10-K 1 form10k.htm GATEWAY 2 - 10K FOR PERIOD ENDING 03/31/08 form10k.htm


 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC  20549

FORM 10-K


[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended March 31, 2008

OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15[d] OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from__________ to __________

Commission File Number:      0-19022


Gateway Tax Credit Fund II Ltd.
(Exact name of Registrant as specified in its charter)

Florida
65-0142704
(State or other jurisdiction
(IRS Employer No.)
of incorporation or organization)
 
   
880 Carillon Parkway
St. Petersburg,   Florida    33716
(Address of principal executive offices)
(Zip Code)

        Registrant’s Telephone Number, Including Area Code:
(727) 567-1000

Securities registered pursuant to Section 12(b) of the Act:            None
Securities registered pursuant to Section 12(g) of the Act:

Title of Each Class:  Beneficial Assignee Certificates

 
Number of Units
Title of each Class
as of March 31, 2008
Beneficial Assignee Certificates
  2,080
General Partner Interest
  2

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

YES  [  ]
NO  [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

YES  [  ]
NO  [X]

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES  [X]
NO  [  ]



 

 
 

Indicate by check mark if disclosure of delinquent filers pursuant to item 405 of Regulation S-K (Sec. 229.405 of this chapter) is not contained herein, and will not be contained to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.  (Check one):

        Large accelerated filer [  ]    
Accelerated filer [  ]
  Non-accelerated filer [  ]
  Smaller Reporting Company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [ ]
No [X]

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants most recently completed second fiscal quarter.

There is no market for the Registrant’s Limited Partnership interests.

DOCUMENTS INCORPORATED BY REFERENCE

Parts I, II, III and IV - Form S-11 Registration Statement
and all amendments and supplements thereto.
File No. 33-31821



 

 

PART I

Item 1.  Business

Gateway Tax Credit Fund II Ltd. (“Gateway”) is a Florida Limited Partnership.  The general partners are Raymond James Tax Credit Funds, Inc., the Managing General Partner, and Raymond James Partners, Inc., (collectively the “General Partners”) both sponsors of Gateway Tax Credit Fund II Ltd. and wholly owned subsidiaries of Raymond James Financial, Inc.

Pursuant to the Securities Act of 1933, Gateway filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective September 12, 1989, which covered the offering (the “Public Offering”) of Gateway’s Beneficial Assignee Certificates (“BACs”) representing assignments of units for the beneficial interest of the limited partnership interest of the Assignor Limited Partner.  The Assignor Limited Partner was formed for the purpose of serving in that capacity for Gateway and will not engage in any other business.

Gateway is engaged in only one industry segment, to acquire limited partnership interests in unaffiliated limited partnerships (“Project Partnerships”), each of which owns and operates one or more apartment complexes eligible for Low-Income Housing Tax Credits (“Tax Credits”) under Section 42 of the Internal Revenue Code, received over a ten year period.  Subject to certain limitations, Tax Credits may be used by Gateway’s investors to reduce their income tax liability generated from other income sources.  Gateway will terminate on December 31, 2040 or sooner, in accordance with the terms of its Limited Partnership Agreement.  As of March 31, 2008, Gateway had received capital contributions of $192,053 from the General Partners and $37,228,000 from Assignees.

Gateway offered BACs in five series.  BACs in the amounts of $6,136,000, $5,456,000, $6,915,000, $8,616,000 and $10,105,000 for Series 2, 3, 4, 5, and 6, respectively had been issued as of March 31, 2008.  Each series invests in a separate and distinct pool of Project Partnerships.  Net proceeds from each series were used to acquire Project Partnerships which are specifically allocated to such series.  Income or loss and all tax items from the Project Partnerships acquired by each series are specifically allocated among the Assignees of such series.

Operating profits and losses, cash distributions from operations and Tax Credits are allocated 99% to the Assignees and 1% to the General Partners.  Profit or loss and cash distributions from sales of property will be allocated as described in the Limited Partnership Agreement.

Gateway initially held investments in 148 Project Partnerships.  As more fully discussed in Item 7 herein, Gateway is presently in the process of disposing of its interests in Project Partnerships which have reached the end of their fifteen-year Tax Credit compliance period.  As of March 31, 2008, Gateway held investments in 111 Project Partnerships; 37 Project Partnerships once held by Gateway have been sold or otherwise disposed of as of March 31, 2008.  As described in Note 9 herein, one additional Project Partnership has been sold subsequent to the fiscal year-end of March 31, 2008.  Project Partnership investments by Series as of March 31, 2008 are as follows:  18 Project Partnerships for Series 2, 15 Project Partnerships for Series 3, 15 Project Partnerships for Series 4, 28 Project Partnerships for Series 5 and 35 Project Partnerships for Series 6.  Gateway acquired its interests by becoming a limited partner in the Project Partnerships that own the properties.  As of March 31, 2008, the capital received for each series was fully invested in Project Partnerships and management plans no new Project Partnership acquisitions in the future.

The primary source of funds from the inception of each series has been the capital contributions from Assignees.  Gateway’s operating costs are funded using the reserves established for this purpose, the interest earned on these reserves and distributions received from Project Partnerships.

All but two of the Project Partnerships are government subsidized with mortgage loans from the Farmers Home Administration (now called United States Department of Agriculture - Rural Development) ("USDA-RD") under Section 515 of the Housing Act of 1949.  These mortgage loans are made at low interest rates for multi-family housing in rural and suburban areas, with the requirement that the interest savings be passed on to low income tenants in the form of lower rents.  A significant portion of the project partnerships also receive rental assistance from USDA-RD to subsidize certain qualifying tenants.

The General Partners do not believe the Project Partnerships are subject to the risks generally associated with conventionally financed nonsubsidized apartment properties.  Risks related to the operations of Gateway are described in detail on pages 23 through 34 of the Prospectus, as supplemented, contained in the Registration Statement, File No. 33-31821 (“Prospectus”) under the Caption "Risk Factors" which is incorporated herein by reference.



 

 

Item 1.  Business (Continued)

The investment objectives of Gateway are to:

1)  Provide tax benefits to Assignees in the form of Tax Credits during the period in which each Project is eligible to claim
      Tax Credits;
2)  Preserve and protect the capital contribution of Investors;
3)  Participate in any capital appreciation in the value of the Projects; and
4)  Provide passive losses to i) individual investors to offset passive income from other passive activities, and ii) corporate
      investors to offset business income.

The investment objectives and policies of Gateway are described in detail on pages 34 through 40 of the Prospectus, under the caption "Investment Objectives and Policies" which is incorporated herein by reference.

Gateway’s goal is to invest in a diversified portfolio of Project Partnerships located in rural and suburban locations with a high demand for low income housing.  As of March 31, 2008 the investor capital contributions were successfully invested in Project Partnerships which met the investment criteria.  The Tax Credits have been provided to Gateway’s investors and the fifteen year tax credit compliance period is now over for 146 of the 148 Project Partnership investments originally made.  Gateway is now disposing of its remaining interests in Project Partnerships as they reach the end of their 15 year Tax Credit compliance period.  Gateway’s objective is to sell Gateway’s interest in such properties for fair market value and ultimately, to liquidate the Project Partnerships and in turn ultimately liquidate Gateway.

Gateway has no direct employees.  Services are performed by the Managing General Partner and its affiliates and by agents retained by it.  The Managing General Partner has full and exclusive discretion in management and control of Gateway.

Exit Strategy

The IRS compliance period for low-income housing Tax Credit properties is generally 15 years from occupancy following construction or rehabilitation completion.

Of the original 148 Project Partnership investments, 146 have reached the end of their Tax Credit compliance period as of December 31, 2007 and those two Project Partnerships that have yet to reach the end of their Tax Credit compliance period will do so on December 31, 2008.  As of March 31, 2008, thirty-seven of the Project Partnership investments have been sold and, in accordance with the Gateway partnership agreement, the entire net proceeds received from these sales are payable to the Assignee Limited Partners of those series of Gateway.  On a cumulative basis as of March 31, 2008, $844,487 representing $137.59 per Assignee Limited Partner unit in Series 2, $535,698 representing $98.18 per Assignee Limited Partner unit in Series 3, $356,814 representing $51.60 per Assignee Limited Partner unit in Series 4, $284,250 representing $32.98 per Assignee Limited Partner unit in Series 5, and $284,911 representing $28.16 per Assignee Limited Partner unit in Series 6 have been distributed to the Assignee Limited Partners of the respective series.  An additional $179,988 representing $20.89 per Assignee Limited Partner unit in Series 5 was distributed in April 2008.

Item 1A.  Risk Factors

Gateway, as a limited partner in the Project Partnerships, is subject to risks inherent in the ownership of property which are beyond its control, such as fluctuations in occupancy rates and operating expenses, variations in rental schedules, proper maintenance and continued eligibility of Tax Credits.  If the cost of operating a property exceeds the rental income earned thereon, Gateway may deem it in its best interest to voluntarily provide funds in order to protect its investment.  No such contributions have been made during fiscal year 2008.

Investors eventually may be allocated profits for tax purposes which exceed any cash Gateway distributes to them.  Under these circumstances, unless an investor has passive losses or credits to reduce such tax liability, the investor will have to pay federal income tax without a corresponding cash distribution from Gateway.  Similarly, in the event of a sale or foreclosure of an apartment complex, an investor may be allocated taxable income, resulting in a tax liability in excess of any cash distributed to the investor as a result of such event.

There is no assurance that investors will receive any cash distributions from the sale or disposal of a Project Partnership. The price at which a Project Partnership is sold may not be large enough to pay the mortgage and other expenses which must be paid at such time.


 
 4

 

Item 1B.  Unresolved Staff Comments

On January 29, 2008, Gateway received a letter (the “Letter”) from the staff of the Securities and Exchange Commission (the “Staff”) requesting responses from Gateway on a number of items arising from the Commission’s review of Gateway’s Form 10-K for the fiscal year ended March 31, 2007.  Not all of the comments and questions raised by the Staff in the Letter and subsequent replies have been resolved.  Specifically, there remains unresolved a question raised by the Staff regarding how Rule 4-08(g) of Regulation S-X should be applied to Gateway, either through its application at a registrant level (i.e., aggregating financial information in all Series in Gateway) or alternatively by application to each individual series within Gateway.

This Form 10-K has been prepared by application of Rule 4-08(g) of Regulation S-X at the registrant level, which is consistent with the methodology of Gateway’s prior year Form 10-K filings.  Depending upon the outcome of this matter, the Staff may determine additional disclosures to be required either in an Amended Form 10-K filing or in future Form 10-K filings.

Item 2.  Properties:

Gateway holds an interest in properties through its limited partnership investments in Project Partnerships.  The largest single net investment as of March 31, 2008 in a Project Partnership for each respective Series is:  Series 2, 3 and 4 is 0% of both the series and Gateway’s total assets as the Investments in Project Partnership balances in each of those series is zero, Series 5 is 5.2% of the Series’ total assets and 1.4% of Gateway’s total assets, and Series 6 is 4.6% of the Series’ total assets and 1.4% of Gateway’s total assets.  The following table provides certain summary information regarding the Project Partnerships in which Gateway had an interest as of December 31, 2007:

SERIES 2
                   
   
LOCATION OF
 
# OF
 
DATE
 
PROPERTY
 
OCCUPANCY
PARTNERSHIP
 
PROPERTY
 
UNITS
 
ACQUIRED
 
COST
 
RATE
                     
Deerfield II
 
Douglas, GA
 
24
 
9/90
 
854,562
 
63%
Hartwell Family
 
Hartwell, GA
 
24
 
9/90
 
859,698
 
79%
Cherrytree Apts.
 
Albion, PA
 
33
 
9/90
 
1,467,157
 
85%
Springwood Apts.
 
Westfield, NY
 
32
 
9/90
 
1,568,513
 
94%
Lewiston
 
Lewiston, NY
 
25
 
10/90
 
1,233,935
 
100%
Charleston
 
Charleston, AR
 
32
 
9/90
 
1,076,098
 
94%
Sallisaw II
 
Sallisaw, OK
 
47
 
9/90
 
1,517,589
 
96%
Pocola
 
Pocola, OK
 
36
 
10/90
 
1,245,870
 
86%
Pearson Elderly
 
Pearson, GA
 
25
 
9/90
 
781,460
 
100%
Richland Elderly
 
Richland, GA
 
34
 
9/90
 
1,057,871
 
91%
Woodland Terrace
 
Waynesboro, GA
 
30
 
9/90
 
1,081,642
 
90%
Mt. Vernon Elderly
 
Mt. Vernon, GA
 
21
 
9/90
 
700,935
 
100%
Lakeland Elderly
 
Lakeland, GA
 
29
 
9/90
 
955,815
 
90%
Prairie Apartments
 
Eagle Butte, SD
 
21
 
10/90
 
1,455,816
 
100%
Sylacauga Heritage
 
Sylacauga, AL
 
44
 
12/90
 
1,782,517
 
93%
Manchester Housing
 
Manchester, GA
 
49
 
1/91
 
1,781,372
 
98%
Durango C.W.W.
 
Durango, CO
 
24
 
1/91
 
1,387,346
 
100%
Columbus Seniors
 
Columbus, KS
 
16
 
5/92
 
548,135
 
100%
                     
Total Series 2
     
546
     
 $21,356,331
   
                     
The average effective rental income per unit for the year ended December 31, 2007 is $4,132 per year ($344 per month).






 

 

Item 2.  Properties (Continued):

SERIES 3
                   
   
LOCATION OF
 
# OF
 
DATE
 
PROPERTY
 
OCCUPANCY
PARTNERSHIP
 
PROPERTY
 
UNITS
 
ACQUIRED
 
COST
 
RATE
                     
Poteau II
 
Poteau, OK
 
52
 
8/90
 
1,789,148
 
92%
Sallisaw
 
Sallisaw, OK
 
52
 
8/90
 
1,744,103
 
94%
Nowata Properties
 
Oolagah, OK
 
32
 
8/90
 
1,148,484
 
78%
Waldron Properties
 
Waldron, AR
 
24
 
9/90
 
860,273
 
92%
Roland II
 
Roland, OK
 
52
 
10/90
 
1,804,010
 
77%
Stilwell
 
Stilwell, OK
 
48
 
10/90
 
1,597,701
 
79%
Hornellsville
 
Arkport, NY
 
24
 
9/90
 
1,178,472
 
83%
CE McKinley II
 
Rising Sun, MD
 
16
 
9/90
 
849,429
 
100%
Weston Apartments
 
Weston, AL
 
10
 
11/90
 
349,236
 
100%
Countrywood Apts.
 
Centreville, AL
 
40
 
11/90
 
1,630,178
 
100%
Wildwood Apts.
 
Pineville, LA
 
28
 
11/90
 
1,111,900
 
100%
Hancock
 
Hawesville, KY
 
12
 
12/90
 
440,425
 
100%
Hopkins
 
Madisonville, KY
 
24
 
12/90
 
927,256
 
92%
Elkhart Apts.
 
Elkhart, TX
 
54
 
1/91
 
1,715,454
 
93%
Heritage Villas
 
Helena, GA
 
25
 
3/91
 
824,759
 
100%
                     
Total Series 3
     
493
     
 $17,970,828
   
                     
The average effective rental income per unit for the year ended December 31, 2007 is $3,903 per year ($325 per month).


SERIES 4
                   
   
LOCATION OF
 
# OF
 
DATE
 
PROPERTY
 
OCCUPANCY
PARTNERSHIP
 
PROPERTY
 
UNITS
 
ACQUIRED
 
COST
 
RATE
                     
Seneca Apartments
 
Seneca, MO
 
24
 
2/91
 
844,789
 
100%
Westville
 
Westville, OK
 
36
 
3/91
 
1,101,686
 
89%
Wellsville Senior
 
Wellsville, KS
 
24
 
3/91
 
810,970
 
92%
Stilwell II
 
Stilwell, OK
 
52
 
3/91
 
1,657,974
 
85%
Spring Hill Senior
 
Spring Hill, KS
 
24
 
3/91
 
1,036,369
 
100%
Wynnwood Common
 
Fairchance, PA
 
34
 
4/91
 
1,725,462
 
100%
St. George
 
St. George, SC
 
24
 
6/91
 
939,827
 
96%
Williston
 
Williston, SC
 
24
 
6/91
 
990,025
 
100%
St. Joseph
 
St. Joseph, IL
 
24
 
6/91
 
976,884
 
92%
Courtyard
 
Huron, SD
 
21
 
6/91
 
901,501
 
100%
Rural Development
 
Ashland, ME
 
25
 
6/91
 
1,434,003
 
96%
Jonesville Manor
 
Jonesville, VA
 
40
 
6/91
 
1,798,609
 
100%
Norton Green
 
Norton, VA
 
40
 
6/91
 
1,832,386
 
100%
Piedmont
 
Barnesville, GA
 
36
 
8/91
 
1,289,047
 
97%
S.F. Arkansas City
 
Arkansas City, KS
 
12
 
8/91
 
412,028
 
92%
                     
Total Series 4
     
440
     
 $17,751,560
   
                     
The average effective rental income per unit for the year ended December 31, 2007 is $4,600 per year ($383 per month).






 

 

Item 2.  Properties (Continued):

SERIES 5
                   
   
LOCATION OF
 
# OF
 
DATE
 
PROPERTY
 
OCCUPANCY
PARTNERSHIP
 
PROPERTY
 
UNITS
 
ACQUIRED
 
COST
 
RATE
                     
Seymour
 
Seymour, IN
 
37
 
8/91
 
1,517,702
 
95%
Effingham
 
Effingham, IL
 
24
 
8/91
 
980,617
 
100%
S.F. Winfield
 
Winfield, KS
 
12
 
8/91
 
402,402
 
83%
S.F.Medicine Lodge
 
Medicine Lodge, KS
 
16
 
8/91
 
572,924
 
56%
S.F. Ottawa
 
Ottawa, KS
 
24
 
8/91
 
732,342
 
92%
S.F. Concordia
 
Concordia, KS
 
20
 
8/91
 
695,907
 
90%
Carrollton Club
 
Carrollton, GA
 
78
 
9/91
 
3,217,901
 
96%
Scarlett Oaks
 
Lexington, SC
 
40
 
9/91
 
1,691,162
 
100%
Brooks Hill
 
Ellijay, GA
 
44
 
9/91
 
1,768,183
 
100%
Greensboro
 
Greensboro, GA
 
24
 
9/91
 
866,259
 
92%
Greensboro II
 
Greensboro, GA
 
32
 
9/91
 
1,088,664
 
94%
Pine Terrace
 
Wrightsville, GA
 
24
 
9/91
 
886,101
 
92%
Shellman
 
Shellman, GA
 
27
 
9/91
 
901,648
 
96%
Blackshear
 
Cordele, GA
 
46
 
9/91
 
1,602,204
 
100%
Crisp Properties
 
Cordele, GA
 
31
 
9/91
 
1,128,234
 
94%
Crawford
 
Crawford, GA
 
25
 
9/91
 
907,712
 
80%
Yorkshire
 
Wagoner, OK
 
60
 
9/91
 
2,660,289
 
88%
Woodcrest
 
South Boston, VA
 
40
 
9/91
 
1,632,414
 
100%
Clayton
 
Clayton, OK
 
24
 
9/91
 
871,530
 
92%
Alma
 
Alma, AR
 
24
 
9/91
 
957,710
 
100%
Spring Hill
 
Spring Hill, KS
 
36
 
9/91
 
1,449,378
 
94%
Menard Retirement
 
Menard, TX
 
24
 
9/91
 
795,318
 
92%
Wallis Housing
 
Wallis, TX
 
24
 
9/91
 
578,333
 
88%
Mill Creek
 
Grove, OK
 
60
 
11/91
 
1,741,669
 
97%
Cloverdale
 
Cloverdale, IN
 
24
 
1/92
 
1,025,352
 
96%
So. Timber Ridge
 
Chandler, TX
 
44
 
1/92
 
1,363,048
 
100%
Pineville
 
Pineville, MO
 
12
 
5/92
 
438,863
 
92%
Ravenwood
 
Americus, GA
 
24
 
1/94
 
900,996
 
83%
                     
Total Series 5
     
900
     
 $33,374,862
   
                     
The average effective rental income per unit for the year ended December 31, 2007 is $4,175 per year ($348 per month).






 

 

Item 2.  Properties (Continued):

SERIES 6
                   
   
LOCATION OF
 
# OF
 
DATE
 
PROPERTY
 
OCCUPANCY
PARTNERSHIP
 
PROPERTY
 
UNITS
 
ACQUIRED
 
COST
 
RATE
                     
Spruce
 
Pierre, SD
 
24
 
11/91
 
1,197,941
 
71%
Shannon
 
O'Neill, NE
 
16
 
11/91
 
725,738
 
94%
Carthage
 
Carthage, MO
 
24
 
1/92
 
802,338
 
92%
Coal City
 
Coal City, IL
 
24
 
3/92
 
1,196,654
 
100%
Blacksburg Terrace
 
Blacksburg, SC
 
32
 
4/92
 
1,381,401
 
100%
Frazer Place
 
Smyrna, DE
 
30
 
4/92
 
1,676,842
 
100%
Ehrhardt
 
Ehrhardt, SC
 
16
 
4/92
 
709,881
 
94%
Sinton
 
Sinton, TX
 
32
 
4/92
 
1,053,059
 
100%
Frankston
 
Frankston, TX
 
24
 
4/92
 
676,931
 
96%
Flagler Beach
 
Flagler Beach, FL
 
43
 
5/92
 
1,718,676
 
100%
Oak Ridge
 
Williamsburg, KY
 
24
 
5/92
 
1,045,646
 
100%
Monett
 
Monett, MO
 
32
 
5/92
 
1,050,730
 
97%
Arma
 
Arma, KS
 
28
 
5/92
 
938,779
 
93%
Southwest City
 
Southwest City, MO
 
12
 
5/92
 
448,575
 
100%
Meadowcrest
 
Luverne, AL
 
32
 
6/92
 
1,248,278
 
97%
Parsons
 
Parsons, KS
 
48
 
7/92
 
1,532,968
 
100%
Newport Village
 
Newport, TN
 
40
 
7/92
 
1,698,861
 
100%
Goodwater Falls
 
Jenkins, KY
 
36
 
7/92
 
1,329,147
 
97%
Northfield Station
 
Corbin, KY
 
24
 
7/92
 
971,044
 
92%
Pleasant Hill
 
Somerset, KY
 
24
 
7/92
 
906,672
 
96%
Winter Park
 
Mitchell, SD
 
24
 
7/92
 
1,363,329
 
96%
Cornell
 
Watertown, SD
 
24
 
7/92
 
1,178,780
 
100%
Heritage Drive So.
 
Jacksonville, TX
 
40
 
1/92
 
1,246,489
 
98%
Brodhead
 
Brodhead, KY
 
24
 
7/92
 
1,004,839
 
92%
Mt. Village
 
Mt. Vernon, KY
 
24
 
7/92
 
965,209
 
96%
Hazlehurst
 
Hazlehurst, MS
 
32
 
8/92
 
1,204,301
 
100%
Sunrise
 
Yankton, SD
 
33
 
8/92
 
1,507,613
 
97%
Stony Creek
 
Hooversville, PA
 
32
 
8/92
 
1,656,135
 
91%
Logan Place
 
Logan, OH
 
40
 
9/92
 
1,526,912
 
80%
Haines
 
Haines, AK
 
32
 
8/92
 
3,155,279
 
97%
Maple Wood
 
Barbourville, KY
 
24
 
8/92
 
1,039,790
 
100%
Summerhill
 
Gassville, AR
 
28
 
9/92
 
1,319,786
 
96%
Dorchester
 
St. George, SC
 
12
 
9/92
 
560,826
 
100%
Lancaster
 
Mountain View, AR
 
33
 
9/92
 
1,388,499
 
100%
Dawson
 
Dawson, GA
 
40
 
11/93
 
1,474,973
 
98%
                     
Total Series 6
     
1,007
     
 $42,902,921
   
                     
The average effective rental income per unit for the year ended December 31, 2007 is $4,651 per year ($388 per month).



 8
 

 

Item 2.  Properties (Continued):

A summary of the book value of the fixed assets of the Project Partnerships as of December 31, 2007, 2006 and 2005
is as follows:

   
12/31/2007
 
   
SERIES 2
   
SERIES 3
   
SERIES 4
 
Land
  $ 656,680     $ 592,050     $ 637,012  
Land Improvements
    171,440       4,190       117,388  
Buildings
    19,577,352       16,337,565       15,880,793  
Furniture and Fixtures
    949,809       1,037,023       1,116,367  
Construction in Process
    1,050       0       0  
                         
Properties, at Cost
    21,356,331       17,970,828       17,751,560  
Less:  Accum Depr.
    11,322,241       12,377,887       10,348,451  
                         
Properties, Net
  $ 10,034,090     $ 5,592,941     $ 7,403,109  
                         
   
SERIES 5
   
SERIES 6
   
TOTAL
 
Land
  $ 1,229,274     $ 1,668,141     $ 4,783,157  
Land Improvements
    85,638       597,680       976,336  
Buildings
    30,650,941       38,266,608       120,713,259  
Furniture and Fixtures
    1,409,009       2,367,292       6,879,500  
Construction in Process
    0       3,200       4,250  
                         
Properties, at Cost
    33,374,862       42,902,921       133,356,502  
Less:  Accum Depr.
    17,555,792       19,982,823       71,587,194  
                         
Properties, Net
  $ 15,819,070     $ 22,920,098     $ 61,769,308  

   
12/31/2006
 
   
SERIES 2
   
SERIES 3
   
SERIES 4
 
Land
  $ 1,012,180     $ 684,171     $ 1,022,612  
Land Improvements
    176,254       60,548       189,887  
Buildings
    26,493,385       18,752,377       27,284,781  
Furniture and Fixtures
    1,008,399       1,289,230       1,631,439  
Construction in Process
    0       0       0  
                         
Properties, at Cost
    28,690,218       20,786,326       30,128,719  
Less:  Accum Depr.
    14,509,817       12,941,903       14,557,123  
                         
Properties, Net
  $ 14,180,401     $ 7,844,423     $ 15,571,596  
                         
                         
   
SERIES 5
   
SERIES 6
   
TOTAL
 
Land
  $ 1,451,551     $ 1,709,391     $ 5,879,905  
Land Improvements
    160,551       569,385       1,156,625  
Buildings
    36,218,888       39,614,448       148,363,879  
Furniture and Fixtures
    1,859,764       2,573,492       8,362,324  
Construction in Process
    0       0       0  
                         
Properties, at Cost
    39,690,754       44,466,716       163,762,733  
Less:  Accum Depr.
    19,192,129       19,596,977       80,797,949  
                         
Properties, Net
  $ 20,498,625     $ 24,869,739     $ 82,964,784  


 

 

Item 2.  Properties (Continued):

   
12/31/2005
 
   
SERIES 2
   
SERIES 3
   
SERIES 4
 
Land
  $ 1,012,180     $ 985,546     $ 1,188,112  
Land Improvements
    153,721       131,281       222,427  
Buildings
    26,439,200       25,661,272       31,384,891  
Furniture and Fixtures
    975,046       1,593,479       1,814,832  
Construction in Process
    38,604       0       0  
                         
Properties, at Cost
    28,618,751       28,371,578       34,610,262  
Less:  Accum Depr.
    13,623,386       16,335,525       15,441,345  
                         
Properties, Net
  $ 14,995,365     $ 12,036,053     $ 19,168,917  
                         
                         
   
SERIES 5
   
SERIES 6
   
TOTAL
 
Land
  $ 1,451,551     $ 1,709,391     $ 6,346,780  
Land Improvements
    159,501       556,191       1,223,121  
Buildings
    36,202,243       39,024,120       158,711,726  
Furniture and Fixtures
    1,814,555       2,414,255       8,612,167  
Construction in Process
    0       0       38,604  
                         
Properties, at Cost
    39,627,850       43,703,957       174,932,398  
Less:  Accum Depr.
    17,923,547       18,360,632       81,684,435  
                         
Properties, Net
  $ 21,704,303     $ 25,343,325     $ 93,247,963  

Item 3.  Legal Proceedings

Gateway is not a party to any material pending legal proceedings.

Item 4.  Submission of Matters to a Vote of Security Holders

As of March 31, 2008, no matters were submitted to a vote of security holders, through the solicitation of proxies or otherwise.

 
10 

 

PART II

Item 5.  Market for the Registrant’s Securities and Related Security Holder Matters

(a)  Gateway’s Limited Partnership interests (BACs) are not publicly traded.  There is no market for Gateway’s Limited Partnership interests and it is unlikely that any will develop.  No transfers of Limited Partnership Interest or BAC Units are permitted without the prior written consent of the Managing General Partner.  There have been several transfers from inception to date with most being from individuals to their trusts or heirs.  The Managing General Partner is not aware of the price at which the units are transferred.  The conditions under which investors may transfer units is found under ARTICLE XII -  “Issuance of BAC’S” on pages A-29 and A-30 of the Limited Partnership Agreement within the Prospectus, which is incorporated herein by reference.

(b)  Approximate Number of Equity Security Holders:

Title of Class                   Number of Holders
as of March 31, 2008
Beneficial Assignee Certificates             2,080
General Partner Interest                     2

Item 6.  Selected Financial Data

FOR THE YEARS ENDED MARCH 31,:
SERIES 2
2008
 
2007
 
2006
 
2005
 
2004
Total Revenues
$   13,326 
 
$   15,209 
 
$   7,263 
 
$  13,938 
 
$  12,820 
Net Income (Loss)
538,973 
 
(119,127)
 
(156,399)
 
(97,520)
 
(92,200)
Equity in Loss of
                 
Project Partnerships
 
 
(32,092)
 
(10,911)
 
(8,484)
Total Assets
209,701 
 
257,364 
 
316,805 
 
394,306 
 
445,532 
Investments In Project
                 
Partnerships
 
 
 
34,391 
 
47,597 
Per BAC: (A)
                 
Tax Credits
 
.02 
 
.14 
 
.14 
 
.14 
Portfolio Income
8.66 
 
6.65 
 
4.74 
 
4.18 
 
5.18 
Passive Loss
(89.10)
 
(125.58)
 
(129.62)
 
(142.06)
 
(157.55)
Net Income (Loss)
86.96 
 
(19.22)
 
(25.23)
 
(15.73)
 
(14.88)
Distributions Paid
137.59 
 
 
 
 

FOR THE YEARS ENDED MARCH 31,:
SERIES 3
2008
 
2007
 
2006
 
2005
 
2004
Total Revenues
$  19,193 
 
$  20,439 
 
$  22,861 
 
$  18,781 
 
$  22,801 
Net Income (Loss)
42,787 
 
305,962 
 
(108,278)
 
(77,647)
 
(77,243)
Equity in Income
                 
(Loss) of Project
                 
Partnerships
 
490 
 
 
 
(5,137)
Total Assets
202,574 
 
598,431 
 
294,987 
 
329,653 
 
344,724 
Investments In Project
                 
Partnerships
 
 
 
 
Per BAC: (A)
                 
Tax Credits
 
 
 
 
.17 
Portfolio Income
8.09 
 
11.09 
 
6.85 
 
5.78 
 
6.54 
Passive Loss
(79.78)
 
(118.50)
 
(137.15)
 
(147.47)
 
(159.39)
Net Income (Loss)
7.61 
 
46.84 
 
(19.65)
 
(14.09)
 
(14.02)
Distributions Paid
79.93 
 
18.25 
 
 
 

 
11 

 

Item 6.  Selected Financial Data (Continued)

FOR THE YEARS ENDED MARCH 31,:
SERIES 4
2008
 
2007
 
2006
 
2005
 
2004
Total Revenues
$  14,020 
 
$  20,091 
 
$  18,473 
 
$  16,181 
 
$  27,960 
Net Income (Loss)
183,252 
 
(79,276)
 
(138,304)
 
(102,967)
 
(98,159)
Equity in Loss of
                 
Project Partnerships
 
 
 
 
(8,763)
Total Assets
275,302 
 
469,913 
 
396,889 
 
445,208 
 
472,775 
Investments In Project
                 
Partnerships
 
 
 
 
Per BAC: (A)
                 
Tax Credits
 
 
1.22 
 
.21 
 
1.22 
Portfolio Income
9.15 
 
9.68 
 
5.99 
 
5.11 
 
4.16 
Passive Loss
(103.10)
 
(149.08)
 
(150.52)
 
(140.52)
 
(134.34)
Net Income (Loss)
                26.06 
 
(20.70)
 
(19.80)
 
(14.74)
 
(14.05)
Distributions Paid
                51.60 
  
 
 
 

FOR THE YEARS ENDED MARCH 31,:
SERIES 5
2008
 
2007
 
2006
 
2005
 
2004
Total Revenues
$  27,867 
 
$  26,812 
 
$  22,819 
 
$  27,663 
 
$  16,981 
Net Income (Loss)
38,818 
 
(194,685)
 
(208,790)
 
15,153 
 
(265,039)
Equity in Loss of
                 
Project Partnerships
(23,323)
 
(5,528)
 
(22,512)
 
(21,348)
 
(133,705)
Total Assets
406,040 
 
402,832 
 
508,067 
 
773,331 
 
827,194 
Investments In Project
                 
Partnerships
21,112 
 
125,403 
 
151,630 
 
202,405 
 
229,630 
Per BAC: (A)
                 
Tax Credits
 
 
 
2.33 
 
8.66 
Portfolio Income
7.35 
 
5.89 
 
5.79 
 
5.39 
 
4.81 
Passive Loss
(117.09)
 
(118.24)
 
(112.76)
 
(151.09)
 
(148.50)
Net Income (Loss)
3.78 
 
(22.37)
 
(23.99)
 
(6.71)
 
(30.45)
Distributions Paid
                14.75 
 
 
18.23 
 
 

FOR THE YEARS ENDED MARCH 31,:
SERIES 6
2008
 
2007
 
2006
 
2005
 
2004
Total Revenues
$  28,650 
 
$  29,678 
 
$  26,354 
 
$   32,039 
 
$   21,129 
Net Loss
(267,784)
 
(332,668)
 
(342,258)
 
(198,709)
 
(294,767)
Equity in Income
                 
(Loss) of Project
                 
Partnerships
18,738 
 
(7,156)
 
(25,699)
 
(65,236)
 
(148,498)
Total Assets
460,616 
 
683,149 
 
914,235 
 
1,374,037 
 
1,467,978 
Investments In Project
                 
Partnerships
28,229 
 
208,779 
 
372,285 
 
781,147 
 
858,488 
Per BAC: (A)
                 
Tax Credits
 
 
 
3.81 
 
15.16 
Portfolio  Income
11.78 
 
9.85 
 
7.33 
 
5.34 
 
5.41 
Passive Loss
(90.12)
 
(99.04)
 
(96.72)
 
(99.58)
 
(109.10)
Net Loss
(26.24)
 
(32.59)
 
(42.09)
 
(19.47)
 
(28.88)
Distributions Paid
                  5.99 
 
 
22.17 
 
 


 
12 

 

Item 6.  Selected Financial Data (Continued)

FOR THE YEARS ENDED MARCH 31,:
TOTAL SERIES 2 – 6
2008
 
2007
 
2006
 
2005
 
2004
Total Revenues
$   103,056 
 
$   112,229 
 
$    97,770 
 
$   108,602 
 
$  101,691 
Net Income (Loss)
536,046 
 
(419,794)
 
(954,029)
 
(461,690)
 
(827,408)
Equity in Loss of
                 
Project Partnerships
(4,585)
 
(12,194)
 
(80,303)
 
(97,495)
 
(304,587)
Total Assets
1,554,233 
 
2,411,689 
 
2,430,983 
 
2,745,609 
 
2,960,639 
Investments In Project
                 
Partnerships
49,341 
 
334,182 
 
523,915 
 
1,017,943 
 
1,135,715 
                   

(A) The per BAC tax information is as of December 31, the year end for tax purposes.

The above selected financial data should be read in conjunction with the financial statements and related notes appearing elsewhere in this report.  This statement is not covered by the auditor’s opinion included elsewhere in this report.

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

This item should be read in conjunction with the financial statements and other items contained elsewhere in this report.

The Managing General Partner monitors developments in the area of legal and regulatory compliance.  For example, the Sarbanes-Oxley Act of 2002 (the “Act”) mandates or suggests additional compliance measures with regard to governance, disclosure, audit and other areas, and certain provisions of the Act have been implemented by Gateway and other provisions will be implemented by Gateway in subsequent years.  In light of the additional requirements of the Act, Gateway has and expects to continue to incur increased expenses related to compliance with the Act.

Results of Operations, Liquidity and Capital Resources

Operations commenced on September 14, 1990, with the first admission of Assignees in Series 2.  The proceeds from Assignees’ capital contributions available for investment were used to acquire interests in Project Partnerships.

Gateway – All Series - The following discusses the overall results of operations, liquidity and capital resources for Gateway as a whole.  A summary of the activity within each specific Series of Gateway then follows.

Distribution income arises from any cash distributions received from Project Partnerships which have a zero investment balance for financial reporting purposes.  Distribution income decreased 8% in fiscal year 2008 to $103,056, a decrease of $9,173 from the fiscal year 2007 distribution income of $112,229, which represented a $14,459 or 15% increase as compared to distribution income of $97,770 in fiscal year 2006.  The decrease results in part from fewer Project Partnerships held by Gateway during the most recent fiscal year.

The capital resources of each Series are used to pay General and Administrative operating costs including personnel, supplies, data processing, travel and legal and accounting associated with the administration and monitoring of Gateway and the Project Partnerships.  The capital resources are also used to pay the Asset Management Fee due the Managing General Partner, but only to the extent that Gateway's remaining resources are sufficient to fund Gateway's ongoing needs.  (Payment of any Asset Management Fee unpaid at the time Gateway sells its interests in the Project Partnerships is subordinated to the investors' return of their original capital contribution).

Total expenses of Gateway were $882,871 for the fiscal year ended March 31, 2008, a decrease of $199,595 as compared to the fiscal year 2007 total expenses of $1,082,466, which represented a $196,394 decrease in total expenses as compared to the fiscal year 2006 amount of $1,278,860.  Impairment expense represents a significant component of total expenses in fiscal year 2007 and 2006.  Impairment expense is a non-cash element of expense that arises whenever events or changes in circumstances indicate that the recorded carrying value of a respective Investment in Project Partnership may not be recoverable.  No impairment expense was recorded during fiscal year 2008.  During fiscal year 2007, impairment expense was recorded in the aggregate amount of $103,003.  In fiscal year 2006, the impairment expense recorded was $343,241.  Net of this impairment expense, expenses of Gateway decreased $96,592, or 10% in fiscal year 2008 versus fiscal year 2007.  The decrease in fiscal year 2008 results from decreases in 1) asset management fees due to sales of Project Partnerships (Gateway ceases accruing asset management fees for sold Project Partnerships) and 2) amortization expense (due to the acquisition fee intangible asset of several Project Partnerships becoming fully amortized).  The fiscal year 2007 expense represented a $43,844, or 5%, increase over the fiscal year 2006 amount of $935,619 net of impairment expense.

 
13 

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

The sources of funds to pay the expenses of Gateway are cash and cash equivalents and short-term investments which are comprised of U.S. Treasury Notes along with the interest earnings thereon, which were purchased with funds set aside for this purpose, and cash distributed to the Series from the operations of the Project Partnerships.  Due to the rent limitations applicable to the Project Partnerships projects as a result of their qualifying for Low-Income Housing Tax Credits, Gateway does not expect there to be a significant increase in future rental income of the Project Partnerships.  Therefore, cash distributions from the operations of the Project Partnerships are not expected to increase.  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

For the year ended March 31, 2008 the Project Partnerships reported losses of $4,585 which represents a $7,609 decrease as compared to the losses from Project Partnerships for the year ended March 31, 2007 of $12,194.  For the fiscal year ended March 31, 2006, the Project Partnerships reported a loss of $80,303.  Typically, it is customary in the low-income housing Tax Credit industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  Since Gateway invests as a limited partner in Project Partnerships, and is therefore not obligated to fund losses or make additional capital contributions, Gateway does not recognize losses from individual Project Partnerships to the extent that these losses would reduce the investment balance below zero.  Therefore, as the Project Partnership investments mature and the Investments in Project Partnership balances decrease over time, the losses from Project Partnerships recorded by Gateway decrease.

In fiscal year 2008, the Gain on Sale of Project Partnerships amounted to $1,236,796, an increase from the fiscal year 2007 Gain on Sale of Project Partnerships amount of $475,364 which was an increase over the fiscal year 2006 Gain on Sale of Project Partnerships of $224,074.  As more fully discussed herein, twenty-five Project Partnership investments were sold or disposed of in fiscal year 2008 as compared to ten in fiscal year 2007 and one in fiscal year 2006.  The amount of the gain or loss on a sale of a Project Partnership and the year in which it is recognized on the Statement of Operations is dependent upon the specifics related to each sale or disposition transaction.  Refer to the discussion of each Project Partnership sold in the exit strategy section that follows.

In total, Gateway reported net income of $536,046 from operations for the year ended March 31, 2008.  Cash and Cash Equivalents decreased by $489,272 but Investments in Securities increased by $45,157.  Of the Cash and Cash Equivalents on hand as of March 31, 2008, $232,965 is payable to certain series’ Assignees arising from the sale of Project Partnerships during fiscal year 2008, which are for distribution to those certain Assignees in fiscal year 2009.  After consideration of these sales proceeds, Cash and Cash Equivalents and Investments in Securities decreased $301,017 as compared to the prior year-end balances.

The financial performance of each respective Series is summarized as follows:

Series 2 - Gateway closed this series on September 14, 1990 after receiving $6,136,000 from 375 Assignees.  As of March 31, 2008, the series had invested $3,351,639 in 18 Project Partnerships located in 9 states containing 546 apartment units.  Average occupancy of the Project Partnerships was 92% as of December 31, 2007.

Equity in Loss of Project Partnerships was $0 for the each of the years ended March 31, 2008 and March 31, 2007; the fiscal year 2007 amount of $0 represented a decrease of $32,092 from the fiscal year 2006 loss amount.  As presented in Note 5, Gateway’s share of net loss decreased from $637,400 for the year ended March 31, 2006 to $527,581 for the year ended March 31, 2007 and to $344,549 for the year ended March 31,2008.  Suspended losses were $605,308 for the year ended March 31, 2006, $527,581 for the year ended March 31, 2007, and $344,549 for the year ended March 31, 2008.  If not suspended, these losses would have reduced the investment in Project Partnerships below zero.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  (These Project Partnerships reported depreciation and amortization of $875,459, $886,432, and $655,788 for the years ended December 31, 2005, 2006 and 2007, respectively.)  As a result, management expects that this Series, as well as those described below, will report its equity in Project Partnerships as a loss for tax and financial reporting purposes until the year of disposition.  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits that met projections.

At March 31, 2008, the Series had $83,047 of short-term investments (Cash and Cash Equivalents).  In addition, the Series had $126,654 in U. S. Treasury Notes with a maturity value of $125,000 at June 30, 2008.  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.


 
14 

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

As disclosed on the statement of cash flows, the Series had net income of $538,973 for the year ended March 31, 2008.  However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $61,560.  Cash provided by investing activities totaled $668,082 consisting of $13,326 in cash distributions from the Project Partnerships, $652,922 in net proceeds from the Sale of Project Partnerships (refer to the exit strategy section herein for more detailed discussion of these sales of Project Partnerships) and $127,000 from matured U.S. Treasury Notes, offset by $125,166 used to purchase U.S. Treasury Notes in July 2007.  Cash used in financing activities totaled $653,199 consisting of $191,053 in capital contributions offset by $844,252 in distributions paid to Assignees.

Series 3 - Gateway closed this series on December 13, 1990 after receiving $5,456,000 from 398 Assignees.  As of March 31, 2008 the series had invested $2,494,974 in 15 Project Partnerships located in 9 states containing 493 apartment units.  Average occupancy of the Project Partnerships was 90% as of December 31, 2007.

Equity in Income of Project Partnerships was $0 for the year ended March 31, 2008, a decrease from $490 from the fiscal year 2007 amount.  Equity in income of Project Partnerships for the year ended March 31, 2006 was $0.  As presented in Note 5, Gateway’s share of net loss decreased from $595,587 for the year ended March 31, 2006 to $334,438 for the year ended March 31, 2007 and then increased to $349,342 for the year ended March 31, 2008.  Suspended losses decreased from $595,587 for the year ended March 31, 2006 to $333,948 for the year ended March 31, 2007 and then increased to $349,342 for the year ended March 31, 2008.  If not suspended, these losses would have reduced the investment in Project Partnerships below zero.  (These Project Partnerships reported depreciation and amortization of $965,926, $731,144 and $647,338 for the years ended December 31, 2005, 2006 and 2007, respectively.)  Overall, management believes these Project Partnerships are operating as expected and have generated Tax Credits which met projections.

At March 31, 2008, the Series had $75,920 of short-term investments (Cash and Cash Equivalents).  In addition, the Series had $126,654 in U.S. Treasury Notes with a maturity value of $125,000 at June 30, 2008.  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had net income of $42,787 for the year ended March 31, 2008.  However, after adjusting the changes in operating assets and liabilities, net cash used in operating activities was $62,055.  Cash provided by investing activities totaled $147,283 consisting of $19,193 in cash distributions from the Project Partnerships, $44,000 collection of Receivable from sale of Project Partnerships, $82,256 in net proceeds from the Sale of Project Partnerships (refer to the exit strategy section herein for more detailed discussion of these sales of Project Partnerships), and $127,000 from matured U.S. Treasury Notes, offset by $125,166 used to purchase U.S. Treasury Notes in July 2007.  Cash used in financing activities (distributions paid to Assignees) totaled $436,099.

Series 4 - Gateway closed this series on May 31, 1991 after receiving $6,915,000 from 465 Assignees.  As of March 31, 2008, the series had invested $2,563,233 in 15 Project Partnerships located in 10 states containing 440 apartment units.  Average occupancy of the Project Partnerships was 96% at December 31, 2007.

Equity in Loss of Project Partnerships was $0 for the year ended March 31, 2008, no change from each of fiscal year 2007 and 2006.  As presented in Note 5, Gateway’s share of net loss decreased from $684,436 for the year ended March 31, 2006 to $592,559 for the year ended March 31, 2007 and to $296,965 for the year ended March 31, 2008.  Suspended losses decreased from $684,436 for the year ended March 31, 2006 to $592,559 for the year ended March 31, 2007 and to $296,965 for the year ended March 31, 2008.  If not suspended, these losses would have reduced the investment in Project Partnerships below zero.  (These Project Partnerships reported depreciation and amortization of $1,044,298, $921,420 and $595,028 for the years ended December 31, 2005, 2006 and 2007, respectively.)  Overall, management believes these Project Partnerships are operating as expected and have generated Tax Credits which met projections.

At March 31, 2008, the Series had $97,986 of short-term investments (Cash and Cash Equivalents).  In addition, the Series had $177,316 in U.S. Treasury Notes with a maturity value of $175,000 at June 30, 2008.  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had net income of $183,252 for the year ended March 31, 2008.  However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $72,615.  Cash provided by investing activities totaled $320,899 consisting of $14,020 in cash distributions from the Project Partnerships, $84,500 collection of Receivable from sale of Project Partnerships, $219,611 in net proceeds from the Sale of Project Partnerships (refer to the exit strategy section herein for more detailed discussion of these sales of Project Partnerships), and $178,000 from matured U.S. Treasury Notes, offset by $175,232 used to purchase U.S. Treasury Notes in July 2007.  Cash used in financing activities (distributions paid to Assignees) totaled $356,814.

 
  15

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Series 5 - Gateway closed this series on October 11, 1991 after receiving $8,616,000 from 535 Assignees.  As of March 31, 2008, the series had invested $5,097,323 in 28 Project Partnerships located in 10 states containing 900 apartment units.  Average occupancy of the Project Partnerships was 94% as of December 31, 2007.

Equity in Loss of Project Partnerships increased $17,795 to $23,323 in fiscal year 2008, as compared to $5,528 in fiscal year 2007.  The fiscal year 2007 amount was a $16,984 decrease from the fiscal year 2006 loss of $22,512.  As presented in Note 5, Gateway’s share of net loss increased from $724,141 for the year ended March 31, 2006 to $738,149 for the year ended March 31, 2007 and then decreased to $627,017 for the year ended March 31, 2008.  Suspended losses increased from $701,629 for the year ended March 31, 2006 to $732,621 for the year ended March 31, 2007 and then decreased to $603,694 for the year ended March 31, 2008.  If not suspended, these losses would have reduced the investment in Project Partnerships below zero.  (These Project Partnerships reported depreciation and amortization of $1,203,506, $1,220,039 and $1,066,122 for the years ended December 31, 2005, 2006 and 2007, respectively.)  Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  There were no impairment expenses in fiscal years 2008, 2007, and 2006.  Overall, management believes these Project Partnerships are operating as expected and have generated Tax Credits which met projections.

At March 31, 2008, the Series had $258,274 of short-term investments (Cash and Cash Equivalents).  In addition, the Series had $126,654 in U.S. Treasury Notes with a maturity value of $125,000 at June 30, 2008.  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had net income of $38,818 for the year ended March 31, 2008.  However, after adjusting for Equity in Loss of Project Partnerships of $23,323 and the changes in operating assets and liabilities, net cash used in operating activities was $103,819.  Cash provided by investing activities totaled $313,260 consisting of $30,347 in cash distributions from the Project Partnerships, $307,079 in net proceeds from the Sale of Project Partnerships (refer to the exit strategy section herein for more detailed discussion of these sales of Project Partnerships), and $101,000 from matured U.S. Treasury Notes, offset by $125,166 used to purchase U.S. Treasury Notes in July 2007.  Cash used in financing activities (distributions paid to Assignees) totaled $127,087.

Series 6 - Gateway closed this series on March 11, 1992 after receiving $10,105,000 from 625 Assignees.  As of March 31, 2008, the series had invested $6,511,934 in 35 Project Partnerships located in 18 states containing 1,007 apartment units.  Average occupancy of the Project Partnerships was 96% as of December 31, 2007.

Equity in Income of Project Partnerships increased $25,894 to $18,738 in fiscal year 2008 as compared to a loss of $7,156 for fiscal year 2007.  The fiscal year 2007 loss was an $18,543 decrease from a loss of $25,699 recorded in fiscal year 2006.  As presented in Note 5, Gateway’s share of net loss decreased from $590,957 for the year ended March 31, 2006 to $569,570 for the year ended March 31, 2007 and to $451,456 for the year ended March 31, 2008.  Suspended losses decreased from $565,258 for the year ended March 31, 2006 to $562,414 for the year ended March 31, 2007 and to $470,194 for the year ended March 31, 2008.  If not suspended, these losses would have reduced the investment in Project Partnerships below zero. (These Project Partnerships reported depreciation and amortization of $1,293,203, $1,303,827 and $1,312,782 for the years ended December 31, 2005, 2006 and 2007, respectively.)  Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  There was no impairment expense in fiscal year 2008.  For the fiscal years ended March 31, 2007 and 2006, impairment expenses of $103,003 and $343,241 were recognized, respectively.  Overall, management believes these Project Partnerships are operating as expected and have generated Tax Credits which met projections.

At March 31, 2008, the Series had $128,416 of short-term investments (Cash and Cash Equivalents).  In addition, the Series had $303,971 in U.S. Treasury Notes with a maturity value of $300,000 at June 30, 2008.  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had a net loss of $267,784 for the year ended March 31, 2008.  However, after adjusting for Equity in Income of Project Partnerships of $18,738 and the changes in operating assets and liabilities, net cash used in operating activities was $115,862.  Cash provided by investing activities totaled $110,843 consisting of $31,770 in cash distributions from the Project Partnerships, $100,471 in net proceeds from the Sale of Project Partnerships (refer to the exit strategy section herein for more detailed discussion of these sales of Project Partnerships), and $279,000 from matured U.S. Treasury Notes, offset by $300,398 used to purchase U.S. Treasury Notes in July 2007.  Cash used in financing activities (distributions paid to Assignees) totaled $60,529.

 
16 

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Critical Accounting Estimates

Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss.  No impairment loss was recognized for the fiscal year ended March 31, 2008.  For the fiscal years ended March 31, 2007 and 2006, impairment expense was recognized in the Statement of Operations in Series 6 in the total amount of $103,003 and $343,241, respectively.  Impairment loss is an estimate based on management's knowledge and experience.  Accordingly, actual results could differ from these estimates.

Recent Accounting Changes

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, "Fair Value Measurements" ("FAS No. 157"), which provides enhanced guidance for using fair value to measure assets and liabilities. FAS No. 157 establishes a common definition of fair value and provides a framework for measuring fair value under U.S. general accepted accounting principles and expands disclosure requirements about fair value measurements. FAS  No. 157 is effective for financial statements issued in fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.

In February 2008, the FASB issued FASB Staff Position ("FSP") 157-2, "Effective Date of FASB Statement No. 157", which delays the effective date of FAS No. 157 for all nonfinancial assets and liabilities except those that are recognized or disclosed at fair value in the financial statements on at least an annual basis until November 15, 2008. Gateway will adopt FAS No. 157 effective in fiscal year 2009. The adoption of this standard is not expected to have a material impact on Gateway’s financial position, operations or cash flow.

In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("FAS  No. 159"), which permits entities to choose to measure many financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. FAS No. 159 is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. Gateway will adopt FAS No. 159 in fiscal year 2009. The adoption of this standard is not expected to have a material impact on Gateway’s financial position, operations or cash flow.

Exit Strategy

The IRS compliance period for low-income housing Tax Credit properties is generally 15 years from occupancy following construction or rehabilitation completion.  Gateway is currently in the process of disposing of its investments in Project Partnerships which have reached the end of their fifteen year Tax Credit compliance period.  Gateway’s objective is to sell Gateway’s interest in such assets for fair market value and ultimately, to liquidate the Project Partnerships.  Generally, the market for Project Partnerships is limited.  Some of the factors which negatively impact the marketability of these projects include (1) requirements by government agencies that the project’s mortgagor continue to maintain the property in the low-income housing program, and (2) the mortgage balance of the property is very near the initial balance as a result of the heavily subsidized debt of the Project Partnerships and lengthy (usually 50 year) amortization periods.

As of March 31, 2008, Gateway holds a limited partner interest in 111 Project Partnerships which own and operate government assisted multi-family housing complexes.  Project investments by Series are as follows:  18 Project Partnerships for Series 2, 15 Project Partnerships for Series 3, 15 Project Partnerships for Series 4, 28 Project Partnerships for Series 5, and 35 Project Partnerships for Series 6.  All but two of the Project Partnerships have reached the end of their Tax Credit compliance period.  As of March 31, 2008, thirty-seven of the Project Partnerships have been sold or otherwise disposed of (4 in Series 2, 8 in Series 3, 14 in Series 4, 8 in Series 5, and 3 in Series 6) and, in accordance with the Gateway partnership agreement, the entire net proceeds received from these sales either have been or will be distributed to the Assignees of the respective Series.  Gateway at one time held investments in 148 Project Partnerships (22 in Series 2, 23 in Series 3, 29 in Series 4, 36 in Series 5, and 38 in Series 6).  A summary of the sale or disposition transactions for the Project Partnerships disposed during the past three fiscal years are summarized below:



 
17 

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Fiscal Year 2008 Disposition Activity:

Series 2

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
October 2007
Inverness Club, Ltd.
 $309,188
    $50.39
 $308,748
October 2007
Lakeshore Apartments
   105,432
      17.18
   105,324
April 2007
Claxton Elderly, Ltd.
     56,043
        9.13
     56,043
April 2007
Lake Park, Ltd.
   183,026
      29.83
   182,807
       
 $652,922

The net proceeds from the sale of Inverness Club, Ltd. and Lakeshore Apartments were distributed to the Series 2 Assignees in February 2008.

The net proceeds from the sale of Claxton Elderly, Ltd. were distributed to the Series 2 Assignees in August 2007.

The net proceeds from the sale of Lake Park, Ltd. were distributed to the Series 2 Assignees in October 2007.

Re-syndications of Project Partnerships occur when a new buyer acquires the assets of a Project Partnership and renovates the existing affordable housing property and finances the costs of the renovation in part through the acquisition and sale of Tax Credits.  In such re-syndication transactions, the assets of the existing Project Partnership are sold to a new partnership, net sales proceeds from the sale of assets are remitted to either Gateway or the general partner of the Project Partnership as appropriate, and the Project Partnership is liquidated.  In a separate transaction, interests in new partnerships, which have a “fresh” allocation of Tax Credits, are sold to an unrelated third party or fund.  In certain limited circumstances, the Managing General Partner of Gateway is involved in “re-syndicating” the sale of interests in the new partnership to an unrelated third party or fund.  In those instances, the Managing General Partner has adopted the policy that it will contribute any net profits it received from the re-syndication transaction to Gateway.  The following properties were the subject of re-syndication transactions in which the Managing General Partner was involved in the re-syndication, and $191,053 of re-syndication profit has been contributed to Gateway by the Managing General Partner in October 2007.  The re-syndication profit contributions associated with each transaction are as follows:

Claxton Elderly, Ltd.
$   42,775
Lake Park, Ltd.
148,278
   
Total Re-syndication contribution
$ 191,053

Series 3

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2007
Sunchase II, Ltd.
 $  73,000
    $13.38
 $  74,700
December 2007
Logansport Seniors Apartments
       6,000
        1.10
       7,371
March 2007
Belmont Senior Apts., Ltd.
              -
             -
     43,850
 
Other, net (see below)
   
          185
       
 $126,106

The net proceeds from the sale of Sunchase II, Ltd. and Logansport Seniors Apartments were distributed to the Series 3 Assignees in March 2008.

In accordance with FASB No. 66, although the sale of Belmont Senior Apts., Ltd. was consummated on or prior to March 31, 2007, the gain on the sale was deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from this sale were subsequently received in April 2007 and the deferred gain of $43,850 was recognized in the fiscal year 2008 first quarter Statement of Operations.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $185 resulting from the true-up of accrued and actual legal expenses arising from a Project Partnership sale transaction which closed in a prior year.  This amount was distributed to the Series 3 Assignees in March 2008.


 
18 

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Series 4

Transaction
 
 
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
February 2008
Chestnut Apartments
  $          -
    $       -
 $   (2,000)
December 2007
Oaks Apartments
       6,000
        0.87
       7,737
December 2007
Tarpon Heights Apartments
     10,000
        1.45
     11,653
December 2007
Sonora Seniors Apartments, Ltd.
       6,000
        0.87
       7,737
December 2007
Fredericksburg Seniors Apartments, Ltd.
     10,000
        1.45
     11,578
December 2007
Ozona Seniors, Ltd.
       4,000
        0.58
       5,587
December 2007
Brackettville Seniors Apartments, Ltd.
       6,000
        0.87
       7,663
December 2007
Timpson Seniors Apartments, Ltd.
       5,000
        0.72
       6,738
November 2007
Jasper Villas Apartments
     99,700
      14.42
     99,700
October 2007
Eudora Senior Housing
     63,379
        9.17
     63,218
March 2007
Edmonton Senior, Ltd.
              -
             -
     38,350
March 2007
Owingsville Senior, Ltd.
              -
             -
     45,850
       
 $303,811

The net proceeds from the sale of Oaks Apartments, Tarpon Heights Apartments, Sonora Seniors Apartments, Ltd., Fredericksburg Seniors Apartments, Ltd., Ozona Seniors, Ltd., Brackettville Seniors Apartments, Ltd., Timpson Seniors Apartments, Ltd., Jasper Villas Apartments, and Eudora Senior Housing were distributed to the Series 4 Assignees in March 2008.

In accordance with FASB No. 66, although the sales of Edmonton Senior, Ltd. and Owingsville Senior, Ltd. were consummated on or prior to March 31, 2007, the gains on the sales were deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from these sales were subsequently received in April 2007 and the deferred gains of $38,350 and $45,850 were recognized in the fiscal year 2008 first quarter Statement of Operations.

Series 5

Transaction
 
 
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
  Net Proceeds
Per BAC
on Disposal
November 2007
Zapata Housing, Ltd.
 $  74,935
    $  8.70
 $   (3,880)
October 2007
Pemberton Village II, Ltd.
     53,560
        6.22
     53,560
October 2007
Magic Circle II, Ltd.
     51,787
        6.01
     51,787
September 2007
Redmont II, Ltd.
     16,575
        1.92
     16,575
September 2007
Fox Ridge Apartments, Ltd.
     16,650
        1.93
     16,650
September 2007
Country Place Apartments - Georgetown
     46,736
        5.42
     46,736
September 2007
Country Place Apartments - Portland II
     47,163
        5.47
     47,163
       
 $228,591

The net proceeds from the sale of Zapata Housing, Ltd., Pemberton Village II, Ltd., and Magic Circle II, Ltd. are a component of the Distribution Payable on the Balance Sheet as of March 31, 2008.  These net proceeds were distributed to the Series 5 Assignees in April 2008.

The net proceeds from the sale of Redmont II, Ltd., Fox Ridge Apartments, Ltd., Country Place Apartments - Georgetown, and Country Place Apartments - Portland II were distributed to the Series 5 Assignees in October 2007.

 


 
 19

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Series 6

Transaction
 
 
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2007
Hardy Senior Citizen Apartments
 $ 39,837
    $  3.94
 $   (9,834)
August 2007
Autumn Village II
    60,837
        5.99
    (64,800)
       
 $ (74,634)

Of the March 31, 2007 Reserve for Impairment of Investments in Project Partnerships balance in Series 6, $243,433 pertained to Hardy Senior Citizen Apartments.  After giving effect to the Reserve for Impairment, Gateway recognized a $9,834 loss on the sale of this Project Partnership during fiscal year 2008.

Of the March 31, 2007 Reserve for Impairment of Investments in Project Partnerships balance in Series 6, $202,811 pertained to Autumn Village II.  After giving effect to the Reserve for Impairment, Gateway recognized a $64,800 loss on the sale of this Project Partnership during fiscal year 2008.

The net proceeds from the sale of Hardy Senior Citizen Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2008.  These net proceeds will be distributed to the Series 6 Assignees during fiscal year 2009.

 
The net proceeds from the sale of Autumn Village II were distributed to the Series 6 Assignees in November 2007.

Fiscal Year 2007 Disposition Activity:

Series 3

         
Deferred
Transaction
   
Net Proceeds
Gain (Loss)
Gain on
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
Disposal
March 2007
Belmont Senior Apts., Ltd.
 $  43,850
   $  8.04
 $            -
 $  43,850
January 2007
Southwood
     42,652
       7.82
     42,652
 
January 2007
Bryan Senior Village
     82,145
     15.06
     82,145
 
January 2007
Brubaker Square
   115,009
     21.08
   115,009
 
January 2007
Villa Allegra
     73,408
     13.45
     73,408
 
November 2006
Birchwood Apartments
     99,410
     18.25
     99,410
 
       
 $412,624
 

In accordance with FASB No. 66, although the sale of Belmont Senior Apts., Ltd. was consummated on or prior to March 31, 2007, the gain on the sale was deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from this sale were subsequently received in April 2007 and the net proceeds were distributed to the Series 3 Assignees in May 2007.  The deferred gain of $43,850 was recognized in the fiscal year 2008 Statement of Operations.

The net proceeds from the sale of Southwood, Bryan Senior Village, Brubaker Square, and Villa Allegra are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007.  These net proceeds were distributed to the Series 3 Assignees in May 2007.

The net proceeds from the sale of Birchwood Apartments were distributed to the Series 3 Assignees in December 2006.


 
20 

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Series 4

         
Deferred
Transaction
   
Net Proceeds
Gain (Loss)
Gain on
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
Disposal
March 2007
Edmonton Senior, Ltd.
 $  38,350
   $  5.55
  $           -
 $  38,350
March 2007
Owingsville Senior, Ltd.
     45,850
       6.63
              -
     45,850
January 2007
Alsace Village
     23,370
       3.38
     23,370
 
January 2007
Smithfield Greenbriar
     39,370
       5.69
     39,370
 
       
  $ 62,740
 

In accordance with FASB No. 66, although the sales of Edmonton Senior, Ltd. and Owingsville Senior, Ltd. were consummated on or prior to March 31, 2007, the gains on the sales were deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from these sales were subsequently received in April 2007 and the net proceeds were distributed to the Series 4 Assignees in May 2007.  The deferred gains of $38,350 and $45,850 were recognized in the fiscal year 2008 Statement of Operations.

The net proceeds from the sale of Alsace Village and Smithfield Greenbriar are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007.  These net proceeds were distributed to the Series 4 Assignees in May 2007.

Fiscal Year 2006 Disposition Activity:

Series 6

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
August 2005
Mountain Crest Limited Partnership
 $ 224,074
    $ 22.17
  $ 224,074
       
  $ 224,074

The net proceeds from the sale of Mountain Crest Limited Partnership were distributed to the Series 6 Assignees in November 2005.

Status Update on Unsold Project Partnerships:

The following summarizes the most recent status of the sale/disposal process for the remaining Project Partnership investments held as of March 31, 2008:

Project Partnership sold subsequent to March 31, 2008:

Series 4

Norton Green Limited Partnership
 

Subsequent to the March 31, 2008 year-end, Gateway sold its Project Partnership investment in Norton Green Limited Partnership.  Gateway received approximately $121,000 in net proceeds which also approximates the gain on sale of Project Partnerships to be recognized in fiscal year 2009 (approximately $17.50 per beneficial assignee certificate) from this sale transaction in June 2008 which will be distributed to the Series 4 Assignees during fiscal year 2009.  This sale will be reflected in the financial statements for the quarter-ended June 30, 2008.



 
21 

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Gateway has approved the sale to the general partner of the Project Partnership or a third party:

Series 2

Durango C.W.W. Limited Partnership
 

This approval is subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amount as approved by Gateway, should the transaction close without modification, the estimated net proceeds to Gateway from the sale of this Project Partnership are estimated to be $52,000, or $8.47 per beneficial assignee certificate which would be available for distribution to the Series 2 Assignees subsequent to the closing of this sales transaction which would most likely occur within the next 18-month period.

Series 4

Rural Development Group
Jonesville Manor Limited Partnership

These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should each of the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $100,000, or $14.46 per beneficial assignee certificate which would be available for distribution to the Series 4 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next 18-month period.

Series 6

Blacksburg Terrace Limited Partnership
Newport Village Limited Partnership

These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should each of the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $90,000, or $8.91 per beneficial assignee certificate which would be available for distribution to the Series 6 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next 18-month period.

Gateway has consented to the general partner granting an option for either the general partner or a third-party to purchase the Project Partnership interest:

Series 2

Lewiston Limited Partnership
 

Should this option be exercised, the estimated net sales proceeds to Gateway from the sales transaction are estimated to be $135,000, or $22.00 per beneficial assignee certificate potentially available for distribution to the Series 2 Assignees over the next 18 months.  This option to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnership, the results of which are undeterminable.

Series 3

Countrywood Apartments, Limited
Wildwood Apartments, Limited

Should each of these options be exercised, the estimated net sales proceeds to Gateway from the sales transactions are estimated to be $210,000, or $38.49 per beneficial assignee certificate potentially available for distribution to the Series 3 Assignees over the next 18 months.  These options to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnerships, the results of which are undeterminable.




 
22 

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Series 5

Shellman Housing, L.P.
Pine Terrace Apartments, L.P.
Crisp Properties, L.P.
Blackshear Apartments, L.P. Phase II

Should all of these options be exercised, the estimated net sales proceeds to Gateway from the sales transactions are estimated to be $490,000, or $56.87 per beneficial assignee certificate potentially available for distribution to the Series 5 Assignees over the next 18 months.  These options to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnerships, the results of which are undeterminable.

Series 6

Meadowcrest Apartments, Ltd.
Lancaster House
Country Place Apartments – Coal City
 

Should all of these options be exercised, the estimated net sales proceeds to Gateway from the sales transactions are estimated to be $275,000, or $27.21 per beneficial assignee certificate potentially available for distribution to the Series 6 Assignees over the next 18 months.  These options to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnerships, the results of which are undeterminable.

Project Partnerships currently or previously listed for sale on a commercial real estate for sale website or listed for sale by the general partner of the Project Partnership:

Series 2

Prairie Apartments Limited Partnership
 

Series 3

Hornellsville Apartments
Weston Apartments, Limited
Elkhart Apts., Ltd.
 

Series 4

Village Apartments of St. Joseph II Limited Partnership
 

Series 5

Village Apartments of Effingham Limited Partnership
Village Apartments of Seymour II, L.P.

Series 6

Cornell Apartments Limited Partnership
Shannon Apartments Limited Partnership
Winter Park Apartments Limited Partnership
Spruce Apartments Limited Partnership




 
23 

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Disclosure of Contractual Obligations

   
Payment due by period
Contractual Obligations
Less than
 
 
More than
 
  Total
1 year
  1-3 years
  3-5 years
5 years
Long-Term Debt Obligations
         
Capital Lease Obligations
         
Operating Lease Obligations
         
Purchase Obligations
         
Other Liabilities Reflected on the
         
Registrant’s Balance Sheet under GAAP
$4,168,682 (1)
335,684
3,832,998
0
0

(1)  The Other Liabilities represent the asset management fees and other general and administrative expense reimbursements owed to the General Partners as of March 31, 2008.  This payable is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing.  As referred to in Note 4, the Managing General Partner does not intend to demand payment of the portion of this balance reflected as due later than one year within the next twelve months.

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk.

As a smaller reporting company, no information is required.

Item 8.  Financial Statements and Supplementary Data



 
24 

 




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Partners of Gateway Tax Credit Fund II Ltd.

We have audited the accompanying balance sheets of Gateway Tax Credit Fund II Ltd. (a Florida Limited Partnership) – Series 2 through 6, in total and for each series, as of March 31, 2008 and 2007, and the related statements of operations, partners’ deficit, and cash flows for the total partnership and for each of the series for each of the years in the three-year period ended March 31, 2008.  Gateway’s management is responsible for these financial statements.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  Gateway is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Gateway’s internal control over financial reporting.  Accordingly we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Gateway Tax Credit Fund II Ltd. – Series 2 through 6, in total and for each series, as of March 31, 2008 and 2007, and the results of its operations and its cash flows for the total partnership and for each of the series for each of the years in the three-year period ended March 31, 2008, in conformity with accounting principles generally accepted in the United States of America.

Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole.  The schedules listed under Item 15(a)(2) in the index are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic financial statements.  These schedules have been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, based on our audits and the reports of other auditors, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole.


/s/ Reznick Group, P.C.
REZNICK GROUP, P.C.


Atlanta, Georgia
July 11, 2008

 
25 

 


GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

    BALANCE SHEETS
 
                                     
   
SERIES 2
   
SERIES 3
   
SERIES 4
 
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
 
   
2008
   
2007
   
2008
   
2007
   
2008
   
2007
 
ASSETS
                                   
Current Assets:
                                   
Cash and Cash Equivalents
  $ 83,047     $ 129,724     $ 75,920     $ 426,791     $ 97,986     $ 206,516  
Investments in Securities
    126,654       127,640       126,654       127,640       177,316       178,897  
Receivable - Other
    -       -       -       44,000       -       84,500  
                                                 
Total Assets
  $ 209,701     $ 257,364     $ 202,574     $ 598,431     $ 275,302     $ 469,913  
                                                 
LIABILITIES AND PARTNERS' DEFICIT
                                               
Current Liabilities:
                                               
Payable to General Partners
  $ 55,456     $ 48,705     $ 53,465     $ 55,354     $ 63,632     $ 60,680  
Distribution Payable
    -       -       3,249       313,273       9,737       62,744  
Deferred Gain on Sale of Project Partnerships
    -       -       -       43,850       -       84,200  
                                                 
Total Current Liabilities
    55,456       48,705       56,714       412,477       73,369       207,624  
                                                 
Long-Term Liabilities:
                                               
Payable to General Partners
    726,103       666,568       594,405       551,211       782,308       722,109  
                                                 
Partners' Equity (Deficit):
                                               
Limited Partner Assignees - 40,000 BAC's
                                               
authorized of which 6,136, 5,456, and 6,915
                                               
for Series 2, 3, and 4, respectively, have
                                               
been issued at March 31, 2008 and 2007
    (709,923 )     (399,531 )     (449,798 )     (365,257 )     (583,401 )     (459,820 )
General Partners
    138,065       (58,378 )     1,253       -       3,026       -  
                                                 
Total Partners' Deficit
    (571,858 )     (457,909 )     (448,545 )     (365,257 )     (580,375 )     (459,820 )
                                                 
Total Liabilities and Partners' Deficit
  $ 209,701     $ 257,364     $ 202,574     $ 598,431     $ 275,302     $ 469,913  
                                                 
See accompanying notes to financial statements.
 


 
26 

 


GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

    BALANCE SHEETS
 
                                     
   
SERIES 5
   
SERIES 6
   
TOTAL SERIES 2 - 6
 
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
 
   
2008
   
2007
   
2008
   
2007
   
2008
   
2007
 
ASSETS
                                   
Current Assets:
                                   
Cash and Cash Equivalents
  $ 258,274     $ 175,920     $ 128,416     $ 193,964     $ 643,643     $ 1,132,915  
Investments in Securities
    126,654       101,509       303,971       280,406       861,249       816,092  
Receivable - Other
    -       -       -       -       -       128,500  
                                                 
Total Current Assets
    384,928       277,429       432,387       474,370       1,504,892       2,077,507  
                                                 
Investments in Project Partnerships, net
    21,112       125,403       28,229       208,779       49,341       334,182  
                                                 
Total Assets
  $ 406,040     $ 402,832     $ 460,616     $ 683,149     $ 1,554,233     $ 2,411,689  
                                                 
LIABILITIES AND PARTNERS' DEFICIT
                                               
Current Liabilities:
                                               
Payable to General Partners
  $ 83,663     $ 78,583     $ 79,468     $ 74,311     $ 335,684     $ 317,633  
Distribution Payable
    179,992       -       39,987       46       232,965       376,063  
Deferred Gain on Sale of Project Partnerships
    -       -       -       -       -       128,050  
                                                 
Total Current Liabilities
    263,655       78,583       119,455       74,357       568,649       821,746  
                                                 
Long-Term Liabilities:
                                               
Payable to General Partners
    690,261       603,864       1,039,921       939,298       3,832,998       3,483,050  
                                                 
Partners' Equity (Deficit):
                                               
Limited Partner Assignees - 40,000 BAC's
                                               
authorized of which 8,616 and 10,105 for
                                               
Series 5 and 6, respectively, have been
                                               
been issued at March 31, 2008 and 2007
    (550,103 )     (275,580 )     (692,755 )     (327,179 )     (2,985,980 )     (1,827,367 )
General Partners
    2,227       (4,035 )     (6,005 )     (3,327 )     138,566       (65,740 )
                                                 
Total Partners' Deficit
    (547,876 )     (279,615 )     (698,760 )     (330,506 )     (2,847,414 )     (1,893,107 )
                                                 
Total Liabilities and Partners' Deficit
  $ 406,040     $ 402,832     $ 460,616     $ 683,149     $ 1,554,233     $ 2,411,689  
                                                 
See accompanying notes to financial statements.
 


 
27 

 


GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

        STATEMENTS OF OPERATIONS
 
        FOR THE YEARS ENDED MARCH 31, 2008, 2007 AND 2006
 
                     
                                     
   
SERIES 2
   
SERIES 3
 
   
2008
   
2007
   
2006
   
2008
   
2007
   
2006
 
Revenues:
                                   
Distribution Income
  $ 13,326     $ 15,209     $ 7,263     $ 19,193     $ 20,439     $ 22,861  
Total Revenues
    13,326       15,209       7,263       19,193       20,439       22,861  
                                                 
Expenses:
                                               
Asset Management Fee - General Partner
    59,534       67,315       67,609       43,194       58,055       62,716  
General and Administrative:
                                               
General Partner
    63,960       61,537       47,681       53,244       63,702       49,848  
Other
    22,305       19,652       28,551       19,208       21,099       30,605  
Amortization
    -       -       699       -       -       -  
                                                 
Total Expenses
    145,799       148,504       144,540       115,646       142,856       143,169  
                                                 
Loss Before Equity in (Loss) Income of
                                               
Project Partnerships and Other Income
    (132,473 )     (133,295 )     (137,277 )     (96,453 )     (122,417 )     (120,308 )
Equity in (Loss) Income of Project
                                               
Partnerships
    -       -       (32,092 )     -       490       -  
Gain on Sale of Project Partnerships
    652,922       -       -       126,106       412,624       -  
Interest Income
    18,524       14,168       12,970       13,134       15,265       12,030  
                                                 
Net Income (Loss)
  $ 538,973     $ (119,127 )   $ (156,399 )   $ 42,787     $ 305,962     $ (108,278 )
                                                 
Allocation of Net Income (Loss):
                                               
Assignees
  $ 533,583     $ (117,936 )   $ (154,835 )   $ 41,534     $ 255,563     $ (107,195 )
General Partners
    5,390       (1,191 )     (1,564 )     1,253       50,399       (1,083 )
                                                 
    $ 538,973     $ (119,127 )   $ (156,399 )   $ 42,787     $ 305,962     $ (108,278 )
Net Income (Loss) Per Beneficial
                                               
Assignee Certificate
  $ 86.96     $ (19.22 )   $ (25.23 )   $ 7.61     $ 46.84     $ (19.65 )
Number of Beneficial Assignee
                                               
Certificates Outstanding
    6,136       6,136       6,136       5,456       5,456       5,456  
                                                 
See accompanying notes to financial statements.
 



 
28 

 
 
GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

        STATEMENTS OF OPERATIONS
 
        FOR THE YEARS ENDED MARCH 31, 2008, 2007 AND 2006
 
                                     
                                     
   
SERIES 4
   
SERIES 5
 
   
2008
   
2007
   
2006
   
2008
   
2007
   
2006
 
Revenues:
                                   
Distribution Income
  $ 14,020     $ 20,091     $ 18,473     $ 27,867     $ 26,812     $ 22,819  
Total Revenues
    14,020       20,091       18,473       27,867       26,812       22,819  
                                                 
Expenses:
                                               
Asset Management Fee - General Partner
    60,199       74,671       77,205       86,397       92,287       92,722  
General and Administrative:
                                               
General Partner
    68,200       81,118       62,853       95,494       97,901       77,443  
Other
    22,840       23,570       33,151       26,495       24,984       30,180  
Amortization
    -       -       -       -       15,436       25,784  
                                                 
Total Expenses
    151,239       179,359       173,209       208,386       230,608       226,129  
                                                 
Loss Before Equity in Loss of Project
                                               
Partnerships and Other Income
    (137,219 )     (159,268 )     (154,736 )     (180,519 )     (203,796 )     (203,310 )
Equity in Loss of Project Partnerships
    -       -       -       (23,323 )     (5,528 )     (22,512 )
Gain on Sale of Project Partnerships
    303,811       62,740       -       228,591       -       -  
Interest Income
    16,660       17,252       16,432       14,069       14,639       17,032  
                                                 
Net Income (Loss)
  $ 183,252     $ (79,276 )   $ (138,304 )   $ 38,818     $ (194,685 )   $ (208,790 )
                                                 
Allocation of Net Income (Loss):
                                               
Assignees
  $ 180,226     $ (143,109 )   $ (136,921 )   $ 32,556     $ (192,738 )   $ (206,702 )
General Partners
    3,026       63,833       (1,383 )     6,262       (1,947 )     (2,088 )
                                                 
    $ 183,252     $ (79,276 )   $ (138,304 )   $ 38,818     $ (194,685 )   $ (208,790 )
Net Income (Loss) Per Beneficial
                                               
Assignee Certificate
  $ 26.06     $ (20.70 )   $ (19.80 )   $ 3.78     $ (22.37 )   $ (23.99 )
Number of Beneficial Assignee
                                               
Certificates Outstanding
    6,915       6,915       6,915       8,616       8,616       8,616  
                                                 
See accompanying notes to financial statements.
 
 
 
 

 
29 

 
 
GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

        STATEMENTS OF OPERATIONS
 
        FOR THE YEARS ENDED MARCH 31, 2008, 2007 AND 2006
 
                                     
                                     
   
SERIES 6
   
TOTAL SERIES 2 - 6
 
   
2008
   
2007
   
2006
   
2008
   
2007
   
2006
 
Revenues:
                                   
Distribution Income
  $ 28,650     $ 29,678     $ 26,354     $ 103,056     $ 112,229     $ 97,770  
    Total Revenues
    28,650       29,678       26,354       103,056       112,229       97,770  
                                                 
Expenses:
                                               
AssetManagementFee-GeneralPartner
    100,623       101,242       101,592       349,947       393,570       401,844  
GeneralandAdministrative:
                                               
GeneralPartner
    112,863       103,495       81,777       393,761       407,753       319,602  
Other
    27,252       28,470       26,202       118,100       117,775       148,689  
Amortization
    21,063       44,929       39,001       21,063       60,365       65,484  
ImpairmentLossonInvestmentinProject
                                               
Partnerships
    -       103,003       343,241       -       103,003       343,241  
                                                 
TotalExpenses
    261,801       381,139       591,813       882,871       1,082,466       1,278,860  
                                                 
LossBeforeEquityinIncome(Loss)of
                                               
ProjectPartnershipsandOtherIncome
    (233,151 )     (351,461 )     (565,459 )     (779,815 )     (970,237 )     (1,181,090 )
EquityinIncome(Loss)ofProject
                                               
Partnerships
    18,738       (7,156 )     (25,699 )     (4,585 )     (12,194 )     (80,303 )
(Loss)GainonSaleofProjectPartnerships
    (74,634 )     -       224,074       1,236,796       475,364       224,074  
InterestIncome
    21,263       25,949       24,826       83,650       87,273       83,290  
                                                 
Net(Loss)Income
  $ (267,784 )   $ (332,668 )   $ (342,258 )   $ 536,046     $ (419,794 )   $ (954,029 )
                                                 
AllocationofNet(Loss)Income:
                                               
Assignees
  $ (265,106 )   $ (329,341 )   $ (425,299 )   $ 522,793     $ (527,561 )   $ (1,030,952 )
GeneralPartners
    (2,678 )     (3,327 )     83,041       13,253       107,767       76,923  
                                                 
    $ (267,784 )   $ (332,668 )   $ (342,258 )   $ 536,046     $ (419,794 )   $ (954,029 )
NetLossPerBeneficial
                                               
AssigneeCertificate
  $ (26.24 )   $ (32.59 )   $ (42.09 )                        
NumberofBeneficialAssignee
                                               
CertificatesOutstanding
    10,105       10,105       10,105                          
                                                 
See accompanying notes to financial statements.
 


 
30 

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

        STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
 
        FOR THE YEARS ENDED MARCH 31, 2008, 2007 AND 2006
 
                     
                                     
   
SERIES 2
   
SERIES 3
 
         
General
               
General
       
   
Assignees
   
Partners
   
Total
   
Assignees
   
Partners
   
Total
 
                                     
Balance at March 31, 2005
  $ (126,760 )   $ (55,623 )   $ (182,383 )   $ (100,780 )   $ (49,316 )   $ (150,096 )
                                                 
Net Loss
    (154,835 )     (1,564 )     (156,399 )     (107,195 )     (1,083 )     (108,278 )
                                                 
Balance at March 31, 2006
    (281,595 )     (57,187 )     (338,782 )     (207,975 )     (50,399 )     (258,374 )
                                                 
Net (Loss) Income
    (117,936 )     (1,191 )     (119,127 )     255,563       50,399       305,962  
                                                 
Distributions
    -       -       -       (412,845 )     -       (412,845 )
                                                 
Balance at March 31, 2007
    (399,531 )     (58,378 )     (457,909 )     (365,257 )     -       (365,257 )
                                                 
Capital Contributions
    -       191,053       191,053       -       -       -  
                                                 
Net Income
    533,583       5,390       538,973       41,534       1,253       42,787  
                                                 
Distributions
    (843,975 )     -       (843,975 )     (126,075 )     -       (126,075 )
                                                 
Balance at March 31, 2008
  $ (709,923 )   $ 138,065     $ (571,858 )   $ (449,798 )   $ 1,253     $ (448,545 )
                                                 
                                                 
See accompanying notes to financial statements.
 



 
  31

 
 
                                    GATEWAY TAX CREDIT FUND II LTD.
                         (A Florida Limited Partnership)

STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
 
FOR THE YEARS ENDED MARCH 31, 2008, 2007 AND 2006
 
                     
                                     
   
SERIES 4
   
SERIES 5
 
         
General
               
General
       
   
Assignees
   
Partners
   
Total
   
Assignees
   
Partners
   
Total
 
                                     
Balance at March 31, 2005
  $ (117,046 )   $ (62,450 )   $ (179,496 )   $ 123,860     $ -     $ 123,860  
                                                 
Net Loss
    (136,921 )     (1,383 )     (138,304 )     (206,702 )     (2,088 )     (208,790 )
                                                 
Balance at March 31, 2006
    (253,967 )     (63,833 )     (317,800 )     (82,842 )     (2,088 )     (84,930 )
                                                 
Net (Loss) Income
    (143,109 )     63,833       (79,276 )     (192,738 )     (1,947 )     (194,685 )
                                                 
Distributions
    (62,744 )     -       (62,744 )     -       -       -  
                                                 
Balance at March 31, 2007
    (459,820 )     -       (459,820 )     (275,580 )     (4,035 )     (279,615 )
                                                 
Net Income
    180,226       3,026       183,252       32,556       6,262       38,818  
                                                 
Distributions
    (303,807 )     -       (303,807 )     (307,079 )     -       (307,079 )
                                                 
Balance at March 31, 2008
  $ (583,401 )   $ 3,026     $ (580,375 )   $ (550,103 )   $ 2,227     $ (547,876 )
                                                 
                                                 
See accompanying notes to financial statements.
 



 
  32

 
                                       
                                         GATEWAY TAX CREDIT FUND II LTD.     
                            (A Florida Limited Partnership)

    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
 
    FOR THE YEARS ENDED MARCH 31, 2008, 2007 AND 2006
 
                     
                                     
   
SERIES 6
   
TOTAL SERIES 2 - 6
 
         
General
               
General
       
   
Assignees
   
Partners
   
Total
   
Assignees
   
Partners
   
Total
 
                                     
Balance at March 31, 2005
  $ 651,535     $ (83,041 )   $ 568,494     $ 430,809     $ (250,430 )   $ 180,379  
                                                 
Net (Loss) Income
    (425,299 )     83,041       (342,258 )     (1,030,952 )     76,923       (954,029 )
                                                 
Distributions
    (224,074 )     -       (224,074 )     (224,074 )     -       (224,074 )
                                                 
Balance at March 31, 2006
    2,162       -       2,162       (824,217 )     (173,507 )     (997,724 )
                                                 
Net (Loss) Income
    (329,341 )     (3,327 )     (332,668 )     (527,561 )     107,767       (419,794 )
                                                 
Distributions
    -       -       -       (475,589 )     -       (475,589 )
                                                 
Balance at March 31, 2007
    (327,179 )     (3,327 )     (330,506 )     (1,827,367 )     (65,740 )     (1,893,107 )
                                                 
Capital Contributions
    -       -       -       -       191,053       191,053  
                                                 
Net (Loss) Income
    (265,106 )     (2,678 )     (267,784 )     522,793       13,253       536,046  
                                                 
Distributions
    (100,470 )     -       (100,470 )     (1,681,406 )     -       (1,681,406 )
                                                 
Balance at March 31, 2008
  $ (692,755 )   $ (6,005 )   $ (698,760 )   $ (2,985,980 )   $ 138,566     $ (2,847,414 )
                                                 
                                                 
See accompanying notes to financial statements.
 

 
 
33 

 
GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

                STATEMENTS OF CASH FLOWS
 
                    FOR THE YEARS ENDED MARCH 31, 2008, 2007 AND 2006
 
   
   
SERIES 2
 
   
2008
   
2007
   
2006
 
Cash Flows from Operating Activities:
                 
Net Income (Loss)
  $ 538,973     $ (119,127 )   $ (156,399 )
Adjustments to Reconcile Net Income (Loss)
                       
to Net Cash Used in Operating Activities:
                       
Amortization
    -       -       699  
Accreted Interest Income on Investments in Securities
    -       -       (4,927 )
Accreted Discount on Investments in Securities
    (392 )     (509 )     -  
Equity in Loss of Project Partnerships
    -       -       32,092  
Gain on Sale of Project Partnerships
    (652,922 )     -       -  
Distribution Income
    (13,326 )     (15,209 )     (7,263 )
Changes in Operating Assets and Liabilities:
                       
Increase in Interest Receivable
    (456 )     (2,120 )     -  
        Increase in Payable to General Partners
    66,563       67,716       70,868  
(Decrease) Increase in Other Payable
    -       (8,030 )     8,030  
Net Cash Used in Operating Activities
    (61,560 )     (77,279 )     (56,900 )
                         
Cash Flows from Investing Activities:
                       
Distributions Received from Project Partnerships
    13,326       15,209       8,863  
Net Proceeds from Sale of Project Partnerships
    652,922       -       -  
Redemption of Investment in Securities
    127,000       66,276       63,562  
Purchase of Investment Securities
    (125,166 )     (125,011 )     -  
Net Cash Provided by (Used in) Investing Activities
    668,082       (43,526 )     72,425  
                         
Cash Flows from Financing Activities:
                       
Capital Contributions
    191,053       -       -  
Distributions Paid to Assignees
    (844,252 )     -       -  
Net Cash Used in Financing Activities
    (653,199 )     -       -  
                         
(Decrease) Increase in Cash and Cash Equivalents
    (46,677 )     (120,805 )     15,525  
Cash and Cash Equivalents at Beginning of Year
    129,724       250,529       235,004  
                         
Cash and Cash Equivalents at End of Year
  $ 83,047     $ 129,724     $ 250,529  
                         
Supplemental disclosure of non-cash activities:
                       
Increase in Distribution Payable
  $ 277     $ -     $ -  
Decrease in Payable to General Partners
    (277 )     -       -  
    $ -     $ -     $ -  
                         
See accompanying notes to financial statements.
 


 
34 

 
 
GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

            STATEMENTS OF CASH FLOWS
 
            FOR THE YEARS ENDED MARCH 31, 2008, 2007 AND 2006
 
   
   
SERIES 3
 
   
2008
   
2007
   
2006
 
Cash Flows from Operating Activities:
                 
Net Income (Loss)
  $ 42,787     $ 305,962     $ (108,278 )
Adjustments to Reconcile Net Income (Loss)
                       
to Net Cash Used in Operating Activities:
                       
Accreted Interest Income on Investments in Securities
    -       -       (4,382 )
Accreted Discount on Investments in Securities
    (392 )     (509 )     -  
Equity in Income of Project Partnerships
    -       (490 )     -  
Gain on Sale of Project Partnerships
    (126,106 )     (412,624 )     -  
Distribution Income
    (19,193 )     (20,439 )     (22,861 )
Changes in Operating Assets and Liabilities:
                       
Increase in Interest Receivable
    (456 )     (2,120 )     -  
Increase in Payable to General Partners
    41,305       60,504       66,312  
(Decrease) Increase in Other Payable
    -       (7,300 )     7,300  
Net Cash Used in Operating Activities
    (62,055 )     (77,016 )     (61,909 )
                         
Cash Flows from Investing Activities:
                       
Decrease in Receivable - Other
    44,000       -       -  
Distributions Received from Project Partnerships
    19,193       20,439       22,861  
Net Proceeds from Sale of Project Partnerships
    82,256       412,964       -  
Redemption of Investment in Securities
    127,000       58,952       56,536  
Purchase of Investment Securities
    (125,166 )     (125,011 )     -  
Net Cash Provided by Investing Activities
    147,283       367,344       79,397  
                         
Cash Flows from Financing Activities:
                       
Distributions Paid to Assignees
    (436,099 )     (99,572 )     -  
Net Cash Used in Financing Activities
    (436,099 )     (99,572 )     -  
                         
(Decrease) Increase in Cash and Cash Equivalents
    (350,871 )     190,756       17,488  
Cash and Cash Equivalents at Beginning of Year
    426,791       236,035       218,547  
                         
Cash and Cash Equivalents at End of Year
  $ 75,920     $ 426,791     $ 236,035  
                         
Supplemental disclosure of non-cash activities:
                       
Increase in Distribution Payable
  $ -     $ 313,273     $ -  
Distribution to Assignees
    -       (313,273 )     -  
Increase in Receivable - Other
    -       (44,000 )     -  
Proceeds from Sale of Project Partnerships
    -       44,000       -  
    $ -     $ -     $ -  
                         
See accompanying notes to financial statements.
 


 
35 

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

            STATEMENTS OF CASH FLOWS
 
            FOR THE YEARS ENDED MARCH 31, 2008, 2007 AND 2006
 
   
   
SERIES 4
 
   
2008
   
2007
   
2006
 
Cash Flows from Operating Activities:
                 
Net Income (Loss)
  $ 183,252     $ (79,276 )   $ (138,304 )
Adjustments to Reconcile Net Income (Loss)
                       
to Net Cash Used in Operating Activities:
                       
Accreted Interest Income on Investments in Securities
    -       -       (5,552 )
Accreted Discount on Investments in Securities
    (550 )     (713 )     -  
Gain on Sale of Project Partnerships
    (303,811 )     (62,740 )     -  
Distribution Income
    (14,020 )     (20,091 )     (18,473 )
Changes in Operating Assets and Liabilities:
                       
Increase in Interest Receivable
    (637 )     (2,972 )     -  
Increase in Payable to General Partners
    63,151       76,130       81,955  
(Decrease) Increase in Other Payable
    -       (8,030 )     8,030  
Net Cash Used in Operating Activities
    (72,615 )     (97,692 )     (72,344 )
                         
Cash Flows from Investing Activities:
                       
Decrease in Receivable - Other
    84,500       -       -  
Distributions Received from Project Partnerships
    14,020       20,091       18,473  
Net Proceeds from Sale of Project Partnerships
    219,611       62,440       -  
Redemption of Investment Securities
    178,000       74,685       71,628  
Purchase of Investment Securities
    (175,232 )     (175,212 )     -  
Net Cash Provided by (Used in) Investing Activities
    320,899       (17,996 )     90,101  
                         
Cash Flows from Financing Activities:
                       
Distributions Paid to Assignees
    (356,814 )     -       -  
Net Cash Used in Financing Activities
    (356,814 )     -       -  
                         
(Decrease) Increase in Cash and Cash Equivalents
    (108,530 )     (115,688 )     17,757  
Cash and Cash Equivalents at Beginning of Year
    206,516       322,204       304,447  
                         
Cash and Cash Equivalents at End of Year
  $ 97,986     $ 206,516     $ 322,204  
                         
Supplemental disclosure of non-cash activities:
                       
Increase in Distribution Payable
  $ -     $ 62,744     $ -  
Distribution to Assignees
    -       (62,744 )     -  
Increase in Receivable - Other
    -       (84,500 )     -  
Proceeds from Sale of Project Partnerships
    -       84,500       -  
    $ -     $ -     $ -  
                         
See accompanying notes to financial statements.
 


36 
 

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

            STATEMENTS OF CASH FLOWS
 
            FOR THE YEARS ENDED MARCH 31, 2008, 2007 AND 2006
 
   
   
SERIES 5
 
   
2008
   
2007
   
2006
 
Cash Flows from Operating Activities:
                 
Net Income (Loss)
  $ 38,818     $ (194,685 )   $ (208,790 )
Adjustments to Reconcile Net Income (Loss)
                       
to Net Cash Used in Operating Activities:
                       
Amortization
    -       15,436       25,784  
Accreted Interest Income on Investments in Securities
    -       -       (6,919 )
Accreted Discount on Investments in Securities
    (287 )     (405 )     -  
Equity in Loss of Project Partnerships
    23,323       5,528       22,512  
Gain on Sale of Project Partnerships
    (228,591 )     -       -  
Distribution Income
    (27,867 )     (26,812 )     (22,819 )
Changes in Operating Assets and Liabilities:
                       
Increase in Interest Receivable
    (692 )     (1,686 )     -  
Decrease (Increase) in Receivable - Other
    -       912       (912 )
Increase in Payable to General Partners
    91,477       93,100       97,702  
(Decrease) Increase in Other Payable
    -       (3,650 )     2,950  
Net Cash Used in Operating Activities
    (103,819 )     (112,262 )     (90,492 )
                         
Cash Flows from Investing Activities:
                       
Distributions Received from Project Partnerships
    30,347       32,075       25,298  
Net Proceeds from Sale of Project Partnerships
    307,079       -       -  
Redemption of Investment Securities
    101,000       93,086       89,273  
Purchase of Investment Securities
    (125,166 )     (99,418 )     -  
Net Cash Provided by Investing Activities
    313,260       25,743       114,571  
                         
Cash Flows from Financing Activities:
                       
Distributions Paid to Assignees
    (127,087 )     -       -  
Net Cash Used in Financing Activities
    (127,087 )     -       -  
                         
Increase (Decrease) in Cash and Cash Equivalents
    82,354       (86,519 )     24,079  
Cash and Cash Equivalents at Beginning of Year
    175,920       262,439       238,360  
                         
Cash and Cash Equivalents at End of Year
  $ 258,274     $ 175,920     $ 262,439  
                         
Supplemental disclosure of non-cash activities:
                       
Increase in Distribution Payable
  $ 180,282     $ -     $ -  
Distribution to Assignees
    (180,282 )     -       -  
    $ -     $ -     $ -  
                         
See accompanying notes to financial statements.
 


 
37 

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

            STATEMENTS OF CASH FLOWS
 
            FOR THE YEARS ENDED MARCH 31, 2008, 2007 AND 2006
 
   
   
SERIES 6
 
   
2008
   
2007
   
2006
 
Cash Flows from Operating Activities:
                 
Net Loss
  $ (267,784 )   $ (332,668 )   $ (342,258 )
Adjustments to Reconcile Net Loss to Net Cash
                       
Used in Operating Activities:
                       
Amortization
    21,063       44,929       39,001  
Impairment Loss on Investment in Project Partnerships
    -       103,003       343,241  
Accreted Interest Income on Investments in Securities
    -       (4,630 )     (9,931 )
Accreted Discount on Investments in Securities
    (837 )     (1,117 )     -  
Equity in (Income) Loss of Project Partnerships
    (18,738 )     7,156       25,699  
Loss (Gain) on Sale of Project Partnerships
    74,634       -       (224,074 )
Distribution Income
    (28,650 )     (29,678 )     (26,354 )
Changes in Operating Assets and Liabilities:
                       
Increase in Interest Receivable
    (1,330 )     (4,659 )     -  
Decrease in Receivable - Other
    -       -       700  
Increase in Payable to General Partners
    105,780       101,582       106,984  
Decrease in Other Payable
    -       -       (500 )
Net Cash Used in Operating Activities
    (115,862 )     (116,082 )     (87,492 )
                         
Cash Flows from Investing Activities:
                       
Distributions Received from Project Partnerships
    31,770       38,096       27,275  
Net Proceeds from Sale of Project Partnerships
    100,471       -       224,074  
Redemption of Investment Securities
    279,000       83,000       79,000  
Purchase of Investment Securities
    (300,398 )     (274,630 )     -  
Net Cash Provided by (Used in) Investing Activities
    110,843       (153,534 )     330,349  
                         
Cash Flows from Financing Activities:
                       
Distributions Paid to Assignees
    (60,529 )     -       (224,028 )
Net Cash Used in Financing Activities
    (60,529 )     -       (224,028 )
                         
(Decrease) Increase in Cash and Cash Equivalents
    (65,548 )     (269,616 )     18,829  
Cash and Cash Equivalents at Beginning of Year
    193,964       463,580       444,751  
                         
Cash and Cash Equivalents at End of Year
  $ 128,416     $ 193,964     $ 463,580  
                         
Supplemental disclosure of non-cash activities:
                       
Increase in Distribution Payable
  $ 41,274     $ -     $ -  
Distribution to Assignees
    (41,274 )     -       -  
    $ -     $ -     $ -  
                         
See accompanying notes to financial statements.
 


 
38 

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

            STATEMENTS OF CASH FLOWS
 
            FOR THE YEARS ENDED MARCH 31, 2008, 2007 AND 2006
 
   
   
TOTAL SERIES 2 - 6
 
   
2008
   
2007
   
2006
 
Cash Flows from Operating Activities:
                 
Net Income (Loss)
  $ 536,046     $ (419,794 )   $ (954,029 )
Adjustments to Reconcile Net Income (Loss)
                       
to Net Cash Used in Operating Activities:
                       
Amortization
    21,063       60,365       65,484  
Impairment Loss on Investment in Project Partnerships
    -       103,003       343,241  
Accreted Interest Income on Investments in Securities
    -       (4,630 )     (31,711 )
Accreted Discount on Investments in Securities
    (2,458 )     (3,253 )     -  
Equity in Loss of Project Partnerships
    4,585       12,194       80,303  
Gain on Sale of Project Partnerships
    (1,236,796 )     (475,364 )     (224,074 )
Distribution Income
    (103,056 )     (112,229 )     (97,770 )
Changes in Operating Assets and Liabilities:
                       
Increase in Interest Receivable
    (3,571 )     (13,557 )     -  
Decrease (Increase) in Receivable - Other
    -       912       (212 )
Increase in Payable to General Partners
    368,276       399,032       423,821  
(Decrease) Increase in Other Payable
    -       (27,010 )     25,810  
Net Cash Used in Operating Activities
    (415,911 )     (480,331 )     (369,137 )
                         
Cash Flows from Investing Activities:
                       
Decrease in Receivable - Other
    128,500       -       -  
Distributions Received from Project Partnerships
    108,656       125,910       102,770  
Net Proceeds from Sale of Project Partnerships
    1,362,339       475,404       224,074  
Redemption of Investment Securities
    812,000       375,999       359,999  
Purchase of Investment Securities
    (851,128 )     (799,282 )     -  
Net Cash Provided by Investing Activities
    1,560,367       178,031       686,843  
                         
Cash Flows from Financing Activities:
                       
Capital Contributions
    191,053       -       -  
Distributions Paid to Assignees
    (1,824,781 )     (99,572 )     (224,028 )
Net Cash Used in Financing Activities
    (1,633,728 )     (99,572 )     (224,028 )
                         
(Decrease) Increase in Cash and Cash Equivalents
    (489,272 )     (401,872 )     93,678  
Cash and Cash Equivalents at Beginning of Year
    1,132,915       1,534,787       1,441,109  
                         
Cash and Cash Equivalents at End of Year
  $ 643,643     $ 1,132,915     $ 1,534,787  
                         
Supplemental disclosure of non-cash activities:
                       
Increase in Distribution Payable
  $ 221,833     $ 376,017     $ -  
Distribution to Assignees
    (221,556 )     (376,017 )     -  
Decrease in Payable to General Partners
    (277 )     -       -  
Increase in Receivable - Other
    -       (128,500 )     -  
Proceeds from Sale of Project Partnerships
    -       128,500       -  
    $ -     $ -     $ -  
                         
See accompanying notes to financial statements.
 


 
39 

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2008, 2007 AND 2006

NOTE 1 - ORGANIZATION:

Gateway Tax Credit Fund II Ltd. (“Gateway”), a Florida Limited Partnership, was formed September 12, 1989, under the laws of Florida.  Operations commenced on September 14, 1990 for Series 2, September 28, 1990 for Series 3, February 1, 1991 for Series 4, July 1, 1991 for Series 5 and January 1, 1992 for Series 6.  Each Series has invested, as a limited partner, in other limited partnerships (“Project Partnerships”), each of which owns and operates one or more apartment complexes eligible for Low-Income Housing Tax Credits (“Tax Credits”), provided for in Section 42 of the Internal Revenue Code of 1986.  Gateway will terminate on December 31, 2040, or sooner, in accordance with the terms of the limited partnership agreement (the “Agreement”).  As of March 31, 2008, Gateway had received capital contributions of $192,053 from the General Partners and $37,228,000 from Beneficial Assignee Certificate investors (the “Assignees”).  As of March 31, 2007, Gateway had received capital contributions of $1,000 from the General Partners and $37,228,000 from the Assignees.  The fiscal year of Gateway for reporting purposes ends on March 31.

Pursuant to the Securities Act of 1933, Gateway filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective September 12, 1989, which covered the offering (the “Public Offering”) of Gateway’s Beneficial Assignee Certificates (“BACs”) representing assignments of units for the beneficial interest of the limited partnership interest of the Assignor Limited Partner.  The Assignor Limited Partner was formed for the purpose of serving in that capacity for the Fund and will not engage in any other business.

Raymond James Partners, Inc. and Raymond James Tax Credit Funds, Inc., wholly owned subsidiaries of Raymond James Financial, Inc., are the General Partner and the Managing General Partner, respectively.

Gateway offered BACs in five series.  BACs in the amounts of $6,136,000, $5,456,000, $6,915,000, $8,616,000 and $10,105,000 for Series 2, 3, 4, 5 and 6, respectively had been issued as of March 31, 2008.  Each Series is treated as though it were a separate partnership, investing in a separate and distinct pool of Project Partnerships.  Net proceeds from each Series are used to acquire Project Partnerships which are specifically allocated to such Series.  Income or loss and all tax items from the Project Partnerships acquired by each Series are specifically allocated among the Assignees of such Series.

Operating profits and losses, cash distributions from operations and Tax Credits are allocated 99% to the Assignees and 1% to the General Partners.  Profit or loss and cash distributions from sales of properties are allocated as specified in the Agreement.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:

Basis of Accounting

Gateway utilizes the accrual basis of accounting whereby revenues are recognized when earned and expenses are recognized when obligations are incurred.

Gateway accounts for its investments as the limited partner in Project Partnerships (“Investments in Project Partnerships”), using the equity method of accounting, because management believes that Gateway does not have a majority control of the major operating and financial policies of the Project Partnerships in which it invests, and reports the equity in loss of the Project Partnerships on a 3-month lag in the Statements of Operations.  Under the equity method, the Investments in Project Partnerships initially include:

1)  
Gateway’s capital contribution,
2)  
Acquisition fees paid to the General Partner for services rendered in selecting properties for acquisition, and
3)  
Acquisition expenses including legal fees, travel and other miscellaneous costs relating to acquiring properties.


 
40 

 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued):

Quarterly the Investments in Project Partnerships are increased or decreased as follows:

1)  
Increased for equity in income or decreased for equity in loss of the Project Partnerships,
2)  
Decreased for cash distributions received from the Project Partnerships, and
3)  
Decreased for the amortization of the acquisition fees and expenses.

For the fiscal year ended March 31, 2006, Gateway changed the period over which the intangible acquisition fees and expenses are amortized.  In all years prior to March 31, 2006, the period in which such intangible assets had been amortized was 35 years.  In the fiscal year ended March 31, 2006, this amortization period was changed to 15 years to better approximate the period over which the benefits of these investments are realized.  As a result of this change in estimate, an additional amortization expense of $23,779 for Series 5 and $33,465 for Series 6, or a total of $57,244 for all Series of Gateway, was recognized during the year-ended March 31, 2006, as compared to the amortization expense amount which would have been realized had the estimated amortization period not changed during the year.  The amortization expense is shown on the Statements of Operations.

Pursuant to the limited partnership agreements for the Project Partnerships, cash losses generated by the Project Partnerships are allocated to the general partners of those partnerships.  In subsequent years, cash profits, if any, are first allocated to the general partners to the extent of the allocation of prior years’ cash losses.

Since Gateway invests as a limited partner, and therefore is not obligated to fund losses or make additional capital contributions, it does not recognize losses from individual Project Partnerships to the extent that these losses would reduce the investment in those Project Partnerships below zero.  The suspended losses will be used to offset future income from the individual Project Partnerships.  Any cash distributions received from Project Partnerships which have a zero investment balance are accounted for as distribution income in the period the cash distribution is received by Gateway.

Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss.  No impairment loss was recognized for the fiscal year ended March 31, 2008.  For the fiscal years ended March 31, 2007 and 2006, impairment expense was recognized in the Statement of Operations in Series 6 in the total amount of $103,003 and $343,241, respectively.  Refer to Note 5 – Investments in Project Partnerships for further details regarding the components of the Investments in Project Partnership balance.

Gateway, as a limited partner in the Project Partnerships, is subject to risks inherent in the ownership of property which are beyond its control, such as fluctuations in occupancy rates and operating expenses, variations in rental schedules, proper maintenance and continued eligibility of Tax Credits.  If the cost of operating a property exceeds the rental income earned thereon, Gateway may deem it in its best interest to voluntarily provide funds in order to protect its investment.  However, Gateway does not guarantee any of the mortgages or other debt of the Project Partnerships.  No such funding to Project Partnerships occurred during fiscal year 2006, 2007 or 2008.

Cash and Cash Equivalents

Gateway’s policy is to include short-term investments with an original maturity of three months or less in Cash and Cash Equivalents.  Short-term investments are comprised of money market mutual funds.

Concentration of Credit Risk

Financial instruments which potentially subject Gateway to concentrations of credit risk consist of cash investments in a money market mutual fund whose investment advisor is a wholly owned subsidiary of Raymond James Financial, Inc. and U.S. Treasury securities.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates that affect certain reported amounts and disclosures.  These estimates are based on management’s knowledge and experience.  Accordingly, actual results could differ from these estimates.



 
41 

 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued):

Investment in Securities

Gateway applies Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities ("FAS 115") (refer to Note 3 herein).  Under FAS 115, Gateway is required to categorize its debt securities as held-to-maturity, available-for-sale or trading securities, dependent upon Gateway’s intent in holding the securities.  Gateway’s intent is to hold all of its debt securities (U.S. Treasury Notes) until maturity and to use these assets to fund Gateway’s ongoing operations.  The U.S. Treasury Notes are carried at amortized cost, which approximates market value, and are adjusted for amortization of premiums and accretion of discounts to maturity.  Such adjustments are included in Interest Income.

Income Taxes

No provision for income taxes has been made in these financial statements, as income taxes are a liability of the partners rather than of Gateway.

Variable Interest Entities

In January 2003, the FASB issued FASB Interpretation No. 46 (“FIN46”), “Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51” which was subsequently revised in December 2003.  Gateway has adopted FIN 46 and applied its requirements to all Project Partnerships in which Gateway held an interest.  Generally, a variable interest entity, or VIE, is an entity with one or more of the following characteristics, (a) the total equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support; (b) as a group the holders of the equity investment at risk lack (i) the ability to make decisions about an entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights.  FIN 46 requires a VIE to be consolidated in the financial statements of the entity that is determined to be the primary beneficiary of the VIE.  The primary beneficiary, as is applicable to Gateway’s circumstances, is the party in the Project Partnership equity group that is most closely associated with the Project Partnership.

Gateway holds variable interests in 109 VIEs, which consist of Project Partnerships, of which Gateway is not the primary beneficiary.  Two of Gateway’s Project Partnership investments have been determined not to be VIEs.  Gateway’s maximum exposure to loss as a result of its involvement with unconsolidated VIEs is limited to Gateway’s capital contributions to those VIEs, which is approximately $19,790,091 at March 31, 2008.  Gateway may be subject to additional losses to the extent of any financial support that Gateway voluntarily provides to those Project Partnerships in the future.

Recent Accounting Changes

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, "Fair Value Measurements" ("FAS No. 157"), which provides enhanced guidance for using fair value to measure assets and liabilities. FAS No. 157 establishes a common definition of fair value and provides a framework for measuring fair value under U.S. general accepted accounting principles and expands disclosure requirements about fair value measurements. FAS  No. 157 is effective for financial statements issued in fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.

In February 2008, the FASB issued FASB Staff Position ("FSP") 157-2, "Effective Date of FASB Statement No. 157", which delays the effective date of FAS No. 157 for all nonfinancial assets and liabilities except those that are recognized or disclosed at fair value in the financial statements on at least an annual basis until November 15, 2008. Gateway will adopt FAS No. 157 effective in fiscal year 2009. The adoption of this standard is not expected to have a material impact on Gateway’s financial position, operations or cash flow.

In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("FAS  No. 159"), which permits entities to choose to measure many financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. FAS No. 159 is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. Gateway will adopt FAS No. 159 in fiscal year 2009. The adoption of this standard is not expected to have a material impact on Gateway’s financial position, operations or cash flow.



 
42 

 

NOTE 3 - INVESTMENT IN SECURITIES:

The March 31, 2008 Balance Sheet includes Investments in Securities consisting of U.S. Treasury Notes which represents their cost, plus accreted interest income and unamortized premiums of $1,654 for Series 2, $1,654 for Series 3, $2,316 for Series 4, $1,654 for Series 5 and $3,971 for Series 6.  The Investments in Securities are commonly held in a brokerage account maintained at Raymond James and Associates, Inc., an affiliate of the General Partners.  A separate accounting is maintained for each Series’ share of the investments.

 
Estimated Market
 
Cost Plus Accreted Interest
 
Gross Unrealized
 
Value
 
and Unamortized Premiums
 
Losses
Series 2
$ 126,153
 
$ 126,654
 
$    (501)
Series 3
126,153
 
126,654
 
(501)
Series 4
176,614
 
177,316
 
(702)
Series 5
126,153
 
126,654
 
(501)
Series 6
302,766
 
303,970
 
(1,204)

As of March 31, 2008, the cost plus accreted interest / unamortized premiums of debt securities by contractual maturities is as follows:

 
Series 2
 
Series 3
 
Series 4
Due within 1 year
$  126,654
 
$  126,654
 
$  177,316
After 1 year through 5 years
              0
 
              0
 
              0
  Total Amount Carried on Balance Sheet
$  126,654
 
$  126,654
 
$  177,316
           
           
 
Series 5
 
Series 6
 
Total
Due within 1 year
$  126,654
 
$  303,971
 
$  861,249
After 1 year through 5 years
              0
 
              0
 
              0
  Total Amount Carried on Balance Sheet
$  126,654
 
$  303,971
 
$  861,249

NOTE 4 - RELATED PARTY TRANSACTIONS:

The Payable to General Partners primarily represents the asset management fees and general and administrative expenses owed to the General Partners at the end of the period.  It is unsecured, due on demand and, in accordance with the Agreement, non-interest bearing.  Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.

For the years ended March 31, 2008, 2007 and 2006 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:

Asset Management Fee - The Managing General Partner is entitled to receive an annual asset management fee equal to 0.25% of the aggregate cost of Gateway’s interest in the projects owned by the Project Partnerships.  The asset management fee will be paid only after all other expenses of Gateway have been paid.  These fees are included in the Statements of Operations.

 
2008
 
2007
 
2006
Series 2
$   59,534
 
$   67,315
 
$   67,609
Series 3
43,194
 
58,055
 
62,716
Series 4
60,199
 
74,671
 
77,205
Series 5
86,397
 
92,287
 
92,722
Series 6
  100,623
 
  101,242
 
  101,592
Total
$ 349,947
 
$ 393,570
 
$ 401,844


 
43 

 

NOTE 4 - RELATED PARTY TRANSACTIONS (Continued):

General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis.  This expense is included in the Statements of Operations.

 
2008
 
2007
 
2006
Series 2
$   63,960
 
$   61,537
 
$   47,681
Series 3
53,244
 
63,702
 
49,848
Series 4
68,200
 
81,118
 
62,853
Series 5
95,494
 
97,901
 
77,443
Series 6
  112,863
 
  103,495
 
  81,777
Total
$ 393,761
 
$ 407,753
 
$ 319,602

Total unpaid asset management fees and administrative expenses payable to the General Partners, which are included on the Balance Sheet as of March 31, 2008 and 2007 are as follows:

 
March 31, 2008
 
March 31, 2007
Series 2
$     781,559
 
$    715,273
Series 3
647,870
 
606,565
Series 4
845,940
 
782,789
Series 5
773,924
 
682,447
Series 6
   1,119,389
 
   1,013,609
  Total
$ 4,168,682
 
$ 3,800,683

Refer to the discussion of net profit on re-syndication transactions contributed to Gateway by the Managing General Partner in Note 6, Summary of Disposition Activities herein.

 
44 

 

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS:

As of March 31, 2008, Gateway had acquired a 99% interest in the profits, losses, and Tax Credits as a limited partner in Project Partnerships (Series 2 - 18, Series 3 - 15, and Series 4 - 15) which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Project Partnership agreement. Upon dissolution, proceeds will be distributed according to each Project Partnership agreement.
 
   
The following is a summary of Investments in Project Partnerships as of:
 
   
   
SERIES 2
   
SERIES 3
   
SERIES 4
 
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
 
   
2008
   
2007
   
2008
   
2007
   
2008
   
2007
 
Capital Contributions to Project Partnerships
                                   
and purchase price paid for limited partner
                                   
interests in Project Partnerships
  $ 3,351,639     $ 4,524,678     $ 2,494,974     $ 2,866,874     $ 2,563,233     $ 4,273,215  
                                                 
Cumulative equity in losses of Project
                                               
Partnerships (1)
    (3,497,278 )     (4,742,761 )     (2,675,808 )     (3,060,820 )     (2,722,332 )     (4,545,684 )
                                                 
Cumulative distributions received from
                                               
Project Partnerships
    (69,851 )     (87,605 )     (93,673 )     (116,035 )     (73,322 )     (96,180 )
                                                 
Investment in Project Partnerships before
                                               
Adjustment
    (215,490 )     (305,688 )     (274,507 )     (309,981 )     (232,421 )     (368,649 )
                                                 
Excess of investment cost over the
                                               
underlying assets acquired:
                                               
Acquisition fees and expenses
    278,463       390,838       318,739       365,375       280,277       466,220  
Accumulated amortization of acquisition
                                               
fees and expenses
    (62,973 )     (85,150 )     (44,232 )     (55,394 )     (47,856 )     (97,571 )
                                                 
Investments in Project Partnerships
  $ -     $ -     $ -     $ -     $ -     $ -  
                                                 
(1) In accordance with Gateway's accounting policy to not carry investments in Project Partnerships below zero, cumulative suspended losses of $4,816,357 in Series 2, $5,485,807 in Series 3, and $4,400,783 in Series 4 for the year ended March 31, 2008; and cumulative suspended losses of $6,160,318 in Series 2, $5,412,602 in Series 3, and $5,924,461 in Series 4 for the year ended March 31, 2007 are not included.
 


 
45 

 

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

As of March 31, 2008, Gateway had acquired a 99% interest in the profits, losses, and Tax Credits as a limited partner in Project Partnerships (Series 5 - 28 and Series 6 - 35) which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Project Partnership agreement. Upon dissolution, proceeds will be distributed according to each Project Partnership agreement.
 
   
The following is a summary of Investments in Project Partnerships as of:
 
   
   
SERIES 5
   
SERIES 6
   
TOTAL SERIES 2 - 6
 
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
 
   
2008
   
2007
   
2008
   
2007
   
2008
   
2007
 
Capital Contributions to Project Partnerships
                                   
and purchase price paid for limited partner
                                   
interests in Project Partnerships
  $ 5,097,323     $ 6,010,273     $ 6,511,934     $ 7,250,034     $ 20,019,103     $ 24,925,074  
                                                 
Cumulative equity in losses of Project
                                               
Partnerships (1)
    (5,310,751 )     (6,132,734 )     (6,715,160 )     (6,853,010 )     (20,921,329 )     (25,335,009 )
                                                 
Cumulative distributions received from
                                               
Project Partnerships
    (157,679 )     (204,351 )     (228,408 )     (226,728 )     (622,933 )     (730,899 )
                                                 
Investment in Project Partnerships before
                                               
Adjustment
    (371,107 )     (326,812 )     (431,634 )     170,296       (1,525,159 )     (1,140,834 )
                                                 
Excess of investment cost over the
                                               
underlying assets acquired:
                                               
Acquisition fees and expenses
    531,092       632,419       667,412       768,912       2,075,983       2,623,764  
Accumulated amortization of acquisition
                                               
  fees and expenses
    (138,873 )     (180,204 )     (207,549 )     (284,185 )     (501,483 )     (702,504 )
                                                 
Reserve for Impairment of Investment in
                                               
Project Partnerships
    -       -       -       (446,244 )     -       (446,244 )
                                                 
Investments in Project Partnerships
  $ 21,112     $ 125,403     $ 28,229     $ 208,779     $ 49,341     $ 334,182  
                                                 
(1) In accordance with Gateway's accounting policy to not carry investments in Project Partnerships below zero, cumulative suspended losses of $7,150,202 in Series 5 and $5,326,842 in Series 6 for the year ended March 31, 2008; and cumulative suspended losses of $7,065,462 in Series 5 and $4,856,648 in Series 6 for the year ended March 31, 2007 are not included.
 


 
46 

 

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 2 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:
 
                   
   
SERIES 2
 
   
2007
   
2006
   
2005
 
SUMMARIZED BALANCE SHEETS
                 
Assets:
                 
Current assets
  $ 1,589,592     $ 2,213,621     $ 2,097,770  
Investment properties, net
    10,034,090       14,180,401       14,995,365  
Other assets
    45,567       1,676       770  
Total assets
  $ 11,669,249     $ 16,395,698     $ 17,093,905  
                         
Liabilities and Partners' Deficit:
                       
Current liabilities
  $ 553,779     $ 559,702     $ 583,236  
Long-term debt
    16,346,779       22,550,086       22,653,237  
Total liabilities
    16,900,558       23,109,788       23,236,473  
                         
Partners' deficit
                       
Limited Partner
    (5,103,100 )     (6,543,604 )     (5,999,431 )
General Partners
    (128,209 )     (170,486 )     (143,137 )
Total partners' deficit
    (5,231,309 )     (6,714,090 )     (6,142,568 )
                         
Total liabilities and partners' deficit
  $ 11,669,249     $ 16,395,698     $ 17,093,905  
                         
SUMMARIZED STATEMENTS OF OPERATIONS
 
Rental and other income
  $ 3,463,890     $ 4,556,821     $ 4,432,488  
Expenses:
                       
Operating expenses
    1,705,488       2,202,862       2,194,634  
Interest expense
    1,450,643       2,000,437       2,006,234  
Depreciation and amortization
    655,788       886,432       875,459  
                         
Total expenses
    3,811,919       5,089,731       5,076,327  
                         
Net loss
  $ (348,029 )   $ (532,910 )   $ (643,839 )
                         
Other partners' share of net loss
  $ (3,480 )   $ (5,329 )   $ (6,439 )
                         
Gateway's share of net loss
  $ (344,549 )   $ (527,581 )   $ (637,400 )
Suspended losses
    344,549       527,581       605,308  
                         
Equity in Loss of Project Partnerships
  $ -     $ -     $ (32,092 )
                         


 
47 

 

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 3 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:
 
                   
   
SERIES 3
 
   
2007
   
2006
   
2005
 
SUMMARIZED BALANCE SHEETS
                 
Assets:
                 
    Current assets
  $ 1,500,209     $ 1,904,835     $ 2,653,096  
    Investment properties, net
    5,592,941       7,844,423       12,036,053  
    Other assets
    47,779       30,170       158,818  
        Total assets
  $ 7,140,929     $ 9,779,428     $ 14,847,967  
                         
Liabilities and Partners' Deficit:
                       
    Current liabilities
    292,731     $ 296,133     $ 498,630  
    Long-term debt
    12,743,481       15,224,112       21,307,645  
        Total liabilities
    13,036,212       15,520,245       21,806,275  
                         
Partners' equity (deficit)
                       
    Limited Partner
    (6,118,197 )     (6,019,771 )     (7,286,069 )
    General Partners
    222,914       278,954       327,761  
        Total partners' deficit
    (5,895,283 )     (5,740,817 )     (6,958,308 )
                         
        Total liabilities and partners' deficit
  $ 7,140,929     $ 9,779,428     $ 14,847,967  
                         
SUMMARIZED STATEMENTS OF OPERATIONS
 
Rental and other income
  $ 2,857,452     $ 3,345,693     $ 4,412,036  
Expenses:
                       
    Operating expenses
    1,435,006       1,609,096       2,094,632  
    Interest expense
    1,127,979       1,342,779       1,957,438  
    Depreciation and amortization
    647,338       731,144       965,926  
                         
        Total expenses
    3,210,323       3,683,019       5,017,996  
                         
            Net loss
  $ (352,871 )   $ (337,326 )   $ (605,960 )
                         
Other partners' share of net loss
  $ (3,529 )   $ (3,378 )   $ (10,373 )
                         
Gateway's share of net loss
  $ (349,342 )   $ (333,948 )   $ (595,587 )
Suspended losses
    349,342       334,438       595,587  
                         
Equity in Income of Project Partnerships
  $ -     $ 490     $ -  
                         


 
48 

 

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 4 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:
 
                   
   
SERIES 4
 
   
2007
   
2006
   
2005
 
SUMMARIZED BALANCE SHEETS
                 
Assets:
                 
    Current assets
  $ 1,615,179     $ 2,090,839     $ 2,373,954  
    Investment properties, net
    7,403,109       15,571,596       19,168,917  
    Other assets
    36,677       28,137       34,344  
        Total assets
  $ 9,054,965     $ 17,690,572     $ 21,577,215  
                         
Liabilities and Partners' Deficit:
                       
    Current liabilities
  $ 322,304     $ 965,479     $ 970,492  
    Long-term debt
    13,429,392       22,405,799       26,080,239  
        Total liabilities
    13,751,696       23,371,278       27,050,731  
                         
Partners' equity (deficit)
                       
    Limited Partner
    (4,779,188 )     (6,383,645 )     (6,140,112 )
    General Partners
    82,457       702,939       666,596  
        Total partners' deficit
    (4,696,731 )     (5,680,706 )     (5,473,516 )
                         
        Total liabilities and partners' deficit
  $ 9,054,965     $ 17,690,572     $ 21,577,215  
                         
SUMMARIZED STATEMENTS OF OPERATIONS
 
Rental and other income
  $ 2,932,959     $ 4,469,730     $ 5,161,594  
Expenses:
                       
    Operating expenses
    1,488,532       2,430,631       2,637,778  
    Interest expense
    1,150,023       1,738,893       2,189,427  
    Depreciation and amortization
    595,028       921,420       1,044,298  
                         
        Total expenses
    3,233,583       5,090,944       5,871,503  
                         
            Net loss
  $ (300,624 )   $ (621,214 )   $ (709,909 )
                         
Other partners' share of net loss
  $ (3,659 )   $ (28,655 )   $ (25,473 )
                         
Gateway's share of net loss
  $ (296,965 )   $ (592,559 )   $ (684,436 )
Suspended losses
    296,965       592,559       684,436  
                         
Equity in Loss of Project Partnerships
  $ -     $ -     $ -  
                         


 
49 

 

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 5 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:
 
                   
   
SERIES 5
 
   
2007
   
2006
   
2005
 
SUMMARIZED BALANCE SHEETS
                 
Assets:
                 
    Current assets
  $ 2,876,495     $ 3,526,899     $ 3,285,139  
    Investment properties, net
    15,819,070       20,498,625       21,704,303  
    Other assets
    36,148       4,705       4,245  
        Total assets
  $ 18,731,713     $ 24,030,229     $ 24,993,687  
                         
Liabilities and Partners' Deficit:
                       
    Current liabilities
  $ 698,539     $ 757,056     $ 779,213  
    Long-term debt
    25,905,754       31,099,840       31,256,580  
        Total liabilities
    26,604,293       31,856,896       32,035,793  
                         
Partners' deficit
                       
    Limited Partner
    (7,622,533 )     (7,456,075 )     (6,681,292 )
    General Partners
    (250,047 )     (370,592 )     (360,814 )
        Total partners' deficit
    (7,872,580 )     (7,826,667 )     (7,042,106 )
                         
        Total liabilities and partners' deficit
  $ 18,731,713     $ 24,030,229     $ 24,993,687  
                         
SUMMARIZED STATEMENTS OF OPERATIONS
 
Rental and other income
  $ 5,277,941     $ 6,297,579     $ 6,113,199  
Expenses:
                       
    Operating expenses
    2,906,810       3,299,478       3,049,363  
    Interest expense
    1,938,360       2,523,667       2,591,786  
    Depreciation and amortization
    1,066,122       1,220,039       1,203,506  
                         
        Total expenses
    5,911,292       7,043,184       6,844,655  
                         
            Net loss
  $ (633,351 )   $ (745,605 )   $ (731,456 )
                         
Other partners' share of net loss
  $ (6,334 )   $ (7,456 )   $ (7,315 )
                         
Gateway's share of net loss
  $ (627,017 )   $ (738,149 )   $ (724,141 )
Suspended losses
    603,694       732,621       701,629  
                         
Equity in Loss of Project Partnerships
  $ (23,323 )   $ (5,528 )   $ (22,512 )
                         


 
50 

 

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 6 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:
 
                   
   
SERIES 6
 
   
2007
   
2006
   
2005
 
SUMMARIZED BALANCE SHEETS
                 
Assets:
                 
    Current assets
  $ 4,270,757     $ 4,250,761     $ 4,214,285  
    Investment properties, net
    22,920,098       24,869,739       25,343,325  
    Other assets
    47,830       116,772       5,642  
        Total assets
  $ 27,238,685     $ 29,237,272     $ 29,563,252  
                         
Liabilities and Partners' Deficit:
                       
    Current liabilities
  $ 846,467     $ 907,348     $ 759,168  
    Long-term debt
    32,940,725       33,717,352       33,537,501  
        Total liabilities
    33,787,192       34,624,700       34,296,669  
                         
Partners' deficit
                       
    Limited Partner
    (5,936,305 )     (4,829,486 )     (4,222,518 )
    General Partners
    (612,202 )     (557,942 )     (510,899 )
        Total partners' deficit
    (6,548,507 )     (5,387,428 )     (4,733,417 )
                         
        Total liabilities and partners' deficit
  $ 27,238,685     $ 29,237,272     $ 29,563,252  
                         
SUMMARIZED STATEMENTS OF OPERATIONS
 
Rental and other income
  $ 6,687,151     $ 6,690,179     $ 6,612,944  
Expenses:
                       
    Operating expenses
    3,350,533       3,337,342       3,195,528  
    Interest expense
    2,482,317       2,625,897       2,722,033  
    Depreciation and amortization
    1,312,782       1,303,827       1,293,203  
                         
        Total expenses
    7,145,632       7,267,066       7,210,764  
                         
            Net loss
  $ (458,481 )   $ (576,887 )   $ (597,820 )
                         
Other partners' share of net loss
  $ (7,025 )   $ (7,317 )   $ (6,863 )
                         
Gateway's share of net loss
  $ (451,456 )   $ (569,570 )   $ (590,957 )
Suspended losses
    470,194       562,414       565,258  
                         
Equity in Income (Loss) of Project Partnerships
  $ 18,738     $ (7,156 )   $ (25,699 )
                         


 
51 

 

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 2 through 6 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:
 
                   
   
TOTAL SERIES 2 - 6
 
   
2007
   
2006
   
2005
 
SUMMARIZED BALANCE SHEETS
                 
Assets:
                 
    Current assets
  $ 11,852,232     $ 13,986,955     $ 14,624,244  
    Investment properties, net
    61,769,308       82,964,784       93,247,963  
    Other assets
    214,001       181,460       203,819  
        Total assets
  $ 73,835,541     $ 97,133,199     $ 108,076,026  
                         
Liabilities and Partners' Deficit:
                       
    Current liabilities
  $ 2,713,820     $ 3,485,718     $ 3,590,739  
    Long-term debt
    101,366,131       124,997,189       134,835,202  
        Total liabilities
    104,079,951       128,482,907       138,425,941  
                         
Partners' deficit
                       
    Limited Partner
    (29,559,323 )     (31,232,581 )     (30,329,422 )
    General Partners
    (685,087 )     (117,127 )     (20,493 )
        Total partners' deficit
    (30,244,410 )     (31,349,708 )     (30,349,915 )
                         
        Total liabilities and partners' deficit
  $ 73,835,541     $ 97,133,199     $ 108,076,026  
                         
SUMMARIZED STATEMENTS OF OPERATIONS
 
Rental and other income
  $ 21,219,393     $ 25,360,002     $ 26,732,261  
Expenses:
                       
    Operating expenses
    10,886,369       12,879,409       13,171,935  
    Interest expense
    8,149,322       10,231,673       11,466,918  
    Depreciation and amortization
    4,277,058       5,062,862       5,382,392  
                         
        Total expenses
    23,312,749       28,173,944       30,021,245  
                         
            Net loss
  $ (2,093,356 )   $ (2,813,942 )   $ (3,288,984 )
                         
Other partners' share of net loss
  $ (24,027 )   $ (52,135 )   $ (56,463 )
                         
Gateway's share of net loss
  $ (2,069,329 )   $ (2,761,807 )   $ (3,232,521 )
Suspended losses
    2,064,744       2,749,613       3,152,218  
                         
Equity in Loss of Project Partnerships
  $ (4,585 )   $ (12,194 )   $ (80,303 )
                         


 
52 

 

NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

Gateway’s equity by Series as reflected by the Project Partnerships differs from the Investments in Project Partnerships before acquisition fees and expenses and amortization by Series primarily because of suspended losses on Gateway’s books and differences in the accounting treatment of miscellaneous items.

By Series these differences are as follows:

 
Equity Per Project Partnership
 
Equity Per Gateway
Series 2
$ (5,103,100)
 
$ (215,490)
Series 3
(6,118,197)
 
(274,507)
Series 4
(4,779,188)
 
(232,421)
Series 5
(7,622,533)
 
(371,107)
Series 6
(5,936,305)
 
(431,634)

NOTE 6 – SUMMARY OF DISPOSITION ACTIVITIES:

Gateway at one time held investments in 148 Project Partnerships (22 in Series 2, 23 in Series 3, 29 in Series 4, 36 in Series 5, and 38 in Series 6).  As of March 31, 2008, Gateway has sold or otherwise disposed of its interest in 37 Project Partnerships (4 in Series 2, 8 in Series 3, 14 in Series 4, 8 in Series 5 and 3 in Series 6).  A summary of the sale or disposition transactions for the Project Partnerships disposed during the past three fiscal years are summarized below:

Fiscal Year 2008 Disposition Activity:

Series 2

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
October 2007
Inverness Club, Ltd.
 $309,188
    $50.39
 $308,748
October 2007
Lakeshore Apartments
   105,432
      17.18
   105,324
April 2007
Claxton Elderly, Ltd.
     56,043
        9.13
     56,043
April 2007
Lake Park, Ltd.
   183,026
      29.83
   182,807
       
 $652,922

The net proceeds from the sale of Inverness Club, Ltd. and Lakeshore Apartments were distributed to the Series 2 Assignees in February 2008.

The net proceeds from the sale of Claxton Elderly, Ltd. were distributed to the Series 2 Assignees in August 2007.

The net proceeds from the sale of Lake Park, Ltd. were distributed to the Series 2 Assignees in October 2007.

Re-syndications of Project Partnerships occur when a new buyer acquires the assets of a Project Partnership and renovates the existing affordable housing property and finances the costs of the renovation in part through the acquisition and sale of Tax Credits.  In such re-syndication transactions, the assets of the existing Project Partnership are sold to a new partnership, net sales proceeds from the sale of assets are remitted to either Gateway or the general partner of the Project Partnership as appropriate, and the Project Partnership is liquidated.  In a separate transaction, interests in new partnerships, which have a “fresh” allocation of Tax Credits, are sold to an unrelated third party or fund.  In certain limited circumstances, the Managing General Partner of Gateway is involved in “re-syndicating” the sale of interests in the new partnership to an unrelated third party or fund.  In those instances, the Managing General Partner has adopted the policy that it will contribute any net profits it received from the re-syndication transaction to Gateway.  The following properties were the subject of re-syndication transactions in which the Managing General Partner was involved in the re-syndication, and $191,053 of re-syndication profit has been contributed to Gateway by the Managing General Partner in October 2007.  The re-syndication profit contributions associated with each transaction are as follows:

Claxton Elderly, Ltd.
$   42,775
Lake Park, Ltd.
148,278
   
Total Re-syndication contribution
$ 191,053


 
53 

 

NOTE 6 – SUMMARY OF DISPOSITION ACTIVITIES (Continued):

Series 3

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2007
Sunchase II, Ltd.
 $  73,000
    $13.38
 $  74,700
December 2007
Logansport Seniors Apartments
       6,000
        1.10
       7,371
March 2007
Belmont Senior Apts., Ltd.
              -
             -
     43,850
 
Other, net (see below)
   
          185
       
 $126,106

The net proceeds from the sale of Sunchase II, Ltd. and Logansport Seniors Apartments were distributed to the Series 3 Assignees in March 2008.

In accordance with FASB No. 66, although the sale of Belmont Senior Apts., Ltd. was consummated on or prior to March 31, 2007, the gain on the sale was deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from this sale were subsequently received in April 2007 and the deferred gain of $43,850 was recognized in the fiscal year 2008 first quarter Statement of Operations.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $185 resulting from the true-up of accrued and actual legal expenses arising from a Project Partnership sale transaction which closed in a prior quarter.  This amount was distributed to the Series 3 Assignees in March 2008.

Series 4

Transaction
 
Net
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Proceeds
Per BAC
on Disposal
February 2008
Chestnut Apartments
  $          -
    $       -
 $   (2,000)
December 2007
Oaks Apartments
       6,000
        0.87
       7,737
December 2007
Tarpon Heights Apartments
     10,000
        1.45
     11,653
December 2007
Sonora Seniors Apartments, Ltd.
       6,000
        0.87
       7,737
December 2007
Fredericksburg Seniors Apartments, Ltd.
     10,000
        1.45
     11,578
December 2007
Ozona Seniors, Ltd.
       4,000
        0.58
       5,587
December 2007
Brackettville Seniors Apartments, Ltd.
       6,000
        0.87
       7,663
December 2007
Timpson Seniors Apartments, Ltd.
       5,000
        0.72
       6,738
November 2007
Jasper Villas Apartments
     99,700
      14.42
     99,700
October 2007
Eudora Senior Housing
     63,379
        9.17
     63,218
March 2007
Edmonton Senior, Ltd.
              -
             -
     38,350
March 2007
Owingsville Senior, Ltd.
              -
             -
     45,850
       
 $303,811

The net proceeds from the sale of Oaks Apartments, Tarpon Heights Apartments, Sonora Seniors Apartments, Ltd., Fredericksburg Seniors Apartments, Ltd., Ozona Seniors, Ltd., Brackettville Seniors Apartments, Ltd., Timpson Seniors Apartments, Ltd., Jasper Villas Apartments, and Eudora Senior Housing were distributed to the Series 4 Assignees in March 2008.

In accordance with FASB No. 66, although the sales of Edmonton Senior, Ltd. and Owingsville Senior, Ltd. were consummated on or prior to March 31, 2007, the gains on the sales were deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from these sales were subsequently received in April 2007 and the deferred gains of $38,350 and $45,850 were recognized in the fiscal year 2008 first quarter Statement of Operations.



 
54 

 

NOTE 6 – SUMMARY OF DISPOSITION ACTIVITIES (Continued):

Series 5

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
November 2007
Zapata Housing, Ltd.
 $  74,935
    $  8.70
 $   (3,880)
October 2007
Pemberton Village II, Ltd.
     53,560
        6.22
     53,560
October 2007
Magic Circle II, Ltd.
     51,787
        6.01
     51,787
September 2007
Redmont II, Ltd.
     16,575
        1.92
     16,575
September 2007
Fox Ridge Apartments, Ltd.
     16,650
        1.93
     16,650
September 2007
Country Place Apartments - Georgetown
     46,736
        5.42
     46,736
September 2007
Country Place Apartments - Portland II
     47,163
        5.47
     47,163
       
 $228,591

The net proceeds from the sale of Zapata Housing, Ltd., Pemberton Village II, Ltd., and Magic Circle II, Ltd. are a component of the Distribution Payable on the Balance Sheet as of March 31, 2008.  These net proceeds were distributed to the Series 5 Assignees in April 2008.

The net proceeds from the sale of Redmont II, Ltd., Fox Ridge Apartments, Ltd., Country Place Apartments - Georgetown, and Country Place Apartments - Portland II were distributed to the Series 5 Assignees in October 2007.

Series 6

Transaction
 
 
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2007
Hardy Senior Citizen Apartments
 $  39,837
    $  3.94
 $   (9,834)
August 2007
Autumn Village II
     60,837
        5.99
    (64,800)
       
 $ (74,634)

Of the March 31, 2007 Reserve for Impairment of Investments in Project Partnerships balance in Series 6, $243,433 pertained to Hardy Senior Citizen Apartments.  After giving effect to the Reserve for Impairment, Gateway recognized a $9,834 loss on the sale of this Project Partnership during fiscal year 2008.

Of the March 31, 2007 Reserve for Impairment of Investments in Project Partnerships balance in Series 6, $202,811 pertained to Autumn Village II.  After giving effect to the Reserve for Impairment, Gateway recognized a $64,800 loss on the sale of this Project Partnership during fiscal year 2008.

The net proceeds from the sale of Hardy Senior Citizen Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2008.  These net proceeds will be distributed to the Series 6 Assignees during fiscal year 2009.

 
The net proceeds from the sale of Autumn Village II were distributed to the Series 6 Assignees in November 2007.

Fiscal Year 2007 Disposition Activity:

Series 3

         
Deferred
Transaction
   
Net Proceeds
Gain (Loss)
Gain on
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
Disposal
March 2007
Belmont Senior Apts., Ltd.
 $  43,850
   $  8.04
 $           -
 $  43,850
January 2007
Southwood
     42,652
       7.82
     42,652
 
January 2007
Bryan Senior Village
     82,145
     15.06
     82,145
 
January 2007
Brubaker Square
   115,009
     21.08
   115,009
 
January 2007
Villa Allegra
     73,408
     13.45
     73,408
 
November 2006
Birchwood Apartments
     99,410
     18.25
     99,410
 
       
 $412,624
 

 
55 

 

NOTE 6 – SUMMARY OF DISPOSITION ACTIVITIES (Continued):

In accordance with FASB No. 66, although the sale of Belmont Senior Apts., Ltd. was consummated on or prior to March 31, 2007, the gain on the sale was deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from this sale were subsequently received in April 2007 and the net proceeds were distributed to the Series 3 Assignees in May 2007.  The deferred gain of $43,850 was recognized in the fiscal year 2008 Statement of Operations.

The net proceeds from the sale of Southwood, Bryan Senior Village, Brubaker Square, and Villa Allegra are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007.  These net proceeds were distributed to the Series 3 Assignees in May 2007.

The net proceeds from the sale of Birchwood Apartments were distributed to the Series 3 Assignees in December 2006.

Series 4

         
Deferred
Transaction
   
Net Proceeds
Gain (Loss)
Gain on
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
Disposal
March 2007
Edmonton Senior, Ltd.
 $  38,350
   $  5.55
  $          -
 $  38,350
March 2007
Owingsville Senior, Ltd.
     45,850
       6.63
              -
     45,850
January 2007
Alsace Village
     23,370
       3.38
     23,370
 
January 2007
Smithfield Greenbriar
     39,370
       5.69
     39,370
 
       
  $ 62,740
 

In accordance with FASB No. 66, although the sales of Edmonton Senior, Ltd. and Owingsville Senior, Ltd. were consummated on or prior to March 31, 2007, the gains on the sales were deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from these sales were subsequently received in April 2007 and the net proceeds were distributed to the Series 4 Assignees in May 2007.  The deferred gains of $38,350 and $45,850 were recognized in the fiscal year 2008 Statement of Operations.

The net proceeds from the sale of Alsace Village and Smithfield Greenbriar are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007.  These net proceeds were distributed to the Series 4 Assignees in May 2007.

Fiscal Year 2006 Disposition Activity:

Series 6

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
August 2005
Mountain Crest Limited Partnership
 $ 224,074
    $ 22.17
  $ 224,074
       
  $ 224,074

The net proceeds from the sale of Mountain Crest Limited Partnership were distributed to the Series 6 Assignees in November 2005.





 
56 

 

NOTE 7 - TAXABLE INCOME (LOSS):

The following is a reconciliation between net income (loss) as described in the financial statements and Gateway’s income (loss) for tax purposes:

SERIES 2
 
2008
   
2007
   
2006
 
Net Income (Loss) per Financial Statements
  $ 538,973     $ (119,127 )   $ (156,399 )
                         
Equity in Loss of Project Partnerships for tax
                       
purposes in excess of losses for financial statement
                       
purposes
    (431,720 )     (662,986 )     (693,743 )
                         
Adjustments to convert March 31, fiscal year end
                       
to December 31, taxable year end
    (1,709 )     (14,677 )     19,019  
Additional Gain on Sale of Project Partnerships for
                       
tax purposes
    ,966,010       0       0  
                         
Items Expensed for Financial Statement purposes
                       
not expensed for Tax purposes:
                       
  Asset Management Fee
    64,007       67,438       67,448  
  Amortization Expense
    0       174       699  
  Other Adjustments
    (15,178 )     (7,948 )     (10,999 )
Gateway income (loss) for tax purposes as of
                       
December 31
  $ 2,120,383     $ (737,126 )   $ (773,975 )
                         
   
December 31,
   
December 31,
   
December 31,
 
   
2007
   
2006
   
2005
 
Federal Low Income Housing Tax Credits
                       
 (Unaudited)
  $ 0     $ 139     $ 892  

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2008 are as follows:

   
Financial
   
Tax
       
   
Reporting
   
Reporting
       
   
Purposes
   
Purposes
   
Differences
 
Investments in Local Limited
                 
Partnerships
  $  0     $ (6,439,891 )   $ 6,439,891  
                         
Other Assets
  $  209,701     $ 1,365,595     $ (1,155,894 )
                         
Liabilities
  $ 781,559     $ 11,785     $ 769,774  





 
57 

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as described in the financial statements and Gateway’s income (loss) for tax purposes:

SERIES 3
 
2008
   
2007
   
2006
 
Net Income (Loss) per Financial Statements
  $ 42,787     $ 305,962     $ (108,278 )
                         
Equity in Loss of Project Partnerships for tax
                       
purposes in excess of losses for financial statement
                       
purposes
    (337,550 )     (513,871 )     (664,379 )
                         
Adjustments to convert March 31, fiscal year end
                       
to December 31, taxable year end
    5,353       (19,674 )     16,892  
                         
Additional Gain (Loss) on Sale of Project
                       
Partnerships for tax purposes
    2,799,901       (32,068 )     0  
                         
Items Expensed for Financial Statement purposes
                       
not expensed for Tax purposes:
                       
  Asset Management Fee
    44,847       62,523       62,486  
  Other Adjustments
    (24,392 )     (14,245 )     (24,829 )
Gateway income (loss) for tax purposes as of
                       
December 31
  $ 2,530,946     $ (211,373 )   $ (718,108 )
                         
   
December 31,
   
December 31,
   
December 31,
 
   
2007
   
2006
   
2005
 
Federal Low Income Housing Tax Credits
                       
(Unaudited)
  $ 0     $ 0     $ 0  

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2008 are as follows:

   
Financial
   
Tax
       
   
Reporting
   
Reporting
       
   
Purposes
   
Purposes
   
Differences
 
Investments in Local Limited
                 
Partnerships
  $  0     $ (4,834,310 )   $ 4,834,310  
                         
Other Assets
  $  202,574     $ 945,385     $ (742,811 )
                         
Liabilities
  $ 651,119     $ 88,044     $ 563,075  




 
58 

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as described in the financial statements and Gateway’s income (loss) for tax purposes:

SERIES 4
 
2008
   
2007
   
2006
 
Net Income (Loss) per Financial Statements
  $ 183,252     $ (79,276 )   $ (138,304 )
                         
Equity in Loss of Project Partnerships for tax
                       
purposes in excess of losses for financial statement
                       
purposes
    (576,403 )     (879,415 )     (947,123 )
                         
Adjustments to convert March 31, fiscal year end
                       
to December 31, taxable year end
    (6,894 )     (11,564 )     15,734  
                         
Additional Gain (Loss) on Sale of Project
                       
Partnerships for tax purposes
    505,535       (62,740 )     0  
                         
Items Expensed for Tax purposes not expensed for
                       
Financial Statement purposes:
                       
  Interest Income
    0       566       0  
                         
Items Expensed for Financial Statement purposes
                       
not expensed for Tax purposes:
                       
  Asset Management Fee
    66,577       76,999       77,022  
  Other Adjustments
    (18,936 )     (18,236 )     (17,244 )
                         
Gateway income (loss) for tax purposes as of
                       
December 31
  $ 153,131     $ (973,666 )   $ (1,009,915 )
                         
   
December 31,
   
December 31,
   
December 31,
 
   
2007
   
2006
   
2005
 
Federal Low Income Housing Tax Credits
                       
(Unaudited)
  $ 0     $ 0     $ 8,516  

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2008 are as follows:

   
Financial
   
Tax
       
   
Reporting
   
Reporting
       
   
Purposes
   
Purposes
   
Differences
 
Investments in Local Limited
                 
Partnerships
  $  0     $ (9,218,137 )   $ 9,218,137  
                         
Other Assets
  $  275,302     $ 1,323,670     $ (1,048,368 )
                         
Liabilities
  $ 855,677     $ 231,159     $ 624,518  






 
59 

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as described in the financial statements and Gateway’s income (loss) for tax purposes:

SERIES 5
 
2008
   
2007
   
2006
 
Net Income (Loss) per Financial Statements
  $ 38,818     $ (194,685 )   $ (208,790 )
                         
Equity in Loss of Project Partnerships for tax
                       
purposes in excess of losses for financial statement
                       
purposes
    (827,769 )     (862,361 )     (854,948 )
                         
Adjustments to convert March 31, fiscal year end
                       
to December 31, taxable year end
    (6,337 )     (23,044 )     44,499  
                         
Additional Gain on Sale of Project Partnership for
                       
tax purposes
    1,531,271       0       0  
                         
Items Expensed for Tax purposes not expensed for
                       
Financial Statement purposes:
                       
  Administrative Expense
    0       (57 )     0  
                         
Items Expensed for Financial Statement purposes
                       
not expensed for Tax purposes:
                       
  Asset Management Fee
    90,008       92,470       90,877  
  Amortization Expense
    3,859       35,858       85  
  Other Adjustments
    (27,310 )     (25,866 )     (26,566 )
                         
Gateway income (loss) for tax purposes as of
                       
December 31
  $ 802,540     $ (977,685 )   $ (954,843 )
                         
   
December 31,
   
December 31,
   
December 31,
 
   
2007
   
2006
   
2005
 
Federal Low Income Housing Tax Credits
                       
(Unaudited)
  $ 0     $ 0     $ 0  

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2008 are as follows:

   
Financial
   
Tax
       
   
Reporting
   
Reporting
       
   
Purposes
   
Purposes
   
Differences
 
Investments in Local Limited
                 
Partnerships
  $ 21,112     $ (8,450,073 )   $ 8,471,185  
                         
Other Assets
  $  384,928     $ 1,431,431     $ (1,046,503 )
                         
Liabilities
  $ 953,916     $ 192,271     $ 761,645  




 
60 

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as described in the financial statements and Gateway’s income (loss) for tax purposes:

                   
SERIES 6
 
2008
   
2007
   
2006
 
Net Loss per Financial Statements
  $ (267,784 )   $ (332,668 )   $ (342,258 )
                         
Equity in Loss of Project Partnerships for tax
                       
purposes in excess of losses for financial statement
                       
purposes
    (707,657 )     (800,074 )     (815,335 )
                         
Adjustments to convert March 31, fiscal year end to
                       
December 31, taxable year end
    (106,893 )     (255,313 )     385,232  
                         
Additional (Loss) Gain on Sale of Project
                       
Partnerships for tax purposes
    (305,718 )     0       188,930  
                         
Items Expensed for Tax purposes not expensed for
                       
Financial Statement purposes:
                       
  Administrative Expense
    0       (46 )     0  
                         
Items Expensed for Financial Statement purposes
                       
not expensed for Tax purposes:
                       
  Asset Management Fee
    101,323       99,788       103,448  
  Amortization Expense
    29,547       63,389       3,954  
  Impairment Expense
    103,003       343,241       0  
  Other Adjustments
    (25,903 )     (32,725 )     (23,282 )
Gateway loss for tax purposes as of December 31
  $ (1,180,082 )   $ (914,408 )   $ (499,311 )
                         
   
December 31,
   
December 31,
   
December 31,
 
   
2007
   
2006
   
2005
 
Federal Low Income Housing Tax Credits
                       
 (Unaudited)
  $ 0     $ 0     $ 0  

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2008 are as follows:

   
Financial
   
Tax
       
   
Reporting
   
Reporting
       
   
Purposes
   
Purposes
   
Differences
 
                   
Investments in Local Limited
                 
Partnerships
  $ 28,229     $ (8,587,511 )   $ 8,615,740  
                         
Other Assets
  $  432,387     $ 1,632,751     $ (1,200,364 )
                         
Liabilities
  $ 1,159,376     $ 14,576     $ 1,144,800  



 
61 

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as described in the financial statements and Gateway’s income (loss) for tax purposes:

TOTAL SERIES 2 - 6
 
2008
   
2007
   
2006
 
Net Income (Loss) per Financial Statements
  $ 536,046     $ (419,794 )   $ (954,029 )
                         
Equity in Loss of Project Partnerships for tax
                       
purposes in excess of losses for financial statement
                       
purposes
    (2,881,099 )     (3,718,707 )     (3,975,528 )
                         
Adjustments to convert March 31, fiscal year end to
                       
December 31, taxable year end
    (116,480 )     (324,272 )     481,376  
                         
Additional Gain (Loss) on Sale of Project
                       
Partnerships for tax purposes
    6,496,999       (94,808 )     188,930  
                         
Items Expensed for Tax purposes not expensed for
                       
Financial Statement purposes:
                       
  Administrative Expense
    0       (103 )     0  
  Interest Income
    0       566       0  
                         
Items Expensed for Financial Statement purposes
                       
not expensed for Tax purposes:
                       
  Asset Management Fee
    366,762       399,218       401,281  
  Amortization Expense
    33,406       99,421       4,738  
  Impairment Expense
    103,003       343,241       0  
  Other Adjustments
    (111,719 )     (99,020 )     (102,920 )
                         
Gateway income (loss) for tax purposes as of
                       
December 31
  $ 4,426,918     $ (3,814,259 )   $ (3,956,152 )

The difference in the total value of Gateway’s Investments in Project Partnerships is approximately $6,439,891 higher for Series 2, $4,834,310 higher for Series 3, $9,218,137 higher for Series 4, $8,471,185 higher for Series 5 and $8,615,740 higher for Series 6 for financial reporting purposes than for tax return purposes because (i) there were depreciation differences between financial reporting purposes and tax return purposes and (ii) certain expenses are not deductible for tax return purposes.

The differences in the assets and liabilities of Gateway for financial reporting purposes and tax reporting purposes for the year ended March 31, 2008 are as follows:

   
Financial
   
Tax
       
   
Reporting
   
Reporting
       
   
Purposes
   
Purposes
   
Differences
 
                   
Investments in Local Limited
                 
Partnerships
  $ 49,341     $ (37,529,922 )   $ 37,579,264  
                         
Other Assets
  $ 1,504,892     $ 6,698,832     $ (5,193,940 )
                         
Liabilities
  $ 4,401,647     $ 537,835     $ 3,863,812  






 
62 

 
NOTE 8 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):

Series 2
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2008
6/30/2007
 
9/30/2007
 
12/31/2007
 
3/31/2008
               
Total Revenues
$        3,793
 
$               0
 
$        1,569
 
$          7,964
               
Net Income (Loss)
$      27,168
 
$    143,382
 
$    389,890
 
$     (21,467)
               
Earnings (Loss) Per
             
Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (4.66)
 
$        32.18
 
$        62.91
 
$          (3.47)
 
 
Series 3
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2008
6/30/2007
 
9/30/2007
 
12/31/2007
 
3/31/2008
               
Total Revenues
$      11,633
 
$               0
 
$        4,134
 
$          3,426
               
Net Income (Loss)
$      33,066
 
$   (29,130)
 
$   (15,037)
 
$        53,888
               
Earnings (Loss) Per
             
Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$          5.98
 
$       (5.34)
 
$       (2.77)
 
$            9.74
 
 
Series 4
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2008
6/30/2007
 
9/30/2007
 
12/31/2007
 
3/31/2008
               
Total Revenues
$        8,508
 
$        2,800
 
$           884
 
$          1,828
               
Net Income (Loss)
$      58,596
 
$   (39,722)
 
$    178,059
 
$     (13,681)
               
Earnings (Loss) Per
             
Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$          8.35
 
$       (5.74)
 
$        25.45
 
$         (2.00)
 
 
Series 5
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2008
6/30/2007
 
9/30/2007
 
12/31/2007
 
3/31/2008
               
Total Revenues
$      16,410
 
$        3,216
 
$        1,554
 
$          6,687
               
Net Income (Loss)
$    (33,432)
 
$   (53,852)
 
$    171,091
 
$     (44,989)
               
Earnings (Loss) Per
             
Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$       (3.84)
 
$       (6.19)
 
$        19.03
 
$         (5.22)

 
 
63 

 
NOTE 8 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (Continued):

Series 6
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2008
6/30/2007
 
9/30/2007
 
12/31/2007
 
3/31/2008
               
Total Revenues
$        9,399
 
$        7,865
 
$        3,702
 
$          7,684
               
Net Loss
$    (41,235)
 
$  (124,956)
 
$    (51,269)
 
$     (50,324)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$       (4.04)
 
$      (12.24)
 
$       (5.02)
 
$         (4.94)
 
 
Series 2 - 6
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2008
6/30/2007
 
9/30/2007
 
12/31/2007
 
3/31/2008
               
Total Revenues
$      49,743
 
$      13,881
 
$      11,843
 
$      27,589
               
Net Income (Loss)
$      44,163
 
$  (104,278)
 
$    672,734
 
$    (76,573)


Series 2
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2007
6/30/2006
 
9/30/2006
 
12/31/2006
 
3/31/2007
               
Total Revenues
$        2,556
 
$        1,237
 
$        1,600
 
$          9,816
               
Net Loss
$    (21,277)
 
$    (43,720)
 
$    (31,286)
 
$     (22,844)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (3.43)
 
$        (7.05)
 
$        (5.05)
 
$          (3.69)
 
 
Series 3
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2007
6/30/2006
 
9/30/2006
 
12/31/2006
 
3/31/2007
               
Total Revenues
$      10,940
 
$           874
 
$                0
 
$          8,625
               
Net Income (Loss)
$    (17,860)
 
$    (39,285)
 
$       66,370
 
$      296,737
               
Earnings (Loss) Per
             
Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (3.24)
 
$        (7.13)
 
$        12.05
 
$          45.17

 
  64
 

 
NOTE 8 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (Continued):

Series 4
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2007
6/30/2006
 
9/30/2006
 
12/31/2006
 
3/31/2007
               
Total Revenues
$        5,977
 
$        7,370
 
$                0
 
$          6,744
               
Net Income (Loss)
$    (29,728)
 
$    (41,536)
 
$    (40,484)
 
$        32,472
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (4.26)
 
$        (5.95)
 
$        (5.80)
 
$          (4.69)
 
 
Series 5
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2007
6/30/2006
 
9/30/2006
 
12/31/2006
 
3/31/2007
               
Total Revenues
$      12,500
 
$        6,528
 
        1,654
 
$          6,130
               
Net Loss
$    (37,249)
 
$    (55,517)
 
$    (45,256)
 
$     (56,663)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (4.28)
 
$        (6.38)
 
$        (5.20)
 
$          (6.51)
 
 
Series 6
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2007
6/30/2006
 
9/30/2006
 
12/31/2006
 
3/31/2007
               
Total Revenues
$      13,373
 
$        7,628
 
$        3,740
 
$          4,937
               
Net Loss
$    (40,971)
 
$    (49,935)
 
$    (56,389)
 
$   (185,373)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (4.01)
 
$        (4.89)
 
$        (5.52)
 
$       (18.17)
 
 
Series 2 - 6
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2007
6/30/2006
 
9/30/2006
 
12/31/2006
 
3/31/2007
               
Total Revenues
$      45,346
 
$      23,637
 
$        6,994
 
$      36,252
               
Net Income (Loss)
$  (147,085)
 
$  (229,993)
 
$  (107,045)
 
$      64,329

NOTE 9 – SUBSEQUENT EVENTS:

Series 4

Subsequent to the March 31, 2008 year-end, Gateway sold its Project Partnership investment in Norton Green Limited Partnership.  Gateway received approximately $121,000 in net proceeds which also approximates the gain on sale of Project Partnerships to be recognized in fiscal year 2009 (approximately $17.50 per beneficial assignee certificate) from this sale transaction in June 2008 which will be distributed to the Series 4 Assignees during fiscal year 2009.  This sale will be reflected in the financial statements for the quarter-ended June 30, 2008.


 
65 

 

Item 9.  Changes in and disagreements with Accountants on Accounting and Financial Disclosures.

None.

Item 9A.  Controls and Procedures

Disclosure controls are procedures designed to ensure that information required to be disclosed in Gateway's reports filed under the Exchange Act, such as this report, is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms.  Disclosure controls are also designed to ensure that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives, as Gateway's are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Under the supervision and with the participation of the Managing General Partner’s management, including the Chief Executive Officer and Chief Financial Officer, Gateway has evaluated the effectiveness of its disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report.  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective.  There were no changes in Gateway’s internal control over financial reporting during the year ended March 31, 2008 that have materially affected, or are reasonably likely to materially affect, Gateway’s internal control over financial reporting.

REPORT OF MANAGEMENT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
 
Gateway’s management is responsible for establishing and maintaining adequate internal control over financial reporting for Gateway.  Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of Gateway’s financial reporting for external purposes in accordance with accounting principles generally accepted in the United States.  Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect Gateway’s transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of its financial statements; providing reasonable assurance that receipts and expenditures of Gateway’s assets are made in accordance with management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of Gateway’s assets that could have a material effect on Gateway’s financial statements would be prevented or detected on a timely basis.  Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of Gateway’s financial statements would be prevented or detected.
 
Management conducted an evaluation of the effectiveness of Gateway’s internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  Based on this evaluation, management concluded that Gateway’s internal control over financial reporting was effective as of March 31, 2008.

Item 9a(T).  Controls and Procedures

Not applicable to Gateway’s annual report for fiscal year ended March 31, 2008.

Item 9B.  Other Information

None.

 
66 

 

PART III

Item 10.  Directors and Executive Officers of Gateway

Gateway has no directors or executive officers.  Gateway’s affairs are managed and controlled by the Managing General Partner.  Certain information concerning the directors and officers of the Managing General Partner are set forth below.

Raymond James Tax Credit Funds, Inc. - Managing General Partner

Raymond James Tax Credit Funds, Inc. is the Managing General Partner and is responsible for decisions pertaining to the acquisition and sale of Gateway’s interests in the Project Partnerships and other matters related to the business operations of Gateway.  Certain officers and the directors of the Managing General Partner are as follows:

Ronald M. Diner, age 64, is President and a Director.  He is a Senior Vice President of Raymond James & Associates, Inc., with whom he has been employed since June 1983.  Mr. Diner received an MBA degree from Columbia University (1968) and a BS degree from Trinity College (1966).  Prior to joining Raymond James & Associates, Inc., he managed the broker-dealer activities of Pittway Real Estate, Inc., a real estate development firm.  He was previously a loan officer at Marine Midland Realty Credit Corp., and spent three years with Common, Dann & Co., a New York regional investment firm.  He has served as a member of the Board of Directors of the Council for Rural Housing and Development, a national organization of developers, managers and syndicators of properties developed under the RECD Section 515 program, and is a member of the Board of Directors of the Florida Council for Rural Housing and Development.  Mr. Diner  has been a speaker and panel member at state and national seminars relating to the low-income housing credit.

J. Davenport Mosby III, age 52, is a Vice President and a Director.  He is a Senior Managing Director of Raymond James & Associates, Inc. which he joined in 1982.  Mr. Mosby received an MBA from the Harvard Business School (1982).  He graduated magna cum laude with a BA from Vanderbilt University where he was elected to Phi Beta Kappa.

Raymond James Tax Credit Funds, Inc. is a wholly owned subsidiary of Raymond James Financial, Inc. (“RJF”).  RJF has adopted a Business Ethics and Corporate Policy that is applicable to the officers and employees of Raymond James Tax Credit Funds, Inc., the Managing General Partner of Gateway.  That policy is posted on RJF’s Internet website at http://www.raymondjames.com under “About Our Company” --- Investor Relations --- Corporate Governance --- Employee Code of Ethics.

Raymond James Partners, Inc. -

Raymond James Partners, Inc. was formed to act as the general partner, with affiliated corporations, in limited partnerships sponsored by Raymond James Financial, Inc.

Information regarding the officers and directors of Raymond James Partners, Inc. is included on pages 58 and 59 of the Prospectus under the section captioned “Management” (consisting of pages 56 through 59 of the Prospectus) which is incorporated herein by reference.

Item 11.  Executive Compensation

Gateway has no directors or officers.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

Neither of the General Partners nor their directors and officers own any units of the outstanding securities of Gateway as of March 31, 2008.

Gateway is a Limited Partnership and therefore does not have voting shares of stock.  To the knowledge of Gateway, no person owns of record or beneficially, more than 5% of Gateway’s outstanding units.



 
67 

 

Item 13.  Certain Relationships and Related Transactions and Director Independence

Gateway has no officers or directors.  However, various kinds of compensation and fees are payable to the General Partners and their affiliates during the organization and operations of Gateway.  Additionally, the General Partners will receive distributions from Gateway if there is cash available for distribution or residual proceeds as defined in the Partnership Agreement.  The amounts and kinds of compensation and fees are described on pages 15 to 18 of the Prospectus under the caption “Management Compensation”, which is incorporated herein by reference.  See Note 4 of Notes to Financial Statements in Item 8 of this Annual Report on Form 10-K for amounts accrued or paid to the General Partners and their affiliates during the years ended March 31, 2008, 2007, and 2006.

The Payable to General Partners primarily represents the asset management fees and general and administrative expenses owed to the General Partners at the end of the period.  It is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing.  Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.

For the years ended March 31, 2008, 2007 and 2006 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:

Asset Management Fee - The Managing General Partner is entitled to receive an annual asset management fee equal to 0.25% of the aggregate cost of Gateway’s interest in the projects owned by the Project Partnerships.  The asset management fee will be paid only after all other expenses of Gateway have been paid.  These fees are included in the Statements of Operations.

 
2008
 
2007
 
2006
Series 2
$   59,534
 
$   67,315
 
$   67,609
Series 3
43,194
 
58,055
 
62,716
Series 4
60,199
 
74,671
 
77,205
Series 5
86,397
 
92,287
 
92,722
Series 6
  100,623
 
  101,242
 
  101,592
  Total
$ 349,947
 
$ 393,570
 
$ 401,844

General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis.  This expense is included in the Statements of Operations.

 
2008
 
2007
 
2006
Series 2
$   63,930
 
$   61,537
 
$   47,681
Series 3
53,244
 
63,702
 
49,848
Series 4
68,200
 
81,118
 
62,853
Series 5
95,494
 
97,901
 
77,443
Series 6
  112,863
 
  103,495
 
  81,777
  Total
$ 393,761
 
$ 407,753
 
$ 319,602

Total unpaid asset management fees and administrative expenses payable to the General Partners, which are included on the Balance Sheet as of March 31, 2008 and 2007 are as follows:

 
March 31, 2008
 
March 31, 2007
Series 2
$     781,559
 
$    715,273
Series 3
647,870
 
606,565
Series 4
845,940
 
782,789
Series 5
773,924
 
682,447
Series 6
   1,119,389
 
   1,013,609
  Total
$ 4,168,682
 
$ 3,800,683



 
68 

 

Item 14.  Principal Accounting Fees & Services

   Audit Fees

The aggregate fees billed by Gateway’s principal accounting firm, Reznick Group, P.C., for professional services rendered for the audit of the annual financial statements and review of financial statements included in the Gateway’s quarterly report on Form 10-Q was $45,500 and $50,000 for the years ended March 31, 2008 and 2007, respectively.  The aggregate fees billed by Gateway’s former principal accounting firm, Spence, Marston, Bunch, Morris and Co., totaled $2,000 for each of the years ended March 31, 2008 and 2007 for services pertaining to prior years audit reports.

   Tax Fees

During fiscal 2008 and 2007, Spence, Marston, Bunch, Morris and Co. was engaged to prepare Gateway’s federal tax return, for which they billed $9,000 for each of the years ended 2008 and 2007.

   Other Fees

The two members of Raymond James Tax Credit Funds, Inc. Board of Directors, Ronald M. Diner and J. Davenport Mosby III also serve as the members of the Audit Committee on behalf of Gateway.  The audit committee charter requires that the committee approve the engagement of the principal accounting firm prior to the rendering of any audit or non-audit services. During fiscal 2008, 100% of the audit related and other services and 100% of the tax services were pre-approved by the Audit Committee.

 
69 

 

PART IV

Item 15.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

a.(1) Financial Statements

  (2) Financial Statement Schedules -

   Schedule III - Real Estate and Accumulated Depreciation of Property Owned by Project Partnerships

   Schedule IV – Mortgage loans on real estate

   All other schedules are omitted because they are not applicable or not required, or because the required information is shown either in the financial statements or in the notes thereto.

  (3) Exhibit Listing

Exhibit
Number    Description
3.1            Amended Certificate of Limited Partnership of Gateway Tax Credit Fund, Ltd. (Filed as an Exhibit to Registration
  Statement on Form S-11, File No. 33-31821 and incorporated herein by reference.)
4.1            The form of Partnership Agreement of the Partnership (included as Exhibit "A" to the Prospectus, File No. 33-31821,
   and incorporated herein by reference.)
31.1           Certification required by Rule 15d-14(a).(Filed herewith.)
31.2           Certification required by Rule 15d-14(a).(Filed herewith.)
32              Certification required by Rule 15d-14(b).(Filed herewith.)

 
70 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 2
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Deerfield II
Douglas, GA
24
 
681,625
Hartwell Family
Hartwell, GA
24
 
684,996
Cherrytree Apts.
Albion, PA
33
 
1,165,968
Springwood Apts.
Westfield, NY
32
 
1,216,115
Lewiston
Lewiston, NY
25
 
972,380
Charleston
Charleston, AR
32
 
818,548
Sallisaw II
Sallisaw, OK
47
 
1,163,265
Pocola
Pocola, OK
36
 
959,395
Pearson Elderly
Pearson, GA
25
 
598,741
Richland Elderly
Richland, GA
34
 
842,791
Woodland Terrace
Waynesboro, GA
30
 
862,366
Mt. Vernon Elderly
Mt. Vernon, GA
21
 
557,512
Lakeland Elderly
Lakeland, GA
29
 
755,935
Prairie Apartments
Eagle Butte, SD
21
 
948,808
Sylacauga Heritage
Sylacauga, AL
44
 
1,346,930
Manchester Housing
Manchester, GA
49
 
1,414,336
Durango C.W.W.
Durango, CO
24
 
1,008,829
Columbus Sr.
Columbus, KS
16
 
424,147
         
Total Series 2
 
546
 
 $   16,422,687
         



 
71 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 2
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Deerfield II
 
33,600
 
820,962
 
0
Hartwell Family
 
22,700
 
836,998
 
0
Cherrytree Apts.
 
62,000
 
1,376,297
 
28,860
Springwood Apts.
 
21,500
 
1,451,283
 
95,730
Lewiston
 
38,400
 
1,178,185
 
17,350
Charleston
 
16,000
 
1,060,098
 
0
Sallisaw II
 
37,500
 
1,480,089
 
0
Pocola
 
22,500
 
1,223,370
 
0
Pearson Elderly
 
15,000
 
767,590
 
(1,130)
Richland Elderly
 
31,500
 
1,027,512
 
(1,141)
Woodland Terrace
 
36,400
 
1,047,107
 
(1,865)
Mt. Vernon Elderly
 
21,750
 
680,437
 
(1,252)
Lakeland Elderly
 
28,000
 
930,574
 
(2,759)
Prairie Apartments
 
66,500
 
1,150,214
 
239,102
Sylacauga Heritage
 
66,080
 
1,648,081
 
68,356
Manchester Housing
 
36,000
 
1,746,076
 
(704)
Durango C.W.W.
 
140,250
 
1,123,454
 
123,642
Columbus Sr.
 
64,373
 
444,257
 
39,505
             
Total Series 2
 
 $      760,053
 
 $     19,992,584
 
 $             603,694
             







 
72 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 2
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2007
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Deerfield II
 
33,600
 
820,962
 
854,562
Hartwell Family
 
22,700
 
836,998
 
859,698
Cherrytree Apts.
 
70,041
 
1,397,116
 
1,467,157
Springwood Apts.
 
28,520
 
1,539,993
 
1,568,513
Lewiston
 
38,400
 
1,195,535
 
1,233,935
Charleston
 
16,000
 
1,060,098
 
1,076,098
Sallisaw II
 
37,500
 
1,480,089
 
1,517,589
Pocola
 
22,500
 
1,223,370
 
1,245,870
Pearson Elderly
 
15,000
 
766,460
 
781,460
Richland Elderly
 
31,500
 
1,026,371
 
1,057,871
Woodland Terrace
 
36,400
 
1,045,242
 
1,081,642
Mt. Vernon Elderly
 
21,750
 
679,185
 
700,935
Lakeland Elderly
 
28,000
 
927,815
 
955,815
Prairie Apartments
 
109,044
 
1,346,772
 
1,455,816
Sylacauga Heritage
 
69,475
 
1,713,042
 
1,782,517
Manchester Housing
 
36,000
 
1,745,372
 
1,781,372
Durango C.W.W.
 
140,250
 
1,247,096
 
1,387,346
Columbus Sr.
 
71,440
 
476,695
 
548,135
             
Total Series 2
 
 $     828,120
 
 $            20,528,211
 
 $    21,356,331
             






 
73 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 2
         
Apartment Properties
         
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
           
Deerfield II
 
519,159
 
5-27.5
 
Hartwell Family
 
531,734
 
5-27.5
 
Cherrytree Apts.
 
614,072
 
5-27.5
 
Springwood Apts.
 
704,605
 
5-40
 
Lewiston
 
516,477
 
5-40
 
Charleston
 
743,899
 
5-25
 
Sallisaw II
 
1,016,735
 
5-25
 
Pocola
 
770,476
 
5-27.5
 
Pearson Elderly
 
444,640
 
5-30
 
Richland Elderly
 
589,830
 
5-30
 
Woodland Terrace
 
605,370
 
5-30
 
Mt. Vernon Elderly
 
394,764
 
5-30
 
Lakeland Elderly
 
534,324
 
5-30
 
Prairie Apartments
 
655,727
 
5-40
 
Sylacauga Heritage
 
785,405
 
5-40
 
Manchester Housing
 
993,566
 
5-30
 
Durango C.W.W.
 
559,097
 
5-40
 
Columbus Sr.
 
342,361
 
5-27.5
 
           
Total Series 2
 
 $   11,322,241
     
           






 
74 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 3
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Poteau II
Poteau, OK
52
 
1,254,325
Sallisaw
Sallisaw, OK
52
 
1,275,876
Nowata Properties
Oolagah, OK
32
 
833,744
Waldron Properties
Waldron, AR
24
 
620,194
Roland II
Roland, OK
52
 
1,273,394
Stilwell
Stilwell, OK
48
 
1,155,320
Hornellsville
Arkport, NY
24
 
866,689
CE McKinley II
Rising Sun, MD
16
 
537,292
Weston Apartments
Weston, AL
10
 
265,465
Countrywood Apts.
Centreville, AL
40
 
1,159,567
Wildwood Apts.
Pineville, LA
28
 
825,204
Hancock
Hawesville, KY
12
 
337,859
Hopkins
Madisonville, KY
24
 
702,738
Elkhart Apts.
Elkhart, TX
54
 
1,065,080
Heritage Villas
Helena, GA
25
 
658,726
         
Total Series 3
 
493
 
 $   12,831,473
         

SERIES 3
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Poteau II
 
76,827
 
1,712,321
 
0
Sallisaw
 
70,000
 
1,674,103
 
0
Nowata Properties
 
45,500
 
1,102,984
 
0
Waldron Properties
 
26,000
 
834,273
 
0
Roland II
 
70,000
 
1,734,010
 
0
Stilwell
 
37,500
 
1,560,201
 
0
Hornellsville
 
41,225
 
1,018,523
 
118,724
CE McKinley II
 
11,762
 
745,635
 
92,032
Weston Apartments
 
0
 
339,144
 
10,092
Countrywood Apts.
 
55,750
 
1,447,439
 
126,989
Wildwood Apts.
 
48,000
 
1,018,897
 
45,003
Hancock
 
20,700
 
419,725
 
0
Hopkins
 
43,581
 
885,087
 
(1,412)
Elkhart Apts.
 
35,985
 
1,361,096
 
318,373
Heritage Villas
 
21,840
 
801,128
 
1,791
             
Total Series 3
 
 $      604,670
 
 $     16,654,566
 
 $             711,592
             



 
75 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 3
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2007
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Poteau II
 
76,827
 
1,712,321
 
1,789,148
Sallisaw
 
70,000
 
1,674,103
 
1,744,103
Nowata Properties
 
45,500
 
1,102,984
 
1,148,484
Waldron Properties
 
26,000
 
834,273
 
860,273
Roland II
 
70,000
 
1,734,010
 
1,804,010
Stilwell
 
37,500
 
1,560,201
 
1,597,701
Hornellsville
 
41,225
 
1,137,247
 
1,178,472
CE McKinley II
 
11,749
 
837,680
 
849,429
Weston Apartments
 
0
 
349,236
 
349,236
Countrywood Apts.
 
59,940
 
1,570,238
 
1,630,178
Wildwood Apts.
 
48,000
 
1,063,900
 
1,111,900
Hancock
 
20,700
 
419,725
 
440,425
Hopkins
 
43,581
 
883,675
 
927,256
Elkhart Apts.
 
23,378
 
1,692,076
 
1,715,454
Heritage Villas
 
21,840
 
802,919
 
824,759
             
Total Series 3
 
 $     596,240
 
 $            17,374,588
 
 $    17,970,828
             

SERIES 3
         
Apartment Properties
         
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
           
Poteau II
 
1,334,149
 
5-25
 
Sallisaw
 
1,273,402
 
5-25
 
Nowata Properties
 
831,191
 
5-25
 
Waldron Properties
 
629,338
 
5-25
 
Roland II
 
1,343,982
 
5-25
 
Stilwell
 
1,201,288
 
5-25
 
Hornellsville
 
787,682
 
5-27.5
 
CE McKinley II
 
579,885
 
5-27.5
 
Weston Apartments
 
248,968
 
5-27.5
 
Countrywood Apts.
 
1,068,333
 
5-27.5
 
Wildwood Apts.
 
680,111
 
5-30
 
Hancock
 
264,286
 
5-27.5
 
Hopkins
 
556,430
 
5-27.5
 
Elkhart Apts.
 
1,108,691
 
5-25
 
Heritage Villas
 
470,151
 
5-30
 
           
Total Series 3
 
 $   12,377,887
     
           



 
76 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 4
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Seneca Apartments
Seneca, MO
24
 
592,522
Westville
Westville, OK
36
 
835,949
Wellsville Senior
Wellsville, KS
24
 
643,341
Stilwell II
Stilwell, OK
52
 
1,253,921
Spring Hill Senior
Spring Hill, KS
24
 
677,663
Wynnwood Common
Fairchance, PA
34
 
1,334,549
St. George
St. George, SC
24
 
731,464
Williston
Williston, SC
24
 
777,142
St. Joseph
St. Joseph, IL
24
 
806,059
Courtyard
Huron, SD
21
 
693,132
Rural Development
Ashland, ME
25
 
1,174,417
Jonesville Manor
Jonesville, VA
40
 
1,314,301
Norton Green
Norton, VA
40
 
1,305,458
Piedmont
Barnesville, GA
36
 
1,013,255
S.F. Arkansas City
Arkansas City, KS
12
 
334,468
         
Total Series 4
 
440
 
 $   13,487,641
         

SERIES 4
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Seneca Apartments
 
76,212
 
640,702
 
127,875
Westville
 
27,560
 
1,074,126
 
0
Wellsville Senior
 
38,000
 
772,971
 
(1)
Stilwell II
 
30,000
 
1,627,974
 
0
Spring Hill Senior
 
49,800
 
986,569
 
0
Wynnwood Common
 
68,000
 
1,578,814
 
78,648
St. George
 
22,600
 
915,400
 
1,827
Williston
 
25,000
 
959,345
 
5,680
St. Joseph
 
28,000
 
940,580
 
8,304
Courtyard
 
24,500
 
810,110
 
66,891
Rural Development
 
38,200
 
1,361,892
 
33,911
Jonesville Manor
 
100,000
 
1,578,135
 
120,474
Norton Green
 
120,000
 
1,535,373
 
177,013
Piedmont
 
29,500
 
1,259,547
 
0
S.F. Arkansas City
 
16,800
 
395,228
 
0
             
Total Series 4
 
 $      694,172
 
 $     16,436,766
 
 $             620,622
             



 
77 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 4
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2007
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Seneca Apartments
 
79,386
 
765,403
 
844,789
Westville
 
27,560
 
1,074,126
 
1,101,686
Wellsville Senior
 
38,000
 
772,970
 
810,970
Stilwell II
 
30,000
 
1,627,974
 
1,657,974
Spring Hill Senior
 
49,800
 
986,569
 
1,036,369
Wynnwood Common
 
118,004
 
1,607,458
 
1,725,462
St. George
 
22,600
 
917,227
 
939,827
Williston
 
25,000
 
965,025
 
990,025
St. Joseph
 
28,000
 
948,884
 
976,884
Courtyard
 
31,550
 
869,951
 
901,501
Rural Development
 
38,200
 
1,395,803
 
1,434,003
Jonesville Manor
 
100,000
 
1,698,609
 
1,798,609
Norton Green
 
120,000
 
1,712,386
 
1,832,386
Piedmont
 
29,500
 
1,259,547
 
1,289,047
S.F. Arkansas City
 
16,800
 
395,228
 
412,028
             
Total Series 4
 
 $     754,400
 
 $            16,997,160
 
 $    17,751,560
             

SERIES 4
         
Apartment Properties
         
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
           
Seneca Apartments
 
509,490
 
5-27.5
 
Westville
 
674,175
 
5-27.5
 
Wellsville Senior
 
487,288
 
5-25
 
Stilwell II
 
1,022,305
 
5-27.5
 
Spring Hill Senior
 
685,243
 
5-25
 
Wynnwood Common
 
733,197
 
5-40
 
St. George
 
603,307
 
5-27.5
 
Williston
 
611,563
 
5-27.5
 
St. Joseph
 
599,090
 
5-27.5
 
Courtyard
 
534,892
 
5-27.5
 
Rural Development
 
900,956
 
5-27.5
 
Jonesville Manor
 
1,047,167
 
5-27.5
 
Norton Green
 
1,091,202
 
5-27.5
 
Piedmont
 
599,970
 
5-27.5
 
S.F. Arkansas City
 
248,606
 
5-27.5
 
           
Total Series 4
 
 $   10,348,451
     
           



78 
 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 5
       
Apartment Properties
       
         
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Seymour
Seymour, IN
37
 
1,202,336
Effingham
Effingham, IL
24
 
782,324
S.F. Winfield
Winfield, KS
12
 
326,872
S.F.Medicine Lodge
Medicine Lodge, KS
16
 
445,433
S.F. Ottawa
Ottawa, KS
24
 
560,542
S.F. Concordia
Concordia, KS
20
 
547,262
Carrollton Club
Carrollton, GA
78
 
2,601,084
Scarlett Oaks
Lexington, SC
40
 
1,350,326
Brooks Hill
Ellijay, GA
44
 
1,421,737
Greensboro
Greensboro, GA
24
 
710,729
Greensboro II
Greensboro, GA
32
 
872,782
Pine Terrace
Wrightsville, GA
24
 
706,613
Shellman
Shellman, GA
27
 
718,059
Blackshear
Cordele, GA
46
 
1,283,675
Crisp Properties
Cordele, GA
31
 
905,753
Crawford
Crawford, GA
25
 
724,068
Yorkshire
Wagoner, OK
60
 
2,025,165
Woodcrest
South Boston, VA
40
 
1,229,084
Clayton
Clayton, OK
24
 
649,712
Alma
Alma, AR
24
 
714,281
Spring Hill
Spring Hill, KS
36
 
1,095,454
Menard Retirement
Menard, TX
24
 
611,285
Wallis Housing
Wallis, TX
24
 
372,177
Mill Creek
Grove, OK
60
 
1,393,750
Cloverdale
Chandler, TX
24
 
738,015
S. Timber Ridge
Cloverdale, IN
44
 
1,036,910
Pineville
Pineville, MO
12
 
311,093
Ravenwood
Americus, GA
24
 
705,352
         
Total Series 5
 
900
 
 $   26,041,873
         




 


 
79 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 5
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Seymour
 
59,500
 
1,452,557
 
5,645
Effingham
 
38,500
 
940,327
 
1,790
S.F. Winfield
 
18,000
 
382,920
 
1,482
S.F.Medicine Lodge
 
21,600
 
542,959
 
8,365
S.F. Ottawa
 
25,200
 
687,929
 
19,213
S.F. Concordia
 
28,000
 
658,961
 
8,946
Carrollton Club
 
248,067
 
722,560
 
2,247,274
Scarlett Oaks
 
44,475
 
992,158
 
654,529
Brooks Hill
 
0
 
214,335
 
1,553,848
Greensboro
 
15,930
 
61,495
 
788,834
Greensboro II
 
21,330
 
92,063
 
975,271
Pine Terrace
 
14,700
 
196,071
 
675,330
Shellman
 
13,500
 
512,531
 
375,617
Blackshear
 
60,000
 
413,143
 
1,129,061
Crisp Properties
 
48,000
 
578,709
 
501,525
Crawford
 
16,600
 
187,812
 
703,300
Yorkshire
 
100,000
 
2,212,045
 
348,244
Woodcrest
 
70,000
 
842,335
 
720,079
Clayton
 
35,600
 
835,930
 
0
Alma
 
45,000
 
912,710
 
0
Spring Hill
 
70,868
 
1,318,926
 
59,584
Menard Retirement
 
21,000
 
721,251
 
53,067
Wallis Housing
 
13,900
 
553,230
 
11,203
Mill Creek
 
28,000
 
414,429
 
1,299,240
Cloverdale
 
40,000
 
583,115
 
402,237
S. Timber Ridge
 
43,705
 
1,233,570
 
85,773
Pineville
 
59,661
 
328,468
 
50,734
Ravenwood
 
14,300
 
873,596
 
13,100
             
Total Series 5
 
 $   1,215,436
 
 $     19,466,135
 
 $        12,693,291
             







 
80 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 5
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2007
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Seymour
 
59,500
 
1,458,202
 
1,517,702
Effingham
 
38,500
 
942,117
 
980,617
S.F. Winfield
 
18,000
 
384,402
 
402,402
S.F.Medicine Lodge
 
21,600
 
551,324
 
572,924
S.F. Ottawa
 
25,200
 
707,142
 
732,342
S.F. Concordia
 
28,000
 
667,907
 
695,907
Carrollton Club
 
248,068
 
2,969,833
 
3,217,901
Scarlett Oaks
 
44,475
 
1,646,687
 
1,691,162
Brooks Hill
 
93,082
 
1,675,101
 
1,768,183
Greensboro
 
15,930
 
850,329
 
866,259
Greensboro II
 
16,845
 
1,071,819
 
1,088,664
Pine Terrace
 
14,700
 
871,401
 
886,101
Shellman
 
13,500
 
888,148
 
901,648
Blackshear
 
60,000
 
1,542,204
 
1,602,204
Crisp Properties
 
48,000
 
1,080,234
 
1,128,234
Crawford
 
16,600
 
891,112
 
907,712
Yorkshire
 
119,888
 
2,540,401
 
2,660,289
Woodcrest
 
70,000
 
1,562,414
 
1,632,414
Clayton
 
35,600
 
835,930
 
871,530
Alma
 
45,000
 
912,710
 
957,710
Spring Hill
 
70,868
 
1,378,510
 
1,449,378
Menard Retirement
 
21,000
 
774,318
 
795,318
Wallis Housing
 
13,900
 
564,433
 
578,333
Mill Creek
 
28,000
 
1,713,669
 
1,741,669
Cloverdale
 
40,000
 
985,352
 
1,025,352
S. Timber Ridge
 
33,300
 
1,329,748
 
1,363,048
Pineville
 
61,056
 
377,807
 
438,863
Ravenwood
 
14,300
 
886,696
 
900,996
             
Total Series 5
 
 $  1,314,912
 
 $            32,059,950
 
 $    33,374,862
             




 
81 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 5
         
Apartment Properties
         
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
           
Seymour
 
900,258
 
5-27.5
 
Effingham
 
577,044
 
5-27.5
 
S.F. Winfield
 
243,416
 
5-27.5
 
S.F.Medicine Lodge
 
314,585
 
5-27.5
 
S.F. Ottawa
 
445,623
 
5-27.5
 
S.F. Concordia
 
422,533
 
5-27.5
 
Carrollton Club
 
1,670,495
 
5-27.5
 
Scarlett Oaks
 
893,514
 
5-27.5
 
Brooks Hill
 
933,099
 
5-27.5
 
Greensboro
 
447,243
 
5-30
 
Greensboro II
 
563,535
 
5-30
 
Pine Terrace
 
483,731
 
5-30
 
Shellman
 
487,387
 
5-30
 
Blackshear
 
820,464
 
5-30
 
Crisp Properties
 
587,815
 
5-30
 
Crawford
 
480,303
 
5-30
 
Yorkshire
 
908,714
 
5-50
 
Woodcrest
 
615,909
 
5-40
 
Clayton
 
505,066
 
5-27.5
 
Alma
 
606,675
 
5-25
 
Spring Hill
 
892,856
 
5-25
 
Menard Retirement
 
246,889
 
5-30
 
Wallis Housing
 
318,178
 
5-30
 
Mill Creek
 
1,108,563
 
5-25
 
Cloverdale
 
609,784
 
5-27.5
 
S. Timber Ridge
 
842,360
 
5-25
 
Pineville
 
260,845
 
5-27.5
 
Ravenwood
 
368,908
 
5-27.5
 
           
Total Series 5
 
 $   17,555,792
     
           






 
82 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 6
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Spruce
Pierre, SD
24
 
891,201
Shannon Apartments
O'Neill, NE
16
 
521,722
Carthage
Carthage, MO
24
 
553,420
Coal City
Coal City, IL
24
 
951,947
Blacksburg Terrace
Blacksburg, SC
32
 
1,055,845
Frazier
Smyrna, DE
30
 
1,433,668
Ehrhardt
Ehrhardt, SC
16
 
545,765
Sinton
Sinton, TX
32
 
827,676
Frankston
Frankston, TX
24
 
546,569
Flagler Beach
Flagler Beach, FL
43
 
1,362,552
Oak Ridge
Williamsburg, KY
24
 
790,744
Monett
Monett, MO
32
 
767,264
Arma
Arma, KS
28
 
700,204
Southwest City
Southwest City, MO
12
 
310,093
Meadowcrest
Luverne, AL
32
 
980,041
Parsons
Parsons, KS
48
 
1,224,150
Newport Village
Newport, TN
40
 
1,264,255
Goodwater Falls
Jenkins, KY
36
 
1,054,035
Northfield Station
Corbin, KY
24
 
776,910
Pleasant Hill Square
Somerset, KY
24
 
758,000
Winter Park
Mitchell, SD
24
 
976,007
Cornell
Watertown, SD
24
 
847,238
Heritage Drive S.
Jacksonville, TX
40
 
956,348
Brodhead
Brodhead, KY
24
 
765,359
Mt. Village
Mt. Vernon, KY
24
 
764,156
Hazlehurst
Hazlehurst, MS
32
 
931,836
Sunrise
Yankton, SD
33
 
1,132,443
Stony Creek
Hooversville, PA
32
 
1,306,394
Logan Place
Logan, OH
40
 
1,221,444
Haines
Haines, AK
32
 
2,324,775
Maple Wood
Barbourville, KY
24
 
774,751
Summerhill
Gassville, AR
28
 
1,163,552
Dorchester
St. George, SC
12
 
451,196
Lancaster
Mountain View, AR
33
 
1,055,711
Dawson
Dawson, GA
40
 
1,154,312
         
Total Series 6
 
1,007
 
 $   33,141,583
         




 
83 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 6
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Spruce
 
60,040
 
108,772
 
1,029,129
Shannon Apartments
 
5,000
 
94,494
 
626,244
Carthage
 
115,814
 
578,597
 
107,927
Coal City
 
60,055
 
1,121,477
 
15,122
Blacksburg Terrace
 
39,930
 
1,278,860
 
62,611
Frazier
 
51,665
 
1,619,209
 
5,968
Ehrhardt
 
9,020
 
671,750
 
29,111
Sinton
 
42,103
 
985,010
 
25,946
Frankston
 
30,000
 
639,068
 
7,863
Flagler Beach
 
118,575
 
1,534,541
 
65,560
Oak Ridge
 
40,000
 
995,782
 
9,864
Monett
 
170,229
 
782,795
 
97,706
Arma
 
85,512
 
771,316
 
81,951
Southwest City
 
67,303
 
319,272
 
62,000
Meadowcrest
 
72,500
 
1,130,651
 
45,127
Parsons
 
49,780
 
1,483,188
 
0
Newport Village
 
61,350
 
1,470,505
 
167,006
Goodwater Falls
 
32,000
 
1,142,517
 
154,630
Northfield Station
 
44,250
 
977,220
 
(50,426)
Pleasant Hill Square
 
35,000
 
893,323
 
(21,651)
Winter Park
 
95,000
 
1,121,119
 
147,210
Cornell
 
32,000
 
1,017,572
 
129,208
Heritage Drive S.
 
44,247
 
1,151,157
 
51,085
Brodhead
 
21,600
 
932,468
 
50,771
Mt. Village
 
55,000
 
884,596
 
25,613
Hazlehurst
 
60,000
 
1,118,734
 
25,567
Sunrise
 
90,000
 
1,269,252
 
148,361
Stony Creek
 
0
 
1,428,656
 
227,479
Logan Place
 
39,300
 
1,477,527
 
10,085
Haines
 
189,323
 
2,851,953
 
114,003
Maple Wood
 
79,000
 
924,144
 
36,646
Summerhill
 
23,000
 
788,157
 
508,629
Dorchester
 
13,000
 
239,455
 
308,371
Lancaster
 
37,500
 
1,361,272
 
(10,273)
Dawson
 
40,000
 
346,569
 
1,088,404
             
Total Series 6
 
 $   2,009,096
 
 $     35,510,978
 
 $          5,382,847
             



 
84 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 6
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2007
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Spruce
 
86,308
 
1,111,633
 
1,197,941
Shannon Apartments
 
39,871
 
685,867
 
725,738
Carthage
 
119,404
 
682,934
 
802,338
Coal City
 
60,055
 
1,136,599
 
1,196,654
Blacksburg Terrace
 
39,930
 
1,341,471
 
1,381,401
Frazier
 
51,665
 
1,625,177
 
1,676,842
Ehrhardt
 
9,020
 
700,861
 
709,881
Sinton
 
42,103
 
1,010,956
 
1,053,059
Frankston
 
30,000
 
646,931
 
676,931
Flagler Beach
 
118,575
 
1,600,101
 
1,718,676
Oak Ridge
 
40,000
 
1,005,646
 
1,045,646
Monett
 
173,663
 
877,067
 
1,050,730
Arma
 
98,012
 
840,767
 
938,779
Southwest City
 
88,436
 
360,139
 
448,575
Meadowcrest
 
87,700
 
1,160,578
 
1,248,278
Parsons
 
49,780
 
1,483,188
 
1,532,968
Newport Village
 
61,350
 
1,637,511
 
1,698,861
Goodwater Falls
 
32,000
 
1,297,147
 
1,329,147
Northfield Station
 
44,250
 
926,794
 
971,044
Pleasant Hill Square
 
29,550
 
877,122
 
906,672
Winter Park
 
102,494
 
1,260,835
 
1,363,329
Cornell
 
44,479
 
1,134,301
 
1,178,780
Heritage Drive S.
 
37,440
 
1,209,049
 
1,246,489
Brodhead
 
21,600
 
983,239
 
1,004,839
Mt. Village
 
56,450
 
908,759
 
965,209
Hazlehurst
 
60,000
 
1,144,301
 
1,204,301
Sunrise
 
112,363
 
1,395,250
 
1,507,613
Stony Creek
 
108,200
 
1,547,935
 
1,656,135
Logan Place
 
39,300
 
1,487,612
 
1,526,912
Haines
 
189,323
 
2,965,956
 
3,155,279
Maple Wood
 
79,000
 
960,790
 
1,039,790
Summerhill
 
23,000
 
1,296,786
 
1,319,786
Dorchester
 
13,000
 
547,826
 
560,826
Lancaster
 
37,500
 
1,350,999
 
1,388,499
Dawson
 
40,000
 
1,434,973
 
1,474,973
             
Total Series 6
 
 $  2,265,821
 
 $            40,637,100
 
 $    42,902,921
             



85 
 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007

SERIES 6
         
Apartment Properties
         
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
           
Spruce
 
540,263
 
5-30
 
Shannon Apartments
 
292,221
 
5-40
 
Carthage
 
490,511
 
5-27.5
 
Coal City
 
529,802
 
5-27.5
 
Blacksburg Terrace
 
826,884
 
5-27.5
 
Frazier
 
1,002,950
 
5-27.5
 
Ehrhardt
 
393,072
 
5-27.5
 
Sinton
 
340,404
 
5-50
 
Frankston
 
214,512
 
5-30
 
Flagler Beach
 
644,284
 
5-40
 
Oak Ridge
 
578,469
 
5-27.5
 
Monett
 
637,261
 
5-27.5
 
Arma
 
573,300
 
5-27.5
 
Southwest City
 
263,230
 
5-27.5
 
Meadowcrest
 
490,568
 
5-40
 
Parsons
 
929,315
 
5-27.5
 
Newport Village
 
949,080
 
5-27.5
 
Goodwater Falls
 
485,368
 
5-27.5
 
Northfield Station
 
347,548
 
5-27.5
 
Pleasant Hill Square
 
326,242
 
5-27.5
 
Winter Park
 
605,626
 
5-40
 
Cornell
 
470,331
 
5-40
 
Heritage Drive S.
 
737,480
 
5-25
 
Brodhead
 
382,080
 
5-40
 
Mt. Village
 
365,217
 
5-50
 
Hazlehurst
 
413,855
 
5-40
 
Sunrise
 
785,425
 
5-27.5
 
Stony Creek
 
633,818
 
5-27.5
 
Logan Place
 
729,292
 
5-27.5
 
Haines
 
1,673,963
 
5-27.5
 
Maple Wood
 
559,034
 
5-27.5
 
Summerhill
 
377,851
 
5-27.5
 
Dorchester
 
301,436
 
5-27.5
 
Lancaster
 
578,165
 
5-40
 
Dawson
 
513,966
 
5-40
 
           
Total Series 6
 
 $   19,982,823
     
           



86 
 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007
NOTES TO SCHEDULE III

SERIES 2
             
Reconciliation of Land, Building & Improvements current year changes:
 
Balance at beginning of period - December 31, 2006
     
 $   28,690,218
   Additions during period:
             
 
Acquisitions through foreclosure
     
0
   
 
Other acquisitions
       
71,497
   
 
Improvements, etc.
       
0
   
 
Other
       
0
   
               
71,497
  Deductions during period:
             
 
Cost of real estate sold
       
(7,404,455)
   
 
Other
       
(929)
   
               
(7,405,384)
                 
Balance at end of period - December 31, 2007
         
 $   21,356,331
                 
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2006
     
 $   14,509,817
 
Current year expense
       
655,788
   
 
Sale of assets
       
(3,842,435)
   
 
Prior year adjustments
       
(929)
   
               
(3,187,576)
                 
Balance at end of period - December 31, 2007
         
 $   11,322,241

SERIES 3
             
Reconciliation of Land, Building & Improvements current year changes:
 
Balance at beginning of period - December 31, 2006
     
 $   20,786,326
   Additions during period:
             
 
Acquisitions through foreclosure
     
0
   
 
Other acquisitions
       
49,371
   
 
Improvements, etc.
       
0
   
 
Other
       
0
   
               
49,371
  Deductions during period:
             
 
Cost of real estate sold
       
(2,864,870)
   
 
Other
       
1
   
               
(2,864,869)
                 
Balance at end of period - December 31, 2007
         
 $   17,970,828
                 
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2006
     
 $   12,941,903
 
Current year expense
       
647,338
   
 
Sale of assets
       
(1,211,355)
   
 
Prior year adjustments
       
1
   
               
(564,016)
                 
Balance at end of period - December 31, 2007
         
 $   12,377,887

 
87 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007
NOTES TO SCHEDULE III

SERIES 4
             
Reconciliation of Land, Building & Improvements current year changes:
   
Balance at beginning of period - December 31, 2006
     
 $   30,128,719
   Additions during period:
             
 
Acquisitions through foreclosure
     
0
   
 
Other acquisitions
       
63,386
   
 
Improvements, etc.
       
0
   
 
Other
       
0
   
               
63,386
  Deductions during period:
             
 
Cost of real estate sold
       
(12,439,536)
   
 
Other
       
(1,009)
   
               
(12,440,545)
                 
Balance at end of period - December 31, 2007
         
 $   17,751,560
                 
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2006
     
 $   14,557,123
 
Current year expense
       
594,795
   
 
Sale of assets
       
(4,802,458)
   
 
Prior year adjustments
       
(1,009)
   
               
(4,208,672)
                 
Balance at end of period - December 31, 2007
         
 $   10,348,451

SERIES 5
             
Reconciliation of Land, Building & Improvements current year changes:
   
Balance at beginning of period - December 31, 2006
     
 $   39,690,754
   Additions during period:
             
 
Acquisitions through foreclosure
     
0
   
 
Other acquisitions
       
73,932
   
 
Improvements, etc.
       
0
   
 
Other
       
0
   
               
73,932
  Deductions during period:
             
 
Cost of real estate sold
       
(6,388,006)
   
 
Other
       
(1,818)
   
               
(6,389,824)
                 
Balance at end of period - December 31, 2007
         
 $   33,374,862
                 
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2006
     
 $   19,192,129
 
Current year expense
       
1,066,122
   
 
Sale of assets
       
(2,700,641)
   
 
Prior year adjustments
       
(1,818)
   
               
(1,636,337)
                 
Balance at end of period - December 31, 2007
         
 $   17,555,792

 
88 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2007
NOTES TO SCHEDULE III

SERIES 6
             
Reconciliation of Land, Building & Improvements current year changes:
 
Balance at beginning of period - December 31, 2006
     
 $   44,466,716
   Additions during period:
             
 
Acquisitions through foreclosure
     
0
   
 
Other acquisitions
       
346,774
   
 
Improvements, etc.
       
0
   
 
Other
       
0
   
               
346,774
  Deductions during period:
             
 
Cost of real estate sold
       
(1,548,071)
   
 
Other
       
(362,498)
   
               
(1,910,569)
                 
Balance at end of period - December 31, 2007
         
 $   42,902,921
                 
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2006
     
 $   19,596,977
 
Current year expense
       
1,328,384
   
 
Sale of assets
       
(580,040)
   
 
Prior year adjustments
       
(362,498)
   
               
385,846
                 
Balance at end of period - December 31, 2007
         
 $   19,982,823













 
89 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
AS OF DECEMBER 31, 2007

SERIES 2
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Deerfield II
 
24
 
 $         681,625
 
8.75%
 
6,284
 
50
Hartwell Family
 
24
 
684,996
 
8.75%
 
5,307
 
50
Cherrytree Apts.
 
33
 
1,165,968
 
8.75%
 
9,011
 
50
Springwood Apts.
 
32
 
1,216,115
 
8.75%
 
9,218
 
50
Lewiston
 
25
 
972,380
 
9.00%
 
7,720
 
50
Charleston
 
32
 
818,548
 
8.75%
 
6,333
 
50
Sallisaw II
 
47
 
1,163,265
 
8.75%
 
8,980
 
50
Pocola
 
36
 
959,395
 
8.75%
 
7,407
 
50
Pearson Elderly
 
25
 
598,741
 
9.00%
 
4,926
 
50
Richland Elderly
 
34
 
842,791
 
8.75%
 
6,517
 
50
Woodland Terrace
 
30
 
862,366
 
8.75%
 
6,666
 
50
Mt. Vernon Elderly
 
21
 
557,512
 
8.75%
 
4,309
 
50
Lakeland Elderly
 
29
 
755,935
 
8.75%
 
5,882
 
50
Prairie Apartments
 
21
 
948,808
 
9.00%
 
7,515
 
50
Sylacauga Heritage
 
44
 
1,346,930
 
8.75%
 
10,536
 
50
Manchester Housing
 
49
 
1,414,336
 
8.75%
 
10,958
 
50
Durango C.W.W.
 
24
 
1,008,829
 
9.00%
 
7,739
 
50
Columbus Sr.
 
16
 
424,147
 
8.25%
 
3,102
 
50
                     
Total Series 2
 
546
 
 $    16,422,687
           
                     



 
90 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
AS OF DECEMBER 31, 2007

SERIES 3
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Poteau II
 
52
 
 $      1,254,325
 
9.50%
 
10,682
 
50
Sallisaw
 
52
 
1,275,876
 
9.50%
 
10,654
 
50
Nowata Properties
 
32
 
833,744
 
9.50%
 
6,905
 
50
Waldron Properties
 
24
 
620,194
 
9.00%
 
4,950
 
50
Roland II
 
52
 
1,273,394
 
9.50%
 
10,657
 
50
Stilwell
 
48
 
1,155,320
 
9.50%
 
9,727
 
50
Hornellsville
 
24
 
866,689
 
9.00%
 
6,927
 
50
CE McKinley II
 
16
 
537,292
 
8.75%
 
5,146
 
50
Weston Apartments
 
10
 
265,465
 
9.00%
 
2,131
 
50
Countrywood Apts.
 
40
 
1,159,567
 
9.00%
 
9,310
 
50
Wildwood Apts.
 
28
 
825,204
 
9.50%
 
6,906
 
50
Hancock
 
12
 
337,859
 
9.50%
 
3,119
 
50
Hopkins
 
24
 
702,738
 
8.75%
 
5,815
 
50
Elkhart Apts.
 
54
 
1,065,080
 
9.00%
 
9,198
 
40
Heritage Villas
 
25
 
658,726
 
8.75%
 
5,110
 
50
                     
Total Series 3
 
493
 
 $    12,831,473
           
                     

SERIES 4
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Seneca Apartments
 
24
 
 $         592,522
 
9.00%
 
4,692
 
50
Westville
 
36
 
835,949
 
8.75%
 
6,448
 
50
Wellsville Senior
 
24
 
643,341
 
8.75%
 
4,859
 
50
Stilwell II
 
52
 
1,253,921
 
8.75%
 
9,672
 
50
Spring Hill Senior
 
24
 
677,663
 
8.75%
 
5,236
 
50
Wynnwood Common
 
34
 
1,334,549
 
8.75%
 
10,300
 
50
St. George
 
24
 
731,464
 
8.75%
 
5,677
 
50
Williston
 
24
 
777,142
 
9.00%
 
6,147
 
50
St. Joseph
 
24
 
806,059
 
9.00%
 
6,379
 
50
Courtyard
 
21
 
693,132
 
9.25%
 
5,622
 
50
Rural Development
 
25
 
1,174,417
 
9.25%
 
9,539
 
50
Jonesville Manor
 
40
 
1,314,301
 
8.75%
 
10,159
 
50
Norton Green
 
40
 
1,305,458
 
8.75%
 
10,085
 
50
Piedmont
 
36
 
1,013,255
 
8.75%
 
7,856
 
50
S.F. Arkansas City
 
12
 
334,468
 
10.62%
 
3,056
 
50
                     
Total Series 4
 
440
 
 $    13,487,641
           
                     





91 
 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
AS OF DECEMBER 31, 2007

SERIES 5
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Seymour
 
37
 
 $      1,202,336
 
8.75%
 
9,346
 
50
Effingham
 
24
 
782,324
 
8.75%
 
6,032
 
50
S.F. Winfield
 
12
 
326,872
 
11.37%
 
3,016
 
50
S.F.Medicine Lodge
 
16
 
445,433
 
10.62%
 
4,049
 
50
S.F. Ottawa
 
24
 
560,542
 
10.62%
 
5,126
 
50
S.F. Concordia
 
20
 
547,262
 
11.87%
 
5,498
 
50
Carrollton Club
 
78
 
2,601,084
 
7.75%
 
18,064
 
50
Scarlett Oaks
 
40
 
1,350,326
 
8.25%
 
9,870
 
50
Brooks Hill
 
44
 
1,421,737
 
8.25%
 
10,398
 
50
Greensboro
 
24
 
710,729
 
7.75%
 
4,937
 
50
Greensboro II
 
32
 
872,782
 
7.75%
 
6,129
 
50
Pine Terrace
 
24
 
706,613
 
8.25%
 
5,172
 
50
Shellman
 
27
 
718,059
 
8.25%
 
5,264
 
50
Blackshear
 
46
 
1,283,675
 
8.25%
 
9,389
 
50
Crisp Properties
 
31
 
905,753
 
8.25%
 
6,632
 
50
Crawford
 
25
 
724,068
 
8.25%
 
5,302
 
50
Yorkshire
 
60
 
2,025,165
 
8.25%
 
14,842
 
50
Woodcrest
 
40
 
1,229,084
 
8.25%
 
9,402
 
50
Clayton
 
24
 
649,712
 
8.25%
 
4,760
 
50
Alma
 
24
 
714,281
 
8.75%
 
8,018
 
50
Spring Hill
 
36
 
1,095,454
 
8.25%
 
8,018
 
50
Menard Retirement
 
24
 
611,285
 
8.75%
 
4,715
 
50
Wallis Housing
 
24
 
372,177
 
8.75%
 
3,688
 
50
Mill Creek
 
60
 
1,393,750
 
8.25%
 
10,192
 
50
Cloverdale
 
24
 
738,015
 
8.75%
 
5,693
 
50
S. Timber Ridge
 
44
 
1,036,910
 
8.75%
 
7,986
 
50
Pineville
 
12
 
311,093
 
8.25%
 
2,318
 
50
Ravenwood
 
24
 
705,352
 
7.25%
 
4,595
 
50
                     
Total Series 5
 
900
 
 $    26,041,873
           
                     




92 
 

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
AS OF DECEMBER 31, 2007

SERIES 6
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Spruce
 
24
 
 $         891,201
 
8.75%
 
6,857
 
50
Shannon Apartments
 
16
 
521,722
 
8.75%
 
4,014
 
50
Carthage
 
24
 
553,420
 
8.75%
 
4,371
 
50
Coal City
 
24
 
951,947
 
7.75%
 
6,578
 
50
Blacksburg Terrace
 
32
 
1,055,845
 
8.25%
 
7,738
 
50
Frazier
 
30
 
1,433,668
 
8.25%
 
10,470
 
50
Ehrhardt
 
16
 
545,765
 
7.75%
 
3,791
 
50
Sinton
 
32
 
827,676
 
8.25%
 
6,063
 
50
Frankston
 
24
 
546,569
 
8.75%
 
4,207
 
50
Flagler Beach
 
43
 
1,362,552
 
8.25%
 
9,864
 
50
Oak Ridge
 
24
 
790,744
 
8.25%
 
5,800
 
50
Monett
 
32
 
767,264
 
8.25%
 
5,598
 
50
Arma
 
28
 
700,204
 
8.75%
 
5,388
 
50
Southwest City
 
12
 
310,093
 
8.25%
 
2,271
 
50
Meadowcrest
 
32
 
980,041
 
8.25%
 
7,160
 
50
Parsons
 
48
 
1,224,150
 
7.75%
 
8,485
 
50
Newport Village
 
40
 
1,264,255
 
7.75%
 
8,798
 
50
Goodwater Falls
 
36
 
1,054,035
 
7.75%
 
7,980
 
50
Northfield Station
 
24
 
776,910
 
7.75%
 
5,379
 
50
Pleasant Hill Square
 
24
 
758,000
 
7.75%
 
5,315
 
50
Winter Park
 
24
 
976,007
 
8.25%
 
7,131
 
50
Cornell
 
24
 
847,238
 
8.25%
 
6,193
 
50
Heritage Drive S.
 
40
 
956,348
 
8.25%
 
6,990
 
50
Brodhead
 
24
 
765,359
 
7.75%
 
5,303
 
50
Mt. Village
 
24
 
764,156
 
8.25%
 
5,574
 
50
Hazlehurst
 
32
 
931,836
 
8.25%
 
7,105
 
50
Sunrise
 
33
 
1,132,443
 
8.75%
 
8,711
 
50
Stony Creek
 
32
 
1,306,394
 
8.75%
 
9,065
 
50
Logan Place
 
40
 
1,221,444
 
8.25%
 
8,909
 
50
Haines
 
32
 
2,324,775
 
8.25%
 
16,950
 
50
Maple Wood
 
24
 
774,751
 
7.75%
 
5,381
 
50
Summerhill
 
28
 
1,163,552
 
8.25%
 
5,911
 
50
Dorchester
 
12
 
451,196
 
7.75%
 
3,118
 
50
Lancaster
 
33
 
1,055,711
 
7.75%
 
7,775
 
50
Dawson
 
40
 
1,154,312
 
7.25%
 
7,524
 
50
                     
Total Series 6
 
1,007
 
 $    33,141,583
           
                     




93 
 

 



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

GATEWAY TAX CREDIT FUND II, LTD.
(A Florida Limited Partnership)
By: Raymond James Tax Credit Funds, Inc.


Date: July 11, 2008     By:/s/ Ronald M. Diner
Ronald M. Diner
President


Date: July 11, 2008     By:/s/ J. Davenport Mosby III
J. Davenport Mosby III
Director


Date: July 11, 2008     By:/s/ Jonathan Oorlog
Jonathan Oorlog
Vice President and Chief Financial Officer


Date: July 11, 2008     By:/s/ Sandra C. Humphreys
Sandra C. Humphreys
Secretary and Treasurer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
94