962 
                       
Net (Loss) Income Per Beneficial Assignee Certificate
$    (14.79)
 
$     86.96 
 
$      (19.22)
 
$      (16.42)
 
$        7.61 
 
$      46.84 
                       
Number of Beneficial Assignee Certificates Outstanding
6,136 
 
6,136 
 
6,136 
 
5,456 
 
5,456 
 
5,456 
                       
See accompanying notes to financial statements.


 
29

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED MARCH 31, 2009, 2008 AND 2007

 
SERIES 4
 
SERIES 5
 
2009
 
2008
 
2007
 
2009
 
2008
 
2007
Revenues:
                     
Distribution Income
$    12,173 
 
$    14,020 
 
$     20,091 
 
$     16,491 
 
$     27,867 
 
$      26,812 
Total Revenues
12,173 
 
14,020 
 
20,091 
 
16,491 
 
27,867 
 
26,812 
                       
Expenses:
                     
Asset Management Fee - General Partner
33,100 
 
60,199 
 
74,671 
 
77,196 
 
86,397 
 
92,287 
General and Administrative:
                     
General Partner
39,332 
 
68,200 
 
81,118 
 
86,794 
 
95,494 
 
97,901 
Other
22,583 
 
22,840 
 
23,570 
 
31,379 
 
26,495 
 
24,984 
Amortization
 
 
 
 
 
15,436 
                       
Total Expenses
95,015 
 
151,239 
 
179,359 
 
195,369 
 
208,386 
 
230,608 
                       
Loss Before Equity in Loss of Project Partnerships and Other Income
(82,842)
 
(137,219)
 
(159,268)
 
(178,878)
 
(180,519)
 
(203,796)
Equity in Loss of Project Partnerships
 
 
 
(18,638)
 
(23,323)
 
(5,528)
Gain on Sale of Project Partnerships
313,648 
 
303,811 
 
62,740 
 
3,700 
 
228,591 
 
Interest Income
5,528 
 
16,660 
 
17,252 
 
3,138 
 
14,069 
 
14,639 
                       
Net Income (Loss)
$  236,334 
 
$  183,252 
 
$   (79,276)
 
$ (190,678)
 
$     38,818 
 
$  (194,685)
                       
Allocation of Net Income (Loss):
                     
Assignees
$  233,971 
 
$  180,226 
 
$ (143,109)
 
$ (188,771)
 
$     32,556 
 
$  (192,738)
General Partners
2,363 
 
3,026 
 
63,833 
 
(1,907)
 
6,262 
 
(1,947)
                       
 
$  236,334 
 
$  183,252 
 
$   (79,276)
 
$ (190,678)
 
$     38,818 
 
$  (194,685)
                       
Net Income (Loss) Per Beneficial Assignee Certificate
$      33.84 
 
$      26.06 
 
$     (20.70)
 
$     (21.91)
 
$         3.78 
 
$      (22.37)
                       
Number of Beneficial Assignee Certificates Outstanding
6,915 
 
6,915 
 
6,915 
 
8,616 
 
8,616 
 
8,616 
                       
See accompanying notes to financial statements.

 
30

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED MARCH 31, 2009, 2008 AND 2007

 
SERIES 6
 
TOTAL SERIES 2 - 6
 
2009
 
2008
 
2007
 
2009
 
2008
 
2007
Revenues:
                     
Distribution Income
$      29,062 
 
$      28,650 
 
$      29,678 
 
$      85,777 
 
$  103,056 
 
$    112,229 
Total Revenues
29,062 
 
28,650 
 
29,678 
 
85,777 
 
103,056 
 
112,229 
                       
Expenses:
                     
Asset Management Fee - General Partner
91,792 
 
100,623 
 
101,242 
 
287,694 
 
349,947 
 
393,570 
General and Administrative:
                     
General Partner
99,847 
 
112,863 
 
103,495 
 
326,599 
 
393,761 
 
407,753 
Other
29,828 
 
27,252 
 
28,470 
 
128,021 
 
118,100 
 
117,775 
Amortization
 
21,063 
 
44,929 
 
 
21,063 
 
60,365 
Impairment Loss on Investment in Project Partnerships
22,839 
 
 
103,003 
 
22,839 
 
 
103,003 
                       
Total Expenses
244,306 
 
261,801 
 
381,139 
 
765,153 
 
882,871 
 
1,082,466 
                       
Loss Before Equity in (Loss) Income of Project Partnerships
                     
and Other Income
(215,244)
 
(233,151)
 
(351,461)
 
(679,376)
 
(779,815)
 
(970,237)
Equity in (Loss) Income of Project Partnerships
(4,692)
 
18,738 
 
(7,156)
 
(23,330)
 
(4,585)
 
(12,194)
Gain (Loss) on Sale of Project Partnerships
130,444 
 
(74,634)
 
 
460,833 
 
1,236,796 
 
475,364 
Interest Income
7,836 
 
21,263 
 
25,949 
 
23,704 
 
83,650 
 
87,273 
                       
Net (Loss) Income
$    (81,656)
 
$  (267,784)
 
$  (332,668)
 
$  (218,169)
 
$  536,046 
 
$  (419,794)
                       
Allocation of Net (Loss) Income:
                     
Assignees
$    (88,884)
 
$  (265,106)
 
$  (329,341)
 
$  (224,031)
 
$  522,793 
 
$  (527,561)
General Partners
7,228 
 
(2,678)
 
(3,327)
 
5,862 
 
13,253 
 
107,767 
                       
 
$    (81,656)
 
$  (267,784)
 
$  (332,668)
 
$  (218,169)
 
$  536,046 
 
$  (419,794)
                       
Net Loss Per Beneficial Assignee Certificate
$        (8.80)
 
$      (26.24)
 
$      (32.59)
           
                       
Number of Beneficial Assignee Certificates Outstanding
10,105 
 
10,105 
 
10,105 
           
                       
See accompanying notes to financial statements.

 
31

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS’ EQUITY (DEFICIT)
FOR THE YEARS ENDED MARCH 31, 2009, 2008 AND 2007


 
SERIES 2
 
SERIES 3
     
General
         
General
   
 
Assignees
 
Partners
 
Total
 
Assignees
 
Partners
 
Total
                       
Balance at March 31, 2006
$    (281,595)
 
$    (57,187)
 
$    (338,782)
 
$  (207,975)
 
$    (50,399)
 
$    (258,374)
                       
Net (Loss) Income
(117,936)
 
(1,191)
 
(119,127)
 
255,563 
 
50,399 
 
305,962 
                       
Distributions
 
 
 
(412,845)
 
 
(412,845)
                       
Balance at March 31, 2007
(399,531)
 
(58,378)
 
(457,909)
 
(365,257)
 
 
(365,257)
                       
Capital Contributions
 
191,053 
 
191,053 
 
 
 
                       
Net Income
533,583 
 
5,390 
 
538,973 
 
41,534 
 
1,253 
 
42,787 
                       
Distributions
(843,975)
 
 
(843,975)
 
(126,075)
 
 
(126,075)
                       
Balance at March 31, 2008
(709,923)
 
138,065 
 
(571,858)
 
(449,798)
 
1,253 
 
(448,545)
                       
Capital Contributions
 
3,357 
 
3,357 
 
 
 
                       
Net Loss
(90,774)
 
(917)
 
(91,691)
 
(89,573)
 
(905)
 
(90,478)
                       
Distributions
(16,399)
 
 
(16,399)
 
 
 
                       
Balance at March 31, 2009
$    (817,096)
 
$    140,505 
 
$    (676,591)
 
$  (539,371)
 
$          348 
 
$    (539,023)
                       
                       
                       
See accompanying notes to financial statements.


 
32

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS’ EQUITY (DEFICIT)
FOR THE YEARS ENDED MARCH 31, 2009, 2008 AND 2007


 
SERIES 4
 
SERIES 5
     
General
         
General
   
 
Assignees
 
Partners
 
Total
 
Assignees
 
Partners
 
Total
                       
Balance at March 31, 2006
$    (253,967)
 
$    (63,833)
 
$    (317,800)
 
$    (82,842)
 
$      (2,088)
 
$      (84,930)
                       
Net (Loss) Income
(143,109)
 
63,833 
 
(79,276)
 
(192,738)
 
(1,947)
 
(194,685)
                       
Distributions
(62,744)
 
 
(62,744)
 
 
 
                       
Balance at March 31, 2007
(459,820)
 
 
(459,820)
 
(275,580)
 
(4,035)
 
(279,615)
                       
Net Income
180,226 
 
3,026 
 
183,252 
 
32,556 
 
6,262 
 
38,818 
                       
Distributions
(303,807)
 
 
(303,807)
 
(307,079)
 
 
(307,079)
                       
Balance at March 31, 2008
(583,401)
 
3,026 
 
(580,375)
 
(550,103)
 
2,227 
 
(547,876)
                       
Net Income (Loss)
233,971 
 
2,363 
 
236,334 
 
(188,771)
 
(1,907)
 
(190,678)
                       
Distributions
(313,648)
 
 
(313,648)
 
(3,700)
 
 
(3,700)
                       
Balance at March 31, 2009
$    (663,078)
 
$        5,389 
 
$    (657,689)
 
$  (742,574)
 
$          320 
 
$    (742,254)
                       
                       
                       
See accompanying notes to financial statements.


 
33

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS’ EQUITY (DEFICIT)
FOR THE YEARS ENDED MARCH 31, 2009, 2008 AND 2007


 
SERIES 6
 
TOTAL SERIES 2 - 6
     
General
         
General
   
 
Assignees
 
Partners
 
Total
 
Assignees
 
Partners
 
Total
                       
Balance at March 31, 2006
$         2,162 
 
$               - 
 
$        2,162 
 
$     (824,217)
 
$  (173,507)
 
$     (997,724)
                       
Net (Loss) Income
(329,341)
 
(3,327)
 
(332,668)
 
(527,561)
 
107,767 
 
(419,794)
                       
Distributions
 
 
 
(475,589)
 
 
(475,589)
                       
Balance at March 31, 2007
(327,179)
 
(3,327)
 
(330,506)
 
(1,827,367)
 
(65,740)
 
(1,893,107)
                       
Capital Contributions
 
 
 
 
191,053 
 
191,053 
                       
Net (Loss) Income
(265,106)
 
(2,678)
 
(267,784)
 
522,793 
 
13,253 
 
536,046 
                       
Distributions
(100,470)
 
 
(100,470)
 
(1,681,406)
 
 
(1,681,406)
                       
Balance at March 31, 2008
(692,755)
 
(6,005)
 
(698,760)
 
(2,985,980)
 
138,566 
 
(2,847,414)
                       
Capital Contributions
 
 
 
 
3,357 
 
3,357 
                       
Net (Loss) Income
(88,884)
 
7,228 
 
(81,656)
 
(224,031)
 
5,862 
 
(218,169)
                       
Distributions
(130,445)
 
 
(130,445)
 
(464,192)
 
 
(464,192)
                       
Balance at March 31, 2009
$    (912,084)
 
$        1,223 
 
$    (910,861)
 
$  (3,674,203)
 
$    147,785 
 
$  (3,526,418)
                       
                       
                       
See accompanying notes to financial statements.


 
34

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2009, 2008 AND 2007


 
SERIES 2
 
2009
 
2008
 
2007
Cash Flows from Operating Activities:
         
Net (Loss) Income
$      (91,691)
 
$      538,973 
 
$    (119,127)
Adjustments to Reconcile Net (Loss) Income to Net Cash Used in Operating Activities:
         
Discount on Investment in Securities
(1,198)
 
(392)
 
(509)
Gain on Sale of Project Partnerships
(13,041)
 
(652,922)
 
Distribution Income
(13,586)
 
(13,326)
 
(15,209)
Changes in Operating Assets and Liabilities:
         
Decrease (Increase) in Interest Receivable
1,610 
 
(456)
 
(2,120)
Increase in Payable to General Partners
40,342 
 
66,563 
 
67,716 
Decrease in Other Payable
 
 
(8,030)
Net Cash Used in Operating Activities
(77,564)
 
(61,560)
 
(77,279)
           
Cash Flows from Investing Activities:
         
Distributions Received from Project Partnerships
13,585 
 
13,326 
 
15,209 
Net Proceeds from Sale of Project Partnerships
13,041 
 
652,922 
 
Redemption of Investment Securities
246,000 
 
127,000 
 
66,276 
Purchase of Investment Securities
(119,758)
 
(125,166)
 
(125,011)
Net Cash Provided by (Used in) Investing Activities
152,868 
 
668,082 
 
(43,526)
           
Cash Flows from Financing Activities:
         
Capital Contributions
3,357 
 
191,053 
 
Distributions Paid to Assignees
 
(844,252)
 
Net Cash Provided by (Used in) Financing Activities
3,357 
 
(653,199)
 
           
Increase (Decrease) in Cash and Cash Equivalents
78,661 
 
(46,677)
 
(120,805)
Cash and Cash Equivalents at Beginning of Year
83,047 
 
129,724 
 
250,529 
           
Cash and Cash Equivalents at End of Year
$      161,708 
 
$        83,047 
 
$      129,724 
           
Supplemental disclosure of non-cash activities:
         
Increase in Distribution Payable
$        11,098 
 
$             277 
 
$                  - 
Distribution to Assignees
(11,098)
 
 
Decrease in Payable to General Partners
 
(277)
 
 
$                  - 
 
$                  - 
 
$                  - 
           
           
           
See accompanying notes to financial statements.


 
35

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2009, 2008 AND 2007


 
SERIES 3
 
2009
 
2008
 
2007
Cash Flows from Operating Activities:
         
Net (Loss) Income
$      (90,478)
 
$        42,787 
 
$       305,962 
Adjustments to Reconcile Net (Loss) Income to Net Cash Used in Operating Activities:
         
Discount on Investment in Securities
(1,301)
 
(392)
 
(509)
Equity in Income of Project Partnerships
 
 
(490)
Gain on Sale of Project Partnerships
 
(126,106)
 
(412,624)
Distribution Income
(14,465)
 
(19,193)
 
(20,439)
Changes in Operating Assets and Liabilities:
         
Decrease (Increase) in Interest Receivable
1,610 
 
(456)
 
(2,120)
Increase in Payable to General Partners
36,796 
 
41,305 
 
60,504 
Decrease in Other Payable
 
 
(7,300)
Net Cash Used in Operating Activities
(67,838)
 
(62,055)
 
(77,016)
           
Cash Flows from Investing Activities:
         
Decrease in Receivable - Other
 
44,000 
 
Distributions Received from Project Partnerships
14,465 
 
19,193 
 
20,439 
Net Proceeds from Sale of Project Partnerships
 
82,256 
 
412,964 
Redemption of Investment Securities
256,000 
 
127,000 
 
58,952 
Purchase of Investment Securities
(129,655)
 
(125,166)
 
(125,011)
Net Cash Provided by Investing Activities
140,810 
 
147,283 
 
367,344 
           
Cash Flows from Financing Activities:
         
Distributions Paid to Assignees
 
(436,099)
 
(99,572)
Net Cash Used in Financing Activities
 
(436,099)
 
(99,572)
           
Increase (Decrease) in Cash and Cash Equivalents
72,972 
 
(350,871)
 
190,756 
Cash and Cash Equivalents at Beginning of Year
75,920 
 
426,791 
 
236,035 
           
Cash and Cash Equivalents at End of Year
$       148,892 
 
$        75,920 
 
$       426,791 
           
Supplemental disclosure of non-cash activities:
         
Increase in Distribution Payable
$                  - 
 
$                  - 
 
$       313,273 
Distribution to Assignees
 
 
(313,273)
Increase in Receivable - Other
 
 
(44,000)
Proceeds from Sale of Project Partnerships
 
 
44,000 
 
$                  - 
 
$                  - 
 
$                  - 
           
           
           
See accompanying notes to financial statements.


 
36

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2009, 2008 AND 2007


 
SERIES 4
 
2009
 
2008
 
2007
Cash Flows from Operating Activities:
         
Net Income (Loss)
$      236,334 
 
$      183,252 
 
$      (79,276)
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:
         
Discount on Investment in Securities
(1,806)
 
(550)
 
(713)
Gain on Sale of Project Partnerships
(313,648)
 
(303,811)
 
(62,740)
Distribution Income
(12,173)
 
(14,020)
 
(20,091)
Changes in Operating Assets and Liabilities:
         
Decrease (Increase) in Interest Receivable
2,254 
 
(637)
 
(2,972)
Increase in Payable to General Partners
27,070 
 
63,151 
 
76,130 
Decrease in Other Payable
 
 
(8,030)
Net Cash Used in Operating Activities
(61,969)
 
(72,615)
 
(97,692)
           
Cash Flows from Investing Activities:
         
Decrease in Receivable - Other
 
84,500 
 
Distributions Received from Project Partnerships
12,173 
 
14,020 
 
20,091 
Net Proceeds from Sale of Project Partnerships
313,648 
 
219,611 
 
62,440 
Redemption of Investment Securities
357,000 
 
178,000 
 
74,685 
Purchase of Investment Securities
(180,132)
 
(175,232)
 
(175,212)
Net Cash Provided by (Used in) Investing Activities
502,689 
 
320,899 
 
(17,996)
           
Cash Flows from Financing Activities:
         
Distributions Paid to Assignees
(130,693)
 
(356,814)
 
Net Cash Used in Financing Activities
(130,693)
 
(356,814)
 
           
Increase (Decrease) in Cash and Cash Equivalents
310,027 
 
(108,530)
 
(115,688)
Cash and Cash Equivalents at Beginning of Year
97,986 
 
206,516 
 
322,204 
           
Cash and Cash Equivalents at End of Year
$      408,013 
 
$        97,986 
 
$      206,516 
           
Supplemental disclosure of non-cash activities:
         
Increase in Distribution Payable
$      191,233 
 
$                  - 
 
$        62,744 
Distribution to Assignees
(191,233)
 
 
(62,744)
Increase in Receivable - Other
 
 
(84,500)
Proceeds from Sale of Project Partnerships
 
 
84,500 
 
$                  - 
 
$                  - 
 
$                  - 
           
           
           
See accompanying notes to financial statements.


 
37

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2009, 2008 AND 2007


 
SERIES 5
 
2009
 
2008
 
2007
Cash Flows from Operating Activities:
         
Net (Loss) Income
$    (190,678)
 
$        38,818 
 
$    (194,685)
Adjustments to Reconcile Net (Loss) Income to Net Cash Used in Operating Activities:
         
Amortization
 
 
15,436 
Discount on Investment in Securities
(469)
 
(287)
 
(405)
Equity in Loss of Project Partnerships
18,638 
 
23,323 
 
5,528 
Gain on Sale of Project Partnerships
(3,700)
 
(228,591)
 
Distribution Income
(16,491)
 
(27,867)
 
(26,812)
Changes in Operating Assets and Liabilities:
         
Decrease (Increase) in Interest Receivable
1,610 
 
(692)
 
(1,686)
Decrease in Receivable - Other
 
 
912 
Increase in Payable to General Partners
71,866 
 
91,477 
 
93,100 
Decrease in Other Payable
 
 
(3,650)
Net Cash Used in Operating Activities
(119,224)
 
(103,819)
 
(112,262)
           
Cash Flows from Investing Activities:
         
Distributions Received from Project Partnerships
18,965 
 
30,347 
 
32,075 
Net Proceeds from Sale of Project Partnerships
3,700 
 
307,079 
 
Redemption of Investment Securities
175,000 
 
101,000 
 
93,086 
Purchase of Investment Securities
(49,487)
 
(125,166)
 
(99,418)
Net Cash Provided by Investing Activities
148,178 
 
313,260 
 
25,743 
           
Cash Flows from Financing Activities:
         
Distributions Paid to Assignees
(179,988)
 
(127,087)
 
Net Cash Used in Financing Activities
(179,988)
 
(127,087)
 
           
(Decrease) Increase in Cash and Cash Equivalents
(151,034)
 
82,354 
 
(86,519)
Cash and Cash Equivalents at Beginning of Year
258,274 
 
175,920 
 
262,439 
           
Cash and Cash Equivalents at End of Year
$      107,240 
 
$      258,274 
 
$      175,920 
           
Supplemental disclosure of non-cash activities:
         
Increase in Distribution Payable
$                  - 
 
$      180,282 
 
$                  - 
Distribution to Assignees
 
(180,282)
 
 
$                  - 
 
$                  - 
 
$                  - 
           
           
           
See accompanying notes to financial statements.


 
38

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2009, 2008 AND 2007


 
SERIES 6
 
2009
 
2008
 
2007
Cash Flows from Operating Activities:
         
Net Loss
$      (81,656)
 
$    (267,784)
 
$    (332,668)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:
         
Amortization
 
21,063 
 
44,929 
Impairment Loss on Investment in Project Partnerships
22,839 
 
 
103,003 
Accreted Interest Income on Investments in Securities
 
 
(4,630)
Discount on Investment in Securities
(2,595)
 
(837)
 
(1,117)
Equity in Loss (Income) of Project Partnerships
4,692 
 
(18,738)
 
7,156 
(Gain) Loss on Sale of Project Partnerships
(130,444)
 
74,634 
 
Distribution Income
(29,062)
 
(28,650)
 
(29,678)
Changes in Operating Assets and Liabilities:
         
Decrease (Increase) in Interest Receivable
3,865 
 
(1,330)
 
(4,659)
Increase in Payable to General Partners
88,330 
 
105,780 
 
101,582 
Net Cash Used in Operating Activities
(124,031)
 
(115,862)
 
(116,082)
           
Cash Flows from Investing Activities:
         
Distributions Received from Project Partnerships
29,761 
 
31,770 
 
38,096 
Net Proceeds from Sale of Project Partnerships
130,444 
 
100,471 
 
Redemption of Investment Securities
563,000 
 
279,000 
 
83,000 
Purchase of Investment Securities
(260,300)
 
(300,398)
 
(274,630)
Net Cash Provided by (Used in) Investing Activities
462,905 
 
110,843 
 
(153,534)
           
Cash Flows from Financing Activities:
         
Distributions Paid to Assignees
(39,915)
 
(60,529)
 
Net Cash Used in Financing Activities
(39,915)
 
(60,529)
 
           
Increase (Decrease) in Cash and Cash Equivalents
298,959 
 
(65,548)
 
(269,616)
Cash and Cash Equivalents at Beginning of Year
128,416 
 
193,964 
 
463,580 
           
Cash and Cash Equivalents at End of Year
$      427,375 
 
$      128,416 
 
$      193,964 
           
Supplemental disclosure of non-cash activities:
         
Increase in Distribution Payable
$      131,074 
 
$        41,274 
 
$                  - 
Distribution to Assignees
(131,074)
 
(41,274)
 
 
$                  - 
 
$                  - 
 
$                  - 
           
           
           
See accompanying notes to financial statements.


 
39

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2009, 2008 AND 2007


 
TOTAL SERIES 2 - 6
 
2009
 
2008
 
2007
Cash Flows from Operating Activities:
         
Net (Loss) Income
$    (218,169)
 
$      536,046 
 
$    (419,794)
Adjustments to Reconcile Net (Loss) Income to Net Cash Used in Operating Activities:
         
Amortization
 
21,063 
 
60,365 
Impairment Loss on Investment in Project Partnerships
22,839 
 
 
103,003 
Accreted Interest Income on Investments in Securities
 
 
(4,630)
Discount on Investment in Securities
(7,369)
 
(2,458)
 
(3,253)
Equity in Loss of Project Partnerships
23,330 
 
4,585 
 
12,194 
Gain on Sale of Project Partnerships
(460,833)
 
(1,236,796)
 
(475,364)
Distribution Income
(85,777)
 
(103,056)
 
(112,229)
Changes in Operating Assets and Liabilities:
         
Decrease (Increase) in Interest Receivable
10,949 
 
(3,571)
 
(13,557)
Decrease in Receivable - Other
 
 
912 
Increase in Payable to General Partners
264,404 
 
368,276 
 
399,032 
Decrease in Other Payable
 
 
(27,010)
Net Cash Used in Operating Activities
(450,626)
 
(415,911)
 
(480,331)
           
Cash Flows from Investing Activities:
         
Decrease in Receivable - Other
 
128,500 
 
Distributions Received from Project Partnerships
88,949 
 
108,656 
 
125,910 
Net Proceeds from Sale of Project Partnerships
460,833 
 
1,362,339 
 
475,404 
Redemption of Investment Securities
1,597,000 
 
812,000 
 
375,999 
Purchase of Investment Securities
(739,332)
 
(851,128)
 
(799,282)
Net Cash Provided by Investing Activities
1,407,450 
 
1,560,367 
 
178,031 
           
Cash Flows from Financing Activities:
         
Capital Contributions
3,357 
 
191,053 
 
Distributions Paid to Assignees
(350,596)
 
(1,824,781)
 
(99,572)
Net Cash Used in Financing Activities
(347,239)
 
(1,633,728)
 
(99,572)
           
Increase (Decrease) in Cash and Cash Equivalents
609,585 
 
(489,272)
 
(401,872)
Cash and Cash Equivalents at Beginning of Year
643,643 
 
1,132,915 
 
1,534,787 
           
Cash and Cash Equivalents at End of Year
$   1,253,228 
 
$      643,643 
 
$   1,132,915 
           
Supplemental disclosure of non-cash activities:
         
Increase in Distribution Payable
$      333,405 
 
$      221,833 
 
$      376,017 
Distribution to Assignees
(333,405)
 
(221,556)
 
(376,017)
Decrease in Payable to General Partners
 
(277)
 
Increase in Receivable - Other
 
 
(128,500)
Proceeds from Sale of Project Partnerships
 
 
128,500 
 
$                  - 
 
$                  - 
 
$                  - 
           
           
           
See accompanying notes to financial statements.

 
40

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2009, 2008 AND 2007

NOTE 1 - ORGANIZATION:

Gateway Tax Credit Fund II Ltd. (“Gateway”), a Florida Limited Partnership, was formed September 12, 1989, under the laws of Florida.  Operations commenced on September 14, 1990 for Series 2, September 28, 1990 for Series 3, February 1, 1991 for Series 4, July 1, 1991 for Series 5 and January 1, 1992 for Series 6.  Each Series has invested, as a limited partner, in other limited partnerships (“Project Partnerships”), each of which owns and operates one or more apartment complexes eligible for Low-Income Housing Tax Credits (“Tax Credits”), provided for in Section 42 of the Internal Revenue Code of 1986.  Gateway will terminate on December 31, 2040, or sooner, in accordance with the terms of the limited partnership agreement (the “Agreement”).  As of March 31, 2009, Gateway had received capital contributions of $195,410 from the General Partners and $37,228,000 from Beneficial Assignee Certificate investors (the “Assignees”).  As of March 31, 2008, Gateway had received capital contributions of $192,053 from the General Partners and $37,228,000 from the Assignees.  The fiscal year of Gateway for reporting purposes ends on March 31.

Pursuant to the Securities Act of 1933, Gateway filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective September 12, 1989, which covered the offering of Gateway’s Beneficial Assignee Certificates (“BACs”) representing assignments of units for the beneficial interest of the limited partnership interest of the Assignor Limited Partner.  The Assignor Limited Partner was formed for the purpose of serving in that capacity for the Fund and will not engage in any other business.

Raymond James Partners, Inc. and Raymond James Tax Credit Funds, Inc., wholly owned subsidiaries of Raymond James Financial, Inc., are the General Partner and the Managing General Partner, respectively and collectively the General Partners.

Gateway offered BACs in five series.  BACs in the amounts of $6,136,000, $5,456,000, $6,915,000, $8,616,000 and $10,105,000 for Series 2, 3, 4, 5 and 6, respectively had been issued as of March 31, 2009.  Each Series is treated as though it were a separate partnership, investing in a separate and distinct pool of Project Partnerships.  Net proceeds from each Series are used to acquire Project Partnerships which are specifically allocated to such Series.  Income or loss and all tax items from the Project Partnerships acquired by each Series are specifically allocated among the Assignees of such Series.

Operating profits and losses, cash distributions from operations and Tax Credits are allocated 99% to the Assignees and 1% to the General Partners.  Profit or loss and cash distributions from sales of properties are allocated as specified in the Agreement.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:

Basis of Accounting

Gateway utilizes the accrual basis of accounting whereby revenues are recognized when earned and expenses are recognized when obligations are incurred.

Gateway accounts for its investments as the limited partner in Project Partnerships (“Investments in Project Partnerships”), using the equity method of accounting, because management believes that Gateway does not have a majority control of the major operating and financial policies of the Project Partnerships in which it invests, and reports the equity in loss of the Project Partnerships on a 3-month lag in the Statements of Operations.  Under the equity method, the Investments in Project Partnerships initially include:

1)       Gateway's capital contribution,
2)       Acquisition fees paid to the General Partner for services rendered in selecting properties for acquisition, and
3)       Acquisition expenses including legal fees, travel and other miscellaneous costs relating to acquiring properties.


 
41

 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued):

Quarterly the Investments in Project Partnerships are increased or decreased as follows:

1)       Increased for equity in income or decreased for equity in loss of the Project Partnerships,
2)       Decreased for cash distributions received from the Project Partnerships,
3)       Decreased for the amortization of the acquisition fees and expenses, and
4)       Decreased, where appropriate, for impairment.

Pursuant to the limited partnership agreements for the Project Partnerships, cash losses generated by the Project Partnerships are allocated to the general partners of those partnerships.  In subsequent years, cash profits, if any, are first allocated to the general partners to the extent of the allocation of prior years’ cash losses.

Since Gateway invests as a limited partner, and therefore is not obligated to fund losses or make additional capital contributions, it does not recognize losses from individual Project Partnerships to the extent that these losses would reduce the investment in those Project Partnerships below zero.  The suspended losses will be used to offset future income from the individual Project Partnerships.  Any cash distributions received from Project Partnerships which have a zero investment balance are accounted for as distribution income in the period the cash distribution is received by Gateway.

Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss.  As part of its analysis, Gateway has historically considered the residual value of the Project Partnerships as one key component of its estimate of future cash flows.  During the quarter ended December 31, 2008, as a direct result of the deterioration that occurred within the United States financial markets and more specifically, its negative impact on the Tax Credit market, Gateway concluded that any residual value of the Project Partnerships in the present Tax Credit market conditions cannot be practicably determined.  As a result, Gateway eliminated estimates of residual value of the Project Partnerships from the recoverability portion of its impairment analysis.  Accordingly, in the quarter ended December 31, 2008, impairment expense of $22,839 was recognized in the Statement of Operations (all in Series 6).  No impairment expense was incurred in the fourth quarter of fiscal year 2009.  Gateway is continuing to execute its process of disposition of its interest in Project Partnerships that have reached the end of their Tax Credit compliance period, refer to Note 6 – Summary of Disposition Activities for the most recent update of those on-going activities.  No impairment expense was recognized for the fiscal year ended March 31, 2008.  Impairment expense for the year ended March 31, 2007 totaled $103,003 (all in Series 6).

Gateway, as a limited partner in the Project Partnerships, is subject to risks inherent in the ownership of property which are beyond its control, such as fluctuations in occupancy rates and operating expenses, variations in rental schedules, proper maintenance and continued eligibility of Tax Credits.  If the cost of operating a property exceeds the rental income earned thereon, Gateway may deem it in its best interest to voluntarily provide funds in order to protect its investment.  However, Gateway does not guarantee any of the mortgages or other debt of the Project Partnerships.  No such funding to Project Partnerships occurred during fiscal years 2007, 2008 or 2009.

Cash and Cash Equivalents

Gateway’s policy is to include short-term investments with an original maturity of three months or less in Cash and Cash Equivalents.  Short-term investments are comprised of money market mutual funds.

Concentration of Credit Risk

Financial instruments which potentially subject Gateway to concentrations of credit risk consist of cash investments in a money market mutual fund whose investment advisor is a wholly owned subsidiary of Raymond James Financial, Inc. and as of March 31, 2008, U.S. Treasury securities.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates that affect certain reported amounts and disclosures.  These estimates are based on management’s knowledge and experience.  Accordingly, actual results could differ from these estimates.



 
42

 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued):

Investment in Securities

Gateway applies Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities (“FAS 115”) (refer to Note 3 herein).  Under FAS 115, Gateway is required to categorize its debt securities as held-to-maturity, available-for-sale or trading securities, dependent upon Gateway’s intent in holding the securities.  As of March 31, 2008, Gateway’s intent was to hold all of its debt securities (U.S. Treasury Notes) until maturity and to use these assets to fund Gateway’s ongoing operations.  The U.S. Treasury Notes are carried at amortized cost, which approximates market value, and are adjusted for amortization of premiums and accretion of discounts to maturity.  Such adjustments are included in Interest Income.  There are no Investments in Securities as of March 31, 2009.

Income Taxes

No provision for income taxes has been made in these financial statements, as income taxes are a liability of the partners rather than of Gateway.

Variable Interest Entities

In January 2003, the FASB issued FASB Interpretation No. 46 (“FIN 46”), “Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51” which was subsequently revised in December 2003.  Gateway has adopted FIN 46 and applied its requirements to all Project Partnerships in which Gateway held an interest.  Generally, a variable interest entity, or VIE, is an entity with one or more of the following characteristics, (a) the total equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support; (b) as a group the holders of the equity investment at risk lack (i) the ability to make decisions about an entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights.  FIN 46 requires a VIE to be consolidated in the financial statements of the entity that is determined to be the primary beneficiary of the VIE.  Gateway’s determination of the primary beneficiary of each VIE requires judgment and is based on an analysis of all relevant facts and circumstances including: (1) the existence of a principal-agency relationship between the limited partner and the general partner, (2) the relationship and significance of the activities of the VIE to each partner, (3) each partner’s exposure to the expected losses of the VIE, and (4) the design of the VIE.  In the design of Project Partnership VIEs, the overriding concept centers around the premise that the limited partner invests solely for tax attributes associated with the property held by the VIE, while the general partner of the project partnership is responsible for overseeing its operations.  Based upon its analysis of all the relevant facts and considerations, Gateway has concluded that in those instances where the Project Partnership interests are determined to be VIEs, the general partner of the Project Partnership is more closely associated with the Project Partnership than the limited partner (Gateway) and therefore, Gateway is not the primary beneficiary.

Gateway holds variable interests in 97 VIEs, which consist of Project Partnerships, of which Gateway is not the primary beneficiary.  Two of Gateway’s Project Partnership investments have been determined not to be VIEs.  Gateway’s maximum exposure to loss as a result of its involvement with unconsolidated VIEs is limited to Gateway’s capital contributions to those VIEs, which is approximately $17,504,079 at March 31, 2009.  Gateway may be subject to additional losses to the extent of any financial support that Gateway voluntarily provides to those Project Partnerships in the future.

Recent Accounting Changes

In September 2006, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 157, “Fair Value Measurements” (“FAS No. 157”), which provides enhanced guidance for using fair value to measure assets and liabilities.  FAS No. 157 establishes a common definition of fair value and provides a framework for measuring fair value under U.S. generally accepted accounting principles and expands disclosure requirements about fair value measurements.  FAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.

In February 2008, the FASB issued FASB Staff Position (“FSP”) 157-2, “Effective Date of FASB Statement No. 157”, which delayed the effective date of FAS No. 157 until November 15, 2008 for all nonfinancial assets and liabilities except those that are recognized or disclosed at fair value in the financial statements on at least an annual basis.  Gateway has adopted FAS No. 157 effective as of fiscal year end March 31, 2009.  The adoption of this standard did not have a material impact on Gateway’s financial position, operations or cash flow.



 
43

 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued):

In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“FAS No. 159”), which permits entities to choose to measure many financial assets and financial liabilities at fair value.  Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings.  FAS No. 159 is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.  Gateway has adopted FAS No. 159 in fiscal year 2009 but did not remeasure its financial assets and financial liabilities as a result of its adoption.  Accordingly, the adoption of this standard did not have a material impact on Gateway’s financial position, operations or cash flow.

FASB Interpretation No. 48 (“FIN No. 48”), Accounting for Uncertainty in Income Taxes, was issued in July 2006 and interprets SFAS No. 109, Accounting for Income Taxes.  FIN 48 requires all taxpayers to analyze all material positions they have taken or plan to take in all tax returns that have been filed or should have been filed with all taxing authorities for all years still subject to challenge by those taxing authorities.  If the position taken is “more-likely-than-not” to be sustained by the taxing authority on its technical merits and if there is more than a 50% likelihood that the position would be sustained if challenged and considered by the highest court in the relevant jurisdiction, the tax consequences of that position should be reflected in the taxpayer’s GAAP financial statements.  Earlier proposed interpretations of SFAS 109 had recommended a “probable” standard for recognition of tax consequences rather than the “more-likely-than-not” standard finally adopted.

Because Gateway is a pass-through entity and is not required to pay income taxes, FIN No. 48 does not currently have any impact on its financial statements.  On December 30, 2008, the FASB issued FSP No. FIN 48-3:  Effective Date of FASB Interpretation No. 48 for Certain Nonpublic Enterprises, which deferred the effective date of FIN No. 48 for nonpublic enterprises included within the scope of FSP No. FIN 48-3 to the annual financial statements for fiscal years beginning after December 15, 2008.  The deferred effective date was intended to give the Board additional time to develop guidance on the application of FIN No. 48 by pass-through entities and not-for-profit organizations.  Gateway may modify its disclosures if the FASB’s guidance regarding application of FIN No. 48 to pass-through entities changes.
 
In April 2009, the FASB issued FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.  The FSP, which is effective for interim and annual reporting periods ending after June 15, 2009, provides additional guidance for estimating fair value in accordance with FASB Statement No. 157, Fair Value Measurements, when the volume and level of activity for the asset or liability have significantly decreased.  The adoption of this standard is not expected to have a material impact on Gateway’s financial position, operations or cash flow.

In November 2008, the FASB ratified EITF No. 08-6, “Equity Method Investment Accounting Considerations,” which clarifies the accounting for how to account for certain transactions and impairment considerations involving equity method investments.  This standard shall be effective in fiscal years beginning on or after December 15, 2008, and interim periods within those fiscal years.  The adoption of this standard is not expected to have a material impact on Gateway’s financial position, operations or cash flow.

In December 2008, the FASB issued FSP FAS 140-4 and FIN 46(R)-8—Disclosures by Public Entities (Enterprises) about Transfers of Financial Assets and Interests in Variable Interest Entities.  The FSP amends Statement 140 to require public entities to provide additional disclosures about transferors’ continuing involvements with transferred financial assets.  The adoption of this standard did not have a material impact on the Gateway’s financial statements.

In June 2009, the FASB issued FAS 167, “Amendments to FASB Interpretation No. 46(R)”, which amends the consolidation guidance applicable to variable interest entities.  Upon adoption of FAS 167, Gateway will have reconsidered its previous FIN46(R) conclusions regarding its investments in Project Partnerships.  FAS 167 is not effective for Gateway until its fiscal year ended March 31, 2011 and early adoption is prohibited.  Gateway has not yet determined the impact, if any, FAS 167 will have on its financial statements for the year-ended March 31, 2011.


 
44 

 
 
NOTE 3 - INVESTMENT IN SECURITIES:

The March 31, 2008 Balance Sheet includes Investments in Securities consisting of U.S. Treasury Notes which represents their cost, plus accreted interest income and unamortized premiums of $1,654 for Series 2, $1,654 for Series 3, $2,316 for Series 4, $1,654 for Series 5 and $3,971 for Series 6.  The Investments in Securities were held in a brokerage account maintained at Raymond James and Associates, Inc., an affiliate of the General Partners.  A separate accounting is maintained for each Series’ share of any investments.

 
Series 2
 
Series 3
 
March 31, 2009
 
March 31, 2008
 
March 31, 2009
 
March 31, 2008
Amortized Cost
$                     - 
 
$         126,654 
 
$                     - 
 
$         126,654 
Gross Unrealized Loss
 
(501)
 
 
(501)
               
Fair Value
$                     - 
 
$         126,153 
 
$                     - 
 
$         126,153 

 
Series 4
 
Series 5
 
March 31, 2009
 
March 31, 2008
 
March 31, 2009
 
March 31, 2008
Amortized Cost
$                     - 
 
$         177,316 
 
$                     - 
 
$         126,654 
Gross Unrealized Loss
 
(702)
 
 
(501)
               
Fair Value
$                     - 
 
$         176,614 
 
$                     - 
 
$         126,153 

 
Series 6
 
Total Series 2 – 6
 
March 31, 2009
 
March 31, 2008
 
March 31, 2009
 
March 31, 2008
Amortized Cost
$                     - 
 
$         303,970 
 
$                     - 
 
$         861,248 
Gross Unrealized Loss
 
(1,204)
 
 
(3,409)
               
Fair Value
$                     - 
 
$         302,766 
 
$                     - 
 
$         857,839 



 
45

 

NOTE 4 - RELATED PARTY TRANSACTIONS:

The Payable to General Partners primarily represents the asset management fees and general and administrative expenses owed to the General Partners at the end of the period.  It is unsecured, due on demand and, in accordance with the Agreement, non-interest bearing.  Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.

For the years ended March 31, 2009, 2008 and 2007 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:

Asset Management Fee - The Managing General Partner is entitled to receive an annual asset management fee equal to 0.25% of the aggregate cost of Gateway’s interest in the projects owned by the Project Partnerships.  The asset management fee will be paid only after all other expenses of Gateway have been paid.  These fees are included in the Statements of Operations.

 
2009
 
2008
 
2007
Series 2
$    47,611
 
$    59,534
 
$    67,315
Series 3
37,995
 
43,194
 
58,055
Series 4
33,100
 
60,199
 
74,671
Series 5
77,196
 
86,397
 
92,287
Series 6
91,792
 
100,623
 
101,242
Total
$  287,694
 
$  349,947
 
$  393,570

General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis.  This expense is included in the Statements of Operations.

 
2009
 
2008
 
2007
Series 2
$    54,129
 
$    63,960
 
$    61,537
Series 3
46,497
 
53,244
 
63,702
Series 4
39,332
 
68,200
 
81,118
Series 5
86,794
 
95,494
 
97,901
Series 6
99,847
 
112,863
 
103,495
Total
$  326,599
 
$  393,761
 
$  407,753

Total unpaid asset management fees and administrative expenses payable to the General Partners, which are included on the Balance Sheet as of March 31, 2009 and 2008 are as follows:

 
March 31, 2009
 
March 31, 2008
Series 2
$      822,178
 
$      781,559
Series 3
684,666
 
647,870
Series 4
873,010
 
845,940
Series 5
845,790
 
773,924
Series 6
1,207,719
 
1,119,389
Total
$  4,433,363
 
$  4,168,682

Refer to the discussion of net profit on re-syndication transactions contributed to Gateway by the Managing General Partner in Note 6, Summary of Disposition Activities herein.



 
46

 

NOTE 5 – INVESTMENTS IN PROJECT PARTNERSHIPS:
 
As of March 31, 2009, Gateway had acquired a 99% interest in the profits, losses, and Tax Credits as a limited partner in Project Partnerships (Series 2 - 17, Series 3 - 15, and Series 4 - 10) which own and operate government assisted multi-family housing complexes.  Cash flows from operations are allocated according to each Project Partnership agreement.  Upon dissolution, proceeds will be distributed according to each Project Partnership agreement.
                       
The following is a summary of Investments in Project Partnerships as of:

 
SERIES 2
 
SERIES 3
 
SERIES 4
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
2009
 
2008
 
2009
 
2008
 
2009
 
2008
Capital Contributions to Project Partnerships
                     
and purchase price paid for limited partner
                     
interests in Project Partnerships
$ 3,159,579 
 
$ 3,351,639 
 
$ 2,494,974 
 
$   2,494,974 
 
$ 1,556,420 
 
$   2,563,233 
                       
Cumulative equity in losses of Project
                     
Partnerships (1)
(3,298,001)
 
(3,497,278)
 
(2,675,808)
 
(2,675,808)
 
(1,645,185)
 
(2,722,332)
                       
Cumulative distributions received from
                     
Project Partnerships
(59,212)
 
(69,851)
 
(93,673)
 
(93,673)
 
(45,823)
 
(73,322)
                       
Investment in Project Partnerships before
                     
Adjustment
(197,634)
 
(215,490)
 
(274,507)
 
(274,507)
 
(134,588)
 
(232,421)
                       
Excess of investment cost over the underlying
                     
assets acquired:
                     
Acquisition fees and expenses
254,188 
 
278,463 
 
318,739 
 
318,739 
 
164,485 
 
280,277 
Accumulated amortization of acquisition
                     
fees and expenses
(56,554)
 
(62,973)
 
(44,232)
 
(44,232)
 
(29,897)
 
(47,856)
                       
Investments in Project Partnerships
$                - 
 
$                - 
 
$                - 
 
$                 - 
 
$                - 
 
$                  - 
                       
(1) In accordance with Gateway's accounting policy to not carry investments in Project Partnerships below zero, cumulative suspended losses of $5,135,273 in Series 2, $5,884,963 in Series 3, and $2,922,713 in Series 4 for the year ended March 31, 2009; and cumulative suspended losses of $4,816,357 in Series 2, $5,485,807 in Series 3, and $4,400,783 in Series 4 for the year ended March 31, 2008 are not included.



 
47

 

NOTE 5 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):
 
As of March 31, 2009, Gateway had acquired a 99% interest in the profits, losses, and Tax Credits as a limited partner in Project Partnerships (Series 5 - 28 and Series 6 - 29) which own and operate government assisted multi-family housing complexes.  Cash flows from operations are allocated according to each Project Partnership agreement.  Upon dissolution, proceeds will be distributed according to each Project Partnership agreement.
                       
The following is a summary of Investments in Project Partnerships as of:

 
SERIES 5
 
SERIES 6
 
TOTAL SERIES 2 - 6
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
2009
 
2008
 
2009
 
2008
 
2009
 
2008
Capital Contributions to Project Partnerships
                     
and purchase price paid for limited partner
                     
interests in Project Partnerships
$ 5,097,323 
 
$ 5,097,323 
 
$ 5,424,795 
 
$ 6,511,934 
 
$ 17,733,091 
 
$ 20,019,103 
                       
Cumulative equity in losses of Project
                     
Partnerships (1)
(5,329,389)
 
(5,310,751)
 
(5,590,369)
 
(6,715,160)
 
(18,538,752)
 
(20,921,329)
                       
Cumulative distributions received from
                     
Project Partnerships
(160,153)
 
(157,679)
 
(191,505)
 
(228,408)
 
(550,366)
 
(622,933)
                       
Investment in Project Partnerships before
                     
Adjustment
(392,219)
 
(371,107)
 
(357,079)
 
(431,634)
 
(1,356,027)
 
(1,525,159)
                       
Excess of investment cost over the underlying
                     
assets acquired:
                     
Acquisition fees and expenses
531,092 
 
531,092 
 
557,032 
 
667,412 
 
1,825,536 
 
2,075,983 
Accumulated amortization of acquisition
                     
fees and expenses
(138,873)
 
(138,873)
 
(177,114)
 
(207,549)
 
(446,670)
 
(501,483)
                       
Reserve for Impairment of Investment in
                     
Project Partnerships
 
 
(22,839)
 
 
(22,839)
 
                       
Investments in Project Partnerships
$                - 
 
$      21,112 
 
$                - 
 
$      28,229 
 
$                  - 
 
$        49,341 
                       
(1) In accordance with Gateway's accounting policy to not carry investments in Project Partnerships below zero, cumulative suspended losses of $7,971,901 in Series 5 and $5,086,927 in Series 6 for the year ended March 31, 2009; and cumulative suspended losses of $7,150,202 in Series 5 and $5,326,842 in Series 6 for the year ended March 31, 2008 are not included.


 
48

 

NOTE 5 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):
 
In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 2 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:

 
SERIES 2
 
2008
 
2007
 
2006
SUMMARIZED BALANCE SHEETS
         
Assets:
         
Current assets
$          1,589,125 
 
$          1,589,592 
 
$          2,213,621 
Investment properties, net
8,678,839 
 
10,034,090 
 
14,180,401 
Other assets
34,351 
 
45,567 
 
1,676 
Total assets
$        10,302,315 
 
$        11,669,249 
 
$        16,395,698 
           
Liabilities and Partners' Deficit:
         
Current liabilities
$             570,593 
 
$             553,779 
 
$             559,702 
Long-term debt
15,302,625 
 
16,346,779 
 
22,550,086 
Total liabilities
15,873,218 
 
16,900,558 
 
23,109,788 
           
Partners' deficit
         
Limited Partner
(5,407,127)
 
(5,103,100)
 
(6,543,604)
General Partners
(163,776)
 
(128,209)
 
(170,486)
Total partners' deficit
(5,570,903)
 
(5,231,309)
 
(6,714,090)
           
Total liabilities and partners' deficit
$        10,302,315 
 
$        11,669,249 
 
$        16,395,698 
           
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
$          3,289,010 
 
$          3,463,890 
 
$          4,556,821 
Expenses:
         
Operating expenses
1,778,270 
 
1,705,488 
 
2,202,862 
Interest expense
1,352,564 
 
1,450,643 
 
2,000,437 
Depreciation and amortization
597,729 
 
655,788 
 
886,432 
           
Total expenses
3,728,563 
 
3,811,919 
 
5,089,731 
           
Net loss
$           (439,553)
 
$           (348,029)
 
$           (532,910)
           
Other partners' share of net loss
$               (4,396)
 
$               (3,480)
 
$               (5,329)
           
Gateway's share of net loss
$           (435,157)
 
$           (344,549)
 
$           (527,581)
Suspended losses
435,157 
 
344,549 
 
527,581 
           
Equity in Loss of Project Partnerships
$                         - 
 
$                         - 
 
$                         - 
           


 
49

 

NOTE 5 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):
 
In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 3 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:
 
 
SERIES 3
 
2008
 
2007
 
2006
SUMMARIZED BALANCE SHEETS
         
Assets:
         
Current assets
$          1,650,727 
 
$          1,500,209 
 
$          1,904,835 
Investment properties, net
4,988,440 
 
5,592,941 
 
7,844,423 
Other assets
36,462 
 
47,779 
 
30,170 
Total assets
$          6,675,629 
 
$          7,140,929 
 
$          9,779,428 
           
Liabilities and Partners' Deficit:
         
Current liabilities
$             379,329 
 
$             292,731 
 
$             296,133 
Long-term debt
12,628,696 
 
12,743,481 
 
15,224,112 
Total liabilities
13,008,025 
 
13,036,212 
 
15,520,245 
           
Partners' equity (deficit)
         
Limited Partner
(6,532,910)
 
(6,118,197)
 
(6,019,771)
General Partners
200,514 
 
222,914 
 
278,954 
Total partners' deficit
(6,332,396)
 
(5,895,283)
 
(5,740,817)
           
Total liabilities and partners' deficit
$          6,675,629 
 
$          7,140,929 
 
$          9,779,428 
           
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
$          2,878,664 
 
$          2,857,452 
 
$          3,345,693 
Expenses:
         
Operating expenses
1,558,219 
 
1,435,006 
 
1,609,096 
Interest expense
1,074,974 
 
1,127,979 
 
1,342,779 
Depreciation and amortization
648,659 
 
647,338 
 
731,144 
           
Total expenses
3,281,852 
 
3,210,323 
 
3,683,019 
           
Net loss
$           (403,188)
 
$           (352,871)
 
$           (337,326)
           
Other partners' share of net loss
$               (4,032)
 
$               (3,529)
 
$               (3,378)
           
Gateway's share of net loss
$           (399,156)
 
$           (349,342)
 
$           (333,948)
Suspended losses
399,156 
 
349,342 
 
334,438 
           
Equity in Income of Project Partnerships
$                         - 
 
$                         - 
 
$                    490 
           


 
50

 

NOTE 5 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):
 
In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 4 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:
 
 
SERIES 4
 
2008
 
2007
 
2006
SUMMARIZED BALANCE SHEETS
         
Assets:
         
Current assets
$             994,709 
 
$          1,615,179 
 
$          2,090,839 
Investment properties, net
4,316,094 
 
7,403,109 
 
15,571,596 
Other assets
19,260 
 
36,677 
 
28,137 
Total assets
$          5,330,063 
 
$          9,054,965 
 
$        17,690,572 
           
Liabilities and Partners' Deficit:
         
Current liabilities
$             213,087 
 
$             322,304 
 
$             965,479 
Long-term debt
8,093,519 
 
13,429,392 
 
22,405,799 
Total liabilities
8,306,606 
 
13,751,696 
 
23,371,278 
           
Partners' equity (deficit)
         
Limited Partner
(3,104,564)
 
(4,779,188)
 
(6,383,645)
General Partners
128,021 
 
82,457 
 
702,939 
Total partners' deficit
(2,976,543)
 
(4,696,731)
 
(5,680,706)
           
Total liabilities and partners' deficit
$          5,330,063 
 
$          9,054,965 
 
$        17,690,572 
           
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
$          1,760,177 
 
$          2,932,959 
 
$          4,469,730 
Expenses:
         
Operating expenses
984,614 
 
1,488,532 
 
2,430,631 
Interest expense
642,073 
 
1,150,023 
 
1,738,893 
Depreciation and amortization
358,055 
 
595,028 
 
921,420 
           
Total expenses
1,984,742 
 
3,233,583 
 
5,090,944 
           
Net loss
$           (224,565)
 
$           (300,624)
 
$           (621,214)
           
Other partners' share of net loss
$               (4,431)
 
$               (3,659)
 
$             (28,655)
           
Gateway's share of net loss
$           (220,134)
 
$           (296,965)
 
$           (592,559)
Suspended losses
220,134 
 
296,965 
 
592,559 
           
Equity in Loss of Project Partnerships
$                         - 
 
$                         - 
 
$                         - 
           


 
51

 

NOTE 5 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):
 
In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 5 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:
 
 
SERIES 5
 
2008
 
2007
 
2006
SUMMARIZED BALANCE SHEETS
         
Assets:
         
Current assets
$          2,954,696 
 
$          2,876,495 
 
$          3,526,899 
Investment properties, net
14,779,748 
 
15,819,070 
 
20,498,625 
Other assets
24,928 
 
36,148 
 
4,705 
Total assets
$        17,759,372 
 
$        18,731,713 
 
$        24,030,229 
           
Liabilities and Partners' Deficit:
         
Current liabilities
$             796,031 
 
$             698,539 
 
$             757,056 
Long-term debt
25,741,575 
 
25,905,754 
 
31,099,840 
Total liabilities
26,537,606 
 
26,604,293 
 
31,856,896 
           
Partners' deficit
         
Limited Partner
(8,488,560)
 
(7,622,533)
 
(7,456,075)
General Partners
(289,674)
 
(250,047)
 
(370,592)
Total partners' deficit
(8,778,234)
 
(7,872,580)
 
(7,826,667)
           
Total liabilities and partners' deficit
$        17,759,372 
 
$        18,731,713 
 
$        24,030,229 
           
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
$          5,267,688 
 
$          5,277,941 
 
$          6,297,579 
Expenses:
         
Operating expenses
3,266,656 
 
2,906,810 
 
3,299,478 
Interest expense
1,782,720 
 
1,938,360 
 
2,523,667 
Depreciation and amortization
1,067,137 
 
1,066,122 
 
1,220,039 
           
Total expenses
6,116,513 
 
5,911,292 
 
7,043,184 
           
Net loss
$           (848,825)
 
$           (633,351)
 
$           (745,605)
           
Other partners' share of net loss
$               (8,488)
 
$               (6,334)
 
$               (7,456)
           
Gateway's share of net loss
$           (840,337)
 
$           (627,017)
 
$           (738,149)
Suspended losses
821,699 
 
603,694 
 
732,621 
           
Equity in Loss of Project Partnerships
$             (18,638)
 
$             (23,323)
 
$               (5,528)
           


 
52

 

NOTE 5 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):
 
In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 6 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:
 
 
SERIES 6
 
2008
 
2007
 
2006
SUMMARIZED BALANCE SHEETS
         
Assets:
         
Current assets
$          3,650,347 
 
$          4,270,757 
 
$        4,250,761 
Investment properties, net
18,149,356 
 
22,920,098 
 
24,869,739 
Other assets
32,733 
 
47,830 
 
116,772 
Total assets
$        21,832,436 
 
$        27,238,685 
 
$      29,237,272 
           
Liabilities and Partners' Deficit:
         
Current liabilities
$             756,388 
 
$             846,467 
 
$           907,348 
Long-term debt
27,229,395 
 
32,940,725 
 
33,717,352 
Total liabilities
27,985,783 
 
33,787,192 
 
34,624,700 
           
Partners' deficit
         
Limited Partner
(5,585,754)
 
(5,936,305)
 
(4,829,486)
General Partners
(567,593)
 
(612,202)
 
(557,942)
Total partners' deficit
(6,153,347)
 
(6,548,507)
 
(5,387,428)
           
Total liabilities and partners' deficit
$        21,832,436 
 
$        27,238,685 
 
$      29,237,272 
           
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
$          5,557,040 
 
$          6,687,151 
 
$        6,690,179 
Expenses:
         
Operating expenses
3,024,461 
 
3,350,533 
 
3,337,342 
Interest expense
2,083,243 
 
2,482,317 
 
2,625,897 
Depreciation and amortization
1,077,376 
 
1,312,782 
 
1,303,827 
           
Total expenses
6,185,080 
 
7,145,632 
 
7,267,066 
           
Net loss
$           (628,040)
 
$           (458,481)
 
$         (576,887)
           
Other partners' share of net income (loss)
$                    743 
 
$               (7,025)
 
$             (7,317)
           
Gateway's share of net loss
$           (628,783)
 
$           (451,456)
 
$         (569,570)
Suspended losses
624,091 
 
470,194 
 
562,414 
           
Equity in (Loss) Income of Project Partnerships
$               (4,692)
 
$               18,738 
 
$             (7,156)
           


 
53

 

NOTE 5 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):
 
In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 2 through 6 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:
 
 
TOTAL SERIES 2 - 6
 
2008
 
2007
 
2006
SUMMARIZED BALANCE SHEETS
         
Assets:
         
Current assets
$        10,839,604 
 
$        11,852,232 
 
$        13,986,955 
Investment properties, net
50,912,477 
 
61,769,308 
 
82,964,784 
Other assets
147,734 
 
214,001 
 
181,460 
Total assets
$        61,899,815 
 
$        73,835,541 
 
$        97,133,199 
           
Liabilities and Partners' Deficit:
         
Current liabilities
$          2,715,428 
 
$          2,713,820 
 
$          3,485,718 
Long-term debt
88,995,810 
 
101,366,131 
 
124,997,189 
Total liabilities
91,711,238 
 
104,079,951 
 
128,482,907 
           
Partners' deficit
         
Limited Partner
(29,118,915)
 
(29,559,323)
 
(31,232,581)
General Partners
(692,508)
 
(685,087)
 
(117,127)
Total partners' deficit
(29,811,423)
 
(30,244,410)
 
(31,349,708)
           
Total liabilities and partners' deficit
$        61,899,815 
 
$        73,835,541 
 
$        97,133,199 
           
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
$        18,752,579 
 
$        21,219,393 
 
$        25,360,002 
Expenses:
         
Operating expenses
10,612,220 
 
10,886,369 
 
12,879,409 
Interest expense
6,935,574 
 
8,149,322 
 
10,231,673 
Depreciation and amortization
3,748,956 
 
4,277,058 
 
5,062,862 
           
Total expenses
21,296,750 
 
23,312,749 
 
28,173,944 
           
Net loss
$        (2,544,171)
 
$        (2,093,356)
 
$        (2,813,942)
           
Other partners' share of net loss
$             (20,604)
 
$             (24,027)
 
$             (52,135)
           
Gateway's share of net loss
$        (2,523,567)
 
$        (2,069,329)
 
$        (2,761,807)
Suspended losses
2,500,237 
 
2,064,744 
 
2,749,613 
           
Equity in Loss of Project Partnerships
$             (23,330)
 
$               (4,585)
 
$             (12,194)
           


 
54

 

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

Gateway’s equity by Series as reflected by the Project Partnerships differs from the Investments in Project Partnerships before acquisition fees and expenses and amortization by Series primarily because of suspended losses (refer to Note 2 for discussion of suspended losses).

By Series these differences are as follows:

 
Equity Per Project Partnership
 
Equity Per Gateway
Series 2
$  (5,407,127)
 
$  (197,634)
Series 3
(6,532,910)
 
(274,507)
Series 4
(3,104,564)
 
(134,588)
Series 5
(8,488,560)
 
(392,219)
Series 6
(5,585,754)
 
(357,079)

NOTE 6 – SUMMARY OF DISPOSITION ACTIVITIES:

Gateway at one time held investments in 148 Project Partnerships (22 in Series 2, 23 in Series 3, 29 in Series 4, 36 in Series 5, and 38 in Series 6).  As of March 31, 2009, Gateway has sold or otherwise disposed of its interest in 49 Project Partnerships (5 in Series 2, 8 in Series 3, 19 in Series 4, 8 in Series 5 and 9 in Series 6).  A summary of the sale or disposition transactions for the Project Partnerships disposed during the past three fiscal years are summarized below:

Fiscal Year 2009 Disposition Activity:

Series 2

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
September 2008
Prairie Apartments
$  7,741 
$  1.26 
$    7,741 
 
Other, net (see below)
5,300 
       
$  13,041 

The net proceeds per BAC from the sale of Prairie Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds will be distributed to the Series 2 Assignees in a subsequent quarter.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $5,300 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount will be distributed to the Series 2 Assignees in a subsequent quarter.

Re-syndications of Project Partnerships occur when a new buyer acquires the assets of a Project Partnership and renovates the existing affordable housing property and finances the costs of the renovation in part through the acquisition and sale of Tax Credits.  In such re-syndication transactions, the assets of the existing Project Partnership are sold to a new partnership, net sales proceeds from the sale of assets are remitted to either Gateway or the general partner of the Project Partnership as appropriate, and the Project Partnership is liquidated.  In a separate transaction, interests in the new partnership, which has a “fresh” allocation of Tax Credits, are sold to an unrelated third party or fund.  In certain limited circumstances, the Managing General Partner of Gateway is involved in “re-syndicating” the sale of interests in the new partnership to an unrelated third party or fund.  In those instances, the Managing General Partner has adopted the policy that it will contribute any net profits it received from the re-syndication transaction to Gateway.  The Lakeshore Apartments property was the subject of a fiscal year 2008 re-syndication transaction in which the Managing General Partner was involved in the re-syndication, and $3,357 of re-syndication profit has been contributed during fiscal year 2009 to Gateway by the Managing General Partner (in October 2008).  This amount is included as a component of the Distribution Payable and Distributions to Assignees on the Balance Sheet and Statement of Partners’ Equity (Deficit), respectively, as of March 31, 2009.  The distribution to the Series 2 Assignees will occur in a subsequent quarter.



 
55

 

NOTE 6 – SUMMARY OF DISPOSITION ACTIVITIES (Continued):

Series 4

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2008
Williston Properties
$  43,512 
$  6.29 
$    43,512 
December 2008
St. George Properties
43,592 
6.30 
43,592 
December 2008
Jonesville Manor
79,579 
11.51 
79,499 
September 2008
Rural Development Group
24,550 
3.55 
24,550 
June 2008
Norton Green
120,977 
17.49 
120,645 
 
Other, net (see below)
1,850 
       
$  313,648 

The net proceeds per BAC from the sale of Williston Properties, St. George Properties, Jonesville Manor, and Rural Development are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds were distributed to the Series 4 Assignees in April 2009.

The net proceeds per BAC from the sale of Norton Green were distributed to the Series 4 Assignees in September 2008.

As part of the September 2008 distribution, Gateway distributed an additional $9,737 to the Series 4 Assignees ($1.41 per BAC) resulting from the true-up of certain legal and sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $1,850 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount will be distributed to the Series 4 Assignees in a subsequent quarter.

Series 5

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
 
Other, net (see below)
$          - 
$        - 
$  3,700 
       
$  3,700 

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $3,700 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount will be distributed to the Series 5 Assignees in a subsequent quarter.

Series 6

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2008
Newport Village
$  46,919 
$  4.64 
$    46,369 
December 2008
Blacksburg Terrace
47,490 
4.70 
47,410 
September 2008
Spruce Apartments
9,442 
0.93 
9,442 
September 2008
Shannon Apartments
7,741 
0.77 
7,741 
September 2008
Cornell Apartments
9,741 
0.96 
9,741 
September 2008
Winter Park Apartments
9,741 
0.96 
9,741 
       
$  130,444 

The net proceeds per BAC from the sale of Newport Village, Blacksburg Terrace, Spruce Apartments, Shannon Apartments, Cornell Apartments, and Winter Park Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds were distributed to the Series 6 Assignees in May 2009.



 
56

 

NOTE 6 – SUMMARY OF DISPOSITION ACTIVITIES (Continued):

Fiscal Year 2008 Disposition Activity:

Series 2

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
October 2007
Inverness Club, Ltd.
$  309,188 
$  50.39 
$  308,748 
October 2007
Lakeshore Apartments
105,432 
17.18 
105,324 
April 2007
Claxton Elderly, Ltd.
56,043 
9.13 
56,043 
April 2007
Lake Park, Ltd.
183,026 
29.83 
182,807 
       
$  652,922 

The net proceeds per BAC from the sale of Inverness Club, Ltd. and Lakeshore Apartments were distributed to the Series 2 Assignees in February 2008.

The net proceeds per BAC from the sale of Claxton Elderly, Ltd. were distributed to the Series 2 Assignees in August 2007.

The net proceeds per BAC from the sale of Lake Park, Ltd. were distributed to the Series 2 Assignees in October 2007.

The following properties were the subject of re-syndication transactions in which the Managing General Partner was involved in the re-syndication, and $191,053 of re-syndication profit was contributed to Gateway by the Managing General Partner in October 2007.  The re-syndication profit contributions associated with each transaction are as follows:

Claxton Elderly, Ltd.
$   42,775 
Lake Park, Ltd.
148,278 
   
Total Re-syndication contribution
$ 191,053 

Series 3

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2007
Sunchase II, Ltd.
$  73,000 
$  13.38 
$    74,700 
December 2007
Logansport Seniors Apartments
6,000 
1.10 
7,371 
March 2007
Belmont Senior Apts., Ltd.
43,850 
 
Other, net (see below)
185 
       
$  126,106 

The net proceeds per BAC from the sale of Sunchase II, Ltd. and Logansport Seniors Apartments were distributed to the Series 3 Assignees in March 2008.

In accordance with FASB No. 66, although the sale of Belmont Senior Apts., Ltd. was consummated on or prior to March 31, 2007, the gain on the sale was deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from this sale were subsequently received in April 2007 and the deferred gain of $43,850 was recognized in the fiscal year 2008 first quarter Statement of Operations.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $185 resulting from the true-up of accrued and actual legal expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount was distributed to the Series 3 Assignees in March 2008.



 
57

 

NOTE 6 – SUMMARY OF DISPOSITION ACTIVITIES (Continued):

Series 4

Transaction
 
Net
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Proceeds
Per BAC
on Disposal
February 2008
Chestnut Apartments
$          - 
$       - 
$     (2,000)
December 2007
Oaks Apartments
6,000 
0.87 
7,737 
December 2007
Tarpon Heights Apartments
10,000 
1.45 
11,653 
December 2007
Sonora Seniors Apartments, Ltd.
6,000 
0.87 
7,737 
December 2007
Fredericksburg Seniors Apartments, Ltd.
10,000 
1.45 
11,578 
December 2007
Ozona Seniors, Ltd.
4,000 
0.58 
5,587 
December 2007
Brackettville Seniors Apartments, Ltd.
6,000 
0.87 
7,663 
December 2007
Timpson Seniors Apartments, Ltd.
5,000 
0.72 
6,738 
November 2007
Jasper Villas Apartments
99,700 
14.42 
99,700 
October 2007
Eudora Senior Housing
63,379 
9.17 
63,218 
March 2007
Edmonton Senior, Ltd.
38,350 
March 2007
Owingsville Senior, Ltd.
45,850 
       
$  303,811 

The net proceeds per BAC from the sale of Oaks Apartments, Tarpon Heights Apartments, Sonora Seniors Apartments, Ltd., Fredericksburg Seniors Apartments, Ltd., Ozona Seniors, Ltd., Brackettville Seniors Apartments, Ltd., Timpson Seniors Apartments, Ltd., Jasper Villas Apartments, and Eudora Senior Housing were distributed to the Series 4 Assignees in March 2008.

In accordance with FASB No. 66, although the sales of Edmonton Senior, Ltd. and Owingsville Senior, Ltd. were consummated on or prior to March 31, 2007, the gains on the sales were deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from these sales were subsequently received in April 2007 and the deferred gains of $38,350 and $45,850 were recognized in the fiscal year 2008 first quarter Statement of Operations.

Series 5

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
November 2007
Zapata Housing, Ltd.
$  74,935 
$  8.70 
$     (3,880)
October 2007
Pemberton Village II, Ltd.
53,560 
6.22 
53,560 
October 2007
Magic Circle II, Ltd.
51,787 
6.01 
51,787 
September 2007
Redmont II, Ltd.
16,575 
1.92 
16,575 
September 2007
Fox Ridge Apartments, Ltd.
16,650 
1.93 
16,650 
September 2007
Country Place Apartments - Georgetown
46,736 
5.42 
46,736 
September 2007
Country Place Apartments - Portland II
47,163 
5.47 
47,163 
       
$  228,591 

The net proceeds per BAC from the sale of Zapata Housing, Ltd., Pemberton Village II, Ltd., and Magic Circle II, Ltd. are a component of the Distribution Payable on the Balance Sheet as of March 31, 2008.  These net proceeds were distributed to the Series 5 Assignees in April 2008.

The net proceeds per BAC from the sale of Redmont II, Ltd., Fox Ridge Apartments, Ltd., Country Place Apartments - Georgetown, and Country Place Apartments - Portland II were distributed to the Series 5 Assignees in October 2007.

Series 6

Transaction
 
Net
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Proceeds
Per BAC
on Disposal
December 2007
Hardy Senior Citizen Apartments
$  39,837 
$  3.94 
$    (9,834)
August 2007
Autumn Village II
60,837 
5.99 
(64,800)
       
$  (74,634)


 
58

 

NOTE 6 – SUMMARY OF DISPOSITION ACTIVITIES (Continued):

Of the March 31, 2007 Reserve for Impairment of Investments in Project Partnerships balance in Series 6, $243,433 pertained to Hardy Senior Citizen Apartments.  After giving effect to the Reserve for Impairment, Gateway recognized a $9,834 loss on the sale of this Project Partnership during fiscal year 2008.

Of the March 31, 2007 Reserve for Impairment of Investments in Project Partnerships balance in Series 6, $202,811 pertained to Autumn Village II.  After giving effect to the Reserve for Impairment, Gateway recognized a $64,800 loss on the sale of this Project Partnership during fiscal year 2008.

The net proceeds per BAC from the sale of Hardy Senior Citizen Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2008.  These net proceeds were distributed to the Series 6 Assignees in September 2008.

The net proceeds per BAC from the sale of Autumn Village II were distributed to the Series 6 Assignees in November 2007.

Fiscal Year 2007 Disposition Activity:

Series 3

Transaction
   
Net Proceeds
Gain (Loss)
Deferred Gain
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
on Disposal
March 2007
Belmont Senior Apts., Ltd.
$  43,850 
$  8.04 
$             - 
$  43,850 
January 2007
Southwood
42,652 
7.82 
42,622 
January 2007
Bryan Senior Village
82,145 
15.06 
82,145 
January 2007
Brubaker Square
115,009 
21.08 
115,009 
January 2007
Villa Allegra
73,408 
13.45 
73,408 
November 2006
Birchwood Apartments
99,410 
18.25 
99,410 
       
$  412,624 
$  43,850 

In accordance with FASB No. 66, although the sale of Belmont Senior Apts., Ltd. was consummated on or prior to March 31, 2007, the gain on the sale was deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from this sale were subsequently received in April 2007 and the net proceeds were distributed to the Series 3 Assignees in May 2007.  The deferred gain of $43,850 was recognized in the fiscal year 2008 Statement of Operations.

The net proceeds per BAC from the sale of Southwood, Bryan Senior Village, Brubaker Square, and Villa Allegra are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007.  These net proceeds were distributed to the Series 3 Assignees in May 2007.

The net proceeds per BAC from the sale of Birchwood Apartments were distributed to the Series 3 Assignees in December 2006.

Series 4

Transaction
   
Net Proceeds
Gain (Loss)
Deferred Gain
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
on Disposal
March 2007
Edmonton Senior, Ltd.
$  38,350 
$  5.55 
$            - 
$  38,350 
March 2007
Owingsville Senior, Ltd.
45,850 
6.63 
45,850 
January 2007
Alsace Village
23,370 
3.38 
23,370 
January 2007
Smithfield Greenbriar
39,370 
5.69 
39,370 
       
$  62,740 
$  84,200 

In accordance with FASB No. 66, although the sales of Edmonton Senior, Ltd. and Owingsville Senior, Ltd. were consummated on or prior to March 31, 2007, the gains on the sales were deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from these sales were subsequently received in April 2007 and the net proceeds were distributed to the Series 4 Assignees in May 2007.  The deferred gains of $38,350 and $45,850 were recognized in the fiscal year 2008 Statement of Operations.

The net proceeds per BAC from the sale of Alsace Village and Smithfield Greenbriar are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007.  These net proceeds were distributed to the Series 4 Assignees in May 2007.

 
59

 

NOTE 7 - TAXABLE INCOME (LOSS):

The following is a reconciliation between net income (loss) as reported in the financial statements and Gateway’s income (loss) for tax purposes:

SERIES 2
2009
 
2008
 
2007
Net (Loss) Income per Financial Statements
$    (91,691)
 
$    538,973 
 
$   (119,127)
           
Equity in Loss of Project Partnerships for tax purposes
         
in excess of losses for financial statement purposes
(527,658)
 
(431,720)
 
(662,986)
           
Adjustments to convert March 31, fiscal year end
         
to December 31, taxable year end
3,806 
 
(1,709)
 
(14,677)
           
Additional Gain on Sale of Project Partnerships for tax purposes
382,488 
 
1,966,010 
 
           
Items Expensed for Financial Statement purposes
         
not expensed for Tax purposes:
         
Asset Management Fee
47,663 
 
64,007 
 
67,438 
Amortization Expense
 
 
174 
Other Adjustments
(16,883)
 
(15,178)
 
(7,948)
           
Gateway (loss) income for tax purposes as of December 31
$   (202,275)
 
$ 2,120,383 
 
$   (737,126)
           
 
December 31,
 
December 31,
 
December 31,
 
2008
 
2007
 
2006
           
Federal Low Income Housing Tax Credits (Unaudited)
$                - 
 
$                - 
 
$           139 

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2009 are as follows:

 
Financial
 
Tax
   
 
Reporting
 
Reporting
   
 
Purposes
 
Purposes
 
Differences
Investments in Local Limited
         
Partnerships
$                 - 
 
$  (6,596,312)
 
$   6,596,312 
           
Other Assets
$     161,708 
 
$      909,209 
 
$    (747,501)
           
Liabilities
$     838,299 
 
$        12,261 
 
$      826,038 



 
60

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as reported in the financial statements and Gateway’s income (loss) for tax purposes:

SERIES 3
2009
 
2008
 
2007
Net (Loss) Income per Financial Statements
$     (90,478)
 
$     42,787 
 
$   305,962 
           
Equity in Loss of Project Partnerships for tax purposes
         
in excess of losses for financial statement purposes
(341,198)
 
(337,550)
 
(513,871)
           
Adjustments to convert March 31, fiscal year end
         
to December 31, taxable year end
(59)
 
5,353 
 
(19,674)
           
Additional Gain (Loss) on Sale of Project Partnerships for tax purposes
3,208 
 
2,799,901 
 
(32,068)
           
Items Expensed for Financial Statement purposes
         
not expensed for Tax purposes:
         
Asset Management Fee
38,056 
 
44,847 
 
62,523 
Other Adjustments
(13,883)
 
(24,392)
 
(14,245)
           
Gateway (loss) income for tax purposes as of December 31
$   (404,354)
 
$ 2,530,946 
 
$   (211,373)
           
 
December 31,
 
December 31,
 
December 31,
 
2008
 
2007
 
2006
           
Federal Low Income Housing Tax Credits (Unaudited)
$                - 
 
$                - 
 
$                - 

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2009 are as follows:

 
Financial
 
Tax
   
 
Reporting
 
Reporting
   
 
Purposes
 
Purposes
 
Differences
Investments in Local Limited
         
Partnerships
$                 - 
 
$  (5,198,392)
 
$  5,198,392 
           
Other Assets
$     148,892 
 
$      814,003 
 
$    (665,111)
           
Liabilities
$     687,915 
 
$          5,894 
 
$     682,021 



 
61

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as reported in the financial statements and Gateway’s income (loss) for tax purposes:

SERIES 4
2009
 
2008
 
2007
Net Income (Loss) per Financial Statements
$    236,334 
 
$   183,252 
 
$    (79,276)
           
Equity in Loss of Project Partnerships for tax purposes
         
in excess of losses for financial statement purposes
(254,043)
 
(576,403)
 
(879,415)
           
Adjustments to convert March 31, fiscal year end
         
to December 31, taxable year end
(4,536)
 
(6,894)
 
(11,564)
           
Additional Gain (Loss) on Sale of Project Partnerships for tax purposes
2,317,514 
 
505,535 
 
(62,740)
           
Items Expensed for Tax purposes not expensed for
         
Financial Statement purposes:
         
Interest Income
 
 
566 
           
Items Expensed for Financial Statement purposes
         
not expensed for Tax purposes:
         
Asset Management Fee
36,326 
 
66,577 
 
76,999 
Other Adjustments
(12,818)
 
(18,936)
 
(18,236)
           
Gateway income (loss) for tax purposes as of December 31
$ 2,318,777 
 
$   153,131 
 
$   (973,666)
           
 
December 31,
 
December 31,
 
December 31,
 
2008
 
2007
 
2006
           
Federal Low Income Housing Tax Credits (Unaudited)
$                - 
 
$                - 
 
$                - 

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2009 are as follows:

 
Financial
 
Tax
   
 
Reporting
 
Reporting
   
 
Purposes
 
Purposes
 
Differences
Investments in Local Limited
         
Partnerships
$                 - 
 
$  (2,931,044)
 
$   2,931,044 
           
Other Assets
$     408,013 
 
$   1,247,136 
 
$     (839,123)
           
Liabilities
$  1,065,702 
 
$          8,895 
 
$   1,056,807 




 
62

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as reported in the financial statements and Gateway’s income (loss) for tax purposes:

SERIES 5
2009
 
2008
 
2007
Net (Loss) Income per Financial Statements
$   (190,678)
 
$     38,818 
 
$   (194,685)
           
Equity in Loss of Project Partnerships for tax purposes
         
in excess of losses for financial statement purposes
(857,665)
 
(827,769)
 
(862,361)
           
Adjustments to convert March 31, fiscal year end
         
to December 31, taxable year end
1,068 
 
(6,337)
 
(23,044)
           
Additional (Loss) Gain on Sale of Project Partnerships for tax purposes
(3,700)
 
1,531,271 
 
           
Items Expensed for Tax purposes not expensed for
         
Financial Statement purposes:
         
Administrative Expense
(7)
 
 
(57)
           
Items Expensed for Financial Statement purposes
         
not expensed for Tax purposes:
         
Asset Management Fee
77,285 
 
90,008 
 
92,470 
Amortization Expense
 
3,859 
 
35,858 
Other Adjustments
(17,926)
 
(27,310)
 
(25,866)
           
Gateway (loss) income for tax purposes as of December 31
$   (991,623)
 
$   802,540 
 
$   (977,685)
           
 
December 31,
 
December 31,
 
December 31,
 
2008
 
2007
 
2006
           
Federal Low Income Housing Tax Credits (Unaudited)
$                - 
 
$                - 
 
$                - 

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2009 are as follows:

 
Financial
 
Tax
   
 
Reporting
 
Reporting
   
 
Purposes
 
Purposes
 
Differences
Investments in Local Limited
         
Partnerships
$                 - 
 
$  (9,349,262)
 
$   9,349,262 
           
Other Assets
$     107,240 
 
$   1,160,533 
 
$  (1,053,293)
           
Liabilities
$     849,494 
 
$        13,807 
 
$      835,687 



 
63

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as reported in the financial statements and Gateway’s income (loss) for tax purposes:

SERIES 6
2009
 
2008
 
2007
Net Loss per Financial Statements
$     (81,656)
 
$    (267,784)
 
$   (332,668)
           
Equity in Loss of Project Partnerships for tax purposes
         
in excess of losses for financial statement purposes
(855,355)
 
(707,657)
 
(800,074)
           
Adjustments to convert March 31, fiscal year end
         
to December 31, taxable year end
(16,630)
 
(3,890)
 
(15,075)
           
Additional Gain (Loss) on Sale of Project Partnerships for tax purposes
1,586,150 
 
(305,718)
 
           
Items Expensed for Tax purposes not expensed for
         
Financial Statement purposes:
         
Administrative Expense
 
 
(46)
           
Items Expensed for Financial Statement purposes
         
not expensed for Tax purposes:
         
Asset Management Fee
93,632 
 
101,323 
 
99,788 
Amortization Expense
7,906 
 
29,547 
 
63,389 
Impairment Expense
22,839 
 
 
103,003 
Other Adjustments
(27,618)
 
(25,903)
 
(32,725)
           
Gateway income (loss) for tax purposes as of December 31
$    729,268 
 
$ (1,180,082)
 
$   (914,408)
           
 
December 31,
 
December 31,
 
December 31,
 
2008
 
2007
 
2006
           
Federal Low Income Housing Tax Credits (Unaudited)
$                - 
 
$                 - 
 
$                - 

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2009 are as follows:

 
Financial
 
Tax
   
 
Reporting
 
Reporting
   
 
Purposes
 
Purposes
 
Differences
Investments in Local Limited
         
Partnerships
$                 - 
 
$  (7,894,213)
 
$   7,894,213 
           
Other Assets
$     427,375 
 
$   1,626,357 
 
$  (1,198,982)
           
Liabilities
$  1,338,236 
 
$        12,129 
 
$   1,326,107 



 
64

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as reported in the financial statements and Gateway’s income (loss) for tax purposes:

TOTAL SERIES 2 - 6
2009
 
2008
 
2007
Net (Loss) Income per Financial Statements
$   (218,169)
 
$    536,046 
 
$   (419,794)
           
Equity in Loss of Project Partnerships for tax purposes
         
in excess of losses for financial statement purposes
(2,835,919)
 
(2,881,099)
 
(3,718,707)
           
Adjustments to convert March 31, fiscal year end
         
to December 31, taxable year end
(16,351)
 
(13,477)
 
(84,034)
           
Additional Gain (Loss) on Sale of Project Partnerships for tax purposes
4,285,660 
 
6,496,999 
 
(94,808)
           
Items Expensed for Tax purposes not expensed for
         
Financial Statement purposes:
         
Administrative Expense
(7)
 
 
(103)
Interest Income
 
 
566 
           
Items Expensed for Financial Statement purposes
         
not expensed for Tax purposes:
         
Asset Management Fee
292,962 
 
366,762 
 
399,217 
Amortization Expense
7,906 
 
33,406 
 
99,421 
Impairment Expense
22,839 
 
 
103,003 
Other Adjustments
(89,128)
 
(111,719)
 
(99,020)
           
Gateway income (loss) for tax purposes as of December 31
$ 1,449,793 
 
$ 4,426,918 
 
$ (3,814,259)

The difference in the total value of Gateway’s Investments in Project Partnerships is approximately $6,596,312 higher for Series 2, $5,189,392 higher for Series 3, $2,931,044 higher for Series 4, $9,349,262 higher for Series 5 and $7,894,213 higher for Series 6 for financial reporting purposes than for tax return purposes because (i) there were depreciation differences between financial reporting purposes and tax return purposes and (ii) certain expenses are not deductible for tax return purposes.

The differences in the assets and liabilities of Gateway for financial reporting purposes and tax reporting purposes for the year ended March 31, 2009 are as follows:

 
Financial
 
Tax
   
 
Reporting
 
Reporting
   
 
Purposes
 
Purposes
 
Differences
Investments in Local Limited
         
Partnerships
$                 - 
 
$  (31,960,222)
 
$  31,960,222 
           
Other Assets
$  1,253,228 
 
$     5,757,239 
 
$   (4,504,011)
           
Liabilities
$  4,779,646 
 
$          52,985 
 
$    4,726,661 



 
65

 

NOTE 8 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):

Series 2
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2009
6/30/2008
 
9/30/2008
 
12/31/2008
 
3/31/2009
               
Total Revenues
$       3,793 
 
$        3,557 
 
$        1,569 
 
$       4,667 
               
Net Loss
$    (24,924)
 
$     (29,632)
 
$     (17,494)
 
$    (19,641)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (4.02)
 
$         (4.78)
 
$         (2.82)
 
$        (3.17)


Series 3
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2009
6/30/2008
 
9/30/2008
 
12/31/2008
 
3/31/2009
               
Total Revenues
$       8,555 
 
$           862 
 
$        1,040 
 
$       4,008 
               
Net Loss
$    (15,208)
 
$     (29,735)
 
$     (23,274)
 
$    (22,261)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (2.76)
 
$         (5.40)
 
$         (4.22)
 
$        (4.04)


Series 4
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2009
6/30/2008
 
9/30/2008
 
12/31/2008
 
3/31/2009
               
Total Revenues
$       4,153 
 
$       6,837 
 
$                - 
 
$       1,183 
               
Net Income (Loss)
$   102,570 
 
$       3,285 
 
$     (18,804)
 
$   149,283 
               
Earnings (Loss) Per Weighted
             
Average Beneficial Assignee
             
Certificate Outstanding
$       14.68 
 
$         0.47 
 
$         (2.69)
 
$       21.38 


Series 5
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2009
6/30/2008
 
9/30/2008
 
12/31/2008
 
3/31/2009
               
Total Revenues
$       5,992 
 
$       1,653 
 
$        3,594 
 
$       5,252 
               
Net Loss
$    (44,594)
 
$    (63,586)
 
$     (44,296)
 
$    (38,202)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (5.12)
 
$        (7.31)
 
$         (5.09)
 
$        (4.39)



 
66

 

NOTE 8 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (Continued):

Series 6
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2009
6/30/2008
 
9/30/2008
 
12/31/2008
 
3/31/2009
               
Total Revenues
$     11,438 
 
$       7,514 
 
$          982 
 
$       9,128 
               
Net (Loss) Income
$    (44,328)
 
$    (45,023)
 
$    (43,951)
 
$     51,646 
               
(Loss) Earnings Per Weighted
             
Average Beneficial Assignee
             
Certificate Outstanding
$        (4.34)
 
$        (4.41)
 
$        (5.06)
 
$         5.01 


Series 2 - 6
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2009
6/30/2008
 
9/30/2008
 
12/31/2008
 
3/31/2009
               
Total Revenues
$     33,931 
 
$     20,423 
 
$       7,185 
 
$     24,238 
               
Net (Loss) Income
$    (26,484)
 
$  (164,691)
 
$  (147,819)
 
$   120,825 


Series 2
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2008
6/30/2007
 
9/30/2007
 
12/31/2007
 
3/31/2008
               
Total Revenues
$       3,793 
 
$               0 
 
$        1,569 
 
$       7,964 
               
Net Income (Loss)
$     27,168 
 
$    143,382 
 
$    389,890 
 
$    (21,467)
               
(Loss) Earnings Per Weighted
             
Average Beneficial Assignee
             
Certificate Outstanding
$        (4.66)
 
$        32.18 
 
$        62.91 
 
$        (3.47)


Series 3
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2008
6/30/2007
 
9/30/2007
 
12/31/2007
 
3/31/2008
               
Total Revenues
$     11,633 
 
$               0 
 
$        4,134 
 
$       3,426 
               
Net Income (Loss)
$     33,066 
 
$    (29,130)
 
$    (15,037)
 
$     53,888 
               
Earnings (Loss) Per Weighted
             
Average Beneficial Assignee
             
Certificate Outstanding
$         5.98 
 
$        (5.34)
 
$        (2.77)
 
$         9.74 



 
67

 

NOTE 8 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (Continued):

Series 4
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2008
6/30/2007
 
9/30/2007
 
12/31/2007
 
3/31/2008
               
Total Revenues
$       8,508 
 
$       2,800 
 
$           884 
 
$       1,828 
               
Net Income (Loss)
$     58,596 
 
$    (39,722)
 
$    178,059 
 
$    (13,681)
               
Earnings (Loss) Per Weighted
             
Average Beneficial Assignee
             
Certificate Outstanding
$         8.35 
 
$        (5.74)
 
$        25.45 
 
$        (2.00)


Series 5
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2008
6/30/2007
 
9/30/2007
 
12/31/2007
 
3/31/2008
               
Total Revenues
$     16,410 
 
$       3,216 
 
$        1,554 
 
$       6,687 
               
Net (Loss) Income
$    (33,432)
 
$    (53,852)
 
$    171,091 
 
$    (44,989)
               
(Loss) Earnings Per Weighted
             
Average Beneficial Assignee
             
Certificate Outstanding
$        (3.84)
 
$        (6.19)
 
$        19.03 
 
$        (5.22)


Series 6
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2008
6/30/2007
 
9/30/2007
 
12/31/2007
 
3/31/2008
               
Total Revenues
$       9,399 
 
$       7,865 
 
$       3,702 
 
$       7,684 
               
Net Loss
$    (41,235)
 
$  (124,956)
 
$    (51,269)
 
$    (50,324)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (4.04)
 
$      (12.24)
 
$        (5.02)
 
$        (4.94)


Series 2 - 6
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2008
6/30/2007
 
9/30/2007
 
12/31/2007
 
3/31/2008
               
Total Revenues
$     49,743 
 
$     13,881 
 
$     11,843 
 
$     27,589 
               
Net (Loss) Income
$    (44,163)
 
$  (104,278)
 
$   672,734 
 
$    (76,573)



 
68

 

Item 9.  Changes in and disagreements with Accountants on Accounting and Financial Disclosures.

None.

Item 9A.  Controls and Procedures

Not applicable to Gateway’s annual report for fiscal year ended March 31, 2009.

Item 9A(T).  Controls and Procedures

Disclosure controls are procedures designed to ensure that information required to be disclosed in Gateway's reports filed under the Exchange Act, such as this report, is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms.  Disclosure controls are also designed to ensure that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives, as Gateway's are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Under the supervision and with the participation of the Managing General Partner’s management, including the Chief Executive Officer and Chief Financial Officer, Gateway has evaluated the effectiveness of its disclosure controls and procedures applicable to each of the Series as well as to the total partnership pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report.  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures applicable to each of the Series as well as to the total partnership are effective.  There were no changes in Gateway’s internal control over financial reporting during the year ended March 31, 2009 that have materially affected, or are reasonably likely to materially affect, Gateway’s internal control over financial reporting.

REPORT OF MANAGEMENT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Gateway’s management is responsible for establishing and maintaining adequate internal control over financial reporting for Gateway.  Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of Gateway’s financial reporting for external purposes in accordance with accounting principles generally accepted in the United States.  Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect Gateway’s transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of its financial statements; providing reasonable assurance that receipts and expenditures of Gateway’s assets are made in accordance with management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of Gateway’s assets that could have a material effect on Gateway’s financial statements would be prevented or detected on a timely basis.  Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of Gateway’s financial statements would be prevented or detected.

Management conducted an evaluation of the effectiveness of Gateway’s internal control over financial reporting applicable to each of the Series as well as to the total partnership based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  Based on this evaluation, management concluded that Gateway’s internal control over financial reporting applicable to each of the Series as well as to the total partnership was effective as of March 31, 2009.

With respect to the Rule 13a-14(a)/15d-14(a) Certifications of the President and Chief Financial Officer, respectively, of the Managing General Partner of Gateway (see Exhibits 31.1 and 31.2 included herein), such certifications are applicable to each of the Series as well as to the total partnership.

Item 9B.  Other Information

None.


 
69

 

PART III

Item 10.  Directors and Executive Officers of Gateway

Gateway has no directors or executive officers.  Gateway’s affairs are managed and controlled by the Managing General Partner.  Certain information concerning the directors and officers of the Managing General Partner are set forth below.

Raymond James Tax Credit Funds, Inc. - Managing General Partner

Raymond James Tax Credit Funds, Inc. is the Managing General Partner and is responsible for decisions pertaining to the acquisition and sale of Gateway’s interests in the Project Partnerships and other matters related to the business operations of Gateway.  Certain officers and the directors of the Managing General Partner are as follows:

Ronald M. Diner, age 65, is President and a Director.  He is a Senior Vice President of Raymond James & Associates, Inc., with whom he has been employed since June 1983.  Mr. Diner received an MBA degree from Columbia University (1968) and a BS degree from Trinity College (1966).  Prior to joining Raymond James & Associates, Inc., he managed the broker-dealer activities of Pittway Real Estate, Inc., a real estate development firm.  He was previously a loan officer at Marine Midland Realty Credit Corp., and spent three years with Common, Dann & Co., a New York regional investment firm.  He has served as a member of the Board of Directors of the Council for Rural Housing and Development, a national organization of developers, managers and syndicators of properties developed under the RECD Section 515 program, and is a member of the Board of Directors of the Florida Council for Rural Housing and Development.  Mr. Diner  has been a speaker and panel member at state and national seminars relating to the low-income housing credit.

J. Davenport Mosby III, age 53, is a Vice President and a Director.  He is a Senior Managing Director of Raymond James & Associates, Inc. which he joined in 1982.  Mr. Mosby received an MBA from the Harvard Business School (1982).  He graduated magna cum laude with a BA from Vanderbilt University where he was elected to Phi Beta Kappa.

Raymond James Tax Credit Funds, Inc. is a wholly owned subsidiary of Raymond James Financial, Inc. (“RJF”).  RJF has adopted a Business Ethics and Corporate Policy that is applicable to the officers and employees of Raymond James Tax Credit Funds, Inc., the Managing General Partner of Gateway.  That policy is posted on RJF’s Internet website at http://www.raymondjames.com under “About Our Company” --- Investor Relations --- Corporate Governance --- Employee Code of Ethics.

Raymond James Partners, Inc. –

Raymond James Partners, Inc. was formed to act as the general partner, with affiliated corporations, in limited partnerships sponsored by Raymond James Financial, Inc.

Information regarding the officers and directors of Raymond James Partners, Inc. is included on pages 58 and 59 of the Prospectus under the section captioned “Management” (consisting of pages 56 through 59 of the Prospectus) which is incorporated herein by reference.

Item 11.  Executive Compensation

Gateway has no directors or officers.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

Neither of the General Partners nor their directors and officers own any units of the outstanding securities of Gateway as of March 31, 2009.

Gateway is a Limited Partnership and therefore does not have voting shares of stock.  To the knowledge of Gateway, no person owns of record or beneficially, more than 5% of Gateway’s outstanding units.



 
70

 

Item 13.  Certain Relationships and Related Transactions and Director Independence

Gateway has no officers or directors.  However, various kinds of compensation and fees are payable to the General Partners and their affiliates during the organization and operations of Gateway.  Additionally, the General Partners will receive distributions from Gateway if there is cash available for distribution or residual proceeds as defined in the Partnership Agreement.  The amounts and kinds of compensation and fees are described on pages 15 to 18 of the Prospectus under the caption “Management Compensation”, which is incorporated herein by reference.  See Note 4 of Notes to Financial Statements in Item 8 of this Annual Report on Form 10-K for amounts accrued or paid to the General Partners and their affiliates during the years ended March 31, 2009, 2008 and 2007.

The Payable to General Partners primarily represents the asset management fees and general and administrative expenses owed to the General Partners at the end of the period.  It is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing.  Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.

For the years ended March 31, 2009, 2008 and 2007 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:

Asset Management Fee - The Managing General Partner is entitled to receive an annual asset management fee equal to 0.25% of the aggregate cost of Gateway’s interest in the projects owned by the Project Partnerships.  The asset management fee will be paid only after all other expenses of Gateway have been paid.  These fees are included in the Statements of Operations.

 
2009
 
2008
 
2007
Series 2
$    47,611
 
$    59,534
 
$    67,315
Series 3
37,995
 
43,194
 
58,055
Series 4
33,100
 
60,199
 
74,671
Series 5
77,196
 
86,397
 
92,287
Series 6
91,792
 
100,623
 
101,242
Total
$  287,694
 
$  349,947
 
$  393,570

General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis.  This expense is included in the Statements of Operations.

 
2009
 
2008
 
2007
Series 2
$    54,129
 
$    63,960
 
$    61,537
Series 3
46,497
 
53,244
 
63,702
Series 4
39,332
 
68,200
 
81,118
Series 5
86,794
 
95,494
 
97,901
Series 6
99,847
 
112,863
 
103,495
Total
$  326,599
 
$  393,761
 
$  407,753

Total unpaid asset management fees and administrative expenses payable to the General Partners, which are included on the Balance Sheet as of March 31, 2009 and 2008 are as follows:

 
March 31, 2009
 
March 31, 2008
Series 2
$      822,178
 
$      781,559
Series 3
684,666
 
647,870
Series 4
873,010
 
845,940
Series 5
845,790
 
773,924
Series 6
1,207,719
 
1,119,389
Total
$  4,433,363
 
$  4,168,682



 
71

 

Item 14.  Principal Accounting Fees & Services

Audit Fees

The aggregate fees billed by Gateway’s principal accounting firm, Reznick Group, P.C., for professional services rendered for the audit of the annual financial statements, various matters related to SEC filings, and review of financial statements included in the Gateway’s quarterly report on Form 10-Q amounted to $53,555 and $45,500 for the years ended March 31, 2009 and 2008, respectively.  The aggregate fees billed by Gateway’s former principal accounting firm, Spence, Marston, Bunch, Morris and Co., totaled $2,000 for the year ended March 31, 2008 for services pertaining to prior years audit reports.

Tax Fees

During fiscal 2009 and 2008, Spence, Marston, Bunch, Morris and Co. was engaged to prepare Gateway’s federal tax return, for which they billed $9,000 for each of the years ended 2009 and 2008.

Other Fees

The two members of Raymond James Tax Credit Funds, Inc. Board of Directors, Ronald M. Diner and J. Davenport Mosby III also serve as the members of the Audit Committee on behalf of Gateway.  The audit committee charter requires that the committee approve the engagement of the principal accounting firm prior to the rendering of any audit or non-audit services.  During fiscal 2009, 100% of the audit related and other services and 100% of the tax services were pre-approved by the Audit Committee.


 
72

 

PART IV

Item 15.  Exhibits, Financial Statement Schedules

a. (1) Financial Statements

(2)  Financial Statement Schedules –

Schedule III – Real Estate and Accumulated Depreciation of Property Owned by Project Partnerships

Schedule IV – Mortgage loans on real estate

All other schedules are omitted because they are not applicable or not required, or because the required information is shown either in the financial statements or in the notes thereto.

(3) Exhibit Listing

Exhibit
Number    Description
  3.1
Amended Certificate of Limited Partnership of Gateway Tax Credit Fund II, Ltd. (Filed as an Exhibit to Registration Statement on Form S-11, File No. 33-31821, and incorporated herein by reference.)
  4.1
The form of Partnership Agreement of the Partnership (included as Exhibit "A" to the Prospectus, File No. 33-31821, and incorporated herein by reference.)
  31.1
Certification required by Rule 15d-14(a).(Filed herewith.)
  31.2
Certification required by Rule 15d-14(a).(Filed herewith.)
  32
Certification required by Rule 15d-14(b).(Filed herewith.)


 
73

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 2
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Deerfield II
Douglas, GA
24
 
677,892
Hartwell Family
Hartwell, GA
24
 
681,249
Cherrytree Apts.
Albion, PA
33
 
1,159,775
Springwood Apts.
Westfield, NY
32
 
1,209,356
Lewiston
Lewiston, NY
25
 
967,261
Charleston
Charleston, AR
32
 
813,996
Sallisaw II
Sallisaw, OK
47
 
1,157,040
Pocola
Pocola, OK
36
 
954,260
Pearson Elderly
Pearson, GA
25
 
592,687
Richland Elderly
Richland, GA
34
 
838,245
Woodland Terrace
Waynesboro, GA
30
 
858,062
Mt. Vernon Elderly
Mt. Vernon, GA
21
 
554,459
Lakeland Elderly
Lakeland, GA
29
 
751,271
Sylacauga Heritage
Sylacauga, AL
44
 
1,339,831
Manchester Housing
Manchester, GA
49
 
1,406,467
Durango C.W.W.
Durango, CO
24
 
1,004,205
Columbus Sr.
Columbus, KS
16
 
421,844
         
Total Series 2
 
525
 
$     15,387,900
         

SERIES 2
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Deerfield II
 
33,600
 
820,962
 
Hartwell Family
 
22,700
 
836,998
 
Cherrytree Apts.
 
62,000
 
1,376,297
 
38,520 
Springwood Apts.
 
21,500
 
1,451,283
 
95,730 
Lewiston
 
38,400
 
1,178,185
 
17,350 
Charleston
 
16,000
 
1,060,098
 
Sallisaw II
 
37,500
 
1,480,089
 
Pocola
 
22,500
 
1,223,370
 
Pearson Elderly
 
15,000
 
767,590
 
(1,130)
Richland Elderly
 
31,500
 
1,027,512
 
(1,141)
Woodland Terrace
 
36,400
 
1,047,107
 
(1,943)
Mt. Vernon Elderly
 
21,750
 
680,437
 
(1,252)
Lakeland Elderly
 
28,000
 
930,574
 
(2,759)
Sylacauga Heritage
 
66,080
 
1,648,081
 
71,741 
Manchester Housing
 
36,000
 
1,746,076
 
(704)
Durango C.W.W.
 
140,250
 
1,123,454
 
129,660 
Columbus Sr.
 
64,373
 
444,257
 
62,487 
             
Total Series 2
 
$      693,553
 
$     18,842,370
 
$             406,559 
             


 
74

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 2
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2008
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Deerfield II
 
33,600
 
820,962
 
854,562
Hartwell Family
 
22,700
 
836,998
 
859,698
Cherrytree Apts.
 
79,701
 
1,397,116
 
1,476,817
Springwood Apts.
 
21,500
 
1,547,013
 
1,568,513
Lewiston
 
38,400
 
1,195,535
 
1,233,935
Charleston
 
16,000
 
1,060,098
 
1,076,098
Sallisaw II
 
37,500
 
1,480,089
 
1,517,589
Pocola
 
22,500
 
1,223,370
 
1,245,870
Pearson Elderly
 
15,000
 
766,460
 
781,460
Richland Elderly
 
31,500
 
1,026,371
 
1,057,871
Woodland Terrace
 
36,400
 
1,045,164
 
1,081,564
Mt. Vernon Elderly
 
21,750
 
679,185
 
700,935
Lakeland Elderly
 
28,000
 
927,815
 
955,815
Sylacauga Heritage
 
72,860
 
1,713,042
 
1,785,902
Manchester Housing
 
36,000
 
1,745,372
 
1,781,372
Durango C.W.W.
 
140,250
 
1,253,114
 
1,393,364
Columbus Sr.
 
64,255
 
506,862
 
571,117
             
Total Series 2
 
 $     717,916
 
 $            19,224,566
 
 $    19,942,482
             

SERIES 2
       
Apartment Properties
       
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
         
Deerfield II
 
548,248
 
5-27.5
Hartwell Family
 
560,923
 
5-27.5
Cherrytree Apts.
 
649,185
 
5-27.5
Springwood Apts.
 
743,520
 
5-40
Lewiston
 
546,365
 
5-40
Charleston
 
784,265
 
5-25
Sallisaw II
 
1,072,623
 
5-25
Pocola
 
812,775
 
5-27.5
Pearson Elderly
 
469,238
 
5-30
Richland Elderly
 
622,777
 
5-30
Woodland Terrace
 
638,712
 
5-30
Mt. Vernon Elderly
 
416,643
 
5-30
Lakeland Elderly
 
564,021
 
5-30
Sylacauga Heritage
 
826,923
 
5-40
Manchester Housing
 
1,049,529
 
5-30
Durango C.W.W.
 
597,110
 
5-40
Columbus Sr.
 
360,786
 
5-27.5
         
Total Series 2
 
$   11,263,643
   
         


 
75

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 3
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Poteau II
Poteau, OK
52
 
1,244,893
Sallisaw
Sallisaw, OK
52
 
1,268,934
Nowata Properties
Oolagah, OK
32
 
829,283
Waldron Properties
Waldron, AR
24
 
616,465
Roland II
Roland, OK
52
 
1,266,171
Stilwell
Stilwell, OK
48
 
1,148,045
Hornellsville
Arkport, NY
24
 
861,353
CE McKinley II
Rising Sun, MD
16
 
521,949
Weston Apartments
Weston, AL
10
 
263,708
Countrywood Apts.
Centreville, AL
40
 
1,151,895
Wildwood Apts.
Pineville, LA
28
 
820,924
Hancock
Hawesville, KY
12
 
332,284
Hopkins
Madisonville, KY
24
 
694,102
Elkhart Apts.
Elkhart, TX
54
 
1,050,016
Heritage Villas
Helena, GA
25
 
655,118
         
Total Series 3
 
493
 
$     12,725,140
         

SERIES 3
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Poteau II
 
76,827
 
1,712,321
 
Sallisaw
 
70,000
 
1,674,103
 
Nowata Properties
 
45,500
 
1,102,984
 
Waldron Properties
 
26,000
 
834,273
 
Roland II
 
70,000
 
1,734,010
 
Stilwell
 
37,500
 
1,560,201
 
Hornellsville
 
41,225
 
1,018,523
 
125,069 
CE McKinley II
 
11,762
 
745,635
 
98,532 
Weston Apartments
 
0
 
339,144
 
10,092 
Countrywood Apts.
 
55,750
 
1,447,439
 
132,048 
Wildwood Apts.
 
48,000
 
1,018,897
 
55,300 
Hancock
 
20,700
 
419,725
 
Hopkins
 
43,581
 
885,087
 
(1,412)
Elkhart Apts.
 
35,985
 
1,361,096
 
334,245 
Heritage Villas
 
21,840
 
801,128
 
1,791 
             
Total Series 3
 
$      604,670
 
$     16,654,566
 
$             755,665 
             



 
76

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 3
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2008
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Poteau II
 
76,827
 
1,712,321
 
1,789,148
Sallisaw
 
70,000
 
1,674,103
 
1,744,103
Nowata Properties
 
45,500
 
1,102,984
 
1,148,484
Waldron Properties
 
26,000
 
834,273
 
860,273
Roland II
 
70,000
 
1,734,010
 
1,804,010
Stilwell
 
37,500
 
1,560,201
 
1,597,701
Hornellsville
 
41,225
 
1,143,592
 
1,184,817
CE McKinley II
 
11,749
 
844,180
 
855,929
Weston Apartments
 
0
 
349,236
 
349,236
Countrywood Apts.
 
59,940
 
1,575,297
 
1,635,237
Wildwood Apts.
 
48,000
 
1,074,197
 
1,122,197
Hancock
 
20,700
 
419,725
 
440,425
Hopkins
 
43,581
 
883,675
 
927,256
Elkhart Apts.
 
23,378
 
1,707,948
 
1,731,326
Heritage Villas
 
21,840
 
802,919
 
824,759
             
Total Series 3
 
$     596,240
 
$            17,418,661
 
$    18,014,901
             

SERIES 3
       
Apartment Properties
       
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
         
Poteau II
 
1,399,188
 
5-25
Sallisaw
 
1,336,818
 
5-25
Nowata Properties
 
873,080
 
5-25
Waldron Properties
 
661,189
 
5-25
Roland II
 
1,409,623
 
5-25
Stilwell
 
1,260,456
 
5-25
Hornellsville
 
830,897
 
5-27.5
CE McKinley II
 
606,983
 
5-27.5
Weston Apartments
 
262,047
 
5-27.5
Countrywood Apts.
 
1,127,729
 
5-27.5
Wildwood Apts.
 
719,311
 
5-30
Hancock
 
279,149
 
5-27.5
Hopkins
 
587,720
 
5-27.5
Elkhart Apts.
 
1,176,452
 
5-25
Heritage Villas
 
495,819
 
5-30
         
Total Series 3
 
$   13,026,461
   
         



 
77

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 4
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Seneca Apartments
Seneca, MO
24
 
589,479
Westville
Westville, OK
36
 
831,543
Wellsville Senior
Wellsville, KS
24
 
635,501
Stilwell II
Stilwell, OK
52
 
1,247,313
Spring Hill Senior
Spring Hill, KS
24
 
673,951
Wynnwood Common
Fairchance, PA
34
 
1,327,627
St. Joseph
St. Joseph, IL
24
 
801,889
Courtyard
Huron, SD
21
 
689,635
Piedmont
Barnesville, GA
36
 
1,007,398
S.F. Arkansas City
Arkansas City, KS
12
 
333,273
         
Total Series 4
 
287
 
$        8,137,609
         

SERIES 4
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Seneca Apartments
 
76,212
 
640,702
 
132,400 
Westville
 
27,560
 
1,074,126
 
Wellsville Senior
 
38,000
 
772,971
 
(1)
Stilwell II
 
30,000
 
1,627,974
 
Spring Hill Senior
 
49,800
 
986,569
 
Wynnwood Common
 
68,000
 
1,578,814
 
78,648 
St. Joseph
 
28,000
 
940,580
 
8,304 
Courtyard
 
24,500
 
810,110
 
74,061 
Piedmont
 
29,500
 
1,259,547
 
S.F. Arkansas City
 
16,800
 
395,228
 
             
Total Series 4
 
$      388,372
 
$     10,086,621
 
$             293,412 
             



 
78

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 4
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2008
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Seneca Apartments
 
82,536
 
766,778
 
849,314
Westville
 
27,560
 
1,074,126
 
1,101,686
Wellsville Senior
 
38,000
 
772,970
 
810,970
Stilwell II
 
30,000
 
1,627,974
 
1,657,974
Spring Hill Senior
 
49,800
 
986,569
 
1,036,369
Wynnwood Common
 
118,004
 
1,607,458
 
1,725,462
St. Joseph
 
28,000
 
948,884
 
976,884
Courtyard
 
34,199
 
874,472
 
908,671
Piedmont
 
29,500
 
1,259,547
 
1,289,047
S.F. Arkansas City
 
16,800
 
395,228
 
412,028
             
Total Series 4
 
$     454,399
 
$            10,314,006
 
$    10,768,405
             

SERIES 4
       
Apartment Properties
       
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
         
Seneca Apartments
 
542,585
 
5-27.5
Westville
 
711,241
 
5-27.5
Wellsville Senior
 
514,214
 
5-25
Stilwell II
 
1,078,436
 
5-27.5
Spring Hill Senior
 
722,909
 
5-25
Wynnwood Common
 
776,233
 
5-40
St. Joseph
 
632,530
 
5-27.5
Courtyard
 
572,618
 
5-27.5
Piedmont
 
638,998
 
5-27.5
S.F. Arkansas City
 
262,547
 
5-27.5
         
Total Series 4
 
$     6,452,311
   
         



 
79

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 5
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Seymour
Seymour, IN
37
 
1,195,109
Effingham
Effingham, IL
24
 
778,232
S.F. Winfield
Winfield, KS
12
 
325,897
S.F.Medicine Lodge
Medicine Lodge, KS
16
 
443,717
S.F. Ottawa
Ottawa, KS
24
 
558,477
S.F. Concordia
Concordia, KS
20
 
545,800
Carrollton Club
Carrollton, GA
78
 
2,585,990
Scarlett Oaks
Lexington, SC
40
 
1,343,014
Brooks Hill
Ellijay, GA
44
 
1,414,259
Greensboro
Greensboro, GA
24
 
706,576
Greensboro II
Greensboro, GA
32
 
866,872
Pine Terrace
Wrightsville, GA
24
 
702,818
Shellman
Shellman, GA
27
 
714,055
Blackshear
Cordele, GA
46
 
1,277,481
Crisp Properties
Cordele, GA
31
 
901,264
Crawford
Crawford, GA
25
 
720,147
Yorkshire
Wagoner, OK
60
 
2,013,956
Woodcrest
South Boston, VA
40
 
1,217,387
Clayton
Clayton, OK
24
 
646,063
Alma
Alma, AR
24
 
710,631
Spring Hill
Spring Hill, KS
36
 
1,089,391
Menard Retirement
Menard, TX
24
 
608,064
Wallis Housing
Wallis, TX
24
 
360,000
Mill Creek
Grove, OK
60
 
1,386,148
Cloverdale
Chandler, TX
24
 
734,156
S. Timber Ridge
Cloverdale, IN
44
 
1,031,691
Pineville
Pineville, MO
12
 
309,411
Ravenwood
Americus, GA
24
 
701,055
         
Total Series 5
 
900
 
$     25,887,661
         



 
80

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 5
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Seymour
 
59,500
 
1,452,557
 
5,645 
Effingham
 
38,500
 
940,327
 
1,790 
S.F. Winfield
 
18,000
 
382,920
 
1,482 
S.F.Medicine Lodge
 
21,600
 
542,959
 
8,365 
S.F. Ottawa
 
25,200
 
687,929
 
19,213 
S.F. Concordia
 
28,000
 
658,961
 
8,946 
Carrollton Club
 
248,067
 
722,560
 
2,247,274 
Scarlett Oaks
 
44,475
 
992,158
 
654,867 
Brooks Hill
 
0
 
214,335
 
1,553,715 
Greensboro
 
15,930
 
61,495
 
788,834 
Greensboro II
 
21,330
 
92,063
 
975,271 
Pine Terrace
 
14,700
 
196,071
 
675,330 
Shellman
 
13,500
 
512,531
 
375,617 
Blackshear
 
60,000
 
413,143
 
1,129,061 
Crisp Properties
 
48,000
 
578,709
 
501,525 
Crawford
 
16,600
 
187,812
 
703,300 
Yorkshire
 
100,000
 
2,212,045
 
353,507 
Woodcrest
 
70,000
 
842,335
 
725,059 
Clayton
 
35,600
 
835,930
 
Alma
 
45,000
 
912,710
 
Spring Hill
 
70,868
 
1,318,926
 
59,584 
Menard Retirement
 
21,000
 
721,251
 
53,067 
Wallis Housing
 
13,900
 
553,230
 
11,203 
Mill Creek
 
28,000
 
414,429
 
1,299,240 
Cloverdale
 
40,000
 
583,115
 
403,651 
S. Timber Ridge
 
43,705
 
1,233,570
 
100,653 
Pineville
 
59,661
 
328,468
 
50,734 
Ravenwood
 
14,300
 
873,596
 
13,100 
             
Total Series 5
 
$   1,215,436
 
$     19,466,135
 
$        12,720,033 
             



 
81

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 5
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2008
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Seymour
 
59,500
 
1,458,202
 
1,517,702
Effingham
 
38,500
 
942,117
 
980,617
S.F. Winfield
 
18,000
 
384,402
 
402,402
S.F.Medicine Lodge
 
21,600
 
551,324
 
572,924
S.F. Ottawa
 
25,200
 
707,142
 
732,342
S.F. Concordia
 
28,000
 
667,907
 
695,907
Carrollton Club
 
248,068
 
2,969,833
 
3,217,901
Scarlett Oaks
 
44,475
 
1,647,025
 
1,691,500
Brooks Hill
 
93,082
 
1,674,968
 
1,768,050
Greensboro
 
15,930
 
850,329
 
866,259
Greensboro II
 
16,845
 
1,071,819
 
1,088,664
Pine Terrace
 
14,700
 
871,401
 
886,101
Shellman
 
13,500
 
888,148
 
901,648
Blackshear
 
60,000
 
1,542,204
 
1,602,204
Crisp Properties
 
48,000
 
1,080,234
 
1,128,234
Crawford
 
16,600
 
891,112
 
907,712
Yorkshire
 
119,888
 
2,545,664
 
2,665,552
Woodcrest
 
70,000
 
1,567,394
 
1,637,394
Clayton
 
35,600
 
835,930
 
871,530
Alma
 
45,000
 
912,710
 
957,710
Spring Hill
 
70,868
 
1,378,510
 
1,449,378
Menard Retirement
 
21,000
 
774,318
 
795,318
Wallis Housing
 
13,900
 
564,433
 
578,333
Mill Creek
 
28,000
 
1,713,669
 
1,741,669
Cloverdale
 
40,000
 
986,766
 
1,026,766
S. Timber Ridge
 
33,300
 
1,344,628
 
1,377,928
Pineville
 
61,056
 
377,807
 
438,863
Ravenwood
 
14,300
 
886,696
 
900,996
             
Total Series 5
 
$  1,314,912
 
$            32,086,692
 
$    33,401,604
             



 
82

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 5
       
Apartment Properties
       
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
         
Seymour
 
951,453
 
5-27.5
Effingham
 
610,795
 
5-27.5
S.F. Winfield
 
256,905
 
5-27.5
S.F.Medicine Lodge
 
331,379
 
5-27.5
S.F. Ottawa
 
472,489
 
5-27.5
S.F. Concordia
 
445,767
 
5-27.5
Carrollton Club
 
1,775,004
 
5-27.5
Scarlett Oaks
 
947,637
 
5-27.5
Brooks Hill
 
994,248
 
5-27.5
Greensboro
 
474,418
 
5-30
Greensboro II
 
597,801
 
5-30
Pine Terrace
 
515,024
 
5-30
Shellman
 
515,843
 
5-30
Blackshear
 
870,123
 
5-30
Crisp Properties
 
622,678
 
5-30
Crawford
 
508,798
 
5-30
Yorkshire
 
966,405
 
5-50
Woodcrest
 
654,410
 
5-40
Clayton
 
534,068
 
5-27.5
Alma
 
641,650
 
5-25
Spring Hill
 
945,837
 
5-25
Menard Retirement
 
264,061
 
5-30
Wallis Housing
 
336,445
 
5-30
Mill Creek
 
1,173,396
 
5-25
Cloverdale
 
646,443
 
5-27.5
S. Timber Ridge
 
895,488
 
5-25
Pineville
 
275,264
 
5-27.5
Ravenwood
 
398,027
 
5-27.5
         
Total Series 5
 
$   18,621,856
   
         



 
83

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 6
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Carthage
Carthage, MO
24
 
549,227
Coal City
Coal City, IL
24
 
944,796
Frazier
Smyrna, DE
30
 
1,426,016
Ehrhardt
Ehrhardt, SC
16
 
542,576
Sinton
Sinton, TX
32
 
823,027
Frankston
Frankston, TX
24
 
543,860
Flagler Beach
Flagler Beach, FL
43
 
1,348,640
Oak Ridge
Williamsburg, KY
24
 
786,356
Monett
Monett, MO
32
 
763,228
Arma
Arma, KS
28
 
696,680
Southwest City
Southwest City, MO
12
 
308,363
Meadowcrest
Luverne, AL
32
 
974,772
Parsons
Parsons, KS
48
 
1,216,948
Goodwater Falls
Jenkins, KY
36
 
1,039,461
Northfield Station
Corbin, KY
24
 
772,412
Pleasant Hill Square
Somerset, KY
24
 
752,786
Heritage Drive S.
Jacksonville, TX
40
 
951,169
Brodhead
Brodhead, KY
24
 
760,887
Mt. Village
Mt. Vernon, KY
24
 
760,166
Hazlehurst
Hazlehurst, MS
32
 
923,881
Sunrise
Yankton, SD
33
 
1,126,586
Stony Creek
Hooversville, PA
32
 
1,298,917
Logan Place
Logan, OH
40
 
1,215,066
Haines
Haines, AK
32
 
2,312,724
Maple Wood
Barbourville, KY
24
 
770,224
Summerhill
Gassville, AR
28
 
1,159,826
Dorchester
St. George, SC
12
 
448,632
Lancaster
Mountain View, AR
33
 
1,043,815
Dawson
Dawson, GA
40
 
1,147,736
         
Total Series 6
 
847
 
$     27,408,777
         



 
84

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 6
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Carthage
 
115,814
 
578,597
 
140,290 
Coal City
 
60,055
 
1,121,477
 
31,883 
Frazier
 
51,665
 
1,619,209
 
5,968 
Ehrhardt
 
9,020
 
671,750
 
29,111 
Sinton
 
42,103
 
985,010
 
26,867 
Frankston
 
30,000
 
639,068
 
7,863 
Flagler Beach
 
118,575
 
1,534,541
 
65,560 
Oak Ridge
 
40,000
 
995,782
 
15,664 
Monett
 
170,229
 
782,795
 
104,553 
Arma
 
85,512
 
771,316
 
109,344 
Southwest City
 
67,303
 
319,272
 
65,151 
Meadowcrest
 
72,500
 
1,130,651
 
48,113 
Parsons
 
49,780
 
1,483,188
 
Goodwater Falls
 
32,000
 
1,142,517
 
154,630 
Northfield Station
 
44,250
 
977,220
 
(50,426)
Pleasant Hill Square
 
35,000
 
893,323
 
(21,651)
Heritage Drive S.
 
44,247
 
1,151,157
 
79,520 
Brodhead
 
21,600
 
932,468
 
52,631 
Mt. Village
 
55,000
 
884,596
 
25,613 
Hazlehurst
 
60,000
 
1,118,734
 
39,934 
Sunrise
 
90,000
 
1,269,252
 
151,704 
Stony Creek
 
0
 
1,428,656
 
227,479 
Logan Place
 
39,300
 
1,477,527
 
10,085 
Haines
 
189,323
 
2,851,953
 
138,022 
Maple Wood
 
79,000
 
924,144
 
36,646 
Summerhill
 
23,000
 
788,157
 
508,629 
Dorchester
 
13,000
 
239,455
 
308,371 
Lancaster
 
37,500
 
1,361,272
 
(10,273)
Dawson
 
40,000
 
346,569
 
1,088,404 
             
Total Series 6
 
$   1,715,776
 
$     30,419,656
 
$          3,389,685 
             



 
85

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 6
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2008
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Carthage
 
119,404
 
715,297
 
834,701
Coal City
 
60,055
 
1,153,360
 
1,213,415
Frazier
 
51,665
 
1,625,177
 
1,676,842
Ehrhardt
 
9,020
 
700,861
 
709,881
Sinton
 
42,103
 
1,011,877
 
1,053,980
Frankston
 
30,000
 
646,931
 
676,931
Flagler Beach
 
118,575
 
1,600,101
 
1,718,676
Oak Ridge
 
45,800
 
1,005,646
 
1,051,446
Monett
 
173,663
 
883,914
 
1,057,577
Arma
 
98,012
 
868,160
 
966,172
Southwest City
 
88,436
 
363,290
 
451,726
Meadowcrest
 
87,700
 
1,163,564
 
1,251,264
Parsons
 
49,780
 
1,483,188
 
1,532,968
Goodwater Falls
 
32,000
 
1,297,147
 
1,329,147
Northfield Station
 
44,250
 
926,794
 
971,044
Pleasant Hill Square
 
29,550
 
877,122
 
906,672
Heritage Drive S.
 
37,440
 
1,237,484
 
1,274,924
Brodhead
 
21,600
 
985,099
 
1,006,699
Mt. Village
 
56,450
 
908,759
 
965,209
Hazlehurst
 
60,000
 
1,158,668
 
1,218,668
Sunrise
 
112,363
 
1,398,593
 
1,510,956
Stony Creek
 
108,200
 
1,547,935
 
1,656,135
Logan Place
 
39,300
 
1,487,612
 
1,526,912
Haines
 
189,323
 
2,989,975
 
3,179,298
Maple Wood
 
79,000
 
960,790
 
1,039,790
Summerhill
 
23,000
 
1,296,786
 
1,319,786
Dorchester
 
13,000
 
547,826
 
560,826
Lancaster
 
37,500
 
1,350,999
 
1,388,499
Dawson
 
40,000
 
1,434,973
 
1,474,973
             
Total Series 6
 
$  1,897,189
 
$            33,627,928
 
$    35,525,117
             



 
86

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008

SERIES 6
       
Apartment Properties
       
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
         
Carthage
 
517,268
 
5-27.5
Coal City
 
572,656
 
5-27.5
Frazier
 
1,055,293
 
5-27.5
Ehrhardt
 
417,754
 
5-27.5
Sinton
 
361,654
 
5-50
Frankston
 
227,431
 
5-50
Flagler Beach
 
685,436
 
5-40
Oak Ridge
 
613,922
 
5-27.5
Monett
 
672,823
 
5-27.5
Arma
 
605,352
 
5-27.5
Southwest City
 
279,600
 
5-27.5
Meadowcrest
 
520,651
 
5-40
Parsons
 
986,122
 
5-27.5
Goodwater Falls
 
519,567
 
5-27.5
Northfield Station
 
370,718
 
5-27.5
Pleasant Hill Square
 
348,262
 
5-27.5
Heritage Drive S.
 
788,811
 
5-25
Brodhead
 
408,432
 
5-40
Mt. Village
 
388,903
 
5-50
Hazlehurst
 
445,855
 
5-40
Sunrise
 
841,698
 
5-27.5
Stony Creek
 
672,957
 
5-27.5
Logan Place
 
772,324
 
5-27.5
Haines
 
1,796,912
 
5-27.5
Maple Wood
 
592,646
 
5-27.5
Summerhill
 
433,519
 
5-27.5
Dorchester
 
320,697
 
5-27.5
Lancaster
 
609,994
 
5-40
Dawson
 
548,504
 
5-40
         
Total Series 6
 
$   17,375,761
   
         



 
87

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008
NOTES TO SCHEDULE III

SERIES 2
     
Reconciliation of Land, Building & Improvements current year changes:
   
Balance at beginning of period - December 31, 2007
   
$   21,356,331 
Additions during period:
     
 
Acquisitions through foreclosure
   
 
Other acquisitions
42,567 
   
 
Improvements, etc.
   
 
Other
   
       
42,567 
Deductions during period:
     
 
Cost of real estate sold
(1,455,816)
   
 
Other
(600)
   
       
(1,456,416)
         
Balance at end of period - December 31, 2008
   
$   19,942,482 
         
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2007
   
$   11,322,241 
 
Current year expense
597,729 
   
 
Sale of assets
(655,727)
   
 
Prior year adjustments
(600)
   
       
(58,598)
         
Balance at end of period - December 31, 2008
   
$   11,263,643 
         

SERIES 3
     
Reconciliation of Land, Building & Improvements current year changes:
   
Balance at beginning of period - December 31, 2007
   
$   17,970,828 
Additions during period:
     
 
Acquisitions through foreclosure
   
 
Other acquisitions
44,158 
   
 
Improvements, etc.
   
 
Other
   
       
44,158 
Deductions during period:
     
 
Cost of real estate sold
   
 
Other
(85)
   
       
(85)
         
Balance at end of period - December 31, 2008
   
$   18,014,901 
         
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2007
   
$   12,377,887 
 
Current year expense
648,659 
   
 
Sale of assets
   
 
Prior year adjustments
(85)
   
       
648,574 
         
Balance at end of period - December 31, 2008
   
$   13,026,461 
         


 
88

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008
NOTES TO SCHEDULE III

SERIES 4
     
Reconciliation of Land, Building & Improvements current year changes:
   
Balance at beginning of period - December 31, 2007
   
$   17,751,560 
Additions during period:
     
 
Acquisitions through foreclosure
   
 
Other acquisitions
11,695 
   
 
Improvements, etc.
   
 
Other
   
       
11,695 
Deductions during period:
     
 
Cost of real estate sold
(6,994,850)
   
 
Other
   
       
(6,994,850)
         
Balance at end of period - December 31, 2008
   
$   10,768,405 
         
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2007
   
$   10,348,451 
 
Current year expense
358,055 
   
 
Sale of assets
(4,254,195)
   
 
Prior year adjustments
   
       
(3,896,140)
         
Balance at end of period - December 31, 2008
   
$     6,452,311 
         

SERIES 5
     
Reconciliation of Land, Building & Improvements current year changes:
   
Balance at beginning of period - December 31, 2007
   
$   33,374,862 
Additions during period:
     
 
Acquisitions through foreclosure
   
 
Other acquisitions
27,815 
   
 
Improvements, etc.
   
 
Other
   
       
27,815 
Deductions during period:
     
 
Cost of real estate sold
   
 
Other
(1,073)
   
       
(1,073)
         
Balance at end of period - December 31, 2008
   
$   33,401,604 
         
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2007
   
$   17,555,792 
 
Current year expense
1,067,137 
   
 
Sale of assets
   
 
Prior year adjustments
(1,073)
   
       
1,066,064 
         
Balance at end of period - December 31, 2008
   
$   18,621,856 
         


 
89

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2008
NOTES TO SCHEDULE III

SERIES 6
     
Reconciliation of Land, Building & Improvements current year changes:
   
Balance at beginning of period - December 31, 2007
   
$   42,902,921 
Additions during period:
     
 
Acquisitions through foreclosure
   
 
Other acquisitions
168,275 
   
 
Improvements, etc.
   
 
Other
   
       
168,275 
Deductions during period:
     
 
Cost of real estate sold
(7,546,080)
   
 
Other
   
       
(7,546,079)
         
Balance at end of period - December 31, 2008
   
$   35,525,117 
         
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2007
   
$   19,982,823 
 
Current year expense
1,077,342 
   
 
Sale of assets
(3,684,405)
   
 
Prior year adjustments
   
       
(2,607,062)
         
Balance at end of period - December 31, 2008
   
$   17,375,761 
         



 
90

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
AS OF DECEMBER 31, 2008

SERIES 2
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Deerfield II
 
24
 
$            677,892
 
8.75%
 
6,284
 
50
Hartwell Family
 
24
 
681,249
 
8.75%
 
5,307
 
50
Cherrytree Apts.
 
33
 
1,159,775
 
8.75%
 
9,011
 
50
Springwood Apts.
 
32
 
1,209,356
 
8.75%
 
9,218
 
50
Lewiston
 
25
 
967,261
 
9.00%
 
7,720
 
50
Charleston
 
32
 
813,996
 
8.75%
 
6,333
 
50
Sallisaw II
 
47
 
1,157,040
 
8.75%
 
8,980
 
50
Pocola
 
36
 
954,260
 
8.75%
 
7,407
 
50
Pearson Elderly
 
25
 
592,687
 
9.00%
 
4,926
 
50
Richland Elderly
 
34
 
838,245
 
8.75%
 
6,517
 
50
Woodland Terrace
 
30
 
858,062
 
8.75%
 
6,666
 
50
Mt. Vernon Elderly
 
21
 
554,459
 
8.75%
 
4,309
 
50
Lakeland Elderly
 
29
 
751,271
 
8.75%
 
5,882
 
50
Sylacauga Heritage
 
44
 
1,339,831
 
8.75%
 
10,536
 
50
Manchester Housing
 
49
 
1,406,467
 
8.75%
 
10,958
 
50
Durango C.W.W.
 
24
 
1,004,205
 
9.00%
 
7,739
 
50
Columbus Sr.
 
16
 
421,844
 
8.25%
 
3,102
 
50
                     
Total Series 2
 
525
 
$       15,387,900
           
                     

SERIES 3
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Poteau II
 
52
 
$         1,244,893
 
9.50%
 
10,682
 
50
Sallisaw
 
52
 
1,268,934
 
9.50%
 
10,654
 
50
Nowata Properties
 
32
 
829,283
 
9.50%
 
6,905
 
50
Waldron Properties
 
24
 
616,465
 
9.00%
 
4,950
 
50
Roland II
 
52
 
1,266,171
 
9.50%
 
10,657
 
50
Stilwell
 
48
 
1,148,045
 
9.50%
 
9,727
 
50
Hornellsville
 
24
 
861,353
 
9.00%
 
6,927
 
50
CE McKinley II
 
16
 
521,949
 
8.75%
 
5,146
 
50
Weston Apartments
 
10
 
263,708
 
9.00%
 
2,131
 
50
Countrywood Apts.
 
40
 
1,151,895
 
9.00%
 
9,310
 
50
Wildwood Apts.
 
28
 
820,924
 
9.50%
 
6,906
 
50
Hancock
 
12
 
332,284
 
9.50%
 
3,119
 
50
Hopkins
 
24
 
694,102
 
8.75%
 
5,815
 
50
Elkhart Apts.
 
54
 
1,050,016
 
9.00%
 
9,198
 
40
Heritage Villas
 
25
 
655,118
 
8.75%
 
5,110
 
50
                     
Total Series 3
 
493
 
$       12,725,140
           
                     



 
91

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
AS OF DECEMBER 31, 2008

SERIES 4
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Seneca Apartments
 
24
 
$            589,479
 
9.00%
 
4,692
 
50
Westville
 
36
 
831,543
 
8.75%
 
6,448
 
50
Wellsville Senior
 
24
 
635,501
 
8.75%
 
4,859
 
50
Stilwell II
 
52
 
1,247,313
 
8.75%
 
9,672
 
50
Spring Hill Senior
 
24
 
673,951
 
8.75%
 
5,236
 
50
Wynnwood Common
 
34
 
1,327,627
 
8.75%
 
10,300
 
50
St. Joseph
 
24
 
801,889
 
9.00%
 
6,379
 
50
Courtyard
 
21
 
689,635
 
9.25%
 
5,622
 
50
Piedmont
 
36
 
1,007,398
 
8.75%
 
7,856
 
50
S.F. Arkansas City
 
12
 
333,273
 
10.62%
 
3,056
 
50
                     
Total Series 4
 
287
 
$         8,137,609
           
                     

SERIES 5
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Seymour
 
37
 
$         1,195,109
 
8.75%
 
9,346
 
50
Effingham
 
24
 
778,232
 
8.75%
 
6,032
 
50
S.F. Winfield
 
12
 
325,897
 
11.37%
 
3,016
 
50
S.F.Medicine Lodge
 
16
 
443,717
 
10.62%
 
4,049
 
50
S.F. Ottawa
 
24
 
558,477
 
10.62%
 
5,126
 
50
S.F. Concordia
 
20
 
545,800
 
11.87%
 
5,498
 
50
Carrollton Club
 
78
 
2,585,990
 
7.75%
 
18,064
 
50
Scarlett Oaks
 
40
 
1,343,014
 
8.25%
 
9,870
 
50
Brooks Hill
 
44
 
1,414,259
 
8.25%
 
10,398
 
50
Greensboro
 
24
 
706,576
 
7.75%
 
4,937
 
50
Greensboro II
 
32
 
866,872
 
7.75%
 
6,129
 
50
Pine Terrace
 
24
 
702,818
 
8.25%
 
5,172
 
50
Shellman
 
27
 
714,055
 
8.25%
 
5,264
 
50
Blackshear
 
46
 
1,277,481
 
8.25%
 
9,389
 
50
Crisp Properties
 
31
 
901,264
 
8.25%
 
6,632
 
50
Crawford
 
25
 
720,147
 
8.25%
 
5,302
 
50
Yorkshire
 
60
 
2,013,956
 
8.25%
 
14,842
 
50
Woodcrest
 
40
 
1,217,387
 
8.25%
 
9,402
 
50
Clayton
 
24
 
646,063
 
8.25%
 
4,760
 
50
Alma
 
24
 
710,631
 
8.75%
 
8,018
 
50
Spring Hill
 
36
 
1,089,391
 
8.25%
 
8,018
 
50
Menard Retirement
 
24
 
608,064
 
8.75%
 
4,715
 
50
Wallis Housing
 
24
 
360,000
 
8.75%
 
3,688
 
50
Mill Creek
 
60
 
1,386,148
 
8.25%
 
10,192
 
50
Cloverdale
 
24
 
734,156
 
8.75%
 
5,693
 
50
S. Timber Ridge
 
44
 
1,031,691
 
8.75%
 
7,986
 
50
Pineville
 
12
 
309,411
 
8.25%
 
2,318
 
50
Ravenwood
 
24
 
701,055
 
7.25%
 
4,595
 
50
                     
Total Series 5
 
900
 
$       25,887,661
           

 
92

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
AS OF DECEMBER 31, 2008

SERIES 6
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Carthage
 
24
 
549,227
 
8.75%
 
4,371
 
50
Coal City
 
24
 
944,796
 
7.75%
 
6,578
 
50
Frazier
 
30
 
1,426,016
 
8.25%
 
10,470
 
50
Ehrhardt
 
16
 
542,576
 
7.75%
 
3,791
 
50
Sinton
 
32
 
823,027
 
8.25%
 
6,063
 
50
Frankston
 
24
 
543,860
 
8.75%
 
4,207
 
50
Flagler Beach
 
43
 
1,348,640
 
8.25%
 
9,864
 
50
Oak Ridge
 
24
 
786,356
 
8.25%
 
5,800
 
50
Monett
 
32
 
763,228
 
8.25%
 
5,598
 
50
Arma
 
28
 
696,680
 
8.75%
 
5,388
 
50
Southwest City
 
12
 
308,363
 
8.25%
 
2,271
 
50
Meadowcrest
 
32
 
974,772
 
8.25%
 
7,160
 
50
Parsons
 
48
 
1,216,948
 
7.75%
 
8,485
 
50
Goodwater Falls
 
36
 
1,039,461
 
7.75%
 
7,980
 
50
Northfield Station
 
24
 
772,412
 
7.75%
 
5,379
 
50
Pleasant Hill Square
 
24
 
752,786
 
7.75%
 
5,315
 
50
Heritage Drive S.
 
40
 
951,169
 
8.25%
 
6,990
 
50
Brodhead
 
24
 
760,887
 
7.75%
 
5,303
 
50
Mt. Village
 
24
 
760,166
 
8.25%
 
5,574
 
50
Hazlehurst
 
32
 
923,881
 
8.25%
 
7,105
 
50
Sunrise
 
33
 
1,126,586
 
8.75%
 
8,711
 
50
Stony Creek
 
32
 
1,298,917
 
8.75%
 
9,065
 
50
Logan Place
 
40
 
1,215,066
 
8.25%
 
8,909
 
50
Haines
 
32
 
2,312,724
 
8.25%
 
16,950
 
50
Maple Wood
 
24
 
770,224
 
7.75%
 
5,381
 
50
Summerhill
 
28
 
1,159,826
 
8.25%
 
5,911
 
50
Dorchester
 
12
 
448,632
 
7.75%
 
3,118
 
50
Lancaster
 
33
 
1,043,815
 
7.75%
 
7,775
 
50
Dawson
 
40
 
1,147,736
 
7.25%
 
7,524
 
50
                     
Total Series 6
 
847
 
$       27,408,777
           
                     



 
93

 



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

GATEWAY TAX CREDIT FUND II, LTD.
(A Florida Limited Partnership)
By: Raymond James Tax Credit Funds, Inc.
(the Managing General Partner)



Date: June 29, 2009
 
By:/s/ Ronald M. Diner
   
Ronald M. Diner
   
President


Date: June 29, 2009
 
By:/s/ J. Davenport Mosby III
   
J. Davenport Mosby III
   
Director


Date: June 29, 2009
 
By:/s/ Jonathan Oorlog
   
Jonathan Oorlog
   
Vice President and Chief Financial Officer


Date: June 29, 2009
 
By:/s/ Sandra C. Humphreys
   
Sandra C. Humphreys
   
Secretary and Treasurer


 
 
 
 
 
 
 
94