10-K 1 k10033111.htm k10033111.htm




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC  20549

FORM 10-K


[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended March 31, 2011

OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15[d] OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from__________ to __________

Commission File Number          0-19022


Gateway Tax Credit Fund II Ltd.
(Exact name of Registrant as specified in its charter)

Florida
 
65-0142704
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer No.)
     
880 Carillon Parkway
 
St. Petersburg,   Florida    33716
(Address of principal executive offices)
 
(Zip Code)

Registrant’s Telephone Number, Including Area Code:
 
(727) 567-1000

Securities registered pursuant to Section 12(b) of the Act:      None
Securities registered pursuant to Section 12(g) of the Act:

Title of Each Class
Beneficial Assignee Certificates

   
Number of Record Holders
Title of Class
 
as of March 31, 2011
Beneficial Assignee Certificates
 
2,013
General Partner Interest
 
2

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

YES  [  ]
NO  [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

YES  [  ]
NO  [X]

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES  [X]
NO  [  ]


 
 

 


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).

YES  [X]
NO  [  ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Sec. 229.405 of this chapter) is not contained herein, and will not be contained to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]
Accelerated filer [  ]
Non-accelerated filer [  ]
Smaller Reporting Company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [  ]
No [X]

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants most recently completed second fiscal quarter.

There is no market for the Registrant’s Limited Partnership interests.

DOCUMENTS INCORPORATED BY REFERENCE

Parts I, II, III and IV - Form S-11 Registration Statement
and all amendments and supplements thereto.
File No. 33-31821


 
2

 

PART I
Item 1.  Business

Gateway Tax Credit Fund II Ltd. (“Gateway”) is a Florida Limited Partnership.  The general partners are Raymond James Tax Credit Funds, Inc., the Managing General Partner, and Raymond James Partners, Inc. (collectively the “General Partners”), both sponsors of Gateway Tax Credit Fund II Ltd. and wholly owned subsidiaries of Raymond James Financial, Inc.

Pursuant to the Securities Act of 1933, Gateway filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective September 12, 1989, which covered the offering (the “Public Offering”) of Gateway’s Beneficial Assignee Certificates (“BACs”) representing assignments of units for the beneficial interest of the limited partnership interest of the Assignor Limited Partner.  The Assignor Limited Partner was formed for the purpose of serving in that capacity for Gateway and will not engage in any other business.

Gateway is engaged in only one industry segment, to acquire limited partnership interests in unaffiliated limited partnerships (“Project Partnerships”), each of which owns and operates one or more apartment complexes eligible for Low-Income Housing Tax Credits (“Tax Credits”) under Section 42 of the Internal Revenue Code, received over a ten year period.  Subject to certain limitations, Tax Credits may be used by Gateway’s investors to reduce their income tax liability generated from other income sources.  Gateway will terminate on December 31, 2040 or sooner, in accordance with the terms of its Limited Partnership Agreement.  As of March 31, 2011, Gateway had received capital contributions of $195,410 from the General Partners and $37,228,000 from Assignees.

Gateway offered BACs in five series.  BACs in the amounts of $6,136,000, $5,456,000, $6,915,000, $8,616,000 and $10,105,000 for Series 2, 3, 4, 5, and 6, respectively had been issued as of March 31, 2011.  Each Series invests in a separate and distinct pool of Project Partnerships.  Net proceeds from each Series were used to acquire Project Partnerships which are specifically allocated to such Series.  Income or loss and all tax items from the Project Partnerships acquired by each Series are specifically allocated among the Assignees of such Series.

Operating profits and losses, cash distributions from operations and Tax Credits are allocated 99% to the Assignees and 1% to the General Partners.  Profit or loss and cash distributions from sales of properties will be allocated as described in the Limited Partnership Agreement.

Gateway initially held investments in 148 Project Partnerships.  As more fully discussed in Item 7 herein, Gateway is presently in the process of disposing of all of its investments in Project Partnerships.  As of March 31, 2011, 105 Project Partnerships once held by Gateway have been sold or otherwise disposed.  Project Partnership investments held by Series as of March 31, 2011 are as follows:  6 Project Partnerships for Series 4, 12 Project Partnerships for Series 5 and 25 Project Partnerships for Series 6.  There are no Project Partnership investments held by Series 2 or 3.  Gateway acquired its interests in the Project Partnerships by becoming a limited partner in the Project Partnerships that own the properties.  As of March 31, 2011, the capital received for each Series was fully invested in Project Partnerships and management plans no new Project Partnership acquisitions.

The primary source of funds from the inception of each Series has been the capital contributions from Assignees.  Gateway’s operating costs are funded using the reserves established for this purpose, the interest earned on these reserves and distributions received from Project Partnerships.  Gateway has also received proceeds from the sale of Project Partnerships and made corresponding cash distributions to Assignees.

All but two of the Project Partnerships are government subsidized.  Most have mortgage loans from the Farmers Home Administration (now called USDA Rural Development) (“USDA RD”) under Section 515 of the Housing Act of 1949.  These mortgage loans are made at low interest rates for multi-family housing in rural and suburban areas, with the requirement that the interest savings be passed on to low income tenants in the form of lower rents.  A significant portion of the Project Partnerships also receive rental assistance from USDA RD to subsidize certain qualifying tenants.


 
3

 

Item 1.  Business (Continued)

The investment objectives of Gateway are to:

1)   Provide tax benefits to Assignees in the form of Tax Credits during the period in which each Project is eligible to
claim Tax Credits;
2)   Preserve and protect the capital contributions of Investors;
3)   Participate in any capital appreciation in the value of the Projects; and
4)   Provide passive losses to individual investors to offset passive income from other passive activities, and provide
passive losses to corporate investors to offset business income.

The investment objectives and policies of Gateway are described in detail on pages 34 through 40 of the Prospectus, under the caption “Investment Objectives and Policies” which is incorporated herein by reference.

Gateway’s goal is to invest in a diversified portfolio of Project Partnerships located in rural and suburban locations with a high demand for low income housing.  As of March 31, 2011, the investor capital contributions were successfully invested in Project Partnerships which met the investment criteria.  The Tax Credits have been provided to Gateway’s investors and the fifteen year Tax Credit compliance period has expired for all of the Project Partnerships.  Gateway is now in the process of disposing of its remaining interests and distributing proceeds from those sales to the Assignees.  Gateway’s objective is to sell Gateway’s interest in such properties for fair market value and ultimately, liquidate the Project Partnerships and in turn liquidate Gateway.

Gateway has no direct employees.  Services are performed by the Managing General Partner and its affiliates and by agents retained by it.  The Managing General Partner has full and exclusive discretion in management and control of Gateway.

Exit Strategy

When Project Partnerships reach the end of their Tax Credit compliance period, Gateway initiates a process of disposing of its investments in the Project Partnerships.  The objective is to sell Gateway’s interest in such properties for fair market value and ultimately, liquidate the Project Partnerships and in turn, when Gateway’s last Project Partnership investment is sold, liquidate Gateway.

The IRS compliance period for low-income housing Tax Credit properties is generally 15 years from occupancy following construction or rehabilitation completion.

All of the Project Partnerships have reached the end of their Tax Credit compliance period.  As of March 31, 2011, 105 of the Project Partnership investments have been sold and, in accordance with the Gateway partnership agreement, the entire net proceeds received from these sales either have been or will be distributed to the Assignee Limited Partners of those Series of Gateway.  On a cumulative basis as of March 31, 2011, $844,487 of net sales proceeds representing $137.59 per Assignee Limited Partner unit in Series 2, $535,698 of net sales proceeds representing $98.18 per Assignee Limited Partner unit in Series 3, $678,707 of net sales proceeds representing $98.15 per Assignee Limited Partner unit in Series 4, $464,238 of net sales proceeds representing $53.87 per Assignee Limited Partner unit in Series 5, and $455,888 of net sales proceeds representing $45.08 per Assignee Limited Partner unit in Series 6 have been distributed to the Assignee Limited Partners of the respective Series.

Item 1A.  Risk Factors

The General Partners do not believe the Project Partnerships are subject to the risks generally associated with conventionally financed nonsubsidized apartment properties.  Risks related to the operations of Gateway are described in detail on pages 23 through 34 of the Prospectus, as supplemented, contained in the Registration Statement, File No. 33-31821 (“Prospectus”) under the Caption “Risk Factors” which is incorporated herein by reference.

Investors eventually may be allocated profits for tax purposes which exceed any cash Gateway distributes to them.  Under these circumstances, unless an investor has passive losses or credits to reduce such tax liability, the investor will have to pay federal income tax without a corresponding cash distribution from Gateway.  Similarly, in the event of a sale or foreclosure of an apartment complex, an investor may be allocated taxable income, resulting in a tax liability in excess of any cash distributed to the investor as a result of such event.

 
4

 

Item 1.  Business (Continued)

There is no assurance that investors will receive any cash distributions from the sale or disposal of a Project Partnership.  The price at which a Project Partnership is sold may not be sufficient to pay the mortgage and other expenses which must be paid at such time.

Item 1B.  Unresolved Staff Comments

None.

Item 2.  Properties:

Gateway holds an interest in properties through its limited partnership investments in Project Partnerships.  The net investment for book purposes as of March 31, 2011 is zero for each Project Partnership for all Series.  The Project Partnerships’ financial information contained herein is reported on a 3-month lag.  The following table provides certain summary information regarding the Project Partnerships in which Gateway held an interest as of December 31, 2010 (Series 2 and Series 3 are not included as all Project Partnerships have been sold):

SERIES 4
                         
PARTNERSHIP
LOCATION OF PROPERTY
 
# OF UNITS
   
DATE ACQUIRED
   
PROPERTY COST
   
OCCUPANCY RATE
 
           
Seneca Apartments
Seneca, MO
    24       2/91     $ 851,577       88 %
Wellsville Senior
Wellsville, KS
    24       3/91       812,002       83 %
Wynnwood Common
Fairchance, PA
    34       4/91       1,730,372       100 %
Courtyard
Huron, SD
    21       6/91       912,670       100 %
Piedmont
Barnesville, GA
    36       8/91       1,289,047       97 %
S.F. Arkansas City
Arkansas City, KS
    12       8/91       412,028       92 %
                                   
Total Series 4
      151             $ 6,007,696          
                                   
The average effective rental income per unit for the year ended December 31, 2010 is $4,784 per year ($399 per month).
 

SERIES 5
                         
PARTNERSHIP
LOCATION OF PROPERTY
 
# OF UNITS
   
DATE ACQUIRED
   
PROPERTY COST
   
OCCUPANCY RATE
 
           
S.F. Winfield
Winfield, KS
    12       8/91     $ 402,402       83 %
S.F. Medicine Lodge
Medicine Lodge, KS
    16       8/91       574,565       81 %
S.F. Ottawa
Ottawa, KS
    24       8/91       736,765       88 %
S.F. Concordia
Concordia, KS
    20       8/91       697,372       100 %
Scarlett Oaks
Lexington, SC
    40       9/91       1,691,500       98 %
Brooks Hill
Ellijay, GA
    44       9/91       1,771,618       100 %
Yorkshire
Wagoner, OK
    60       9/91       2,665,552       93 %
Menard Retirement
Menard, TX
    24       9/91       795,318       100 %
Cloverdale
Cloverdale, IN
    24       1/92       1,035,113       96 %
So. Timber Ridge
Chandler, TX
    44       1/92       1,389,759       91 %
Pineville
Pineville, MO
    12       5/92       444,017       100 %
Ravenwood
Americus, GA
    24       1/94       900,996       92 %
                                   
Total Series 5
      344             $ 13,104,977          
                                   
The average effective rental income per unit for the year ended December 31, 2010 is $4,493 per year ($374 per month).
 


 
5

 

Item 2.  Properties (Continued)

SERIES 6
                         
PARTNERSHIP
LOCATION OF PROPERTY
 
# OF UNITS
   
DATE ACQUIRED
   
PROPERTY COST
   
OCCUPANCY RATE
 
           
Carthage
Carthage, MO
    24       1/92     $ 837,205       100 %
Coal City
Coal City, IL
    24       3/92       1,230,424       96 %
Frazer Place
Smyrna, DE
    30       4/92       1,681,564       100 %
Ehrhardt
Ehrhardt, SC
    16       4/92       723,569       88 %
Sinton
Sinton, TX
    32       4/92       1,053,980       100 %
Frankston
Frankston, TX
    24       4/92       676,931       92 %
Flagler Beach
Flagler Beach, FL
    43       5/92       1,718,676       100 %
Oak Ridge
Williamsburg, KY
    24       5/92       1,098,954       100 %
Monett
Monett, MO
    32       5/92       1,063,651       100 %
Arma
Arma, KS
    28       5/92       978,000       96 %
Southwest City
Southwest City, MO
    12       5/92       458,001       100 %
Meadowcrest
Luverne, AL
    32       6/92       1,251,264       94 %
Goodwater Falls
Jenkins, KY
    36       7/92       1,329,147       100 %
Northfield Station
Corbin, KY
    24       7/92       971,044       92 %
Pleasant Hill
Somerset, KY
    24       7/92       906,672       100 %
Heritage Drive So.
Jacksonville, TX
    40       1/92       1,303,538       93 %
Brodhead
Brodhead, KY
    24       7/92       1,011,142       92 %
Mt. Village
Mt. Vernon, KY
    24       7/92       977,483       96 %
Hazlehurst
Hazlehurst, MS
    32       8/92       1,228,475       100 %
Sunrise
Yankton, SD
    33       8/92       1,524,321       100 %
Stony Creek
Hooversville, PA
    32       8/92       1,667,523       91 %
Haines
Haines, AK
    32       8/92       3,187,898       97 %
Summerhill
Gassville, AR
    28       9/92       1,319,786       82 %
Dorchester
St. George, SC
    12       9/92       560,826       100 %
Dawson
Dawson, GA
    40       11/93       1,474,973       98 %
                                   
Total Series 6
      702             $ 30,235,047          
                                   
The average effective rental income per unit for the year ended December 31, 2010 is $5,079 per year ($423 per month).
 


 
6

 

Item 2.  Properties (Continued)

A summary of the book value of the fixed assets of the Project Partnerships as of December 31, 2010, 2009 and 2008 is as follows:

   
12/31/2010
 
   
SERIES 2
   
SERIES 3
   
SERIES 4
 
Land
  $ -     $ -     $ 195,852  
Land Improvements
    -       -       78,716  
Buildings
    -       -       5,389,480  
Furniture and Fixtures
    -       -       437,372  
Construction in Process
    -       -       -  
                         
Properties, at Cost
    -       -       6,101,420  
Less:  Accum Depr.
    -       -       3,688,667  
                         
Properties, Net
  $ -     $ -     $ 2,412,753  
                         
   
SERIES 5
   
SERIES 6
   
TOTAL
 
Land
  $ 434,263     $ 1,235,041     $ 1,865,156  
Land Improvements
    85,638       439,825       604,179  
Buildings
    12,072,054       27,272,433       44,733,967  
Furniture and Fixtures
    813,149       1,434,570       2,685,091  
Construction in Process
    -       -       -  
                         
Properties, at Cost
    13,405,104       30,381,869       49,888,393  
Less:  Accum Depr.
    7,737,039       16,241,191       27,666,897  
                         
Properties, Net
  $ 5,668,065     $ 14,140,678     $ 22,221,496  

   
12/31/2009
 
   
SERIES 2
   
SERIES 3
   
SERIES 4
 
Land
  $ 463,700     $ 592,050     $ 303,212  
Land Improvements
    84,218       13,890       74,183  
Buildings
    12,112,191       16,397,399       8,842,633  
Furniture and Fixtures
    519,314       1,106,260       583,697  
Construction in Process
    1,050       -       -  
                         
Properties, at Cost
    13,180,473       18,109,599       9,803,725  
Less:  Accum Depr.
    7,612,629       13,678,368       6,139,948  
                         
Properties, Net
  $ 5,567,844     $ 4,431,231     $ 3,663,777  
                         
   
SERIES 5
   
SERIES 6
   
TOTAL
 
Land
  $ 925,074     $ 1,440,621     $ 3,724,657  
Land Improvements
    85,638       438,321       696,250  
Buildings
    22,649,364       32,206,053       92,207,640  
Furniture and Fixtures
    1,124,057       1,638,221       4,971,549  
Construction in Process
    -       -       1,050  
                         
Properties, at Cost
    24,784,133       35,723,216       101,601,146  
Less:  Accum Depr.
    14,679,740       18,441,720       60,552,405  
                         
Properties, Net
  $ 10,104,393     $ 17,281,496     $ 41,048,741  


 
7

 

Item 2.  Properties (Continued)

   
12/31/2008
 
   
SERIES 2
   
SERIES 3
   
SERIES 4
 
Land
  $ 644,180     $ 592,050     $ 331,212  
Land Improvements
    73,736       4,190       123,187  
Buildings
    18,519,919       16,347,352       9,716,811  
Furniture and Fixtures
    703,597       1,071,309       597,195  
Construction in Process
    1,050       -       -  
                         
Properties, at Cost
    19,942,482       18,014,901       10,768,405  
Less:  Accum Depr.
    11,263,643       13,026,461       6,452,311  
                         
Properties, Net
  $ 8,678,839     $ 4,988,440     $ 4,316,094  
                         
   
SERIES 5
   
SERIES 6
   
TOTAL
 
Land
  $ 1,229,274     $ 1,440,621     $ 4,237,337  
Land Improvements
    85,638       456,568       743,319  
Buildings
    30,656,751       32,055,443       107,296,276  
Furniture and Fixtures
    1,429,941       1,572,485       5,374,527  
Construction in Process
    -       -       1,050  
                         
Properties, at Cost
    33,401,604       35,525,117       117,652,509  
Less:  Accum Depr.
    18,621,856       17,375,761       66,740,032  
                         
Properties, Net
  $ 14,779,748     $ 18,149,356     $ 50,912,477  

Item 3.  Legal Proceedings

Gateway is not a party to any material pending legal proceedings.

Item 4.  (Removed and Reserved)


 
8

 

PART II

Item 5.  Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

(a) Gateway’s Limited Partnership interests (BACs) are not publicly traded.  There is no market for Gateway’s Limited Partnership interests and it is unlikely that any will develop.  No transfers of Limited Partnership Interest or BAC Units are permitted without the prior written consent of the Managing General Partner.  There have been several transfers from inception to date with most being from individuals to their trusts or heirs.  The Managing General Partner is not aware of the price at which the units are transferred.  The conditions under which investors may transfer units is found under ARTICLE XII -  “Issuance of BAC’S” on pages A-29 and A-30 of the Limited Partnership Agreement within the Prospectus, which is incorporated herein by reference.

(b) Approximate Number of Equity Security Holders:

   
Number of Record Holders
Title of Class
 
as of March 31, 2011
Beneficial Assignee Certificates
 
2,013
General Partner Interest
 
2

Item 6.  Selected Financial Data

FOR THE YEARS ENDED MARCH 31,
SERIES 2
 
2011
   
2010
   
2009
   
2008
   
2007
 
Total Revenues
  $ 7,151     $ 13,859     $ 13,586     $ 13,326     $ 15,209  
Net Income (Loss)
    148,102       248,823       (91,691 )     538,973       (119,127 )
Equity in Loss of Project Partnerships
    -       -       -       -       -  
Total Assets
    614,473       451,096       161,708       209,701       257,364  
Investments In Project Partnerships
    -       -       -       -       -  
                                         
Per BAC: (A)
                                       
Tax Credits
    .00       .00       .00       .00       .02  
Portfolio Income
    0.64       1.44       4.18       8.66       6.65  
Passive Loss
    (43.81 )     (79.58 )     (100.63 )     (89.10 )     (125.58 )
Net Income (Loss)
    23.90       40.15       (14.79 )     86.96       (19.22 )
Distributions Paid
    -       -       -       137.59       -  

FOR THE YEARS ENDED MARCH 31,
SERIES 3
 
2011
   
2010
   
2009
   
2008
   
2007
 
Total Revenues
  $ 7,288     $ 17,501     $ 14,465     $ 19,193     $ 20,439  
Net Income (Loss)
    784,178       (83,771 )     (90,478 )     42,787       305,962  
Equity in Income of Project Partnerships
    -       -       -       -       490  
Total Assets
    921,155       112,146       148,892       202,574       598,431  
Investments In Project Partnerships
    -       -       -       -       -  
                                         
Per BAC: (A)
                                       
Tax Credits
    .00       .00       .00       .00       .00  
Portfolio Income
    2.02       2.19       4.67       8.09       11.09  
Passive Loss
    (80.44 )     (65.48 )     (78.63 )     (79.78 )     (118.50 )
Net Income (Loss)
    142.11       (15.20 )     (16.42 )     7.61       46.84  
Distributions Paid
    -       -       -       79.93       18.25  


 
9

 

Item 6.  Selected Financial Data (Continued)

FOR THE YEARS ENDED MARCH 31,
SERIES 4
 
2011
   
2010
   
2009
   
2008
   
2007
 
Total Revenues
  $ 7,231     $ 8,109     $ 12,173     $ 14,020     $ 20,091  
Net Income (Loss)
    265,532       (63,104 )     236,334       183,252       (79,276 )
Equity in Loss of Project Partnerships
    -       -       -       -       -  
Total Assets
    453,463       175,323       408,013       275,302       469,913  
Investments In Project Partnerships
    -       -       -       -       -  
                                         
Per BAC: (A)
                                       
Tax Credits
    .00       .00       .00       .00       .00  
Portfolio Income
    0.85       1.18       3.90       9.15       9.68  
Passive Loss
    (28.61 )     (40.23 )     (53.18 )     (103.10 )     (149.08 )
Net Income (Loss)
    38.02       (9.03 )     33.84       26.06       (20.70 )
Distributions Paid
    -       27.65       18.90       51.60       -  

FOR THE YEARS ENDED MARCH 31,
SERIES 5
 
2011
   
2010
   
2009
   
2008
   
2007
 
Total Revenues
  $ 13,818     $ 26,546     $ 16,491     $ 27,867     $ 26,812  
Net Income (Loss)
    770,824       258,375       (190,678 )     38,818       (194,685 )
Equity in Loss of Project Partnerships
    -       -       (18,638 )     (23,323 )     (5,528 )
Total Assets
    1,247,249       631,079       107,240       406,040       402,832  
Investments In Project Partnerships
    -       -       -       21,112       125,403  
                                         
Per BAC: (A)
                                       
Tax Credits
    .00       .00       .00       .00       .00  
Portfolio Income
    1.19       2.16       6.26       7.35       5.89  
Passive Loss
    (54.03 )     (83.34 )     (120.20 )     (117.09 )     (118.24 )
Net Income (Loss)
    88.57       29.56       (21.91 )     3.78       (22.37 )
Distributions Paid
    -       -       20.89       14.75       -  

FOR THE YEARS ENDED MARCH 31,
SERIES 6
 
2011
   
2010
   
2009
   
2008
   
2007
 
Total Revenues
  $ 26,315     $ 29,087     $ 29,062     $ 28,650     $ 29,678  
Net Income (Loss)
    287,842       (163,479 )     (81,656 )     (267,784 )     (332,668 )
Equity in Loss of Project Partnerships
    -       -       (4,692 )     18,738       (7,156 )
Total Assets
    569,140       229,672       427,375       460,616       683,149  
Investments In Project Partnerships
    -       -       -       28,229       208,779  
                                         
Per BAC: (A)
                                       
Tax Credits
    .00       .00       .00       .00       .00  
Portfolio Income
    2.62       3.56       8.17       11.78       9.85  
Passive Loss
    (72.86 )     (95.47 )     (104.90 )     (90.12 )     (99.04 )
Net Income (Loss)
    28.08       (16.06 )     (8.80 )     (26.24 )     (32.59 )
Distributions Paid
    -       12.97       3.95       5.99       -  

FOR THE YEARS ENDED MARCH 31,
TOTAL SERIES 2 - 6
 
2011
   
2010
   
2009
   
2008
   
2007
 
Total Revenues
  $ 61,803     $ 95,102     $ 85,777     $ 103,056     $ 112,229  
Net Income (Loss)
    2,256,478       196,844       (218,169 )     536,046       (419,794 )
Equity in Loss of Project Partnerships
    -       -       (23,330 )     (4,585 )     (12,194 )
Total Assets
    3,805,480       1,599,316       1,253,228       1,554,233       2,411,689  
Investments In Project Partnerships
    -       -       -       49,341       334,182  

(A) The per BAC tax information is as of December 31, the year end for tax purposes.

The above selected financial data should be read in conjunction with the financial statements and related notes appearing elsewhere in this report.  This statement is not covered by the auditor’s opinion included elsewhere in this report.

 
10

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis (“MD&A”) is intended to help the reader understand the results of operations and financial condition of Gateway.  The MD&A is provided as a supplement to, and should be read in conjunction with the financial statements and accompanying footnotes to the financial statements contained elsewhere in this report.

The Managing General Partner monitors developments in the area of legal and regulatory compliance.  For example, the Sarbanes-Oxley Act of 2002 (the “Act”) mandates or suggests additional compliance measures with regard to governance, disclosure, audit and other areas, and certain provisions of the Act have been implemented by Gateway and other provisions will be implemented by Gateway in subsequent years.

Gateway - All Series - The following discusses the overall results of operations, liquidity and capital resources for Gateway as a whole.  A summary of the activity within each specific Series of Gateway then follows.

Results of Operations

As more fully detailed in the Exit Strategy discussion included within this MD&A, all of the Project Partnerships have delivered their Tax Credits to Gateway, the Tax Credit compliance period has expired, and Gateway is in the process of selling or disposing of all of its remaining Project Partnership interests.  Net proceeds received from the sales are being distributed to the Assignees.  Once all Project Partnership interests have been sold or otherwise disposed of, Gateway will be liquidated.  The target date for liquidation of Gateway is on or before December 31, 2011, although there is no certainty, and it may not even be considered likely at this time, that all the activities necessary to occur as of such date will have transpired.

Distribution income arises from any cash distributions Gateway receives from Project Partnerships which have a zero investment balance for financial reporting purposes.  Distribution income decreased 35% in fiscal year 2011 to $61,803, a decrease of $33,299 from the fiscal year 2010 distribution income of $95,102, which represented a $9,325 or 11% increase as compared to distribution income of $85,777 in fiscal year 2009.  The decrease in distribution income for the year ended March 31, 2011 is a result of a reduction in distribution payments to Gateway by the Project Partnerships.  The increase in distribution income for the year ended March 31, 2010 results primarily from an increase of gross distributions received from Project Partnerships.  The gross distributions received from Project Partnerships increased from $88,949 for the year ended March 31, 2009 to $95,102 for the year ended March 31, 2010.

Gateway has no direct employees.  The General Partners have full and exclusive discretion in management and control of Gateway.  Total expenses of Gateway were $368,871 for the fiscal year ended March 31, 2011, a decrease of $264,645 as compared to the fiscal year 2010 total expenses of $633,516, which represented a $131,637 decrease in total expenses as compared to the fiscal year 2009 amount of $765,153.  The decrease in fiscal year 2011 results from a decrease in asset management fees and general and administrative expenses - General Partner.  During fiscal year 2011, the General Partner ceased further allocations of general and administrative expenses to Gateway.

General and Administrative expense - other, totaling $84,278 in fiscal year 2011, decreased by $24,652 or 23% as compared to $108,930 incurred in fiscal year 2010.  Fiscal year 2010 General and Administrative expense - other when compared to fiscal year 2009 decreased by $19,091.  Expenses for annual tax return preparation and financial statement audits, quarterly reviews, and other matters relating to compliance with regulatory requirements as well as third-party investor reporting services and any other professional services incurred are included in this category of expenses.

Impairment expense is a non-cash charge that reflects a potential decline in the carrying value of Gateway’s interest in Project Partnerships.  Historically, Gateway has considered the residual value of the Project Partnerships as one key component of its estimate of the present value of Gateway’s interest in any of its Project Partnerships.  No impairment expense was recorded during fiscal year 2011 or 2010.  Impairment expense of $22,839 was recorded during fiscal year 2009.


 
11

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

There was no Equity in Loss of Project Partnerships recognized for the year ended March 31, 2011.  Equity in Loss of Project Partnerships decreased to $0 for the year ended March 31, 2010 from $23,330 for the year ended March 31, 2009 as a result of the suspension of all losses so that the Investments in Project Partnerships did not fall below zero.  Because Gateway utilizes the equity method of accounting for its Project Partnerships, income or losses from Project Partnerships with a zero investment balance are not recognized in the Statement of Operations.  For the years ended December 31, 2010 and 2009 (Project Partnership financial information is reported on a three-month lag), Gateway’s share of the net loss was $557,462 and $1,850,233, respectively, all of which was suspended.  For the year ended December 31, 2008, Gateway’s share of the net loss was $2,523,567, of which $2,500,237 was suspended.  Typically, it is customary in the low-income housing Tax Credit industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.

In fiscal year 2011, the Gain on Sale of Project Partnerships amounted to $2,563,243, an increase of $1,828,089 over the fiscal year 2010 Gain on Sale of Project Partnerships amount of $735,154 which in turn was an increase of $274,321 from the fiscal year 2009 Gain on Sale of Project Partnerships amount of $460,833.  As more fully discussed herein, 43 Project Partnership investments were sold or disposed of in fiscal year 2011 as compared to 13 in fiscal year 2010 and 12 in fiscal year 2009.  The amount of the gain or loss on a sale of a Project Partnership and the year in which it is recognized on the Statement of Operations is dependent upon the specifics related to each sale or disposition transaction.  Refer to the discussion of each Project Partnership disposed in the Exit Strategy section within this MD&A.

Interest income for the year ended March 31, 2011 of $303 represents a increase of $199 as compared to fiscal year 2010.  Interest income in fiscal year 2010 of $104 was a decrease of $23,600 as compared to the fiscal year 2009 interest income of $23,704.  The changes in interest income over the prior two fiscal years result primarily from the fluctuation of interest rates on short-term investments over that period, along with the maturation of investments in securities over the same period.  Interest income is generally one source of funds available to pay administrative costs of Gateway.

Liquidity and Capital Resources

The capital resources of each Series are used to pay General and Administrative operating costs including personnel, supplies, data processing, travel, legal and accounting associated with the administration and monitoring of Gateway and the Project Partnerships.  The capital resources are also used to pay the Asset Management Fee due the Managing General Partner, but only to the extent that Gateway's remaining resources are sufficient to fund Gateway's ongoing needs.  (Payment of any Asset Management Fee unpaid at the time Gateway sells its interests in the Project Partnerships is subordinated to the investors' return of their original capital contribution).

The sources of funds to pay the expenses of Gateway are cash and cash equivalents and the interest earnings thereon, and cash distributed to the Series from the operations of the Project Partnerships.  Due to the rent limitations applicable to the Project Partnerships as a result of their qualifying for Low-Income Housing Tax Credits, Gateway does not expect there to be a significant increase in future rental income of the Project Partnerships.  Therefore, cash distributions from the operations of the Project Partnerships are not expected to increase on a per project basis.  However, operational factors of the Project Partnerships and the timing of distributions contribute to fluctuations of distributions from year to year.  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

In total, Gateway reported net income of $2,256,478 from operations for the year ended March 31, 2011.  Cash and Cash Equivalents increased by $2,358,196.  Of the Cash and Cash Equivalents on hand as of March 31, 2011, $3,322,418 is payable to certain Series’ Assignees arising from the sale of Project Partnerships.  After consideration of these sales proceeds, Cash and Cash Equivalents decreased $205,047 as compared to the prior year-end balances.

The financial performance of each respective Series is summarized as follows:

Series 2 - Gateway closed this series on September 14, 1990 after receiving $6,136,000 from 375 Assignees.  As of March 31, 2011, all Project Partnerships have been sold.


 
12

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Equity in Loss of Project Partnerships was $0 for the each of the years ended March 31, 2011, 2010 and 2009.  For March 31, 2011, no loss was recognized because all Project Partnerships had been sold.  For March 31, 2010 and 2009, this balance was a result of the suspension of all losses in this Series so that the Investments in Project Partnerships did not fall below zero.  As presented in Note 4, Gateway’s share of the Project Partnerships’ net loss for the years ended December 31, 2010, 2009 and 2008 was $0, $270,640 and $435,157 generated from Rental and other income of $0, $2,177,937 and $3,289,010, respectively.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  (These Project Partnerships reported depreciation and amortization of $0, $391,940 and $597,729 for the years ended December 31, 2010, 2009 and 2008, respectively.)  Overall, management believes the Project Partnerships operated as expected and generated Tax Credits which met projections.

At March 31, 2011, the Series had $614,473 of short-term investments (Cash and Cash Equivalents).  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had net income of $148,102 for the year ended March 31, 2011.  However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $36,615.  Cash provided by investing activities totaled $199,992 consisting of $7,152 in cash distributions from the Project Partnerships and $192,840 in net proceeds from the Sale of Project Partnerships (refer to the Exit Strategy section within this MD&A for more detailed discussion of these sales of Project Partnerships).

Series 3 - Gateway closed this series on December 13, 1990 after receiving $5,456,000 from 398 Assignees.  As of March 31, 2011, all Project Partnerships have been sold.

Equity in Loss of Project Partnerships was $0 for each of the years ended March 31, 2011, 2010 and 2009.  For March 31, 2011, no loss was recognized because all Project Partnerships had been sold.  For March 31, 2010 and 2009, this balance was a result of the suspension of all losses in this Series so that the Investments in Project Partnerships did not fall below zero.  As presented in Note 4, Gateway’s share of the Project Partnerships’ net loss for the years ended December 31, 2010, 2009 and 2008 was $0, $335,965 and $399,156 generated from Rental and other income of $0, $2,924,525 and $2,878,664, respectively.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  (These Project Partnerships reported depreciation and amortization of $0, $651,907 and $648,659 for the years ended December 31, 2010, 2009 and 2008, respectively.)  Overall, management believes the Project Partnerships operated as expected and generated Tax Credits which met projections.

At March 31, 2011, the Series had $921,155 of short-term investments (Cash and Cash Equivalents).  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had net income of $784,178 for the year ended March 31, 2011.  However, after adjusting the changes in operating assets and liabilities, net cash used in operating activities was $31,375.  Cash provided by investing activities totaled $840,384 consisting of $7,291 in cash distributions from the Project Partnerships and $833,093 in net proceeds from the Sale of Project Partnerships (refer to the Exit Strategy section within this MD&A for more detailed discussion of these sales of Project Partnerships).

Series 4 - Gateway closed this series on May 31, 1991 after receiving $6,915,000 from 465 Assignees.  As of March 31, 2011, the Series had invested $809,456 in 6 Project Partnerships located in 5 states containing 151 apartment units.  Average occupancy of the Project Partnerships was 94% at December 31, 2010.

Equity in Loss of Project Partnerships was $0 for each of the years ended March 31, 2011, 2010 and 2009 as a result of the suspension of all losses in this Series so that the Investments in Project Partnerships does not fall below zero.  As presented in Note 4, Gateway’s share of the Project Partnerships’ net loss for the years ended December 31, 2010, 2009 and 2008 was $22,598, $179,562 and $220,134 generated from Rental and other income of $1,001,509, $1,561,071 and $1,760,177, respectively.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  (These Project Partnerships reported depreciation and amortization of $192,142, $320,168 and $358,055 for the years ended December 31, 2010, 2009 and 2008, respectively.)  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits which met projections.

 
13

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

At March 31, 2011, the Series had $453,463 of short-term investments (Cash and Cash Equivalents).  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had net income of $265,532 for the year ended March 31, 2011.  However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $36,426.  Cash provided by investing activities totaled $314,566 consisting of $7,230 in cash distributions from the Project Partnerships and $307,336 in net proceeds from the Sale of Project Partnerships (refer to the Exit Strategy section within this MD&A for more detailed discussion of these sales of Project Partnerships.

Series 5 - Gateway closed this series on October 11, 1991 after receiving $8,616,000 from 535 Assignees.  As of March 31, 2011, the Series had invested $1,951,046 in 12 Project Partnerships located in 8 states containing 344 apartment units.  Average occupancy of the Project Partnerships was 94% as of December 31, 2010.

Equity in Loss of Project Partnerships was $0 in fiscal year 2011.  Equity in Loss of Project Partnerships decreased to $0 in fiscal year 2010 from a loss of $18,638 in fiscal year 2009 as a result of the suspension of all losses in this Series so that the Investments in Project Partnerships does not fall below zero.  As presented in Note 4, the Project Partnerships generated a loss for the years ended December 31, 2010, 2009 and 2008 of $76,430, $475,195 and $848,825 on Rental and other income of $2,196,716, $4,219,474 and $5,267,688, respectively.  Gateway’s share of the Project Partnerships’ net loss for the years ended December 31, 2010, 2009 and 2008 was $75,666, $470,443 and $840,337, of which $75,666, $470,443 and $821,699 were suspended, respectively.  If not suspended, these losses would have reduced the Investments in Project Partnerships below zero.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  (These Project Partnerships reported depreciation and amortization of $440,782, $803,244 and $1,067,137 for the years ended December 31, 2010, 2009 and 2008, respectively.)  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits which met projections.

At March 31, 2011, the Series had $1,247,249 of short-term investments (Cash and Cash Equivalents).  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had net income of $770,824 for the year ended March 31, 2011.  However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $66,476.  Cash provided by investing activities totaled $834,678 consisting of $13,819 in cash distributions from the Project Partnerships and $820,859 in net proceeds from the Sale of Project Partnerships (refer to the Exit Strategy section within this MD&A for more detailed discussion of these sales of Project Partnerships).

Series 6 - Gateway closed this series on March 11, 1992 after receiving $10,105,000 from 625 Assignees.  As of March 31, 2011, the Series had invested $4,532,944 in 25 Project Partnerships located in 15 states containing 702 apartment units.  Average occupancy of the Project Partnerships was 96% as of December 31, 2010.

Equity in Loss of Project Partnerships was $0 in fiscal year 2011.  Equity in Loss of Project Partnerships decreased to $0 in fiscal year 2010 from a loss of $4,692 in fiscal year 2009 as a result of the suspension of all losses in this Series so that the Investments in Project Partnerships does not fall below zero.  As presented in Note 4, the Project Partnerships generated a loss for the years ended December 31, 2010, 2009 and 2008 of $453,565, $600,019 and $628,040 on Rental and other income of $4,842,267, $5,678,400 and $5,557,040, respectively.  Gateway’s share of the Project Partnerships’ net loss for the years ended December 31, 2010, 2009 and 2008 was $459,198, $593,623 and $628,783, of which $459,198, $593,623 and $624,091 were suspended, respectively.  If not suspended, these losses would have reduced the Investments in Project Partnerships below zero.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization (These Project Partnerships reported depreciation and amortization of $924,881, $1,065,991 and $1,077,376 for the years ended December 31, 2010, 2009 and 2008, respectively).  Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  There was no impairment expense for the fiscal years ended March 31, 2011 or 2010.  For the fiscal year ended March 31, 2009, impairment expense of $22,839 was recognized (all in Series 6).  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits which met projections.

 
14

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

At March 31, 2011, the Series had $569,140 of short-term investments (Cash and Cash Equivalents).  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had net income of $287,842 for the year ended March 31, 2011.  However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $95,963.  Cash provided by investing activities totaled $435,431 consisting of $26,316 in cash distributions from the Project Partnerships and $409,115 in net proceeds from the Sale of Project Partnerships (refer to the Exit Strategy section within this MD&A for more detailed discussion of this sale of Project Partnership.

Critical Accounting Estimates

Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss.  No impairment expense was recognized for the years ended March 31, 2011 and 2010.  Impairment expense for the year ended March 31, 2009 totaled $22,839 (all in Series 6).

Recent Accounting Changes

In June 2009, the FASB issued amendments to the consolidation guidance applicable to variable interest entities which Gateway adopted effective April 1, 2010.  The amendments had no impact on its financial statements for the year-ended March 31, 2011.

In May 2009, the FASB issued guidance regarding subsequent events, which was subsequently updated in February 2010.  This guidance established general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued.  In particular, this guidance sets forth the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and the disclosures that an entity should make about events or transactions that occurred after the balance sheet date.  This guidance was effective for financial statements issued for fiscal years and interim periods ending after June 15, 2009, and was therefore adopted by Gateway for the quarter ended December 31, 2009.  The adoption did not have a significant impact on the subsequent events that Gateway reports, either through recognition or disclosure, in the financial statements.  In February 2010, the FASB amended its guidance on subsequent events to remove the requirement to disclose the date through which an entity has evaluated subsequent events, alleviating conflicts with current SEC guidance.  This amendment was effective immediately and therefore Gateway did not include the disclosure in this Form 10-K.


 
15

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Exit Strategy

The IRS compliance period for low-income housing Tax Credit properties is generally 15 years from occupancy following construction or rehabilitation completion.  All of Gateway’s Project Partnerships have reached the end of their Tax Credit compliance period; consequently, Gateway is currently in the process of disposing of all of its investments in Project Partnerships.  Gateway’s objective is to sell Gateway’s interest in such assets for fair market value and ultimately, to liquidate the Project Partnerships.  Generally, the market for Project Partnerships is limited.  Some of the factors which negatively impact the marketability of these projects include (1) requirements by government agencies that the project’s mortgagor continue to maintain the property in the low-income housing program, and (2) the mortgage balance of the property is very near the initial balance as a result of the heavily subsidized debt of the Project Partnerships and lengthy (usually 50 year) amortization periods.

As of March 31, 2011, Gateway holds a limited partner interest in 43 Project Partnerships which own and operate government assisted multi-family housing complexes.  Gateway at one time held investments in 148 Project Partnerships.  As of March 31, 2011, 105 of the Project Partnerships have been sold or otherwise disposed of (22 in Series 2, 23 in Series 3, 23 in Series 4, 24 in Series 5, and 13 in Series 6) and, in accordance with the Gateway partnership agreement, the entire net proceeds received from these sales either have been or will be distributed to the Assignees of the respective Series.  A summary of the sale or disposition transactions for the Project Partnerships disposed during the past three fiscal years are summarized below:

Fiscal Year 2011 Disposition Activity:

Series 2

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
August 2010
Richland Elderly
  $ 27,075     $ 4.41     $ 27,075     $ -  
August 2010
Pearson Elderly
    19,874       3.24       19,874       -  
August 2010
Mount Vernon Elderly
    16,675       2.72       16,675       -  
August 2010
Lakeland Elderly
    23,075       3.76       23,075       -  
September 2010
Hartwell Family
    1,500       0.24       1,500       -  
September 2010
Deerfield II
    1,975       0.32       1,975       -  
November 2010
Cherrytree Apartments
    23,769       3.87       23,769       -  
November 2010
Springwood Apartments
    36,676       5.98       36,676       -  
December 2010
Manchester Housing
    9,387       1.53       9,387       -  
December 2010
Heritage Village Apartments
    23,296       3.80       23,296       -  
December 2010
Woodland Terrace Apartments
    9,375       1.53       9,375       -  
December 2010
Park Place Apartments
    -       -       -       -  
 
Other, net (see below)
    -       -       163       -  
                      $ 192,840     $ -  

The net proceeds per BAC from the sales of Richland Elderly, Pearson Elderly, Mount Vernon Elderly, Lakeland Elderly, Hartwell Family, Deerfield II, Cherrytree Apartments, Springwood Apartments, Manchester Housing, Heritage Village Apartments, Woodland Terrace Apartments and Park Place Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2011.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $163 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.


 
16

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Series 3

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
August 2010
Heritage Villas
  $ 19,875     $ 3.64     $ 19,875     $ -  
September 2010
Nowata Properties
    87,294       16.00       87,294       -  
September 2010
Poteau Properties II
    142,615       26.14       142,615       -  
September 2010
Roland Properties II
    142,615       26.14       142,615       -  
September 2010
Sallisaw Properties
    142,615       26.14       142,615       -  
September 2010
Stilwell Properties
    131,551       24.11       131,551       -  
September 2010
Waldron Properties
    65,162       11.94       65,162       -  
November 2010
Mill Run Apartments
    2,538       0.47       2,538       -  
December 2010
Countrywood Apartments
    14,650       2.69       14,650       -  
December 2010
Weston Apartments
    1,650       0.30       1,650       -  
December 2010
McKinley II Apartments
    7,387       1.35       7,387       -  
December 2010
Hornellsville Apartments
    7,644       1.40       7,644       -  
December 2010
Wildwood Apartments
    27,145       4.98       27,145       -  
December 2010
Hancock Manor Apartments
    13,537       2.48       13,537       -  
December 2010
Shiloh Apartments
    27,337       5.01       27,337       -  
 
Other, net (see below)
    -       -       (522 )     -  
                      $ 833,093     $ -  

The net proceeds per BAC from the sale of Heritage Villas, Nowata Properties, Poteau Properties II, Roland Properties II, Sallisaw Properties, Stilwell Properties, Waldron Properties, Mill Run Apartments, Countrywood Apartments, Weston Apartments, McKinley II Apartments, Hornellsville Apartments, Wildwood Apartments, Hancock Manor Apartments and Shiloh Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2011.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 3 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Gateway recognized a reduction with respect to the gain on sale of Project Partnerships in the amount of $522 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This adjustment will reduce the amount distributed to the Series 3 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 4

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
September 2010
Stilwell Properties II
  $ 142,615     $ 20.62     $ 142,615     $ -  
September 2010
Westville Properties
    98,356       14.22       98,356       -  
September 2010
Spring Hill Senior Housing
    65,365       9.45       65,365       -  
 
Other, net (see below)
    -       -       1,000       -  
                      $ 307,336     $ -  

The net proceeds per BAC from the sale of Stilwell Properties II, Westville Properties and Spring Hill Senior Housing are a component of the Distribution Payable on the Balance Sheet as of March 31, 2011.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 4 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $1,000 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 4 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

 
17

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Series 5

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
April 2010
Alma Properties
  $ 65,161     $ 7.56     $ 65,161     $ -  
July 2010
Carrollton Club
    106,140       12.32       106,140       -  
August 2010
Crawford Rental Housing
    19,875       2.31       19,875       -  
August 2010
Greensboro Properties I
    19,075       2.21       19,075       -  
August 2010
Greensboro Properties II
    25,475       2.96       25,475       -  
December 2010
Heritage Square Apartments
    99,389       11.54       99,389       -  
December 2010
Savannah Park of Grove
    164,712       19.12       164,712       -  
December 2010
Savannah Park of Spring Hill
    98,526       11.44       98,526       -  
December 2010
Savannah Park of Clayton
    65,128       7.56       65,128       -  
 
Gain deferred at March 31, 2010
    -       -       151,377       -  
 
Other, net (see below)
    -       -       6,001       -  
                      $ 820,859     $ -  

The net proceeds per BAC from the sales of Alma Properties, Blackshear Apartments II, Carrollton Club, Crawford Rental Housing, Greensboro Properties I, Greensboro Properties II, Heritage Square Apartments, Savannah Park of Grove, Savannah Park of Spring Hill and Savannah Park of Clayton are a component of the Distribution Payable on the Balance Sheet as of March 31, 2011.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $6,001 resulting from the true-up of certain legal and other sale transaction closing expenses arising from  Project Partnership sale transactions which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 6
 
Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
April 2010
Logan Place L.P.
  $ 62,250     $ 6.16     $ 62,250     $ -  
August 2010
Lancaster House
    110,000       10.89       110,000       -  
December 2010
Maple Wood Apartments.
    105,356       10.43       105,356       -  
December 2010
Savannah Park of Parsons
    131,508       13.01       131,509       -  
                      $ 409,115     $ -  
 
The net proceeds per BAC from the sales of Logan Place L.P., Lancaster House, Maple Wood Apartments and Savannah Park of Parsons are a component of the Distribution Payable on the Balance Sheet as of March 31, 2011.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 6 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Fiscal Year 2010 Disposition Activity:

Series 2

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
December 2009
Charleston Properties
  $ 87,503     $ 14.26     $ 87,503     $ -  
December 2009
Pocola Properties
    98,566       16.06       98,566       -  
December 2009
Sallisaw Properties II
    128,995       21.02       128,995       -  
October 2009
Sylacauga Heritage Apartments, Ltd.
    -       -       -       -  
August 2009
Lewiston Limited Partnership
    16,568       2.70       16,568       -  
                      $ 331,632     $ -  

 
18

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

The net proceeds per BAC from the sale of Charleston Properties, Pocola Properties, Sallisaw Properties II, and Lewiston Limited Partnership are a component of the Distribution Payable on the Balance Sheet as of March 31, 2010.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 4

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
October 2009
Village Apartments of St. Joseph II
  $ -     $ -     $ -     $ -  
 
Other, net (see below)
    -       -       2,000       -  
                      $ 2,000     $ -  

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $2,000 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 4 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 5

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
March 2010
Blackshear Apartments, L.P., Phase II
  $ 151,377     $ 17.57     $ -     $ 151,377  
March 2010
Woodcrest Associates of South Boston
    132,434       15.37       132,434       -  
December 2009
Pine Terrace Apartments, L.P.
    122,273       14.19       122,273       -  
December 2009
Shellman Housing, L.P.
    12,181       1.41       12,181       -  
December 2009
Crisp Properties, L.P.
    131,990       15.32       131,574       -  
October 2009
Village Apartments of Effingham
    756       0.09       756       -  
October 2009
Village Apartments of Seymour II
    304       0.03       304       -  
                      $ 399,522     $ 151,377  

In accordance with GAAP, although the sale of Blackshear Apartments, L.P., Phase II was consummated on or prior to March 31, 2010, the gain on the sale is being deferred on the Balance Sheet and not recognized on the Statement of Operations until the period that the net sales proceeds are received.  Gateway recorded a receivable for the gross proceeds from this sale totaling $152,032 which is included in Receivable - Other on the Balance Sheet and has been subsequently received in April 2010.  The net proceeds, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.  The deferred gain of $151,377 will be recognized on the fiscal year 2011 first quarter Statement of Operations.

The net proceeds per BAC from the sale of Woodcrest Associates of South Boston, Pine Terrace Apartments, L.P., Shellman Housing, L.P., Crisp Properties, L.P., Village Apartments of Effingham, and Village Apartments of Seymour II are a component of the Distribution Payable on the Balance Sheet as of March 31, 2010.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 6

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
 
Other, net (see below)
  $ -     $ -     $ 2,000     $ -  
                      $ 2,000     $ -  

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $2,000 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in a prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 6 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

 
19

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Fiscal Year 2009 Disposition Activity:

Series 2

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
September 2008
Prairie Apartments
  $ 7,741     $ 1.26     $ 7,741     $ -  
 
Other, net (see below)
    -       -       5,300       -  
                      $ 13,041     $ -  

The net proceeds per BAC from the sale of Prairie Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $5,300 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Re-syndications of Project Partnerships occur when a new buyer acquires the assets of a Project Partnership and renovates the existing affordable housing property and finances the costs of the renovation in part through the acquisition and sale of Tax Credits.  In such re-syndication transactions, the assets of the existing Project Partnership are sold to a new partnership, net sales proceeds from the sale of assets are remitted to either Gateway or the general partner of the Project Partnership as appropriate, and the Project Partnership is liquidated.  In a separate transaction, interests in the new partnership, which has a “fresh” allocation of Tax Credits, are sold to an unrelated third party or fund.  In certain limited circumstances, the Managing General Partner of Gateway is involved in “re-syndicating” the sale of interests in the new partnership to an unrelated third party or fund.  In those instances, the Managing General Partner has adopted the policy that it will contribute any net profits it received from the re-syndication transaction to Gateway.  The Lakeshore Apartments property was the subject of a fiscal year 2008 re-syndication transaction in which the Managing General Partner was involved in the re-syndication, and $3,357 of re-syndication profit has been contributed during fiscal year 2009 to Gateway by the Managing General Partner (in October 2008).  This amount is included as a component of the Distribution Payable and Distributions to Assignees on the Balance Sheet and Statement of Partners’ Equity (Deficit), respectively, as of March 31, 2009.  The distribution to the Series 2 Assignees, less the applicable state tax withholding, will occur in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 4

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
December 2008
Williston Properties
  $ 43,512     $ 6.29     $ 43,512     $ -  
December 2008
St. George Properties
    43,592       6.30       43,592       -  
December 2008
Jonesville Manor
    79,579       11.51       79,499       -  
September 2008
Rural Development Group
    24,550       3.55       24,550       -  
June 2008
Norton Green
    120,977       17.49       120,645       -  
 
Other, net (see below)
    -       -       1,850       -  
                      $ 313,648     $ -  

The net proceeds per BAC from the sale of Williston Properties, St. George Properties, Jonesville Manor, and Rural Development are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds were distributed to the Series 4 Assignees in April 2009.

The net proceeds per BAC from the sale of Norton Green were distributed to the Series 4 Assignees in September 2008.

As part of the September 2008 distribution, Gateway distributed an additional $9,737 to the Series 4 Assignees ($1.41 per BAC) resulting from the true-up of certain legal and sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.

 
20

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $1,850 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 4 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 5

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
 
Other, net (see below)
  $ -     $ -     $ 3,700     $ -  
                      $ 3,700     $ -  

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $3,700 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 6

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
December 2008
Newport Village
  $ 46,919     $ 4.64     $ 46,369     $ -  
December 2008
Blacksburg Terrace
    47,490       4.70       47,410       -  
September 2008
Spruce Apartments
    9,442       0.93       9,442       -  
September 2008
Shannon Apartments
    7,741       0.77       7,741       -  
September 2008
Cornell Apartments
    9,741       0.96       9,741       -  
September 2008
Winter Park Apartments
    9,741       0.96       9,741       -  
                      $ 130,444     $ -  

The net proceeds per BAC from the sale of Newport Village, Blacksburg Terrace, Spruce Apartments, Shannon Apartments, Cornell Apartments, and Winter Park Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds were distributed to the Series 6 Assignees in May 2009.

Status Update on Unsold Project Partnerships:

The following summarizes the most recent status of the sale/disposal process for the remaining Project Partnership investments held as of March 31, 2011:

Project Partnerships sold subsequent to March 31, 2011:

Series 6

Dawson Elderly, L.P.
 

Subsequent to the March 31, 2011 year-end, Gateway sold its partnership interest in Dawson Elderly, A Georgia Limited Partnership.  Gateway received approximately $32,000 in net proceeds (approximately $3.17 per beneficial assignee certificate) which also approximates the gain on sale of Project Partnerships.  The gain will be recognized in the first quarter of fiscal year 2012 and available proceeds from this sale transaction, less the applicable state tax withholding, will be distributed to the Series 6 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.


 
21

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Gateway has approved the sale to the general partner of the Project Partnership or a third party:

Series 4

Wynnwood Common Associates
Wellsville Senior Housing, L.P.
Sunflower Apartments of Arkansas City
 

These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $46,000, or $6.65 per beneficial assignee certificate.  Sales proceeds would be available for distribution, less the applicable state tax withholding, to the Series 4 Assignees in a period subsequent to the closing of these sales transactions which would most likely occur within the next two years.

Series 5

Sunflower Apartments of Concordia.
Sunflower Apartments of Medicine Lodge.
Sunflower Apartments of Winfield
Sunflower Apartments of Ottawa II

These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $92,000, or $10.68 per beneficial assignee certificate.  Sales proceeds would be available for distribution, less the applicable state tax withholding, to the Series 5 Assignees in a period subsequent to the closing of these sales transactions which would most likely occur within the next two years.

Series 6

Dawson Elderly, L.P.
 

These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should each of the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $29,000, or $2.87 per beneficial assignee certificate.  Sales proceeds would be available for distribution, less the applicable state tax withholding, to the Series 6 Assignees in a period subsequent to the closing of these sales transactions which would most likely occur within the next two years.

Disclosure of Contractual Obligations

   
Payment due by period
   
Less than
   
More than
Contractual Obligations
Total
1 year
1-3 years
3-5 years
5 years
           
Long-Term Debt Obligations
         
Capital Lease Obligations
         
Operating Lease Obligations
         
Purchase Obligations
         
Other Liabilities Reflected on the
         
Registrant’s Balance Sheet under GAAP
$4,854,550 (1)
39,290
4,815,260
-
-

(1)  The Other Liabilities represent the asset management fees and other general and administrative expense reimbursements owed to the General Partners as of March 31, 2011.  This payable is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing.  As referred to in Note 3, the Managing General Partner does not intend to demand payment of the portion of this balance reflected as due later than one year within the next twelve months.

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk.

As a smaller reporting company, no information is required.


 
22

 

Item 8.  Financial Statements and Supplementary Data



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Partners of Gateway Tax Credit Fund II Ltd.

We have audited the accompanying balance sheets of Gateway Tax Credit Fund II Ltd. (a Florida Limited Partnership) - Series 2 through 6, in total and for each series, as of March 31, 2011 and 2010, and the related statements of operations, partners’ equity (deficit), and cash flows for the total partnership and for each of the series for each of the years in the three-year period ended March 31, 2011.  Gateway’s management is responsible for these financial statements.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  Gateway is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Gateway’s internal control over financial reporting.  Accordingly we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Gateway Tax Credit Fund II Ltd. - Series 2 through 6, in total and for each series, as of March 31, 2011 and 2010, and the results of its operations and its cash flows for the total partnership and for each of the series for each of the years in the three-year period ended March 31, 2011, in conformity with accounting principles generally accepted in the United States of America.

Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole.  The schedules listed under Item 15(a)(2) in the index are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic financial statements.  These schedules have been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, based on our audits and the reports of other auditors, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole.

/s/ Reznick Group, P.C.
REZNICK GROUP, P.C.

Atlanta, Georgia
July 1, 2011


 
23

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

BALANCE SHEETS

   
SERIES 2
   
SERIES 3
   
SERIES 4
 
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
 
   
2011
   
2010
   
2011
   
2010
   
2011
   
2010
 
ASSETS
                                   
Current Assets:
                                   
Cash and Cash Equivalents
  $ 614,473     $ 451,096     $ 921,155     $ 112,146     $ 453,463     $ 175,323  
                                                 
Total Assets
  $ 614,473     $ 451,096     $ 921,155     $ 112,146     $ 453,463     $ 175,323  
                                                 
LIABILITIES AND PARTNERS' DEFICIT
                                               
Current Liabilities:
                                               
Payable to General Partners
  $ 3,398     $ 7,689     $ 19,502     $ 17,558     $ 2,978     $ 7,778  
Distribution Payable
    540,593       347,753       836,342       3,249       310,828       3,492  
                                                 
Total Current Liabilities
    543,991       355,442       855,844       20,807       313,806       11,270  
                                                 
Long-Term Liabilities:
                                               
Payable to General Partners
    874,619       855,054       737,017       714,133       904,255       886,846  
                                                 
Partners' Equity (Deficit):
                                               
Limited Partner Assignees - 40,000 BAC's authorized of which
                                               
6,136, 5,456, and 6,915 for Series 2, 3, and 4, respectively,
                                               
have been issued at March 31, 2011 and 2010
    (948,611 )     (902,393 )     (680,027 )     (622,304 )     (772,011 )     (727,551 )
General Partners
    144,474       142,993       8,321       (490 )     7,413       4,758  
                                                 
Total Partners' Deficit
    (804,137 )     (759,400 )     (671,706 )     (622,794 )     (764,598 )     (722,793 )
                                                 
Total Liabilities and Partners' Deficit
  $ 614,473     $ 451,096     $ 921,155     $ 112,146     $ 453,463     $ 175,323  
                                                 
See accompanying notes to financial statements.


 
24

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

BALANCE SHEETS

   
SERIES 5
   
SERIES 6
   
TOTAL SERIES 2 - 6
 
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
 
   
2011
   
2010
   
2011
   
2010
   
2011
   
2010
 
ASSETS
                                   
Current Assets:
                                   
Cash and Cash Equivalents
  $ 1,247,249     $ 479,047     $ 569,140     $ 229,672     $ 3,805,480     $ 1447,284  
Receivable - Other
    -       152,032       -       -       -       152,032  
                                                 
Total Assets
  $ 1,247,249     $ 631,079     $ 569,140     $ 229,672     $ 3,805,480     $ 1,599,316  
                                                 
LIABILITIES AND PARTNERS' DEFICIT
                                               
Current Liabilities:
                                               
Payable to General Partners
  $ 5,535     $ 53,803     $ 7,877     $ 31,445     $ 39,290     $ 118,273  
Distribution Payable
    1,224,085       403,226       410,570       1,455       3,322,418       759,175  
Deferred Gain on Sale of Project Partnerships
    -       151,377       -       -       -       151,377  
                                                 
Total Current Liabilities
    1,229,620       608,406       418,447       32,900       3,361,708       1,028,825  
                                                 
Long-Term Liabilities:
                                               
Payable to General Partners
    951,064       906,074       1,348,305       1,273,112       4,815,260       4,635,219  
                                                 
Partners' Equity (Deficit):
                                               
Limited Partner Assignees - 40,000 BAC's authorized of which
                                               
8,616 and 10,105 for Series 5 and 6, respectively, have
                                               
been issued at March 31, 2011 and 2010
    (945,128 )     (887,385 )     (1,201,691 )     (1,076,356 )     (4,547,468 )     (4,215,989 )
General Partners
    11,693       3,984       4,079       16       175,980       151,261  
                                                 
Total Partners' Deficit
    (933,435 )     (883,401 )     (1,197,612 )     (1,076,340 )     (4,371,488 )     (4,064,728 )
                                                 
Total Liabilities and Partners' Deficit
  $ 1,247,249     $ 631,079     $ 569,140     $ 229,672     $ 3,805,480     $ 1,599,316  
                                                 
See accompanying notes to financial statements.


 
25

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED MARCH 31, 2011, 2010 AND 2009

   
SERIES 2
   
SERIES 3
 
   
2011
   
2010
   
2009
   
2011
   
2010
   
2009
 
Revenues:
                                   
Distribution Income
  $ 7,151     $ 13,859     $ 13,586     $ 7,288     $ 17,501     $ 14,465  
Total Revenues
    7,151       13,859       13,586       7,288       17,501       14,465  
                                                 
Expenses:
                                               
Asset Management Fee - General Partner
    19,564       41,341       47,611       22,884       37,732       37,995  
General and Administrative:
                                               
General Partner
    17,692       43,142       54,129       23,522       43,457       46,497  
Other
    14,695       12,208       20,186       9,856       20,097       24,045  
                                                 
Total Expenses
    51,951       96,691       121,926       56,262       101,286       108,537  
                                                 
Loss Before Gain on Sale of Project Partnerships and Other Income
    (44,800 )     (82,832 )     (108,340 )     (48,974 )     (83,785 )     (94,072 )
Gain on Sale of Project Partnerships
    192,840       331,632       13,041       833,093       -       -  
Interest Income
    62       23       3,608       59       14       3,594  
                                                 
Net Income (Loss)
  $ 148,102     $ 248,823     $ (91,691 )   $ 784,178     $ (83,771 )   $ (90,478 )
                                                 
Allocation of Net Income (Loss):
                                               
Assignees
  $ 146,621     $ 246,335     $ (90,774 )   $ 775,367     $ (82,933 )   $ (89,573 )
General Partners
    1,481       2,488       (917 )     8,811       (838 )     (905 )
                                                 
    $ 148,102     $ 248,823     $ (91,691 )   $ 784,178     $ (83,771 )   $ (90,478 )
                                                 
Net Income (Loss) Per Beneficial Assignee Certificate
  $ 23.90     $ 40.15     $ (14.79 )   $ 142.11     $ (15.20 )   $ (16.42 )
                                                 
Number of Beneficial Assignee Certificates Outstanding
    6,136       6,136       6,136       5,456       5,456       5,456  
                                                 
See accompanying notes to financial statements.


 
26

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED MARCH 31, 2011, 2010 AND 2009

   
SERIES 4
   
SERIES 5
 
   
2011
   
2010
   
2009
   
2011
   
2010
   
2009
 
Revenues:
                                   
Distribution Income
  $ 7,231     $ 8,109     $ 12,173     $ 13,818     $ 26,546     $ 16,491  
Total Revenues
    7,231       8,109       12,173       13,818       26,546       16,491  
                                                 
Expenses:
                                               
Asset Management Fee - General Partner
    17,409       23,438       33,100       44,990       73,617       77,196  
General and Administrative:
                                               
General Partner
    14,667       27,458       39,332       -       68,984       86,794  
Other
    16,996       22,340       22,583       18,966       25,107       31,379  
                                                 
Total Expenses
    49,072       73,236       95,015       63,956       167,708       195,369  
                                                 
Loss Before Equity in Loss of Project Partnerships and Other Income
    (41,841 )     (65,127 )     (82,842 )     (50,138 )     (141,162 )     (178,878 )
Equity in Loss of Project Partnerships
    -       -       -       -       -       (18,638 )
Gain on Sale of Project Partnerships
    307,336       2,000       313,648       820,859       399,522       3,700  
Interest Income
    37       23       5,528       103       15       3,138  
                                                 
Net Income (Loss)
  $ 265,532     $ (63,104 )   $ 236,334     $ 770,824     $ 258,375     $ (190,678 )
                                                 
Allocation of Net Income (Loss):
                                               
Assignees
  $ 262,877     $ (62,473 )   $ 233,971     $ 763,115     $ 254,711     $ (188,771 )
General Partners
    2,655       (631 )     2,363       7,709       3,664       (1,907 )
                                                 
    $ 265,532     $ (63,104 )   $ 236,334     $ 770,824     $ 258,375     $ (190,678 )
                                                 
Net Income (Loss) Per Beneficial Assignee Certificate
  $ 38.02     $ (9.03 )   $ 33.84     $ 88.57     $ 29.56     $ (21.91 )
                                                 
Number of Beneficial Assignee Certificates Outstanding
    6,915       6,915       6,915       8,616       8,616       8,616  
                                                 
See accompanying notes to financial statements.

 
27

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED MARCH 31, 2011, 2010 AND 2009

   
SERIES 6
   
TOTAL SERIES 2 - 6
 
   
2011
   
2010
   
2009
   
2011
   
2010
   
2009
 
Revenues:
                                   
Distribution Income
  $ 26,315     $ 29,087     $ 29,062     $ 61,803     $ 95,102     $ 85,777  
Total Revenues
    26,315       29,087       29,062       61,803       95,102       85,777  
                                                 
Expenses:
                                               
Asset Management Fee - General Partner
    75,193       81,399       91,792       180,040       257,527       287,694  
General and Administrative:
                                               
General Partner
    48,672       84,018       99,847       104,553       267,059       326,599  
Other
    23,765       29,178       29,828       84,278       108,930       128,021  
Impairment Loss on Investment in Project Partnerships
    -       -       22,839       -       -       22,839  
                                                 
Total Expenses
    147,630       194,595       244,306       368,871       633,516       765,153  
                                                 
                                                 
Loss Before Equity in Loss of Project Partnerships and Other Income
    (121,315 )     (165,508 )     (215,244 )     (307,068 )     (538,414 )     (679,376 )
Equity in Loss of Project Partnerships
    -       -       (4,692 )     -       -       (23,330 )
Gain on Sale of Project Partnerships
    409,115       2,000       130,444       2,563,243       735,154       460,833  
Interest Income
    42       29       7,836       303       104       23,704  
                                                 
Net Income (Loss)
  $ 287,842     $ (163,479 )   $ (81,656 )   $ 2,256,478     $ 196,844     $ (218,169 )
                                                 
Allocation of Net Income (Loss):
                                               
Assignees
  $ 283,779     $ (162,272 )   $ (88,884 )   $ 2,231,759     $ 193,368     $ (224,031 )
General Partners
    4,063       (1,207 )     7,228       24,719       3,476       5,862  
                                                 
    $ 287,842     $ (163,479 )   $ (81,656 )   $ 2,256,478     $ 196,844     $ (218,169 )
                                                 
Net Income (Loss) Per Beneficial Assignee Certificate
  $ 28.08     $ (16.06 )   $ (8.80 )                        
                                                 
Number of Beneficial Assignee Certificates Outstanding
    10,105       10,105       10,105                          
                                                 
See accompanying notes to financial statements.

 
28

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS’ EQUITY (DEFICIT)
FOR THE YEARS ENDED MARCH 31, 2011, 2010 AND 2009


   
SERIES 2
   
SERIES 3
 
         
General
               
General
       
   
Assignees
   
Partners
   
Total
   
Assignees
   
Partners
   
Total
 
                                     
Balance at March 31, 2008
  $ (709,923 )   $ 138,065     $ (571,858 )   $ (449,798 )   $ 1,253     $ (448,545 )
                                                 
Capital Contributions
    -       3,357       3,357       -       -       -  
                                                 
Net Loss
    (90,774 )     (917 )     (91,691 )     (89,573 )     (905 )     (90,478 )
                                                 
Distributions
    (16,399 )     -       (16,399 )     -       -       -  
                                                 
Balance at March 31, 2009
    (817,096 )     140,505       (676,591 )     (539,371 )     348       (539,023 )
                                                 
Net Income (Loss)
    246,335       2,488       248,823       (82,933 )     (838 )     (83,771 )
                                                 
Distributions
    (331,632 )     -       (331,632 )     -       -       -  
                                                 
Balance at March 31, 2010
    (902,393 )     142,993       (759,400 )     (622,304 )     (490 )     (622,794 )
                                                 
Net Income
    146,621       1,481       148,102       775,367       8,811       784,178  
                                                 
Distributions
    (192,839 )     -       (192,839 )     (833,090 )     -       (833,090 )
                                                 
Balance at March 31, 2011
  $ (948,611 )   $ 144,474     $ (804,137 )   $ (680,027 )   $ 8,321     $ (671,706 )
                                                 
                                                 
                                                 
See accompanying notes to financial statements.


 
29

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS’ EQUITY (DEFICIT)
FOR THE YEARS ENDED MARCH 31, 2011, 2010 AND 2009


   
SERIES 4
   
SERIES 5
 
         
General
               
General
       
   
Assignees
   
Partners
   
Total
   
Assignees
   
Partners
   
Total
 
                                     
Balance at March 31, 2008
  $ (583,401 )   $ 3,026     $ (580,375 )   $ (550,103 )   $ 2,227     $ (547,876 )
                                                 
Net Income (Loss)
    233,971       2,363       236,334       (188,771 )     (1,907 )     (190,678 )
                                                 
Distributions
    (313,648 )     -       (313,648 )     (3,700 )     -       (3,700 )
                                                 
Balance at March 31, 2009
    (663,078 )     5,389       (657,389 )     (742,574 )     320       (742,254 )
                                                 
Net (Loss) Income
    (62,473 )     (631 )     (63,104 )     254,711       3,664       258,375  
                                                 
Distributions
    (2,000 )     -       (2,000 )     (399,522 )     -       (399,522 )
                                                 
Balance at March 31, 2010
    (727,551 )     4,758       (722,793 )     (887,385 )     3,984       (883,401 )
                                                 
Net Income
    262,877       2,655       265,532       763,115       7,709       770,824  
                                                 
Distributions
    (307,337 )     -       (307,337 )     (820,858 )     -       (820,858 )
                                                 
Balance at March 31, 2011
  $ (772,011 )   $ 7,413     $ (764,598 )   $ (945,128 )   $ 11,693     $ (933,435 )
                                                 
                                                 
                                                 
See accompanying notes to financial statements.


 
30

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS’ EQUITY (DEFICIT)
FOR THE YEARS ENDED MARCH 31, 2011, 2010 AND 2009


   
SERIES 6
   
TOTAL SERIES 2 - 6
 
         
General
               
General
       
   
Assignees
   
Partners
   
Total
   
Assignees
   
Partners
   
Total
 
                                     
Balance at March 31, 2008
  $ (692,755 )   $ (6,005 )   $ (698,760 )   $ (2,985,980 )   $ 138,566     $ (2,847,414 )
                                                 
Capital Contributions
    -       -       -       -       3,357       3,357  
                                                 
Net (Loss) Income
    (88,884 )     7,228       (81,656 )     (224,031 )     5,862       (218,169 )
                                                 
Distributions
    (130,445 )     -       (130,445 )     (464,192 )     -       (464,192 )
                                                 
Balance at March 31, 2009
    (912,084 )     1,223       (910,861 )     (3,674,203 )     147,785       (3,526,418 )
                                                 
Net (Loss) Income
    (162,272 )     (1,207 )     (163,479 )     193,368       3,476       196,844  
                                                 
Distributions
    (2,000 )     -       (2,000 )     (735,154 )     -       (735,154 )
                                                 
Balance at March 31, 2010
    (1,076,356 )     16       (1,076,340 )     (4,215,989 )     151,261       (4,064,728 )
                                                 
Net Income
    283,779       4,063       287,842       2,231,759       24,719       2,256,478  
                                                 
Distributions
    (409,114 )     -       (409,114 )     (2,563,238 )     -       (2,563,238 )
                                                 
Balance at March 31, 2011
  $ (1,201,691 )   $ 4,079     $ (1,197,612 )   $ (4,547,468 )   $ 175,980     $ (4,371,488 )
                                                 
                                                 
                                                 
See accompanying notes to financial statements.


 
31

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2011, 2010 AND 2009


   
SERIES 2
 
   
2011
   
2010
   
2009
 
Cash Flows from Operating Activities:
                 
Net Income (Loss)
  $ 148,102     $ 248,823     $ (91,691 )
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:
                       
Discount on Investment in Securities
    -       -       (1,198 )
Gain on Sale of Project Partnerships
    (192,840 )     (331,632 )     (13,041 )
Distribution Income
    (7,151 )     (13,859 )     (13,586 )
Changes in Operating Assets and Liabilities:
                       
Decrease in Interest Receivable
    -       -       1,610  
Increase in Payable to General Partners
    15,274       40,565       40,342  
Net Cash Used in Operating Activities
    (36,615 )     (56,103 )     (77,564 )
                         
Cash Flows from Investing Activities:
                       
Distributions Received from Project Partnerships
    7,152       13,859       13,585  
Net Proceeds from Sale of Project Partnerships
    192,840       331,632       13,041  
Redemption of Investment Securities
    -       -       246,000  
Purchase of Investment Securities
    -       -       (119,758 )
Net Cash Provided by Investing Activities
    199,992       345,491       152,868  
                         
Cash Flows from Financing Activities:
                       
Capital Contributions
    -       -       3,357  
Distributions Paid to Assignees
    -       -       -  
Net Cash Provided by Financing Activities
    -       -       3,357  
                         
Increase in Cash and Cash Equivalents
    163,377       289,388       78,661  
Cash and Cash Equivalents at Beginning of Year
    451,096       161,708       83,047  
                         
Cash and Cash Equivalents at End of Year
  $ 614,473     $ 451,096     $ 161,708  
                         
Supplemental disclosure of non-cash activities:
                       
Increase in Distribution Payable
  $ 192,840     $ 331,632     $ 11,098  
Distribution to Assignees
    (192,840 )     (331,632 )     (11,098 )
    $ -     $ -     $ -  
                         
                         
                         
See accompanying notes to financial statements.


 
32

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2011, 2010 AND 2009


   
SERIES 3
 
   
2011
   
2010
   
2009
 
Cash Flows from Operating Activities:
                 
Net Income(Loss)
  $ 784,178     $ (83,771 )   $ (90,478 )
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:
                       
Discount on Investment in Securities
    -       -       (1,301 )
Gain on Sale of Project Partnerships
    (833,093 )     -       -  
Distribution Income
    (7,288 )     (17,501 )     (14,465 )
Changes in Operating Assets and Liabilities:
                       
Decrease in Interest Receivable
    -       -       1,610  
Increase in Payable to General Partners
    24,828       47,025       36,796  
Net Cash Used in Operating Activities
    (31,375 )     (54,247 )     (67,838 )
                         
Cash Flows from Investing Activities:
                       
Distributions Received from Project Partnerships
    7,291       17,501       14,465  
Net Proceeds from Sale of Project Partnerships
    833,093       -       -  
Redemption of Investment Securities
    -       -       256,000  
Purchase of Investment Securities
    -       -       (129,655 )
Net Cash Provided by Investing Activities
    840,384       17,501       140,810  
                         
Cash Flows from Financing Activities:
                       
Distributions Paid to Assignees
    -       -       -  
Net Cash Used in Financing Activities
    -       -       -  
                         
Increase (Decrease) in Cash and Cash Equivalents
    809,009       (36,746 )     72,972  
Cash and Cash Equivalents at Beginning of Year
    112,146       148,892       75,920  
                         
Cash and Cash Equivalents at End of Year
  $ 921,155     $ 112,146     $ 148,892  
                         
Supplemental disclosure of non-cash activities:
                       
Increase in Distribution Payable
  $ 833,093     $ -     $ -  
Distribution to Assignees
    (833,093 )     -       -  
    $ -     $ -     $ -  
                         
                         
                         
See accompanying notes to financial statements.


 
33

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2011, 2010 AND 2009


   
SERIES 4
 
   
2011
   
2010
   
2009
 
Cash Flows from Operating Activities:
                 
Net Income (Loss)
  $ 265,532     $ (63,104 )   $ 236,334  
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:
                       
Discount on Investment in Securities
    -       -       (1,806 )
Gain on Sale of Project Partnerships
    (307,336 )     (2,000 )     (313,648 )
Distribution Income
    (7,231 )     (8,109 )     (12,173 )
Changes in Operating Assets and Liabilities:
                       
Decrease in Interest Receivable
    -       -       2,254  
Increase in Payable to General Partners
    12,609       21,614       27,070  
Net Cash Used in Operating Activities
    (36,426 )     (51,599 )     (61,969 )
                         
Cash Flows from Investing Activities:
                       
Distributions Received from Project Partnerships
    7,230       8,109       12,173  
Net Proceeds from Sale of Project Partnerships
    307,336       2,000       313,648  
Redemption of Investment Securities
    -       -       357,000  
Purchase of Investment Securities
    -       -       (180,132 )
Net Cash Provided by Investing Activities
    314,566       10,109       502,689  
                         
Cash Flows from Financing Activities:
                       
Distributions Paid to Assignees
    -       (191,200 )     (130,693 )
Net Cash Used in Financing Activities
    -       (191,200 )     (130,693 )
                         
Increase (Decrease) in Cash and Cash Equivalents
    278,140       (232,690 )     310,027  
Cash and Cash Equivalents at Beginning of Year
    175,323       408,013       97,986  
                         
Cash and Cash Equivalents at End of Year
  $ 453,463     $ 175,323     $ 408,013  
                         
Supplemental disclosure of non-cash activities:
                       
Increase in Distribution Payable
  $ 307,336     $ -     $ 191,233  
Distribution to Assignees
    (307,336 )     -       (191,233 )
    $ -     $ -     $ -  
                         
                         
See accompanying notes to financial statements.


 
34

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2011, 2010 AND 2009


   
SERIES 5
 
   
2011
   
2010
   
2009
 
Cash Flows from Operating Activities:
                 
Net Income (Loss)
  $ 770,824     $ 258,375     $ (190,678 )
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:
                       
Discount on Investment in Securities
    -       -       (469 )
Equity in Loss of Project Partnerships
    -       -       18,638  
Gain on Sale of Project Partnerships
    (820,859 )     (399,522 )     (3,700 )
Distribution Income
    (13,818 )     (26,546 )     (16,491 )
Changes in Operating Assets and Liabilities:
                       
Decrease in Interest Receivable
    -       -       1,610  
(Decrease) Increase in Payable to General Partners
    (2,623 )     113,432       71,866  
Net Cash Used in Operating Activities
    (66,476 )     (54,261 )     (119,224 )
                         
Cash Flows from Investing Activities:
                       
Distributions Received from Project Partnerships
    13,819       26,546       18,965  
Net Proceeds from Sale of Project Partnerships
    820,859       399,522       3,700  
Redemption of Investment Securities
    -       -       175,000  
Purchase of Investment Securities
    -       -       (49,487 )
Net Cash Provided by Investing Activities
    834,678       426,068       148,178  
                         
Cash Flows from Financing Activities:
                       
Distributions Paid to Assignees
    -       -       (179,988 )
Net Cash Used in Financing Activities
    -       -       (179,988 )
                         
Increase (Decrease) in Cash and Cash Equivalents
    768,202       371,807       (151,034 )
Cash and Cash Equivalents at Beginning of Year
    479,047       107,240       258,274  
                         
Cash and Cash Equivalents at End of Year
  $ 1,247,249     $ 479,047     $ 107,240  
                         
Supplemental disclosure of non-cash activities:
                       
Increase in Distribution Payable
  $ 820,859     $ 399,939     $ -  
Distribution to Assignees
    (820,859 )     (399,939 )     -  
Increase in Receivable - Other
    -       (152,032 )     -  
Increase in Deferred Gain on Sale of Project Partnerships
    -       151,377       -  
Increase in Payable to General Partners
    -       655       -  
    $ -     $ -     $ -  
                         
                         
See accompanying notes to financial statements.


 
35

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2011, 2010 AND 2009


   
SERIES 6
 
   
2011
   
2010
   
2009
 
Cash Flows from Operating Activities:
                 
Net Income (Loss)
  $ 287,842     $ (163,479 )   $ (81,656 )
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:
                       
Impairment Loss on Investment in Project Partnerships
    -       -       22,839  
Discount on Investment in Securities
    -       -       (2,595 )
Equity in Loss of Project Partnerships
    -       -       4,692  
Gain on Sale of Project Partnerships
    (409,115 )     (2,000 )     (130,444 )
Distribution Income
    (26,315 )     (29,087 )     (29,062 )
Changes in Operating Assets and Liabilities:
                       
Decrease in Interest Receivable
    -       -       3,865  
Increase in Payable to General Partners
    51,625       96,838       88,330  
Net Cash Used in Operating Activities
    (95,963 )     (97,728 )     (124,031 )
                         
Cash Flows from Investing Activities:
                       
Distributions Received from Project Partnerships
    26,316       29,087       29,761  
Net Proceeds from Sale of Project Partnerships
    409,115       2,000       130,444  
Redemption of Investment Securities
    -       -       563,000  
Purchase of Investment Securities
    -       -       (260,300 )
Net Cash Provided by Investing Activities
    435,431       31,087       462,905  
                         
Cash Flows from Financing Activities:
                       
Distributions Paid to Assignees
    -       (131,062 )     (39,915 )
Net Cash Used in Financing Activities
    -       (131,062 )     (39,915 )
                         
Increase (Decrease) in Cash and Cash Equivalents
    339,468       (197,703 )     298,959  
Cash and Cash Equivalents at Beginning of Year
    229,672       427,375       128,416  
                         
Cash and Cash Equivalents at End of Year
  $ 569,140     $ 229,672     $ 427,375  
                         
Supplemental disclosure of non-cash activities:
                       
Increase in Distribution Payable
  $ 409,115     $ -     $ 131,074  
Distribution to Assignees
    (409,115 )     -       (131,074 )
    $ -     $ -     $ -  
                         
                         
See accompanying notes to financial statements.


 
36

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2011, 2010 AND 2009


   
TOTAL SERIES 2 - 6
 
   
2011
   
2010
   
2009
 
Cash Flows from Operating Activities:
                 
Net Income (Loss)
  $ 2,256,478     $ 196,844     $ (218,169 )
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:
                       
Impairment Loss on Investment in Project Partnerships
    -       -       22,839  
Discount on Investment in Securities
    -       -       (7,369 )
Equity in Loss of Project Partnerships
    -       -       23,330  
Gain on Sale of Project Partnerships
    (2,563,243 )     (735,154 )     (460,833 )
Distribution Income
    (61,803 )     (95,102 )     (85,777 )
Changes in Operating Assets and Liabilities:
                       
Decrease in Interest Receivable
    -       -       10,949  
Increase in Payable to General Partners
    101,713       319,474       264,404  
Net Cash Used in Operating Activities
    (266,855 )     (313,938 )     (450,626 )
                         
Cash Flows from Investing Activities:
                       
Distributions Received from Project Partnerships
    61,808       95,102       88,949  
Net Proceeds from Sale of Project Partnerships
    2,563,243       735,154       460,833  
Redemption of Investment Securities
    -       -       1,597,000  
Purchase of Investment Securities
    -       -       (739,332 )
Net Cash Provided by Investing Activities
    2,625,051       830,256       1,407,450  
                         
Cash Flows from Financing Activities:
                       
Capital Contributions
    -       -       3,357  
Distributions Paid to Assignees
    -       (322,262 )     (350,596 )
Net Cash Used in Financing Activities
    -       (322,262 )     (347,239 )
                         
Increase in Cash and Cash Equivalents
    2,358,196       194,056       609,585  
Cash and Cash Equivalents at Beginning of Year
    1,447,284       1,253,228       643,643  
                         
Cash and Cash Equivalents at End of Year
  $ 3,805,480     $ 1,447,284     $ 1,253,228  
                         
Supplemental disclosure of non-cash activities:
                       
Increase in Distribution Payable
  $ 2,563,243     $ 731,571     $ 333,405  
Distribution to Assignees
    (2,563,243 )     (731,571 )     (333,405 )
Decrease in Payable to General Partners
    -       -       -  
Increase in Receivable - Other
    -       (152,032 )     -  
Increase in Deferred Gain on Sale of Project Partnerships
    -       151,377       -  
Increase in Payable to General Partners
    -       655       -  
    $ -     $ -     $ -  
                         
                         
See accompanying notes to financial statements.


 
37

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2011, 2010 AND 2009

NOTE 1 - ORGANIZATION:

Gateway Tax Credit Fund II Ltd. (“Gateway”), a Florida Limited Partnership, was formed September 12, 1989, under the laws of Florida.  Operations commenced on September 14, 1990 for Series 2, September 28, 1990 for Series 3, February 1, 1991 for Series 4, July 1, 1991 for Series 5 and January 1, 1992 for Series 6.  Each Series has invested, as a limited partner, in other limited partnerships (“Project Partnerships”), each of which owns and operates one or more apartment complexes eligible for Low-Income Housing Tax Credits (“Tax Credits”), provided for in Section 42 of the Internal Revenue Code of 1986.  Gateway will terminate on December 31, 2040, or sooner, in accordance with the terms of the limited partnership agreement (the “Agreement”).  As of March 31, 2011, Gateway had received capital contributions of $195,410 from the General Partners and $37,228,000 from Beneficial Assignee Certificate investors (the “Assignees”).  The fiscal year of Gateway for reporting purposes ends on March 31.

Pursuant to the Securities Act of 1933, Gateway filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective September 12, 1989, which covered the offering of Gateway’s Beneficial Assignee Certificates (“BACs”) representing assignments of units for the beneficial interest of the limited partnership interest of the Assignor Limited Partner.  The Assignor Limited Partner was formed for the purpose of serving in that capacity for Gateway and will not engage in any other business.

Raymond James Partners, Inc. and Raymond James Tax Credit Funds, Inc., wholly owned subsidiaries of Raymond James Financial, Inc., are the General Partner and Managing General Partner, respectively and collectively the General Partners.

Gateway offered BACs in five series.  BACs in the amounts of $6,136,000, $5,456,000, $6,915,000, $8,616,000 and $10,105,000 for Series 2, 3, 4, 5 and 6, respectively had been issued as of March 31, 2011.  Each Series is treated as though it were a separate partnership, investing in a separate and distinct pool of Project Partnerships.  Net proceeds from each Series are used to acquire Project Partnerships which are specifically allocated to such Series.  Income or loss and all tax items from the Project Partnerships acquired by each Series are specifically allocated among the Assignees of such Series.

Operating profits and losses, cash distributions from operations and Tax Credits from each Series are allocated 99% to the Assignees in that Series and 1% to the General Partners.  Profit or loss and cash distributions from sales of properties by each Series are allocated as specified in the Agreement.

When Project Partnerships reach the end of their Tax Credit compliance period, Gateway initiates a process of disposing of its investments in the Project Partnerships.  The objective is to sell Gateway’s interest in such properties for fair market value and ultimately, liquidate the Project Partnerships and in turn, when Gateway’s last Project Partnership investment is sold, liquidate Gateway.

The IRS compliance period for low-income housing Tax Credit properties is generally 15 years from occupancy following construction or rehabilitation completion.

All of the Project Partnerships have reached the end of their Tax Credit compliance period.  As of March 31, 2011, 105 of the Project Partnership investments have been sold and, in accordance with the Gateway partnership agreement, the entire net proceeds received from these sales either have been or will be distributed to the Assignee Limited Partners of those Series of Gateway.  On a cumulative basis as of March 31, 2011, $844,487 of net sales proceeds representing $137.59 per Assignee Limited Partner unit in Series 2, $535,698 of net sales proceeds representing $98.18 per Assignee Limited Partner unit in Series 3, $678,707 of net sales proceeds representing $98.15 per Assignee Limited Partner unit in Series 4, $464,238 of net sales proceeds representing $53.87 per Assignee Limited Partner unit in Series 5, and $455,888 of net sales proceeds representing $45.08 per Assignee Limited Partner unit in Series 6 have been distributed to the Assignee Limited Partners of the respective Series.

 
38

 


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:

Basis of Accounting

Gateway utilizes the accrual basis of accounting whereby revenues are recognized when earned and expenses are recognized when obligations are incurred.

Gateway accounts for its investments as the limited partner in Project Partnerships (“Investments in Project Partnerships”) using the equity method of accounting, because management believes that Gateway does not have a majority control of the major operating and financial policies of the Project Partnerships in which it invests, and reports the equity in loss of the Project Partnerships on a 3-month lag in the Statements of Operations.  Under the equity method, the Investments in Project Partnerships initially include:

1)  
Gateway’s capital contribution,
2)  
Acquisition fees paid to the General Partner for services rendered in selecting properties for acquisition,
3)  
Acquisition expenses including legal fees, travel and other miscellaneous costs relating to acquiring properties.

Quarterly the Investments in Project Partnerships are increased or decreased as follows:

1)  
Increased for equity in income or decreased for equity in loss of the Project Partnerships,
2)  
Decreased for cash distributions received from the Project Partnerships,
3)  
Decreased for the amortization of the acquisition fees and expenses,
4)  
Decreased, where appropriate, for impairment.

Pursuant to the limited partnership agreements for the Project Partnerships, cash losses generated by the Project Partnerships are allocated to the general partners of those partnerships.  In subsequent years, cash profits, if any, are first allocated to the general partners to the extent of the allocation of prior cash losses.

Since Gateway invests as a limited partner, and therefore is not obligated to fund losses or make additional capital contributions, it does not recognize losses from individual Project Partnerships to the extent that these losses would reduce the investment in those Project Partnerships below zero.  The suspended losses will be used to offset future income from the individual Project Partnerships.  Any cash distributions received from Project Partnerships which have a zero investment balance are accounted for as distribution income in the period the cash distribution is received by Gateway.

Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss.  As part of its analysis, Gateway has historically considered the residual value of the Project Partnerships as one key component of its estimate of future cash flows.  No impairment expense was recognized for the years ended March 31, 2011 or 2010.  Impairment expense for the year ended March 31, 2009 totaled $22,839 (all in Series 6).  Gateway is continuing to execute its process of disposition of its interest in Project Partnerships that have reached the end of their Tax Credit compliance period, refer to Note 5 - Summary of Disposition Activities for the most recent update of those on-going activities.

Cash and Cash Equivalents

Gateway’s policy is to include short-term investments with an original maturity of three months or less in Cash and Cash Equivalents.  Short-term investments are comprised of money market mutual funds.

Concentrations of Credit Risk

Financial instruments which potentially subject Gateway to concentrations of credit risk consist of cash investments in a money market mutual fund.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires the use of estimates that affect certain reported amounts and disclosures.  These estimates are based on management’s knowledge and experience.  Accordingly, actual results could differ from these estimates.

 
39

 


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued):

Investment in Securities

Gateway is required under GAAP to categorize its investments in debt securities as held-to-maturity, available-for-sale or trading securities, dependent upon Gateway’s intent in holding the securities.  Gateway’s intent is to hold all of its debt securities (U.S. Treasury Notes) until maturity and to use these assets to fund Gateway’s ongoing operations.  The U.S. Treasury Notes are carried at amortized cost, which approximates market value, and are adjusted for amortization of premiums and accretion of discounts to maturity.  Such adjustments are included in Interest Income.  There are no Investments in Securities as of March 31, 2011 and 2010.

Income Taxes

No provision for income taxes has been made in these financial statements, as income taxes are a liability of the partners rather than of Gateway.  Gateway files income tax returns in the U.S. federal jurisdiction and various state jurisdictions.  Gateway is no longer subject to U.S. federal examination by tax authorities for years prior to calendar year 2008.  The income tax returns subject to state examination by tax authorities are generally consistent with the federal period.

Distribution Payable

Distribution payable consists of amounts received as net sales proceeds.  These amounts, net of the applicable state tax withholding, are due and payable to the Assignees and will be distributed at such time that state tax withholding liabilities have been settled.

State Tax Withholding

Certain state tax jurisdictions impose a capital gains tax on the taxable gains associated with the sale of investments in partnerships.  As General Partner of Gateway, it is Gateway’s obligation to calculate and withhold the applicable state taxes that are payable by the Partners of Gateway when Project Partnerships are sold or otherwise disposed by Gateway.  In most cases, the state taxes are due regardless if proceeds are received from the sale of Project Partnerships.  Therefore, Gateway has estimated the withholding taxes payable and the amount is included in Distribution Payable on the Balance Sheet.

Variable Interest Entities

In June 2009, the FASB issued new consolidation guidance applicable to variable interest entities.  Gateway adopted this new guidance as of April 1, 2010.  The adoption of this new guidance had no impact on Gateway’s financial statements.

Generally, a variable interest entity, or VIE, is an entity with one or more of the following characteristics, (a) the total equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support; (b) as a group the holders of the equity investment at risk lack (i) the power to direct the activities of the entity that most significantly affect its economic performance, (ii) the obligation to absorb the expected losses or the right to receive the expected benefits of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights. GAAP requires a VIE to be consolidated in the financial statements of the entity that is determined to be the primary beneficiary of the VIE.  Determination of the primary beneficiary of each VIE requires judgment and is based on an analysis of control of the entity and economic factors.  A VIE would be required to be consolidated if it has (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (2) the obligation to absorb losses or receive benefits that could possibly be significant to the VIE.  In the design of Project Partnership VIEs, the overriding concept centers around the premise that the limited partner invests solely for tax attributes associated with the property held by the VIE, while the general partner of the Project Partnership is responsible for overseeing its operations.  Based upon its analysis of all the relevant facts and considerations, Gateway has concluded that the general partner of the Project Partnership has the power to direct the activities of the Project Partnership that most significantly impact its economic performance, and the obligation to absorb losses or receive benefits that could be significant to the Project Partnership and therefore, Gateway is not the primary beneficiary.

 
40

 


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued):

Gateway holds variable interests in 43 VIEs, which consist of Project Partnerships (Refer to Note 1 – Organization for information about Gateway’s involvement in the Project Partnerships).  Gateway is not the primary beneficiary of the VIEs.  Since its inception, Gateway’s maximum exposure to loss as a result of its involvement with unconsolidated VIEs is limited to Gateway’s capital contributions to those VIEs, which is approximately $7,293,446 at March 31, 2011.  Over the course of the investment and Tax Credit Cycle, this maximum exposure to loss was offset by actual losses experienced by the Project Partnerships recorded by Gateway in its equity accounting.  Accordingly, at the current stage of the investment and Tax Credit Cycle, the carrying value of Gateway’s interest in the VIEs has been reduced to $0.  Tabular disclosures within Note 4 – Investments in Project Partnerships detail total capital contributions to VIEs, the carrying amount of assets and liabilities related to Gateway’s VIEs and the aggregate assets, liabilities and Gateway’s exposure to loss from those VIEs.  Gateway may be subject to additional losses to the extent of any financial support that Gateway voluntarily provides to those Project Partnerships in the future.  Gateway does not currently intend to provide future financial support to the Project Partnerships.

Recent Accounting Changes

In June 2009, the FASB issued amendments to the consolidation guidance applicable to variable interest entities which Gateway adopted effective April 1, 2010.  The amendments had no impact on its financial statements for the year-ended March 31, 2011.

In May 2009, the FASB issued guidance regarding subsequent events, which was subsequently updated in February 2010.  This guidance established general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued.  In particular, this guidance sets forth the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and the disclosures that an entity should make about events or transactions that occurred after the balance sheet date.  This guidance was effective for financial statements issued for fiscal years and interim periods ending after June 15, 2009, and was therefore adopted by Gateway for the quarter ended December 31, 2009.  The adoption did not have a significant impact on the subsequent events that Gateway reports, either through recognition or disclosure, in the financial statements.  In February 2010, the FASB amended its guidance on subsequent events to remove the requirement to disclose the date through which an entity has evaluated subsequent events, alleviating conflicts with current SEC guidance.  This amendment was effective immediately and therefore Gateway did not include the disclosure in this Form 10-K.

NOTE 3 - RELATED PARTY TRANSACTIONS:

The Payable to General Partners primarily represents the asset management fees and general and administrative expenses owed to the General Partners at the end of the period.  It is unsecured, due on demand and, in accordance with the Agreement, non-interest bearing.  Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.

For the years ended March 31, 2011, 2010 and 2009 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:

Asset Management Fee - The Managing General Partner is entitled to receive an annual asset management fee equal to 0.25% of the aggregate cost of Gateway’s interest in the projects owned by the Project Partnerships.  The asset management fee will be paid only after all other expenses of Gateway have been paid.  These fees are included in the Statements of Operations.

   
2011
   
2010
   
2009
 
Series 2
  $ 19,564     $ 41,341     $ 47,611  
Series 3
    22,884       37,732       37,995  
Series 4
    17,409       23,438       33,100  
Series 5
    44,990       73,617       77,196  
Series 6
    75,193       81,399       91,792  
Total
  $ 180,040     $ 257,527     $ 287,694  

 
41

 


NOTE 3 - RELATED PARTY TRANSACTIONS (Continued):

General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis.  This expense is included in the Statements of Operations.  During fiscal year 2011, the General Partner ceased further allocations of general and administrative expenses to Gateway.

   
2011
   
2010
   
2009
 
Series 2
  $ 17,692     $ 43,142     $ 54,129  
Series 3
    23,522       43,457       46,497  
Series 4
    14,667       27,458       39,332  
Series 5
    -       68,984       86,794  
Series 6
    48,672       84,018       99,847  
Total
  $ 104,553     $ 267,059     $ 326,599  

Total unpaid asset management fees and administrative expenses payable to the General Partners, which are included on the Balance Sheet as of March 31, 2011 and 2010 are as follows:

   
March 31, 2011
   
March 31, 2010
 
Series 2
  $ 878,017     $ 862,743  
Series 3
    756,519       731,691  
Series 4
    907,233       894,624  
Series 5
    956,599       959,877  
Series 6
    1,356,182       1,304,557  
Total
  $ 4,854,550     $ 4,753,492  

Refer to the discussion of net profit on re-syndication transactions contributed to Gateway by the Managing General Partner in Note 5, Summary of Disposition Activities herein.

 
42

 

NOTE 4 - INVESTMENTS IN PROJECT PARTNERSHIPS:
 
As of March 31, 2011, Gateway had acquired a 99% interest in the profits, losses, and Tax Credits as a limited partner in Project Partnerships (Series 4 - 6) which own and operate government assisted multi-family housing complexes.  Cash flows from operations are allocated according to each Project Partnership agreement.  Upon dissolution, proceeds will be distributed according to each Project Partnership agreement.
                       
The following is a summary of Investments in Project Partnerships as of:

   
SERIES 2
   
SERIES 3
   
SERIES 4
 
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
 
   
2011
   
2010
   
2011
   
2010
   
2011
   
2010
 
Capital Contributions to Project Partnerships
                                   
and purchase price paid for limited partner
                                   
interests in Project Partnerships
  $ -     $ 2,073,022     $ -     $ 2,494,974     $ 809,456     $ 1,402,420  
                                                 
Cumulative equity in losses of Project
                                               
Partnerships (1)
    -       (2,162,502 )     -       (2,675,808 )     (849,257 )     (1,479,274 )
                                                 
Cumulative distributions received from
                                               
Project Partnerships
    -       (34,090 )     -       (93,673 )     (29,665 )     (42,900 )
                                                 
Investment in Project Partnerships before
                                               
Adjustment
    -       (123,570 )     -       (274,507 )     (69,466 )     (119,754 )
                                                 
Excess of investment cost over the underlying
                                               
assets acquired:
                                               
Acquisition fees and expenses
    -       161,803       -       318,739       89,059       147,412  
Accumulated amortization of acquisition
                                               
fees and expenses
    -       (38,233 )     -       (44,232 )     (19,593 )     (27,658 )
                                                 
Investments in Project Partnerships
  $ -     $ -     $ -     $ -     $ -     $ -  

(1) In accordance with Gateway's accounting policy to not carry investments in Project Partnerships below zero, cumulative suspended losses of $1,423,462 in Series 4 for the year ended March 31, 2011; and cumulative suspended losses of $3,381,882 in Series 2, $6,220,928 in Series 3, and $2,694,245 in Series 4 for the year ended March 31, 2010 are not included.


 
43

 

NOTE 4 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):
 
As of March 31, 2011, Gateway had acquired a 99% interest in the profits, losses, and Tax Credits as a limited partner in Project Partnerships (Series 5 - 12 and Series 6 - 25) which own and operate government assisted multi-family housing complexes.  Cash flows from operations are allocated according to each Project Partnership agreement.  Upon dissolution, proceeds will be distributed according to each Project Partnership agreement.
                       
The following is a summary of Investments in Project Partnerships as of:

   
SERIES 5
   
SERIES 6
   
TOTAL SERIES 2 - 6
 
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
 
   
2011
   
2010
   
2011
   
2010
   
2011
   
2010
 
Capital Contributions to Project Partnerships
                                   
and purchase price paid for limited partner
                                   
interests in Project Partnerships
  $ 1,951,046     $ 3,729,876     $ 4,532,944     $ 5,424,795     $ 7,293,446     $ 15,125,087  
                                                 
Cumulative equity in losses of Project
                                               
Partnerships (1)
    (1,978,250 )     (3,886,172 )     (4,661,281 )     (5,590,369 )     (7,488,788 )     (15,794,125 )
                                                 
Cumulative distributions received from
                                               
Project Partnerships
    (95,992 )     (121,537 )     (152,419 )     (191,505 )     (278,076 )     (483,705 )
                                                 
Investment in Project Partnerships before
                                               
Adjustment
    (123,196 )     (277,833 )     (280,756 )     (357,079 )     (473,418 )     (1,152,743 )
                                                 
Excess of investment cost over the underlying
                                               
assets acquired:
                                               
Acquisition fees and expenses
    202,650       385,181       455,613       557,032       747,322       1,570,167  
Accumulated amortization of acquisition
                                               
fees and expenses
    (79,454 )     (107,348 )     (152,018 )     (177,114 )     (251,065 )     (394,585 )
                                                 
Reserve for Impairment of Investment in
                                               
Project Partnerships
    -       -       (22,839 )     (22,839 )     (22,839 )     (22,839 )
                                                 
Investments in Project Partnerships
  $ -     $ -     $ -     $ -     $ -     $ -  

(1) In accordance with Gateway's accounting policy to not carry investments in Project Partnerships below zero, cumulative suspended losses of $2,626,278 in Series 5 and $5,068,051 in Series 6 for the year ended March 31, 2011; and cumulative suspended losses of $6,427,740 in Series 5 and $5,680,549 in Series 6 for the year ended March 31, 2010 are not included.


 
44

 

NOTE 4 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway’s policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 2 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:

   
SERIES 2
 
   
2010
   
2009
   
2008
 
SUMMARIZED BALANCE SHEETS
                 
Assets:
                 
Current assets
  $ -     $ 1,083,508     $ 1,589,125  
Investment properties, net
    -       5,567,844       8,678,839  
Other assets
    -       27,391       34,351  
Total assets
  $ -     $ 6,678,743     $ 10,302,315  
                         
Liabilities and Partners' Deficit:
                       
Current liabilities
  $ -     $ 489,623     $ 570,593  
Long-term debt
    -       10,024,081       15,302,625  
Total liabilities
    -       10,513,704       15,873,218  
                         
Partners' deficit
                       
Limited Partner
    -       (3,547,915 )     (5,407,127 )
General Partners
    -       (287,046 )     (163,776 )
Total partners' deficit
    -       (3,834,961 )     (5,570,903 )
                         
Total liabilities and partners' deficit
  $ -     $ 6,678,743     $ 10,302,315  
                         
SUMMARIZED STATEMENTS OF OPERATIONS
 
Rental and other income
  $ -     $ 2,177,937     $ 3,289,010  
Expenses:
                       
Operating expenses
    -       1,249,692       1,778,270  
Interest expense
    -       809,679       1,352,564  
Depreciation and amortization
    -       391,940       597,729  
                         
Total expenses
    -       2,451,311       3,728,563  
                         
Net loss
  $ -     $ (273,374 )   $ (439,553 )
                         
Other partners' share of net loss
  $ -     $ (2,734 )   $ (4,396 )
                         
Gateway's share of net loss
  $ -     $ (270,640 )   $ (435,157 )
Suspended losses
    -       270,640       435,157  
                         
Equity in Loss of Project Partnerships
  $ -     $ -     $ -  
                         


 
45

 

NOTE 4 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway’s policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 3 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:

   
SERIES 3
 
   
2010
   
2009
   
2008
 
SUMMARIZED BALANCE SHEETS
                 
Assets:
                 
Current assets
  $ -     $ 1,635,209     $ 1,650,727  
Investment properties, net
    -       4,431,231       4,988,440  
Other assets
    -       43,591       36,462  
Total assets
  $ -     $ 6,110,031     $ 6,675,629  
                         
Liabilities and Partners' Deficit:
                       
Current liabilities
  $ -     $ 310,418     $ 379,329  
Long-term debt
    -       12,502,110       12,628,696  
Total liabilities
    -       12,812,528       13,008,025  
                         
Partners' (deficit) equity
                       
Limited Partner
    -       (6,883,450 )     (6,532,910 )
General Partners
    -       180,953       200,514  
Total partners' deficit
    -       (6,702,497 )     (6,332,396 )
                         
Total liabilities and partners' deficit
  $ -     $ 6,110,031     $ 6,675,629  
                         
SUMMARIZED STATEMENTS OF OPERATIONS
 
Rental and other income
  $ -     $ 2,924,525     $ 2,878,664  
Expenses:
                       
Operating expenses
    -       1,549,414       1,558,219  
Interest expense
    -       1,062,563       1,074,974  
Depreciation and amortization
    -       651,907       648,659  
                         
Total expenses
    -       3,263,884       3,281,852  
                         
Net loss
  $ -     $ (339,359 )   $ (403,188 )
                         
Other partners' share of net loss
  $ -     $ (3,394 )   $ (4,032 )
                         
Gateway's share of net loss
  $ -     $ (335,965 )   $ (399,156 )
Suspended losses
    -       335,965       399,156  
                         
Equity in Loss of Project Partnerships
  $ -     $ -     $ -  
                         


 
46

 

NOTE 4 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway’s policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 4 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:

   
SERIES 4
 
   
2010
   
2009
   
2008
 
SUMMARIZED BALANCE SHEETS
                 
Assets:
                 
Current assets
  $ 617,546     $ 1,027,191     $ 994,709  
Investment properties, net
    2,412,753       3,663,777       4,316,094  
Other assets
    13,646       26,943       19,260  
Total assets
  $ 3,043,945     $ 4,717,911     $ 5,330,063  
                         
Liabilities and Partners' Deficit:
                       
Current liabilities
  $ 168,029     $ 206,962     $ 213,087  
Long-term debt
    4,495,070       7,246,783       8,093,519  
Total liabilities
    4,663,099       7,453,745       8,306,606  
                         
Partners' (deficit) equity
                       
Limited Partner
    (1,488,933 )     (2,859,535 )     (3,104,564 )
General Partners
    (130,221 )     123,701       128,021  
Total partners' deficit
    (1,619,154 )     (2,735,834 )     (2,976,543 )
                         
Total liabilities and partners' deficit
  $ 3,043,945     $ 4,717,911     $ 5,330,063  
                         
SUMMARIZED STATEMENTS OF OPERATIONS
 
Rental and other income
  $ 1,001,509     $ 1,561,071     $ 1,760,177  
Expenses:
                       
Operating expenses
    547,228       941,795       984,614  
Interest expense
    287,746       483,205       642,073  
Depreciation and amortization
    192,142       320,168       358,055  
                         
Total expenses
    1,027,116       1,745,168       1,984,742  
                         
Net loss
  $ (25,607 )   $ (184,097 )   $ (224,565 )
                         
Other partners' share of net loss
  $ (3,009 )   $ (4,535 )   $ (4,431 )
                         
Gateway's share of net loss
  $ (22,598 )   $ (179,562 )   $ (220,134 )
Suspended losses
    22,598       179,562       220,134  
                         
Equity in Loss of Project Partnerships
  $ -     $ -     $ -  
                         


 
47

 

NOTE 4 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway’s policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 5 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:

   
SERIES 5
 
   
2010
   
2009
   
2008
 
SUMMARIZED BALANCE SHEETS
                 
Assets:
                 
Current assets
  $ 1,383,998     $ 2,350,783     $ 2,954,696  
Investment properties, net
    5,668,065       10,104,393       14,779,748  
Other assets
    11,377       34,854       24,928  
Total assets
  $ 7,063,440     $ 12,490,030     $ 17,759,372  
                         
Liabilities and Partners' Deficit:
                       
Current liabilities
  $ 242,147     $ 582,996     $ 796,031  
Long-term debt
    9,862,602       18,858,682       25,741,575  
Total liabilities
    10,104,749       19,441,678       26,537,606  
                         
Partners' deficit
                       
Limited Partner
    (2,780,686 )     (6,791,269 )     (8,488,560 )
General Partners
    (260,623 )     (160,379 )     (289,674 )
Total partners' deficit
    (3,041,309 )     (6,951,648 )     (8,778,234 )
                         
Total liabilities and partners' deficit
  $ 7,063,440     $ 12,490,030     $ 17,759,372  
                         
SUMMARIZED STATEMENTS OF OPERATIONS
 
Rental and other income
  $ 2,196,716     $ 4,219,474     $ 5,267,688  
Expenses:
                       
Operating expenses
    1,161,142       2,455,734       3,266,656  
Interest expense
    671,222       1,435,691       1,782,720  
Depreciation and amortization
    440,782       803,244       1,067,137  
                         
Total expenses
    2,273,146       4,694,669       6,116,513  
                         
Net loss
  $ (76,430 )   $ (475,195 )   $ (848,825 )
                         
Other partners' share of net loss
  $ (764 )   $ (4,752 )   $ (8,488 )
                         
Gateway's share of net loss
  $ (75,666 )   $ (470,443 )   $ (840,337 )
Suspended losses
    75,666       470,443       821,699  
                         
Equity in Loss of Project Partnerships
  $ -     $ -     $ (18,638 )
                         


 
48

 

NOTE 4 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway’s policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 6 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:

   
SERIES 6
 
   
2010
   
2009
   
2008
 
SUMMARIZED BALANCE SHEETS
                 
Assets:
                 
Current assets
  $ 3,166,944     $ 3,643,304     $ 3,650,347  
Investment properties, net
    14,140,678       17,281,496       18,149,356  
Other assets
    39,807       64,624       32,733  
Total assets
  $ 17,347,429     $ 20,989,424     $ 21,832,436  
                         
Liabilities and Partners' Deficit:
                       
Current liabilities
  $ 720,178     $ 790,886     $ 756,388  
Long-term debt
    22,661,320       27,019,788       27,229,395  
Total liabilities
    23,381,498       27,810,674       27,985,783  
                         
Partners' deficit
                       
Limited Partner
    (5,476,073 )     (6,207,861 )     (5,585,754 )
General Partners
    (557,996 )     (613,389 )     (567,593 )
Total partners' deficit
    (6,034,069 )     (6,821,250 )     (6,153,347 )
                         
Total liabilities and partners' deficit
  $ 17,347,429     $ 20,989,424     $ 21,832,436  
                         
SUMMARIZED STATEMENTS OF OPERATIONS
 
Rental and other income
  $ 4,842,267     $ 5,678,400     $ 5,557,040  
Expenses:
                       
Operating expenses
    2,728,779       3,172,861       3,024,461  
Interest expense
    1,642,172       2,039,567       2,083,243  
Depreciation and amortization
    924,881       1,065,991       1,077,376  
                         
Total expenses
    5,295,832       6,278,419       6,185,080  
                         
Net loss
  $ (453,565 )   $ (600,019 )   $ (628,040 )
                         
Other partners' share of net income (loss)
  $ 5,633     $ (6,396 )   $ 743  
                         
Gateway's share of net loss
  $ (459,198 )   $ (593,623 )   $ (628,783 )
Suspended losses
    459,198       593,623       624,091  
                         
Equity in Loss of Project Partnerships
  $ -     $ -     $ (4,692 )
                         


 
49

 

NOTE 4 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway’s policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 2 through 6 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:

   
TOTAL SERIES 2 - 6
 
   
2010
   
2009
   
2008
 
SUMMARIZED BALANCE SHEETS
                 
Assets:
                 
Current assets
  $ 5,168,488     $ 9,739,995     $ 10,839,604  
Investment properties, net
    22,221,496       41,048,741       50,912,477  
Other assets
    64,830       197,403       147,734  
Total assets
  $ 27,454,814     $ 50,986,139     $ 61,899,815  
                         
Liabilities and Partners' Deficit:
                       
Current liabilities
  $ 1,130,354     $ 2,380,885     $ 2,715,428  
Long-term debt
    37,018,992       75,651,444       88,995,810  
Total liabilities
    38,149,346       78,032,329       91,711,238  
                         
Partners' deficit
                       
Limited Partner
    (9,745,692 )     (26,290,030 )     (29,118,915 )
General Partners
    (948,840 )     (756,160 )     (692,508 )
Total partners' deficit
    (10,694,532 )     (27,046,190 )     (29,811,423 )
                         
Total liabilities and partners' deficit
  $ 27,454,814     $ 50,986,139     $ 61,899,815  
                         
SUMMARIZED STATEMENTS OF OPERATIONS
 
Rental and other income
  $ 8,040,492     $ 16,561,407     $ 18,752,579  
Expenses:
                       
Operating expenses
    4,437,149       9,369,496       10,612,220  
Interest expense
    2,601,140       5,830,705       6,935,574  
Depreciation and amortization
    1,557,805       3,233,250       3,748,956  
                         
Total expenses
    8,596,094       18,433,451       21,296,750  
                         
Net loss
  $ (555,602 )   $ (1,872,044 )   $ (2,544,171 )
                         
Other partners' share of net income (loss)
  $ 1,860     $ (21,811 )   $ (20,604 )
                         
Gateway's share of net loss
  $ (557,462 )   $ (1,850,233 )   $ (2,523,567 )
Suspended losses
    557,462       1,850,233       2,500,237  
                         
Equity in Loss of Project Partnerships
  $ -     $ -     $ (23,330 )
                         


 
50

 

NOTE 4 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

Gateway’s equity by Series as reflected by the Project Partnerships differs from the Investments in Project Partnerships before acquisition fees and expenses, amortization and impairment reserves by Series primarily because of suspended losses (refer to Note 2 for discussion of suspended losses).

By Series these differences are as follows:

   
Equity Per Project Partnership
   
Equity Per Gateway
 
Series 2
  $ -     $ -  
Series 3
    -       -  
Series 4
    (1,488,933 )     (69,466 )
Series 5
    (2,780,686 )     (123,196 )
Series 6
    (5,476,073 )     (280,756 )

The aggregate assets, liabilities and exposure to loss from the VIEs in which Gateway holds a variable interest, but has concluded that it is not the primary beneficiary, are provided in the table below (refer to Note 2 for discussion of variable interest entities).

   
December 31, 2010
   
December 31, 2009
 
   
Aggregate
Assets
   
Aggregate
Liabilities
   
Our Risk
Of Loss
   
Aggregate
Assets
   
Aggregate
Liabilities
   
Our Risk
Of Loss
 
Series 2
  $ -     $ -     $ -     $ 6,678,743     $ 10,513,704     $ -  
Series 3
    -       -       -       6,110,031       12,812,528       -  
Series 4
    3,043,945       4,663,099       -       4,717,911       7,453,745       -  
Series 5
    7,063,440       10,104,749       -       12,490,030       19,441,678       -  
Series 6
    17,347,429       23,381,498       -       20,989,424       27,810,674       -  
      Total
  $ 27,454,814     $ 38,149,346     $ -     $ 50,986,139     $ 78,032,329     $ -  


NOTE 5 - SUMMARY OF DISPOSITION ACTIVITIES:

Gateway at one time held investments in 148 Project Partnerships (22 in Series 2, 23 in Series 3, 29 in Series 4, 36 in Series 5, and 38 in Series 6).  As of March 31, 2011, Gateway has sold or otherwise disposed of its interest in 105 Project Partnerships (22 in Series 2, 23 in Series 3, 23 in Series 4, 24 in Series 5 and 13 in Series 6).  A summary of the sale or disposition transactions for the Project Partnerships disposed during the past three fiscal years are summarized below:

Fiscal Year 2011 Disposition Activity:

Series 2

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
August 2010
Richland Elderly
  $ 27,075     $ 4.41     $ 27,075     $ -  
August 2010
Pearson Elderly
    19,874       3.24       19,874       -  
August 2010
Mount Vernon Elderly
    16,675       2.72       16,675       -  
August 2010
Lakeland Elderly
    23,075       3.76       23,075       -  
September 2010
Hartwell Family
    1,500       0.24       1,500       -  
September 2010
Deerfield II
    1,975       0.32       1,975       -  
November 2010
Cherrytree Apartments
    23,769       3.87       23,769       -  
November 2010
Springwood Apartments
    36,676       5.98       36,676       -  
December 2010
Manchester Housing
    9,387       1.53       9,387       -  
December 2010
Heritage Village Apartments
    23,296       3.80       23,296       -  
December 2010
Woodland Terrace Apartments
    9,375       1.53       9,375       -  
December 2010
Park Place Apartments
    -       -       -       -  
 
Other, net (see below)
    -       -       163       -  
                      $ 192,840     $ -  

 
51

 

NOTE 5 - SUMMARY OF DISPOSITION ACTIVITIES (Continued):

The net proceeds per BAC from the sales of Richland Elderly, Pearson Elderly, Mount Vernon Elderly, Lakeland Elderly, Hartwell Family, Deerfield II, Cherrytree Apartments, Springwood Apartments, Manchester Housing, Heritage Village Apartments, Woodland Terrace Apartments and Park Place Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2011.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $163 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 3

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
August 2010
Heritage Villas
  $ 19,875     $ 3.64     $ 19,875     $ -  
September 2010
Nowata Properties
    87,294       16.00       87,294       -  
September 2010
Poteau Properties II
    142,615       26.14       142,615       -  
September 2010
Roland Properties II
    142,615       26.14       142,615       -  
September 2010
Sallisaw Properties
    142,615       26.14       142,615       -  
September 2010
Stilwell Properties
    131,551       24.11       131,551       -  
September 2010
Waldron Properties
    65,162       11.94       65,162       -  
November 2010
Mill Run Apartments
    2,538       0.47       2,538       -  
December 2010
Countrywood Apartments
    14,650       2.69       14,650       -  
December 2010
Weston Apartments
    1,650       0.30       1,650       -  
December 2010
McKinley II Apartments
    7,387       1.35       7,387       -  
December 2010
Hornellsville Apartments
    7,644       1.40       7,644       -  
December 2010
Wildwood Apartments
    27,145       4.98       27,145       -  
December 2010
Hancock Manor Apartments
    13,537       2.48       13,537       -  
December 2010
Shiloh Apartments
    27,337       5.01       27,337       -  
 
Other, net (see below)
    -       -       (522 )     -  
                      $ 833,093     $ -  

The net proceeds per BAC from the sale of Heritage Villas, Nowata Properties, Poteau Properties II, Roland Properties II, Sallisaw Properties, Stilwell Properties, Waldron Properties, Mill Run Apartments, Countrywood Apartments, Weston Apartments, McKinley II Apartments, Hornellsville Apartments, Wildwood Apartments, Hancock Manor Apartments and Shiloh Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2011.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 3 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Gateway recognized a reduction with respect to the gain on sale of Project Partnerships in the amount of $522 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This adjustment will reduce the amount distributed to the Series 3 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 4

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
September 2010
Stilwell Properties II
  $ 142,615     $ 20.62     $ 142,615     $ -  
September 2010
Westville Properties
    98,356       14.22       98,356       -  
September 2010
Spring Hill Senior Housing
    65,365       9.45       65,365       -  
 
Other, net (see below)
    -       -       1,000       -  
                      $ 307,336     $ -  

 
52

 

NOTE 5 - SUMMARY OF DISPOSITION ACTIVITIES (Continued):

The net proceeds per BAC from the sale of Stilwell Properties II, Westville Properties and Spring Hill Senior Housing are a component of the Distribution Payable on the Balance Sheet as of March 31, 2011.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 4 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $1,000 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 4 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 5

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
April 2010
Alma Properties
  $ 65,161     $ 7.56     $ 65,161     $ -  
July 2010
Carrollton Club
    106,140       12.32       106,140       -  
August 2010
Crawford Rental Housing
    19,875       2.31       19,875       -  
August 2010
Greensboro Properties I
    19,075       2.21       19,075       -  
August 2010
Greensboro Properties II
    25,475       2.96       25,475       -  
December 2010
Heritage Square Apartments
    99,389       11.54       99,389       -  
December 2010
Savannah Park of Grove
    164,712       19.12       164,712       -  
December 2010
Savannah Park of Spring Hill
    98,526       11.44       98,526       -  
December 2010
Savannah Park of Clayton
    65,128       7.56       65,128       -  
 
Gain deferred at March 31, 2010
    -       -       151,377       -  
 
Other, net (see below)
    -       -       6,001       -  
                      $ 820,859     $ -  

The net proceeds per BAC from the sales of Alma Properties, Blackshear Apartments II, Carrollton Club, Crawford Rental Housing, Greensboro Properties I, Greensboro Properties II, Heritage Square Apartments, Savannah Park of Grove, Savannah Park of Spring Hill and Savannah Park of Clayton are a component of the Distribution Payable on the Balance Sheet as of March 31, 2011.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $6,001 resulting from the true-up of certain legal and other sale transaction closing expenses arising from  Project Partnership sale transactions which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 6
 
Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
April 2010
Logan Place L.P.
  $ 62,250     $ 6.16     $ 62,250     $ -  
August 2010
Lancaster House
    110,000       10.89       110,000       -  
December 2010
Maple Wood Apartments.
    105,356       10.43       105,356       -  
December 2010
Savannah Park of Parsons
    131,508       13.01       131,509       -  
                      $ 409,115     $ -  
 
  The net proceeds per BAC from the sales of Logan Place L.P., Lancaster House, Maple Wood Apartments and Savannah Park of Parsons are a component of the Distribution Payable on the Balance Sheet as of March 31, 2011.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 6 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

 
53

 

NOTE 5 - SUMMARY OF DISPOSITION ACTIVITIES (Continued):

Fiscal Year 2010 Disposition Activity:

Series 2

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
December 2009
Charleston Properties
  $ 87,503     $ 14.26     $ 87,503     $ -  
December 2009
Pocola Properties
    98,566       16.06       98,566       -  
December 2009
Sallisaw Properties II
    128,995       21.02       128,995       -  
October 2009
Sylacauga Heritage Apartments, Ltd.
    -       -       -       -  
August 2009
Lewiston Limited Partnership
    16,568       2.70       16,568       -  
                      $ 331,632     $ -  

The net proceeds per BAC from the sale of Charleston Properties, Pocola Properties, Sallisaw Properties II, and Lewiston Limited Partnership are a component of the Distribution Payable on the Balance Sheet as of March 31, 2010.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 4

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
October 2009
Village Apartments of St. Joseph II
  $ -     $ -     $ -     $ -  
 
Other, net (see below)
    -       -       2,000       -  
                      $ 2,000     $ -  

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $2,000 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 4 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 5

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
March 2010
Blackshear Apartments, L.P., Phase II
  $ 151,377     $ 17.57     $ -     $ 151,377  
March 2010
Woodcrest Associates of South Boston
    132,434       15.37       132,434       -  
December 2009
Pine Terrace Apartments, L.P.
    122,273       14.19       122,273       -  
December 2009
Shellman Housing, L.P.
    12,181       1.41       12,181       -  
December 2009
Crisp Properties, L.P.
    131,990       15.32       131,574       -  
October 2009
Village Apartments of Effingham
    756       0.09       756       -  
October 2009
Village Apartments of Seymour II
    304       0.03       304       -  
                      $ 399,522     $ 151,377  

In accordance with GAAP, although the sale of Blackshear Apartments, L.P., Phase II was consummated on or prior to March 31, 2010, the gain on the sale is being deferred on the Balance Sheet and not recognized on the Statement of Operations until the period that the net sales proceeds are received.  Gateway recorded a receivable for the gross proceeds from this sale totaling $152,032 which is included in Receivable - Other on the Balance Sheet and has been subsequently received in April 2010.  The net proceeds, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.  The deferred gain of $151,377 will be recognized on the fiscal year 2011 first quarter Statement of Operations.

The net proceeds per BAC from the sale of Woodcrest Associates of South Boston, Pine Terrace Apartments, L.P., Shellman Housing, L.P., Crisp Properties, L.P., Village Apartments of Effingham, and Village Apartments of Seymour II are a component of the Distribution Payable on the Balance Sheet as of March 31, 2010.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

 
54

 

NOTE 5 - SUMMARY OF DISPOSITION ACTIVITIES (Continued):

Series 6

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
 
Other, net (see below)
  $ -     $ -     $ 2,000     $ -  
                      $ 2,000     $ -  

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $2,000 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in a prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 6 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Fiscal Year 2009 Disposition Activity:

Series 2

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
September 2008
Prairie Apartments
  $ 7,741     $ 1.26     $ 7,741     $ -  
 
Other, net (see below)
    -       -       5,300       -  
                      $ 13,041     $ -  

The net proceeds per BAC from the sale of Prairie Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $5,300 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Re-syndications of Project Partnerships occur when a new buyer acquires the assets of a Project Partnership and renovates the existing affordable housing property and finances the costs of the renovation in part through the acquisition and sale of Tax Credits.  In such re-syndication transactions, the assets of the existing Project Partnership are sold to a new partnership, net sales proceeds from the sale of assets are remitted to either Gateway or the general partner of the Project Partnership as appropriate, and the Project Partnership is liquidated.  In a separate transaction, interests in the new partnership, which has a “fresh” allocation of Tax Credits, are sold to an unrelated third party or fund.  In certain limited circumstances, the Managing General Partner of Gateway is involved in “re-syndicating” the sale of interests in the new partnership to an unrelated third party or fund.  In those instances, the Managing General Partner has adopted the policy that it will contribute any net profits it received from the re-syndication transaction to Gateway.  The Lakeshore Apartments property was the subject of a fiscal year 2008 re-syndication transaction in which the Managing General Partner was involved in the re-syndication, and $3,357 of re-syndication profit has been contributed during fiscal year 2009 to Gateway by the Managing General Partner (in October 2008).  This amount is included as a component of the Distribution Payable and Distributions to Assignees on the Balance Sheet and Statement of Partners’ Equity (Deficit), respectively, as of March 31, 2009.  The distribution to the Series 2 Assignees, less the applicable state tax withholding, will occur in a subsequent period at such time that state withholding tax liabilities have been settled.

 
55

 

NOTE 5 - SUMMARY OF DISPOSITION ACTIVITIES (Continued):

Series 4

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
December 2008
Williston Properties
  $ 43,512     $ 6.29     $ 43,512     $ -  
December 2008
St. George Properties
    43,592       6.30       43,592       -  
December 2008
Jonesville Manor
    79,579       11.51       79,499       -  
September 2008
Rural Development Group
    24,550       3.55       24,550       -  
June 2008
Norton Green
    120,977       17.49       120,645       -  
 
Other, net (see below)
    -       -       1,850       -  
                      $ 313,648     $ -  

The net proceeds per BAC from the sale of Williston Properties, St. George Properties, Jonesville Manor, and Rural Development are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds were distributed to the Series 4 Assignees in April 2009.

The net proceeds per BAC from the sale of Norton Green were distributed to the Series 4 Assignees in September 2008.

As part of the September 2008 distribution, Gateway distributed an additional $9,737 to the Series 4 Assignees ($1.41 per BAC) resulting from the true-up of certain legal and sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $1,850 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 4 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 5

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
 
Other, net (see below)
  $ -     $ -     $ 3,700     $ -  
                      $ 3,700     $ -  

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $3,700 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.

Series 6

Transaction
         
Net Proceeds
   
Gain (Loss)
   
Deferred Gain
 
Month / Year
Project Partnership
 
Net Proceeds
   
Per BAC
   
on Disposal
   
on Disposal
 
December 2008
Newport Village
  $ 46,919     $ 4.64     $ 46,369     $ -  
December 2008
Blacksburg Terrace
    47,490       4.70       47,410       -  
September 2008
Spruce Apartments
    9,442       0.93       9,442       -  
September 2008
Shannon Apartments
    7,741       0.77       7,741       -  
September 2008
Cornell Apartments
    9,741       0.96       9,741       -  
September 2008
Winter Park Apartments
    9,741       0.96       9,741       -  
                      $ 130,444     $ -  

The net proceeds per BAC from the sale of Newport Village, Blacksburg Terrace, Spruce Apartments, Shannon Apartments, Cornell Apartments, and Winter Park Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds were distributed to the Series 6 Assignees in May 2009.

 
56

 


NOTE 6 - SIGNIFICANT EQUITY INVESTEES:

Certain Project Partnerships constitute 20% or more of assets, equity or income (loss) from continuing operations of the respective Series in which they are held (“Significant Project Partnerships”).  In accordance with Gateway’s policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized results of operations as of December 31, 2010 for each Significant Project Partnership:

Series 4
           
   
Wynnwood Common
   
Piedmont Development
 
Rental and other income
  $ 197,878     $ 229,750  
Gross profit
    59,558       35,019  
Net Loss
  $ (10,322 )   $ (24,240 )
                 
Series 5
               
   
Yorkshire Retirement Village
         
Rental and other income
  $ 397,892          
Gross profit
    68,742          
Net Loss
  $ (31,051 )        


NOTE 7 - TAXABLE INCOME (LOSS):

The following is a reconciliation between net income (loss) as reported in the financial statements and Gateway’s income (loss) for tax purposes:

SERIES 2
 
2011
   
2010
   
2009
 
Net Income (Loss) per Financial Statements
  $ 148,102     $ 248,823     $ (91,691 )
                         
Equity in Loss of Project Partnerships for tax purposes
                       
in excess of losses for financial statement purposes
    (220,320 )     (423,498 )     (527,658 )
                         
Adjustments to convert March 31, fiscal year end
                       
to December 31, taxable year end
    (15,148 )     (6,096 )     3,806  
                         
Additional Gain on Sale of Project Partnerships for tax purposes
    4,783,372       2,489,651       382,488  
                         
Items Expensed for Tax purposes not expensed
                       
for Financial Statement purposes:
                       
Administrative Expense
    -       (2,179 )     -  
                         
Items Expensed for Financial Statement purposes
                       
not expensed for Tax purposes:
                       
Asset Management Fee
    27,144       46,018       47,663  
Other Adjustments
    (9,822 )     (15,755 )     (16,883 )
                         
Gateway income (loss) for tax purposes as of December 31
  $ 4,713,328     $ 2,336,964     $ (202,275 )
                         
   
December 31,
   
December 31,
   
December 31,
 
      2010       2009       2008  
                         
Federal Low Income Housing Tax Credits (Unaudited)
  $ -     $ -     $ -  

 
57

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2011 are as follows:

   
Financial
   
Tax
       
   
Reporting
   
Reporting
       
   
Purposes
   
Purposes
   
Differences
 
Investments in Local Limited
                 
Partnerships
  $ -     $ -     $ -  
                         
Other Assets
  $ 614,473     $ 1,356,416     $ (741,943 )
                         
Liabilities
  $ 1,418,610     $ 5,488     $ 1,413,122  

The following is a reconciliation between net (loss) income as reported in the financial statements and Gateway’s (loss) income for tax purposes:

SERIES 3
 
2011
   
2010
   
2009
 
Net Income (Loss) per Financial Statements
  $ 784,178     $ (83,771 )   $ (90,478 )
                         
Equity in Loss of Project Partnerships for tax purposes
                       
in excess of losses for financial statement purposes
    (375,054 )     (285,405 )     (341,198 )
                         
Adjustments to convert March 31, fiscal year end
                       
to December 31, taxable year end
    (25,308 )     2,638       (59 )
                         
Additional Gain on Sale of Project Partnerships for tax purposes
    5,874,681       -       3,208  
                         
Items Expensed for Financial Statement purposes
                       
not expensed for Tax purposes:
                       
Asset Management Fee
    32,317       37,798       38,056  
Other Adjustments
    (4,256 )     (20,053 )     (13,883 )
                         
Gateway income (loss) for tax purposes as of December 31
  $ 6,286,558     $ (348,793 )   $ (404,354 )
                         
   
December 31,
   
December 31,
   
December 31,
 
      2010       2009       2008  
                         
Federal Low Income Housing Tax Credits (Unaudited)
  $ -     $ -     $ -  

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2011 are as follows:

   
Financial
   
Tax
       
   
Reporting
   
Reporting
       
   
Purposes
   
Purposes
   
Differences
 
Investments in Local Limited
                 
Partnerships
  $ -     $ -     $ -  
                         
Other Assets
  $ 921,155     $ 1,578,241     $ (657,086 )
                         
Liabilities
  $ 1,592,861     $ 21,759     $ 1,571,102  


 
58

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net (loss) income as reported in the financial statements and Gateway’s income for tax purposes:

SERIES 4
 
2011
   
2010
   
2009
 
Net Income (Loss) per Financial Statements
  $ 265,532     $ (63,104 )   $ 236,334  
                         
Equity in Loss of Project Partnerships for tax purposes
                       
in excess of losses for financial statement purposes
    (154,478 )     (225,287 )     (254,043 )
                         
Adjustments to convert March 31, fiscal year end
                       
to December 31, taxable year end
    (9,842 )     (2,014 )     (4,536 )
                         
Additional Gain on Sale of Project Partnerships for tax purposes
    1,269,272       422,742       2,317,514  
                         
Items Expensed for Financial Statement purposes
                       
not expensed for Tax purposes:
                       
Asset Management Fee
    19,503       25,392       36,326  
Administrative Expense
    -       2,427       -  
Other Adjustments
    (7,231 )     (8,108 )     (12,818 )
                         
Gateway income for tax purposes as of December 31
  $ 1,382,756     $ 152,048     $ 2,318,777  
                         
   
December 31,
   
December 31,
   
December 31,
 
      2010       2009       2008  
                         
Federal Low Income Housing Tax Credits (Unaudited)
  $ -     $ -     $ -  

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2011 are as follows:

   
Financial
   
Tax
       
   
Reporting
   
Reporting
       
   
Purposes
   
Purposes
   
Differences
 
Investments in Local Limited
                 
Partnerships
  $ -     $ (1,632,147 )   $ 1,632,147  
                         
Other Assets
  $ 453,463     $ 1,285,449     $ (831,986 )
                         
Liabilities
  $ 1,218,061     $ 2,501     $ 1,215,560  


 
59

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as reported in the financial statements and Gateway’s income (loss) for tax purposes:

SERIES 5
 
2011
   
2010
   
2009
 
Net Income (Loss) per Financial Statements
  $ 770,824     $ 258,375     $ (190,678 )
                         
Equity in Loss of Project Partnerships for tax purposes
                       
in excess of losses for financial statement purposes
    (448,726 )     (597,943 )     (857,665 )
                         
Adjustments to convert March 31, fiscal year end
                       
to December 31, taxable year end
    (16,849 )     (12,822 )     1,068  
                         
Additional Gain (Loss) on Sale of Project Partnerships for tax purposes
    4,836,137       1,670,447       (3,700 )
                         
Items Expensed for Tax purposes not expensed for
                       
Financial Statement purposes:
                       
Administrative Expense
    -       (4,245 )     (7 )
                         
Items Expensed for Financial Statement purposes
                       
not expensed for Tax purposes:
                       
Asset Management Fee
    53,603       76,911       77,285  
Other Adjustments
    (17,595 )     (27,220 )     (17,926 )
                         
Gateway income (loss) for tax purposes as of December 31
  $ 5,177,394     $ 1,363,503     $ (991,623 )
                         
   
December 31,
   
December 31,
   
December 31,
 
      2010       2009       2008  
                         
Federal Low Income Housing Tax Credits (Unaudited)
  $ -     $ -     $ -  

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2011 are as follows:

   
Financial
   
Tax
       
   
Reporting
   
Reporting
       
   
Purposes
   
Purposes
   
Differences
 
Investments in Local Limited
                 
Partnerships
  $ -     $ (3,936,107 )   $ 3,936,107  
                         
Other Assets
  $ 1,247,249     $ 2,283,900     $ (1,036,651 )
                         
Liabilities
  $ 2,180,684     $ 9,427     $ 2,171,257  


 
60

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net loss as reported in the financial statements and Gateway’s (loss) income for tax purposes:

SERIES 6
 
2011
   
2010
   
2009
 
Net Income (Loss) per Financial Statements
  $ 287,842     $ (163,479 )   $ (81,656 )
                         
Equity in Loss of Project Partnerships for tax purposes
                       
in excess of losses for financial statement purposes
    (620,112 )     (825,485 )     (855,355 )
                         
Adjustments to convert March 31, fiscal year end
                       
to December 31, taxable year end
    (30,567 )     2,706       (16,630 )
                         
Additional Gain (Loss) on Sale of Project Partnerships for tax purposes
    1,380,446       (2,000 )     1,586,150  
                         
Items Expensed for Tax purposes not expensed for
                       
Financial Statement purposes:
                       
Administrative Expense
    -       (630 )     -  
                         
Items Expensed for Financial Statement purposes
                       
not expensed for Tax purposes:
                       
Asset Management Fee
    78,477       83,903       93,632  
Amortization Expense
    -       -       7,906  
Impairment Expense
    -       -       22,839  
Other Adjustments
    (23,484 )     (32,167 )     (27,618 )
                         
Gateway income (loss) for tax purposes as of December 31
  $ 1,072,602     $ (937,152 )   $ 729,268  
                         
   
December 31,
   
December 31,
   
December 31,
 
      2010       2009       2008  
                         
Federal Low Income Housing Tax Credits (Unaudited)
  $ -     $ -     $ -  

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2011 are as follows:

   
Financial
   
Tax
       
   
Reporting
   
Reporting
       
   
Purposes
   
Purposes
   
Differences
 
Investments in Local Limited
                 
Partnerships
  $ -     $ (8,017,714 )   $ 8,017,714  
                         
Other Assets
  $ 569,140     $ 1,747,647     $ (1,178,507 )
                         
Liabilities
  $ 1,766,752     $ 5,532     $ 1,761,220  


 
61

 

NOTE 7 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as reported in the financial statements and Gateway’s income for tax purposes:

TOTAL SERIES 2 - 6
 
2011
   
2010
   
2009
 
Net Income (Loss) per Financial Statements
  $ 2,256,478     $ 196,844     $ (218,169 )
                         
Equity in Loss of Project Partnerships for tax purposes
                       
in excess of losses for financial statement purposes
    (1,818,690 )     (2,357,618 )     (2,835,919 )
                         
Adjustments to convert March 31, fiscal year end
                       
to December 31, taxable year end
    (97,714 )     (15,588 )     (16,351 )
                         
Additional Gain on Sale of Project Partnerships for tax purposes
    18,143,908       4,580,840       4,285,660  
                         
Items Expensed for Tax purposes not expensed for
                       
Financial Statement purposes:
                       
Administrative Expense
    -       (7,054 )     (7 )
                         
Items Expensed for Financial Statement purposes
                       
not expensed for Tax purposes:
                       
Asset Management Fee
    211,044       270,022       292,962  
Amortization Expense
    -       -       7,906  
Administrative Expense
    -       2,427       -  
Impairment Expense
    -       -       22,839  
Other Adjustments
    (62,388 )     (103,303 )     (89,128 )
                         
Gateway income for tax purposes as of December 31
  $ 18,632,638     $ 2,566,570     $ 1,449,793  

The difference in the total value of Gateway’s Investments in Project Partnerships is approximately $0 higher for Series 2 and Series 3, $1,632,147 higher for Series 4, $3,936,107 higher for Series 5 and $8,017,714 higher for Series 6 for financial reporting purposes than for tax return purposes because (i) there were depreciation differences between financial reporting purposes and tax return purposes and (ii) certain expenses are not deductible for tax return purposes.

The differences in the assets and liabilities of Gateway for financial reporting purposes and tax reporting purposes for the year ended March 31, 2011 are as follows:

   
Financial
   
Tax
       
   
Reporting
   
Reporting
       
   
Purposes
   
Purposes
   
Differences
 
Investments in Local Limited
                 
Partnerships
  $ -     $ (13,585,968 )   $ 13,585,968  
                         
Other Assets
  $ 3,805,480     $ 8,251,653     $ (4,446,173 )
                         
Liabilities
  $ 8,176,968     $ 44,707     $ 8,132,261  


 
62

 

NOTE 8 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):

Series 2
 
Quarter 1
   
Quarter 2
   
Quarter 3
   
Quarter 4
 
Year 2011
 
6/30/2010
   
9/30/2010
   
12/31/2010
   
3/31/2011
 
                         
Total Revenues
  $ 1,232     $ 4,250     $ 1,569     $ 100  
                                 
Net (Loss) Income
  $ (18,110 )   $ 66,952     $ 102,794     $ (3,534 )
                                 
(Loss) Earnings Per Weighted
                               
Average Beneficial Assignee
                               
Certificate Outstanding
  $ (2.92 )   $ 10.80     $ 16.58     $ (0.57 )


Series 3
 
Quarter 1
   
Quarter 2
   
Quarter 3
   
Quarter 4
 
Year 2011
 
6/30/2010
   
9/30/2010
   
12/31/2010
   
3/31/2011
 
                         
Total Revenues
  $ -     $ -     $ 2,800     $ 4,488  
                                 
Net (Loss) Income
  $ (24,182 )   $ (2,690 )   $ 811,163     $ (113 )
                                 
(Loss) Earnings Per Weighted
                               
Beneficial Assignee
                               
Certificate Outstanding
  $ (4.39 )   $ (0.66 )   $ 147.18     $ (0.02 )


Series 4
 
Quarter 1
   
Quarter 2
   
Quarter 3
   
Quarter 4
 
Year 2011
 
6/30/2010
   
9/30/2010
   
12/31/2010
   
3/31/2011
 
                         
Total Revenues
  $ -     $ 4,486     $ 1,561     $ 1,184  
                                 
Net (Loss) Income
  $ (15,414 )   $ (15,141 )   $ 302,069     $ (5,982 )
                                 
(Loss) Earnings Per Weighted
                               
Beneficial Assignee
                               
Certificate Outstanding
  $ (2.21 )   $ (2.17 )   $ 43.25     $ (0.86 )


Series 5
 
Quarter 1
   
Quarter 2
   
Quarter 3
   
Quarter 4
 
Year 2011
 
6/30/2010
   
9/30/2010
   
12/31/2010
   
3/31/2011
 
                         
Total Revenues
  $ 3,792     $ 4,106     $ 5,119     $ 801  
                                 
Net Income
  $ 204,306     $ 42,838     $ 529,910     $ (6,230 )
                                 
Earnings Per Weighted
                               
Average Beneficial Assignee
                               
Certificate Outstanding
  $ 23.48     $ 4.92     $ 60.89     $ (0.72 )


 
63

 

NOTE 8 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (Continued):

Series 6
 
Quarter 1
   
Quarter 2
   
Quarter 3
   
Quarter 4
 
Year 2011
 
6/30/2010
   
9/30/2010
   
12/31/2010
   
3/31/2011
 
                         
Total Revenues
  $ 8,315     $ 4,594     $ 4,527     $ 8,879  
                                 
Net (Loss) Income
  $ (38,241 )   $ 118,217     $ 222,137     $ (14,271 )
                                 
(Loss) Earnings Per Weighted
                               
Beneficial Assignee
                               
Certificate Outstanding
  $ (3.75 )   $ 11.49     $ 21.75     $ (1.41 )


Series 2 - 6
 
Quarter 1
   
Quarter 2
   
Quarter 3
   
Quarter 4
 
Year 2011
 
6/30/2010
   
9/30/2010
   
12/31/2010
   
3/31/2011
 
                         
Total Revenues
  $ 13,339     $ 17,436     $ 15,576     $ 15,452  
                                 
Net Income (Loss)
  $ 108,359     $ 210,176     $ 1,968,073     $ (30,130 )


Series 2
 
Quarter 1
   
Quarter 2
   
Quarter 3
   
Quarter 4
 
Year 2010
 
6/30/2009
   
9/30/2009
   
12/31/2009
   
3/31/2010
 
                         
Total Revenues
  $ 2,737     $ 4,909     $ 3,442     $ 2,771  
                                 
Net (Loss) Income
  $ (23,853 )   $ (6,173 )   $ 297,694     $ (18,845 )
                                 
(Loss) Earnings Per Weighted
                               
Average Beneficial Assignee
                               
Certificate Outstanding
  $ (3.85 )   $ (1.00 )   $ 48.03     $ (3.03 )


Series 3
 
Quarter 1
   
Quarter 2
   
Quarter 3
   
Quarter 4
 
Year 2010
 
6/30/2009
   
9/30/2009
   
12/31/2009
   
3/31/2010
 
                         
Total Revenues
  $ 7,513     $ 5,980     $ 2,552     $ 1,456  
                                 
Net Loss
  $ (15,776 )   $ (22,147 )   $ (20,949 )   $ (24,899 )
                                 
Loss Per Weighted Average
                               
Beneficial Assignee
                               
Certificate Outstanding
  $ (2.86 )   $ (4.02 )   $ (3.80 )   $ (4.52 )


 
64

 

NOTE 8 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (Continued):

Series 4
 
Quarter 1
   
Quarter 2
   
Quarter 3
   
Quarter 4
 
Year 2010
 
6/30/2009
   
9/30/2009
   
12/31/2009
   
3/31/2010
 
                         
Total Revenues
  $ 1,737     $ 4,920     $ 268     $ 1,184  
                                 
Net Loss
  $ (15,019 )   $ (17,655 )   $ (13,606 )   $ (16,824 )
                                 
Loss Per Weighted Average
                               
Beneficial Assignee
                               
Certificate Outstanding
  $ (2.15 )   $ (2.53 )   $ (1.95 )   $ (2.40 )


Series 5
 
Quarter 1
   
Quarter 2
   
Quarter 3
   
Quarter 4
 
Year 2010
 
6/30/2009
   
9/30/2009
   
12/31/2009
   
3/31/2010
 
                         
Total Revenues
  $ 8,084     $ 6,545     $ 7,339     $ 4,578  
                                 
Net (Loss) Income
  $ (36,428 )   $ (42,869 )   $ 112,045     $ 225,627  
                                 
(Loss) Earnings Per Weighted
                               
Average Beneficial Assignee
                               
Certificate Outstanding
  $ (4.19 )   $ (4.93 )   $ 12.78     $ 25.90  


Series 6
 
Quarter 1
   
Quarter 2
   
Quarter 3
   
Quarter 4
 
Year 2010
 
6/30/2009
   
9/30/2009
   
12/31/2009
   
3/31/2010
 
                         
Total Revenues
  $ 7,087     $ 9,639     $ 6,313     $ 6,048  
                                 
Net Loss
  $ (39,134 )   $ (42,280 )   $ (39,226 )   $ (42,839 )
                                 
Loss Per Weighted Average
                               
Beneficial Assignee
                               
Certificate Outstanding
  $ (3.83 )   $ (4.14 )   $ (3.84 )   $ (4.25 )


Series 2 - 6
 
Quarter 1
   
Quarter 2
   
Quarter 3
   
Quarter 4
 
Year 2010
 
6/30/2009
   
9/30/2009
   
12/31/2009
   
3/31/2010
 
                         
Total Revenues
  $ 27,158     $ 31,993     $ 19,914     $ 16,037  
                                 
Net (Loss) Income
  $ (130,210 )   $ (131,124 )   $ 335,958     $ 122,220  


NOTE 9 - SUBSEQUENT EVENTS:

Series 6

Subsequent to the March 31, 2011 year-end, Gateway sold its partnership interest in Dawson Elderly, A Georgia Limited Partnership.  Gateway received approximately $32,000 in net proceeds (approximately $3.17 per beneficial assignee certificate) which also approximates the gain on sale of Project Partnerships.  The gain will be recognized in the first quarter of fiscal year 2012 and available proceeds from this sale transaction, less the applicable state tax withholding, will be distributed to the Series 6 Assignees in a subsequent period at such time that state withholding tax liabilities have been settled.


 
65

 

Item 9.  Changes in and disagreements with Accountants on Accounting and Financial Disclosures.

None.

Item 9A.  Controls and Procedures

Not applicable to Gateway’s annual report for fiscal year ended March 31, 2010.

Item 9A(T).  Controls and Procedures

Disclosure controls are procedures designed to ensure that information required to be disclosed in Gateway's reports filed under the Exchange Act, such as this report, is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms.  Disclosure controls are also designed to ensure that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives, as Gateway's are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Under the supervision and with the participation of the Managing General Partner’s management, including the Chief Executive Officer and Chief Financial Officer, Gateway has evaluated the effectiveness of its disclosure controls and procedures applicable to each of the Series as well as to the total partnership pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report.  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures applicable to each of the Series as well as to the total partnership are effective.  There were no changes in Gateway’s internal control over financial reporting during the year ended March 31, 2011 that have materially affected, or are reasonably likely to materially affect, Gateway’s internal control over financial reporting.

REPORT OF MANAGEMENT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Gateway’s management is responsible for establishing and maintaining adequate internal control over financial reporting for Gateway.  Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of Gateway’s financial reporting for external purposes in accordance with accounting principles generally accepted in the United States.  Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect Gateway’s transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of its financial statements; providing reasonable assurance that receipts and expenditures of Gateway’s assets are made in accordance with management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of Gateway’s assets that could have a material effect on Gateway’s financial statements would be prevented or detected on a timely basis.  Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of Gateway’s financial statements would be prevented or detected.

Management conducted an evaluation of the effectiveness of Gateway’s internal control over financial reporting applicable to each of the Series as well as to the total partnership based on the framework in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  Based on this evaluation, management concluded that Gateway’s internal control over financial reporting applicable to each of the Series as well as to the total partnership was effective as of March 31, 2011.

With respect to the Rule 13a-14(a)/15d-14(a) Certifications of the President and Chief Financial Officer, respectively, of the Managing General Partner of Gateway (see Exhibits 31.1 and 31.2 included herein), such certifications are applicable to each of the Series as well as to the total partnership.

Item 9B.  Other Information

None.


 
66

 

PART III

Item 10.  Directors and Executive Officers of Gateway

Gateway has no directors or executive officers.  Gateway’s affairs are managed and controlled by the Managing General Partner.  Certain information concerning the directors and officers of the Managing General Partner are set forth below.

Raymond James Tax Credit Funds, Inc. - Managing General Partner

Raymond James Tax Credit Funds, Inc. is the Managing General Partner and is responsible for decisions pertaining to the acquisition and sale of Gateway’s interests in the Project Partnerships and other matters related to the business operations of Gateway.  Certain officers and the directors of the Managing General Partner are as follows:

Ronald M. Diner, age 67, is President and a Director.  He is a Senior Vice President of Raymond James & Associates, Inc., with whom he has been employed since June 1983.  Mr. Diner received an MBA degree from Columbia University (1968) and a BS degree from Trinity College (1966).  Prior to joining Raymond James & Associates, Inc., he managed the broker-dealer activities of Pittway Real Estate, Inc., a real estate development firm.  He was previously a loan officer at Marine Midland Realty Credit Corp., and spent three years with Common, Dann & Co., a New York regional investment firm.  He has served as a member of the Board of Directors of the Council for Rural Housing and Development, a national organization of developers, managers and syndicators of properties developed under the RECD Section 515 program, and is a member of the Board of Directors of the Florida Council for Rural Housing and Development.  Mr. Diner  has been a speaker and panel member at state and national seminars relating to the low-income housing credit.

J. Davenport Mosby III, age 55, is a Vice President and a Director.  He is a Senior Managing Director of Raymond James & Associates, Inc. which he joined in 1982.  Mr. Mosby received an MBA from the Harvard Business School (1982).  He graduated magna cum laude with a BA from Vanderbilt University where he was elected to Phi Beta Kappa.

Raymond James Tax Credit Funds, Inc. is a wholly owned subsidiary of Raymond James Financial, Inc. (“RJF”).  RJF has adopted a Business Ethics and Corporate Policy that is applicable to the officers and employees of Raymond James Tax Credit Funds, Inc., the Managing General Partner of Gateway.  That policy is posted on RJF’s Internet website at http://www.raymondjames.com under “Our Company” --- Investor Relations --- Corporate Governance --- Employee Code of Ethics.

Raymond James Partners, Inc. -

Raymond James Partners, Inc. was formed to act as the general partner, with affiliated corporations, in limited partnerships sponsored by Raymond James Financial, Inc.

The officers and directors of Raymond James Partners, Inc. are as follows:

J. Davenport Mosby III is a Director and President.

Ronald M. Diner is a Director and Vice President.

Mary Jean Kissner is a Vice President.

Sandra Humphries is Secretary and Treasurer.  She also serves in the same capacities for the Managing General Partner.

Item 11.  Executive Compensation

Gateway has no directors or officers.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

Neither of the General Partners nor their directors and officers own any units of the outstanding securities of Gateway as of March 31, 2011.

Gateway is a Limited Partnership and therefore does not have voting shares of stock.  To the knowledge of Gateway, no person owns of record or beneficially, more than 5% of Gateway’s outstanding units.


 
67

 

Item 13.  Certain Relationships and Related Transactions and Director Independence

Gateway has no officers or directors.  However, various kinds of compensation and fees are payable to the General Partners and their affiliates during the organization and operations of Gateway.  Additionally, the General Partners will receive distributions from Gateway if there is cash available for distribution or residual proceeds as defined in the Partnership Agreement.  The amounts and kinds of compensation and fees are described on pages 15 to 18 of the Prospectus under the caption “Management Compensation”, which is incorporated herein by reference.  See Note 3 of Notes to Financial Statements in Item 8 of this Annual Report on Form 10-K for amounts accrued or paid to the General Partners and their affiliates during the years ended March 31, 2011, 2010 and 2009.

The Payable to General Partners primarily represents the asset management fees and general and administrative expenses owed to the General Partners at the end of the period.  It is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing.  Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.

For the years ended March 31, 2011, 2010 and 2009 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:

Asset Management Fee - The Managing General Partner is entitled to receive an annual asset management fee equal to 0.25% of the aggregate cost of Gateway’s interest in the projects owned by the Project Partnerships.  The asset management fee will be paid only after all other expenses of Gateway have been paid.  These fees are included in the Statements of Operations.

   
2011
   
2010
   
2009
 
Series 2
  $ 19,564     $ 41,341     $ 47,611  
Series 3
    22,884       37,732       37,995  
Series 4
    17,409       23,438       33,100  
Series 5
    44,990       73,617       77,196  
Series 6
    75,193       81,399       91,792  
Total
  $ 180,040     $ 257,527     $ 287,694  

General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis.  This expense is included in the Statements of Operations.  During fiscal year 2011, the General Partner ceased further allocations of general and administrative expenses to Gateway.

   
2011
   
2010
   
2009
 
Series 2
  $ 17,692     $ 43,142     $ 54,129  
Series 3
    23,522       43,457       46,497  
Series 4
    14,667       27,458       39,332  
Series 5
    -       68,984       86,794  
Series 6
    48,672       84,018       99,847  
Total
  $ 104,553     $ 267,059     $ 326,599  

Total unpaid asset management fees and administrative expenses payable to the General Partners, which are included on the Balance Sheet as of March 31, 2011 and 2010 are as follows:

   
March 31, 2011
   
March 31, 2010
 
Series 2
  $ 878,017     $ 862,743  
Series 3
    756,519       731,691  
Series 4
    907,233       894,624  
Series 5
    956,599       959,877  
Series 6
    1,356,182       1,304,557  
Total
  $ 4,854,550     $ 4,753,492  


 
68

 

Item 14.  Principal Accounting Fees & Services

Audit Fees

The aggregate fees billed by Gateway’s principal accounting firm, Reznick Group, P.C., for professional services rendered for the audit of the annual financial statements, various matters related to SEC filings, and review of financial statements included in the Gateway’s quarterly report on Form 10-Q amounted to $48,800 and for the years ended March 31, 2011 and 2010.

Tax Fees

During fiscal 2011 and 2010, Spence, Marston, Bunch, Morris and Co. was engaged to prepare Gateway’s federal tax return, for which they billed $9,500 for the years ended March 31, 2011 and 2010.

Other Fees

The two members of Raymond James Tax Credit Funds, Inc. Board of Directors, Ronald M. Diner and J. Davenport Mosby III also serve as the members of the Audit Committee on behalf of Gateway.  The audit committee charter requires that the committee approve the engagement of the principal accounting firm prior to the rendering of any audit or non-audit services.  During fiscal 2011, 100% of the audit related and other services and 100% of the tax services were pre-approved by the Audit Committee.


 
69

 

PART IV

Item 15.  Exhibits, Financial Statement Schedules

a. (1) Financial Statements

(2)  Financial Statement Schedules -

Schedule III - Real Estate and Accumulated Depreciation of Property Owned by Project Partnerships

Schedule IV - Mortgage loans on real estate

All other schedules are omitted because they are not applicable or not required, or because the required information is shown either in the financial statements or in the notes thereto.

(3) Exhibit Listing

Exhibit
Number    Description
  3.1
Amended Certificate of Limited Partnership of Gateway Tax Credit Fund II, Ltd. (Filed as an Exhibit to Registration Statement on Form S-11, File No. 33-31821, and incorporated herein by reference.)
  4.1
The form of Partnership Agreement of the Partnership (included as Exhibit "A" to the Prospectus, File No. 33-31821, and incorporated herein by reference.)
  31.1
Certification required by Rule 15d-14(a).(Filed herewith.)
  31.2
Certification required by Rule 15d-14(a).(Filed herewith.)
  32
Certification required by Rule 15d-14(b).(Filed herewith.)


 
70

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2010


SERIES 4
             
Apartment Properties
             
     
# of
   
Mortgage Loan
 
Partnership
Location
 
Units
   
Balance
 
               
Seneca Apartments
Seneca, MO
    24     $ 582,510  
Wellsville Senior
Wellsville, KS
    24       619,365  
Wynnwood Common
Fairchance, PA
    34       1,311,830  
Courtyard
Huron, SD
    21       681,596  
Piedmont
Barnesville, GA
    36       994,034  
S.F. Arkansas City
Arkansas City, KS
    12       330,598  
                   
Total Series 4
      151     $ 4,519,933  
                   


SERIES 4
 
Cost at Acquisition Date
       
Apartment Properties
             
Net Improvements
 
         
Buildings
   
Capitalized
 
         
Improvements
   
Subsequent to
 
Partnership
 
Land
   
& Equipment
   
Acquisition
 
                   
Seneca Apartments
  $ 76,212     $ 640,702     $ 141,664  
Wellsville Senior
    38,000       772,971       43,731  
Wynnwood Common
    68,000       1,578,814       83,558  
Courtyard
    24,500       810,110       91,855  
Piedmont
    29,500       1,259,547       -  
S.F. Arkansas City
    16,800       395,228       30,228  
                         
Total Series 4
  $ 253,012     $ 5,457,372     $ 391,036  
                         


 
71

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2010


SERIES 4
                 
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2010
 
         
Buildings,
       
         
Improvements
       
Partnership
 
Land
   
& Equipment
   
Total
 
                   
Seneca Apartments
  $ 83,536     $ 775,042     $ 858,578  
Wellsville Senior
    38,000       816,702       854,702  
Wynnwood Common
    68,000       1,662,372       1,730,372  
Courtyard
    38,732       887,733       926,465  
Piedmont
    29,500       1,259,547       1,289,047  
S.F. Arkansas City
    16,800       425,456       442,256  
                         
Total Series 4
  $ 274,568     $ 5,826,852     $ 6,101,420  
                         


SERIES 4
           
Apartment Properties
           
   
Accumulated
   
Depreciable Life
 
Partnership
 
Depreciation
 
             
Seneca Apartments
  $ 601,717       5-27.5  
Wellsville Senior
    572,384       5-25  
Wynnwood Common
    861,783       5-40  
Courtyard
    644,839       5-27.5  
Piedmont
    717,053       5-27.5  
S.F. Arkansas City
    290,891       5-27.5  
                 
Total Series 4
  $ 3,688,667          
                 


 
72

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2010


SERIES 5
             
Apartment Properties
             
     
# of
   
Mortgage Loan
 
Partnership
Location
 
Units
   
Balance
 
               
S.F. Winfield
Winfield, KS
    12     $ 323,688  
S.F.Medicine Lodge
Medicine Lodge, KS
    16       440,155  
S.F. Ottawa
Ottawa, KS
    24       553,634  
S.F. Concordia
Concordia, KS
    20       542,467  
Scarlett Oaks
Lexington, SC
    40       1,326,496  
Brooks Hill
Ellijay, GA
    44       1,397,325  
Yorkshire
Wagoner, OK
    60       1,988,574  
Menard Retirement
Menard, TX
    24       600,714  
Cloverdale
Chandler, TX
    24       725,349  
S. Timber Ridge
Cloverdale, IN
    44       1,019,784  
Pineville
Pineville, MO
    12       305,602  
Ravenwood
Americus, GA
    24       692,097  
                   
Total Series 5
      344     $ 9,915,885  
                   


SERIES 5
 
Cost at Acquisition Date
       
Apartment Properties
             
Net Improvements
 
         
Buildings
   
Capitalized
 
         
Improvements
   
Subsequent to
 
Partnership
 
Land
   
& Equipment
   
Acquisition
 
                   
S.F. Winfield
  $ 18,000     $ 382,920     $ 12,050  
S.F.Medicine Lodge
    21,600       542,959       53,432  
S.F. Ottawa
    25,200       687,929       94,912  
S.F. Concordia
    28,000       658,961       71,706  
Scarlett Oaks
    44,475       992,158       654,867  
Brooks Hill
    -       214,335       1,557,283  
Yorkshire
    100,000       2,212,045       372,535  
Menard Retirement
    21,000       721,251       53,977  
Cloverdale
    40,000       583,115       416,496  
S. Timber Ridge
    43,705       1,233,570       150,072  
Pineville
    59,661       328,468       63,699  
Ravenwood
    14,300       873,596       56,827  
                         
Total Series 5
  $ 415,941     $ 9,431,307     $ 3,557,856  
                         


 
73

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2010


SERIES 5
                 
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2010
 
         
Buildings,
       
         
Improvements
       
Partnership
 
Land
   
& Equipment
   
Total
 
                   
S.F. Winfield
  $ 18,000     $ 394,970     $ 412,970  
S.F.Medicine Lodge
    21,600       596,391       617,991  
S.F. Ottawa
    25,200       782,841       808,041  
S.F. Concordia
    28,000       730,667       758,667  
Scarlett Oaks
    44,475       1,647,025       1,691,500  
Brooks Hill
    93,082       1,678,536       1,771,618  
Yorkshire
    119,888       2,564,692       2,684,580  
Menard Retirement
    21,000       775,228       796,228  
Cloverdale
    40,000       999,611       1,039,611  
S. Timber Ridge
    33,300       1,394,047       1,427,347  
Pineville
    61,056       390,772       451,828  
Ravenwood
    14,300       930,423       944,723  
                         
Total Series 5
  $ 519,901     $ 12,885,203     $ 13,405,104  
                         


SERIES 5
           
Apartment Properties
           
   
Accumulated
   
Depreciable Life
 
Partnership
 
Depreciation
 
             
S.F. Winfield
  $ 285,701       5-27.5  
S.F.Medicine Lodge
    369,252       5-27.5  
S.F. Ottawa
    532,918       5-27.5  
S.F. Concordia
    503,663       5-27.5  
Scarlett Oaks
    1,055,189       5-27.5  
Brooks Hill
    1,117,696       5-27.5  
Yorkshire
    1,083,075       5-50  
Menard Retirement
    298,076       5-30  
Cloverdale
    718,837       5-27.5  
S. Timber Ridge
    1,009,537       5-25  
Pineville
    305,735       5-27.5  
Ravenwood
    457,360       5-27.5  
                 
Total Series 5
  $ 7,737,039          
                 


 
74

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2010


SERIES 6
             
Apartment Properties
             
     
# of
   
Mortgage Loan
 
Partnership
Location
 
Units
   
Balance
 
               
Carthage
Carthage, MO
    24     $ 539,662  
Coal City
Coal City, IL
    24       932,489  
Frazier
Smyrna, DE
    30       1,408,680  
Ehrhardt
Ehrhardt, SC
    16       535,409  
Sinton
Sinton, TX
    32       812,501  
Frankston
Frankston, TX
    24       537,679  
Flagler Beach
Flagler Beach, FL
    43       1,323,330  
Oak Ridge
Williamsburg, KY
    24       776,418  
Monett
Monett, MO
    32       754,090  
Arma
Arma, KS
    28       689,003  
Southwest City
Southwest City, MO
    12       304,450  
Meadowcrest
Luverne, AL
    32       962,841  
Goodwater Falls
Jenkins, KY
    36       1,006,609  
Northfield Station
Corbin, KY
    24       762,301  
Pleasant Hill Square
Somerset, KY
    24       741,069  
Heritage Drive S.
Jacksonville, TX
    40       939,442  
Brodhead
Brodhead, KY
    24       750,837  
Mt. Village
Mt. Vernon, KY
    24       750,721  
Hazlehurst
Hazlehurst, MS
    32       904,301  
Sunrise
Yankton, SD
    33       1,106,439  
Stony Creek
Hooversville, PA
    32       1,282,114  
Haines
Haines, AK
    32       2,285,433  
Summerhill
Gassville, AR
    28       1,151,654  
Dorchester
St. George, SC
    12       443,058  
Dawson
Dawson, GA
    40       1,133,071  
                   
Total Series 6
      702     $ 22,833,601  
                   


 
75

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2010


SERIES 6
 
Cost at Acquisition Date
       
Apartment Properties
             
Net Improvements
 
         
Buildings
   
Capitalized
 
         
Improvements
   
Subsequent to
 
Partnership
 
Land
   
& Equipment
   
Acquisition
 
                   
Carthage
  $ 115,814     $ 578,597     $ 151,002  
Coal City
    60,055       1,121,477       70,817  
Frazier
    51,665       1,619,209       10,690  
Ehrhardt
    9,020       671,750       42,799  
Sinton
    42,103       985,010       26,867  
Frankston
    30,000       639,068       7,863  
Flagler Beach
    118,575       1,534,541       65,560  
Oak Ridge
    40,000       995,782       63,172  
Monett
    170,229       782,795       123,889  
Arma
    85,512       771,316       133,688  
Southwest City
    67,303       319,272       74,835  
Meadowcrest
    72,500       1,130,651       55,653  
Goodwater Falls
    32,000       1,142,517       154,630  
Northfield Station
    44,250       977,220       (50,426 )
Pleasant Hill Square
    35,000       893,323       (21,651 )
Heritage Drive S.
    44,247       1,151,157       129,593  
Brodhead
    21,600       932,468       62,207  
Mt. Village
    55,000       884,596       53,585  
Hazlehurst
    60,000       1,118,734       57,399  
Sunrise
    90,000       1,269,252       174,093  
Stony Creek
    -       1,428,656       241,101  
Haines
    189,323       2,851,953       165,378  
Summerhill
    23,000       788,157       508,629  
Dorchester
    13,000       239,455       308,371  
Dawson
    40,000       346,569       1,088,404  
                         
Total Series 6
  $ 1,510,196     $ 25,173,525     $ 3,698,148  
                         


 
76

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2010


SERIES 6
                 
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2010
 
         
Buildings,
       
         
Improvements
       
Partnership
 
Land
   
& Equipment
   
Total
 
                   
Carthage
  $ 119,406     $ 726,007     $ 845,413  
Coal City
    60,055       1,192,294       1,252,349  
Frazier
    51,665       1,629,899       1,681,564  
Ehrhardt
    9,020       714,549       723,569  
Sinton
    42,103       1,011,877       1,053,980  
Frankston
    30,000       646,931       676,931  
Flagler Beach
    118,575       1,600,101       1,718,676  
Oak Ridge
    45,800       1,053,154       1,098,954  
Monett
    174,281       902,632       1,076,913  
Arma
    103,064       887,452       990,516  
Southwest City
    88,436       372,974       461,410  
Meadowcrest
    87,700       1,171,104       1,258,804  
Goodwater Falls
    32,000       1,297,147       1,329,147  
Northfield Station
    44,250       926,794       971,044  
Pleasant Hill Square
    29,550       877,122       906,672  
Heritage Drive S.
    37,440       1,287,557       1,324,997  
Brodhead
    21,600       994,675       1,016,275  
Mt. Village
    56,450       936,731       993,181  
Hazlehurst
    60,000       1,176,133       1,236,133  
Sunrise
    118,148       1,415,197       1,533,345  
Stony Creek
    80,000       1,589,757       1,669,757  
Haines
    189,323       3,017,331       3,206,654  
Summerhill
    23,000       1,296,786       1,319,786  
Dorchester
    13,000       547,826       560,826  
Dawson
    40,000       1,434,973       1,474,973  
                         
Total Series 6
  $ 1,674,866     $ 28,707,003     $ 30,381,869  
                         


 
77

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2010


SERIES 6
           
Apartment Properties
           
   
Accumulated
   
Depreciable Life
 
Partnership
 
Depreciation
 
             
Carthage
  $ 575,439       5-27.5  
Coal City
    641,630       5-27.5  
Frazier
    1,160,838       5-27.5  
Ehrhardt
    468,931       5-27.5  
Sinton
    402,878       5-50  
Frankston
    253,269       5-50  
Flagler Beach
    767,740       5-40  
Oak Ridge
    689,309       5-27.5  
Monett
    744,606       5-27.5  
Arma
    677,854       5-27.5  
Southwest City
    312,125       5-27.5  
Meadowcrest
    581,876       5-40  
Goodwater Falls
    583,918       5-27.5  
Northfield Station
    417,058       5-27.5  
Pleasant Hill Square
    392,302       5-27.5  
Heritage Drive S.
    893,075       5-25  
Brodhead
    461,972       5-40  
Mt. Village
    438,058       5-50  
Hazlehurst
    512,392       5-40  
Sunrise
    954,452       5-27.5  
Stony Creek
    753,815       5-27.5  
Haines
    2,035,677       5-27.5  
Summerhill
    544,855       5-27.5  
Dorchester
    359,542       5-27.5  
Dawson
    617,580       5-40  
                 
Total Series 6
  $ 16,241,191          
                 


 
78

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2010
NOTES TO SCHEDULE III


SERIES 4
           
Reconciliation of Land, Building & Improvements current year changes:
       
Balance at beginning of period - December 31, 2009
        $ 9,803,725  
Additions during period:
             
Acquisitions through foreclosure
    -          
Other acquisitions
    93,724          
Improvements, etc.
    -          
Other
    -          
              93,724  
Deductions during period:
               
Cost of real estate sold
    (3,796,029 )        
Other
    -          
              (3,796,029 )
                 
Balance at end of period - December 31, 2010
          $ 6,101,420  
                 
Reconciliation of Accumulated Depreciation current year changes:
         
Balance at beginning of period - December 31, 2009
          $ 6,139,948  
Current year expense
    192,142          
Sale of assets
    (2,643,423 )        
Prior year adjustments
    -          
              (2,451,281 )
                 
Balance at end of period - December 31, 2010
          $ 3,688,667  
                 

SERIES 5
           
Reconciliation of Land, Building & Improvements current year changes:
       
Balance at beginning of period - December 31, 2009
        $ 24,784,133  
Additions during period:
             
Acquisitions through foreclosure
    -          
Other acquisitions
    301,700          
Improvements, etc.
    -          
Other
    -          
              301,700  
Deductions during period:
               
Cost of real estate sold
    (11,679,156 )        
Other
    (1,573 )        
              (11,680,729 )
                 
Balance at end of period - December 31, 2010
          $ 13,405,104  
                 
Reconciliation of Accumulated Depreciation current year changes:
         
Balance at beginning of period - December 31, 2009
          $ 14,679,740  
Current year expense
    440,782          
Sale of assets
    (7,381,910 )        
Prior year adjustments
    (1,573 )        
              (6,942,701 )
                 
Balance at end of period - December 31, 2010
          $ 7,737,039  
                 


 
79

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2010
NOTES TO SCHEDULE III


SERIES 6
           
Reconciliation of Land, Building & Improvements current year changes:
       
Balance at beginning of period - December 31, 2009
        $ 35,723,216  
Additions during period:
             
Acquisitions through foreclosure
    -          
Other acquisitions
    146,431          
Improvements, etc.
    -          
Other
    391          
              146,822  
Deductions during period:
               
Cost of real estate sold
    (5,488,169 )        
Other
    -          
              (5,488,169 )
                 
Balance at end of period - December 31, 2010
          $ 30,381,869  
                 
Reconciliation of Accumulated Depreciation current year changes:
         
Balance at beginning of period - December 31, 2009
          $ 18,441,720  
Current year expense
    924,847          
Sale of assets
    (3,125,767 )        
Prior year adjustments
    391          
              (2,200,529 )
                 
Balance at end of period - December 31, 2010
          $ 16,241,191  
                 


 
80

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
AS OF DECEMBER 31, 2010


SERIES 4
                             
PARTNERSHIP
 
# OF UNITS
   
BALANCE
   
INTEREST RATE
   
MONTHLY DEBT SERVICE
   
TERM (YEARS)
 
                               
Seneca Apartments
    24     $ 582,510       9.00 %     4,692       50  
Wellsville Senior
    24       619,365       8.75 %     4,859       50  
Wynnwood Common
    34       1,311,830       8.75 %     10,300       50  
Courtyard
    21       681,596       9.25 %     5,622       50  
Piedmont
    36       994,034       8.75 %     7,856       50  
S.F. Arkansas City
    12       330,598       10.62 %     3,056       50  
                                         
Total Series 4
    151     $ 4,519,933                          
                                         


SERIES 5
                             
PARTNERSHIP
 
# OF UNITS
   
BALANCE
   
INTEREST RATE
   
MONTHLY DEBT SERVICE
   
TERM (YEARS)
 
                               
S.F. Winfield
    12     $ 324,804       11.37 %     3,016       50  
S.F.Medicine Lodge
    16       442,103       10.62 %     4,049       50  
S.F. Ottawa
    24       556,384       10.62 %     5,126       50  
S.F. Concordia
    20       544,300       11.87 %     5,498       50  
Scarlett Oaks
    40       1,335,116       8.25 %     9,870       50  
Brooks Hill
    44       1,406,140       8.25 %     10,398       50  
Yorkshire
    60       2,001,786       8.25 %     14,842       50  
Menard Retirement
    24       604,549       8.75 %     4,715       50  
Cloverdale
    24       729,945       8.75 %     5,693       50  
S. Timber Ridge
    44       1,025,997       8.75 %     7,986       50  
Pineville
    12       307,584       8.25 %     2,318       50  
Ravenwood
    24       696,738       7.25 %     4,595       50  
                                         
Total Series 5
    344     $ 9,915,885                          
                                         


 
81

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
AS OF DECEMBER 31, 2010


SERIES 6
                             
PARTNERSHIP
 
# OF UNITS
   
BALANCE
   
INTEREST RATE
   
MONTHLY DEBT SERVICE
   
TERM (YEARS)
 
                               
Carthage
    24     $ 544,653       8.75 %     4,371       50  
Coal City
    24       938,880       7.75 %     6,578       50  
Frazier
    30       1,417,706       8.25 %     10,470       50  
Ehrhardt
    16       539,131       7.75 %     3,791       50  
Sinton
    32       817,980       8.25 %     6,063       50  
Frankston
    24       540,904       8.75 %     4,207       50  
Flagler Beach
    43       1,333,695       8.25 %     9,864       50  
Oak Ridge
    24       781,591       8.25 %     5,800       50  
Monett
    32       758,847       8.25 %     5,598       50  
Arma
    28       693,168       8.75 %     5,388       50  
Southwest City
    12       306,488       8.25 %     2,271       50  
Meadowcrest
    32       969,052       8.25 %     7,160       50  
Goodwater Falls
    36       1,023,669       7.75 %     7,980       50  
Northfield Station
    24       767,551       7.75 %     5,379       50  
Pleasant Hill Square
    24       747,154       7.75 %     5,315       50  
Heritage Drive S.
    40       945,546       8.25 %     6,990       50  
Brodhead
    24       756,056       7.75 %     5,303       50  
Mt. Village
    24       755,457       8.25 %     5,574       50  
Hazlehurst
    32       914,493       8.25 %     7,105       50  
Sunrise
    33       1,120,048       8.75 %     8,711       50  
Stony Creek
    32       1,290,840       8.75 %     9,065       50  
Haines
    32       2,299,639       8.25 %     16,950       50  
Summerhill
    28       1,155,865       8.25 %     5,911       50  
Dorchester
    12       445,863       7.75 %     3,118       50  
Dawson
    40       1,140,668       7.25 %     7,524       50  
                                         
Total Series 6
    702     $ 22,833,601                          
                                         


 
82

 



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

GATEWAY TAX CREDIT FUND II, LTD.
(A Florida Limited Partnership)
By: Raymond James Tax Credit Funds, Inc.
(the Managing General Partner)



Date: July 1, 2011
 
By:/s/ Ronald M. Diner
   
Ronald M. Diner
   
President and Director


Date: July 1, 2011
 
By:/s/ J. Davenport Mosby III
   
J. Davenport Mosby III
   
Director


Date: July 1, 2011
 
By:/s/ Toni S. Matthews
   
Toni S. Matthews
   
Vice President and Chief Financial Officer


Date: July 1, 2011
 
By:/s/ Sandra C. Humphreys
   
Sandra C. Humphreys
   
Secretary and Treasurer



 
83