10-K 1 k10033110.htm GATEWAY II 10K MARCH 31, 2010 k10033110.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC  20549

FORM 10-K


[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended March 31, 2010

OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15[d] OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from__________ to __________

Commission File Number          0-19022


Gateway Tax Credit Fund II Ltd.
(Exact name of Registrant as specified in its charter)

Florida
 
65-0142704
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer No.)
     
880 Carillon Parkway
 
St. Petersburg,   Florida    33716
(Address of principal executive offices)
 
(Zip Code)

Registrant’s Telephone Number, Including Area Code:
 
(727) 567-1000

Securities registered pursuant to Section 12(b) of the Act:      None
Securities registered pursuant to Section 12(g) of the Act:

Title of Each Class
Beneficial Assignee Certificates

   
Number of Record Holders
Title of Class
 
as of March 31, 2010
Beneficial Assignee Certificates
 
2,010
General Partner Interest
 
    2

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

YES  [  ]
NO  [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

YES  [  ]
NO  [X]

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES  [X]
NO  [  ]


 
 

 

 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).

YES  [X]
NO  [  ]
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Sec. 229.405 of this chapter) is not contained herein, and will not be contained to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    [X]
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]
Accelerated filer [  ]
Non-accelerated filer [  ]
Smaller Reporting Company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [  ]
No [X]

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants most recently completed second fiscal quarter.

There is no market for the Registrant’s Limited Partnership interests.

DOCUMENTS INCORPORATED BY REFERENCE

Parts I, II, III and IV - Form S-11 Registration Statement
and all amendments and supplements thereto.
File No. 33-31821



 
2

 

PART I
Item 1.  Business

Gateway Tax Credit Fund II Ltd. (“Gateway”) is a Florida Limited Partnership.  The general partners are Raymond James Tax Credit Funds, Inc., the Managing General Partner, and Raymond James Partners, Inc. (collectively the “General Partners”), both sponsors of Gateway Tax Credit Fund II Ltd. and wholly owned subsidiaries of Raymond James Financial, Inc.

Pursuant to the Securities Act of 1933, Gateway filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective September 12, 1989, which covered the offering (the “Public Offering”) of Gateway’s Beneficial Assignee Certificates (“BACs”) representing assignments of units for the beneficial interest of the limited partnership interest of the Assignor Limited Partner.  The Assignor Limited Partner was formed for the purpose of serving in that capacity for Gateway and will not engage in any other business.

Gateway is engaged in only one industry segment, to acquire limited partnership interests in unaffiliated limited partnerships (“Project Partnerships”), each of which owns and operates one or more apartment complexes eligible for Low-Income Housing Tax Credits (“Tax Credits”) under Section 42 of the Internal Revenue Code, received over a ten year period.  Subject to certain limitations, Tax Credits may be used by Gateway’s investors to reduce their income tax liability generated from other income sources.  Gateway will terminate on December 31, 2040 or sooner, in accordance with the terms of its Limited Partnership Agreement.  As of March 31, 2010, Gateway had received capital contributions of $195,410 from the General Partners and $37,228,000 from Assignees.

Gateway offered BACs in five series.  BACs in the amounts of $6,136,000, $5,456,000, $6,915,000, $8,616,000 and $10,105,000 for Series 2, 3, 4, 5, and 6, respectively had been issued as of March 31, 2010.  Each Series invests in a separate and distinct pool of Project Partnerships.  Net proceeds from each Series were used to acquire Project Partnerships which are specifically allocated to such Series.  Income or loss and all tax items from the Project Partnerships acquired by each Series are specifically allocated among the Assignees of such Series.

Operating profits and losses, cash distributions from operations and Tax Credits are allocated 99% to the Assignees and 1% to the General Partners.  Profit or loss and cash distributions from sales of properties will be allocated as described in the Limited Partnership Agreement.

Gateway initially held investments in 148 Project Partnerships.  As more fully discussed in Item 7 herein, Gateway is presently in the process of disposing of all of its investments in Project Partnerships.  As of March 31, 2010, 62 Project Partnerships once held by Gateway have been sold or otherwise disposed.  Project Partnership investments held by Series as of March 31, 2010 are as follows:  12 Project Partnerships for Series 2, 15 Project Partnerships for Series 3, 9 Project Partnerships for Series 4, 21 Project Partnerships for Series 5 and 29 Project Partnerships for Series 6.  Gateway acquired its interests in the Project Partnerships by becoming a limited partner in the Project Partnerships that own the properties.  As of March 31, 2010, the capital received for each Series was fully invested in Project Partnerships and management plans no new Project Partnership acquisitions.

The primary source of funds from the inception of each Series has been the capital contributions from Assignees.  Gateway’s operating costs are funded using the reserves established for this purpose, the interest earned on these reserves and distributions received from Project Partnerships.  Gateway has also received proceeds from the sale of Project Partnerships and made corresponding cash distributions to Assignees.

All but two of the Project Partnerships are government subsidized.  Most have mortgage loans from the Farmers Home Administration (now called USDA Rural Development) (“USDA RD”) under Section 515 of the Housing Act of 1949.  These mortgage loans are made at low interest rates for multi-family housing in rural and suburban areas, with the requirement that the interest savings be passed on to low income tenants in the form of lower rents.  A significant portion of the Project Partnerships also receive rental assistance from USDA RD to subsidize certain qualifying tenants.



 
3

 

Item 1.  Business (Continued)

The investment objectives of Gateway are to:

1)   Provide tax benefits to Assignees in the form of Tax Credits during the period in which each Project is eligible to claim Tax Credits;
2)   Preserve and protect the capital contributions of Investors;
3)   Participate in any capital appreciation in the value of the Projects; and
4)   Provide passive losses to individual investors to offset passive income from other passive activities, and provide passive losses to corporate investors to offset business income.

The investment objectives and policies of Gateway are described in detail on pages 34 through 40 of the Prospectus, under the caption “Investment Objectives and Policies” which is incorporated herein by reference.

Gateway’s goal is to invest in a diversified portfolio of Project Partnerships located in rural and suburban locations with a high demand for low income housing.  As of March 31, 2010, the investor capital contributions were successfully invested in Project Partnerships which met the investment criteria.  The Tax Credits have been provided to Gateway’s investors and the fifteen year Tax Credit compliance period has expired for all of the Project Partnerships.  Gateway is now in the process of disposing of its remaining interests and distributing proceeds from those sales to the Assignees.  Gateway’s objective is to sell Gateway’s interest in such properties for fair market value and ultimately, liquidate the Project Partnerships and in turn liquidate Gateway.

Gateway has no direct employees.  Services are performed by the Managing General Partner and its affiliates and by agents retained by it.  The Managing General Partner has full and exclusive discretion in management and control of Gateway.

Exit Strategy
 
When Project Partnerships reach the end of their Tax Credit compliance period, Gateway initiates a process of disposing of its investments in the Project Partnerships.  The objective is to sell Gateway's interest in such properties for fair market value and ultimately, liquidate the Project Partnerships and in turn, when Gateway's last Project Partnership investment is sold, liquidate Gateway.
 
The IRS compliance period for low-income housing Tax Credit properties is generally 15 years from occupancy following construction or rehabilitation completion.

All of the Project Partnerships have reached the end of their Tax Credit compliance period.  As of March 31, 2010, 62 of the Project Partnership investments have been sold and, in accordance with the Gateway partnership agreement, the entire net proceeds received from these sales either have been or will be distributed to the Assignee Limited Partners of those Series of Gateway.  On a cumulative basis as of March 31, 2010, $844,487 of net sales proceeds representing $137.59 per Assignee Limited Partner unit in Series 2, $535,698 of net sales proceeds representing $98.18 per Assignee Limited Partner unit in Series 3, $678,707 of net sales proceeds representing $98.15 per Assignee Limited Partner unit in Series 4, $464,238 of net sales proceeds representing $53.87 per Assignee Limited Partner unit in Series 5, and $455,888 of net sales proceeds representing $45.08 per Assignee Limited Partner unit in Series 6 have been distributed to the Assignee Limited Partners of the respective Series.

Item 1A.  Risk Factors
 
The General Partners do not believe the Project Partnerships are subject to the risks generally associated with conventionally financed nonsubsidized apartment properties.  Risks related to the operations of Gateway are described in detail on pages 23 through 34 of the Prospectus, as supplemented, contained in the Registration Statement, File No. 33-31821 (“Prospectus”) under the Caption “Risk Factors” which is incorporated herein by reference.
 
Investors eventually may be allocated profits for tax purposes which exceed any cash Gateway distributes to them.  Under these circumstances, unless an investor has passive losses or credits to reduce such tax liability, the investor will have to pay federal income tax without a corresponding cash distribution from Gateway.  Similarly, in the event of a sale or foreclosure of an apartment complex, an investor may be allocated taxable income, resulting in a tax liability in excess of any cash distributed to the investor as a result of such event.

There is no assurance that investors will receive any cash distributions from the sale or disposal of a Project Partnership.  The price at which a Project Partnership is sold may not be sufficient to pay the mortgage and other expenses which must be paid at such time.

Item 1B.  Unresolved Staff Comments

None.
 

 
4

 

Item 2.  Properties:

Gateway holds an interest in properties through its limited partnership investments in Project Partnerships.  The net investment for book purposes as of March 31, 2010 is zero for each Project Partnership for all Series.  The following table provides certain summary information regarding the Project Partnerships in which Gateway held an interest as of December 31, 2009 (the Project Partnerships’ financial information contained herein is reported on a 3-month lag):

SERIES 2
                   
PARTNERSHIP
 
LOCATION OF PROPERTY
 
# OF UNITS
 
DATE ACQUIRED
 
PROPERTY COST
 
OCCUPANCY RATE
         
                     
Deerfield II
 
Douglas, GA
 
24
 
9/90
 
854,562
 
92%
Hartwell Family
 
Hartwell, GA
 
24
 
9/90
 
859,698
 
75%
Cherrytree Apts.
 
Albion, PA
 
33
 
9/90
 
1,486,443
 
91%
Springwood Apts.
 
Westfield, NY
 
32
 
9/90
 
1,585,632
 
88%
Pearson Elderly
 
Pearson, GA
 
25
 
9/90
 
781,460
 
100%
Richland Elderly
 
Richland, GA
 
34
 
9/90
 
1,057,871
 
100%
Woodland Terrace
 
Waynesboro, GA
 
30
 
9/90
 
1,081,564
 
97%
Mt. Vernon Elderly
 
Mt. Vernon, GA
 
21
 
9/90
 
700,935
 
90%
Lakeland Elderly
 
Lakeland, GA
 
29
 
9/90
 
955,815
 
97%
Manchester Housing
 
Manchester, GA
 
49
 
1/91
 
1,781,372
 
98%
Durango C.W.W.
 
Durango, CO
 
24
 
1/91
 
1,452,154
 
96%
Columbus Seniors
 
Columbus, KS
 
16
 
5/92
 
582,967
 
100%
                     
Total Series 2
     
341
     
$  13,180,473
   
                     
The average effective rental income per unit for the year ended December 31, 2009 is $4,531 per year ($378 per month).

SERIES 3
                   
PARTNERSHIP
 
LOCATION OF PROPERTY
 
# OF UNITS
 
DATE ACQUIRED
 
PROPERTY COST
 
OCCUPANCY RATE
         
                     
Poteau II
 
Poteau, OK
 
52
 
8/90
 
1,789,148
 
77%
Sallisaw
 
Sallisaw, OK
 
52
 
8/90
 
1,744,103
 
90%
Nowata Properties
 
Oolagah, OK
 
32
 
8/90
 
1,148,484
 
66%
Waldron Properties
 
Waldron, AR
 
24
 
9/90
 
860,273
 
100%
Roland II
 
Roland, OK
 
52
 
10/90
 
1,804,010
 
92%
Stilwell
 
Stilwell, OK
 
48
 
10/90
 
1,597,701
 
69%
Hornellsville
 
Arkport, NY
 
24
 
9/90
 
1,188,883
 
96%
CE McKinley II
 
Rising Sun, MD
 
16
 
9/90
 
883,829
 
100%
Weston Apartments
 
Weston, AL
 
10
 
11/90
 
363,467
 
100%
Countrywood Apts.
 
Centreville, AL
 
40
 
11/90
 
1,643,039
 
100%
Wildwood Apts.
 
Pineville, LA
 
28
 
11/90
 
1,136,139
 
96%
Hancock
 
Hawesville, KY
 
12
 
12/90
 
440,425
 
100%
Hopkins
 
Madisonville, KY
 
24
 
12/90
 
927,256
 
96%
Elkhart Apts.
 
Elkhart, TX
 
54
 
1/91
 
1,758,083
 
98%
Heritage Villas
 
Helena, GA
 
25
 
3/91
 
824,759
 
92%
                     
Total Series 3
     
493
     
$  18,109,599
   
                     
The average effective rental income per unit for the year ended December 31, 2009 is $4,143 per year ($345 per month).



 
5

 

Item 2.  Properties (Continued)

SERIES 4
                   
PARTNERSHIP
 
LOCATION OF PROPERTY
 
# OF UNITS
 
DATE ACQUIRED
 
PROPERTY COST
 
OCCUPANCY RATE
         
                     
Seneca Apartments
 
Seneca, MO
 
24
 
2/91
 
851,577
 
96%
Westville
 
Westville, OK
 
36
 
3/91
 
1,101,686
 
97%
Wellsville Senior
 
Wellsville, KS
 
24
 
3/91
 
812,002
 
92%
Stilwell II
 
Stilwell, OK
 
52
 
3/91
 
1,657,974
 
75%
Spring Hill Senior
 
Spring Hill, KS
 
24
 
3/91
 
1,036,369
 
100%
Wynnwood Common
 
Fairchance, PA
 
34
 
4/91
 
1,730,372
 
100%
Courtyard
 
Huron, SD
 
21
 
6/91
 
912,670
 
95%
Piedmont
 
Barnesville, GA
 
36
 
8/91
 
1,289,047
 
81%
S.F. Arkansas City
 
Arkansas City, KS
 
12
 
8/91
 
412,028
 
92%
                     
Total Series 4
     
263
     
$    9,803,725
   
                     
The average effective rental income per unit for the year ended December 31, 2009 is $4,421 per year ($368 per month).

SERIES 5
                   
PARTNERSHIP
 
LOCATION OF PROPERTY
 
# OF UNITS
 
DATE ACQUIRED
 
PROPERTY COST
 
OCCUPANCY RATE
         
                     
S.F. Winfield
 
Winfield, KS
 
12
 
8/91
 
402,402
 
83%
S.F.Medicine Lodge
 
Medicine Lodge, KS
 
16
 
8/91
 
574,565
 
100%
S.F. Ottawa
 
Ottawa, KS
 
24
 
8/91
 
736,765
 
92%
S.F. Concordia
 
Concordia, KS
 
20
 
8/91
 
697,372
 
70%
Carrollton Club
 
Carrollton, GA
 
78
 
9/91
 
3,217,901
 
91%
Scarlett Oaks
 
Lexington, SC
 
40
 
9/91
 
1,691,500
 
98%
Brooks Hill
 
Ellijay, GA
 
44
 
9/91
 
1,771,618
 
95%
Greensboro
 
Greensboro, GA
 
24
 
9/91
 
866,259
 
92%
Greensboro II
 
Greensboro, GA
 
32
 
9/91
 
1,088,664
 
100%
Crawford
 
Crawford, GA
 
25
 
9/91
 
907,712
 
96%
Yorkshire
 
Wagoner, OK
 
60
 
9/91
 
2,665,552
 
92%
Clayton
 
Clayton, OK
 
24
 
9/91
 
871,530
 
96%
Alma
 
Alma, AR
 
24
 
9/91
 
957,710
 
100%
Spring Hill
 
Spring Hill, KS
 
36
 
9/91
 
1,449,378
 
97%
Menard Retirement
 
Menard, TX
 
24
 
9/91
 
795,318
 
92%
Wallis Housing
 
Wallis, TX
 
24
 
9/91
 
578,333
 
83%
Mill Creek
 
Grove, OK
 
60
 
11/91
 
1,741,669
 
100%
Cloverdale
 
Cloverdale, IN
 
24
 
1/92
 
1,035,113
 
96%
So. Timber Ridge
 
Chandler, TX
 
44
 
1/92
 
1,389,759
 
95%
Pineville
 
Pineville, MO
 
12
 
5/92
 
444,017
 
83%
Ravenwood
 
Americus, GA
 
24
 
1/94
 
900,996
 
96%
                     
Total Series 5
     
671
     
$  24,784,133
   
                     
The average effective rental income per unit for the year ended December 31, 2009 is $4,635 per year ($386 per month).



 
6

 

Item 2.  Properties (Continued)

SERIES 6
                   
PARTNERSHIP
 
LOCATION OF PROPERTY
 
# OF UNITS
 
DATE ACQUIRED
 
PROPERTY COST
 
OCCUPANCY RATE
         
                     
Carthage
 
Carthage, MO
 
24
 
1/92
 
837,205
 
100%
Coal City
 
Coal City, IL
 
24
 
3/92
 
1,230,424
 
92%
Frazer Place
 
Smyrna, DE
 
30
 
4/92
 
1,681,564
 
97%
Ehrhardt
 
Ehrhardt, SC
 
16
 
4/92
 
723,569
 
94%
Sinton
 
Sinton, TX
 
32
 
4/92
 
1,053,980
 
97%
Frankston
 
Frankston, TX
 
24
 
4/92
 
676,931
 
92%
Flagler Beach
 
Flagler Beach, FL
 
43
 
5/92
 
1,718,676
 
98%
Oak Ridge
 
Williamsburg, KY
 
24
 
5/92
 
1,098,954
 
96%
Monett
 
Monett, MO
 
32
 
5/92
 
1,063,651
 
100%
Arma
 
Arma, KS
 
28
 
5/92
 
978,000
 
96%
Southwest City
 
Southwest City, MO
 
12
 
5/92
 
458,001
 
100%
Meadowcrest
 
Luverne, AL
 
32
 
6/92
 
1,251,264
 
97%
Parsons
 
Parsons, KS
 
48
 
7/92
 
1,532,968
 
100%
Goodwater Falls
 
Jenkins, KY
 
36
 
7/92
 
1,329,147
 
100%
Northfield Station
 
Corbin, KY
 
24
 
7/92
 
971,044
 
92%
Pleasant Hill
 
Somerset, KY
 
24
 
7/92
 
906,672
 
88%
Heritage Drive So.
 
Jacksonville, TX
 
40
 
1/92
 
1,303,538
 
98%
Brodhead
 
Brodhead, KY
 
24
 
7/92
 
1,011,142
 
100%
Mt. Village
 
Mt. Vernon, KY
 
24
 
7/92
 
977,483
 
100%
Hazlehurst
 
Hazlehurst, MS
 
32
 
8/92
 
1,228,475
 
100%
Sunrise
 
Yankton, SD
 
33
 
8/92
 
1,524,321
 
88%
Stony Creek
 
Hooversville, PA
 
32
 
8/92
 
1,667,523
 
94%
Logan Place
 
Logan, OH
 
40
 
9/92
 
1,526,912
 
83%
Haines
 
Haines, AK
 
32
 
8/92
 
3,187,898
 
94%
Maple Wood
 
Barbourville, KY
 
24
 
8/92
 
1,039,790
 
100%
Summerhill
 
Gassville, AR
 
28
 
9/92
 
1,319,786
 
96%
Dorchester
 
St. George, SC
 
12
 
9/92
 
560,826
 
100%
Lancaster
 
Mountain View, AR
 
33
 
9/92
 
1,388,499
 
94%
Dawson
 
Dawson, GA
 
40
 
11/93
 
1,474,973
 
100%
                     
Total Series 6
     
847
     
$  35,723,216
   
                     
The average effective rental income per unit for the year ended December 31, 2009 is $4,799 per year ($400 per month).



 
7

 

Item 2.  Properties (Continued)

A summary of the book value of the fixed assets of the Project Partnerships as of December 31, 2009, 2008 and 2007 is as follows:

     
12/31/2009
     
SERIES 2
   
SERIES 3
   
SERIES 4
Land
 
$
463,700
 
$
592,050
 
$
303,212
Land Improvements
   
84,218
   
13,890
   
74,183
Buildings
   
12,112,191
   
16,397,399
   
8,842,633
Furniture and Fixtures
   
519,314
   
1,106,260
   
583,697
Construction in Process
   
1,050
   
0
   
0
                   
Properties, at Cost
   
13,180,473
   
18,109,599
   
9,803,725
Less:  Accum Depr.
   
7,612,629
   
13,678,368
   
6,139,948
                   
Properties, Net
 
$
5,567,844
 
$
4,431,231
 
$
3,663,777
                   
     
SERIES 5
   
SERIES 6
   
TOTAL
Land
 
$
          925,074
 
$
       1,440,621
 
$
3,724,657
Land Improvements
   
            85,638
   
          438,321
   
696,250
Buildings
   
     22,649,364
   
     32,206,053
   
92,207,640
Furniture and Fixtures
   
       1,124,057
   
       1,638,221
   
4,971,549
Construction in Process
   
0
   
0
   
1,050
                   
Properties, at Cost
   
24,784,133
   
35,723,216
   
101,601,146
Less:  Accum Depr.
   
14,679,740
   
18,441,720
   
60,552,405
                   
Properties, Net
 
$
10,104,393
 
$
17,281,496
 
$
41,048,741

     
12/31/2008
     
SERIES 2
   
SERIES 3
   
SERIES 4
Land
 
$
644,180
 
$
592,050
 
$
331,212
Land Improvements
   
73,736
   
4,190
   
123,187
Buildings
   
18,519,919
   
16,347,352
   
9,716,811
Furniture and Fixtures
   
703,597
   
1,071,309
   
597,195
Construction in Process
   
1,050
   
0
   
0
                   
Properties, at Cost
   
19,942,482
   
18,014,901
   
10,768,405
Less:  Accum Depr.
   
11,263,643
   
13,026,461
   
6,452,311
                   
Properties, Net
 
$
8,678,839
 
$
4,988,440
 
$
4,316,094
                   
     
SERIES 5
   
SERIES 6
   
TOTAL
Land
 
$
       1,229,274
 
$
       1,440,621
 
$
4,237,337
Land Improvements
   
            85,638
   
          456,568
   
743,319
Buildings
   
     30,656,751
   
     32,055,443
   
107,296,276
Furniture and Fixtures
   
       1,429,941
   
       1,572,485
   
5,374,527
Construction in Process
   
0
   
0
   
1,050
                   
Properties, at Cost
   
33,401,604
   
35,525,117
   
117,652,509
Less:  Accum Depr.
   
18,621,856
   
17,375,761
   
66,740,032
                   
Properties, Net
 
$
14,779,748
 
$
18,149,356
 
$
50,912,477


 
8

 

Item 2.  Properties (Continued)

     
12/31/2007
     
SERIES 2
   
SERIES 3
   
SERIES 4
Land
 
$
656,680
 
$
592,050
 
$
637,012
Land Improvements
   
171,440
   
4,190
   
117,388
Buildings
   
19,577,352
   
16,337,565
   
15,880,793
Furniture and Fixtures
   
949,809
   
1,037,023
   
1,116,367
Construction in Process
   
1,050
   
0
   
0
                   
Properties, at Cost
   
21,356,331
   
17,970,828
   
17,751,560
Less:  Accum Depr.
   
11,322,241
   
12,377,887
   
10,348,451
                   
Properties, Net
 
$
10,034,090
 
$
5,592,941
 
$
7,403,109
                   
     
SERIES 5
   
SERIES 6
   
TOTAL
Land
 
$
       1,229,274
 
$
       1,668,141
 
$
4,783,157
Land Improvements
   
            85,638
   
          597,680
   
976,336
Buildings
   
     30,650,941
   
     38,266,608
   
120,713,259
Furniture and Fixtures
   
       1,409,009
   
       2,367,292
   
6,879,500
Construction in Process
   
0
   
3,200
   
4,250
                   
Properties, at Cost
   
33,374,862
   
42,902,921
   
133,356,502
Less:  Accum Depr.
   
17,555,792
   
19,982,823
   
71,587,194
                   
Properties, Net
 
$
15,819,070
 
$
22,920,098
 
$
61,769,308

Item 3.  Legal Proceedings

Gateway is not a party to any material pending legal proceedings.
 
Item 4.  (Removed and Reserved)



 
9

 

PART II

Item 5.  Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

(a) Gateway’s Limited Partnership interests (BACs) are not publicly traded.  There is no market for Gateway’s Limited Partnership interests and it is unlikely that any will develop.  No transfers of Limited Partnership Interest or BAC Units are permitted without the prior written consent of the Managing General Partner.  There have been several transfers from inception to date with most being from individuals to their trusts or heirs.  The Managing General Partner is not aware of the price at which the units are transferred.  The conditions under which investors may transfer units is found under ARTICLE XII -  “Issuance of BAC’S” on pages A-29 and A-30 of the Limited Partnership Agreement within the Prospectus, which is incorporated herein by reference.

(b) Approximate Number of Equity Security Holders:

   
Number of Record Holders
Title of Class
 
as of March 31, 2010
Beneficial Assignee Certificates
 
2,010
General Partner Interest
 
2

Item 6.  Selected Financial Data

FOR THE YEARS ENDED MARCH 31,
SERIES 2
2010
 
2009
 
2008
 
2007
 
2006
Total Revenues
$   13,859 
 
$   13,586 
 
$   13,326 
 
$   15,209 
 
$     7,263 
Net Income (Loss)
248,823 
 
(91,691)
 
538,973 
 
(119,127)
 
(156,399)
Equity in Loss of Project Partnerships
 
 
 
 
(32,092)
Total Assets
451,096 
 
161,708 
 
209,701 
 
257,364 
 
316,805 
Investments In Project Partnerships
 
 
 
 
                   
Per BAC: (A)
                 
Tax Credits
.00 
 
.00 
 
.00 
 
.02 
 
.14 
Portfolio Income
1.44 
 
4.18 
 
8.66 
 
6.65 
 
4.74 
Passive Loss
(79.58)
 
(100.63)
 
(89.10)
 
(125.58)
 
(129.62)
Net Income (Loss)
40.15 
 
(14.79)
 
86.96 
 
(19.22)
 
(25.23)
Distributions Paid
 
 
137.59 
 
 

FOR THE YEARS ENDED MARCH 31,
SERIES 3
2010
 
2009
 
2008
 
2007
 
2006
Total Revenues
$   17,501 
 
$   14,465 
 
$   19,193 
 
$   20,439 
 
$   22,861 
Net (Loss) Income
(83,771)
 
(90,478)
 
42,787 
 
305,962 
 
(108,278)
Equity in Income of Project Partnerships
 
 
 
490 
 
Total Assets
112,146 
 
148,892 
 
202,574 
 
598,431 
 
294,987 
Investments In Project Partnerships
 
 
 
 
                   
Per BAC: (A)
                 
Tax Credits
.00 
 
.00 
 
.00 
 
.00 
 
.00 
Portfolio Income
2.19 
 
4.67 
 
8.09 
 
11.09 
 
6.85 
Passive Loss
(65.48)
 
(78.63)
 
(79.78)
 
(118.50)
 
(137.15)
Net (Loss) Income
(15.20)
 
(16.42)
 
7.61 
 
46.84 
 
(19.65)
Distributions Paid
 
 
79.93 
 
18.25 
 



 
10

 

Item 6.  Selected Financial Data (Continued)

FOR THE YEARS ENDED MARCH 31,
SERIES 4
2010
 
2009
 
2008
 
2007
 
2006
Total Revenues
$     8,109 
 
$   12,173 
 
$   14,020 
 
$   20,091 
 
$   18,473 
Net (Loss) Income
(63,104)
 
236,334 
 
183,252 
 
(79,276)
 
(138,304)
Equity in Loss of Project Partnerships
 
 
 
 
Total Assets
175,323 
 
408,013 
 
275,302 
 
469,913 
 
396,889 
Investments In Project Partnerships
 
 
 
 
                   
Per BAC: (A)
                 
Tax Credits
.00 
 
.00 
 
.00 
 
.00 
 
1.22 
Portfolio Income
1.18 
 
3.90 
 
9.15 
 
9.68 
 
5.99 
Passive Loss
(40.23)
 
(53.18)
 
(103.10)
 
(149.08)
 
(150.52)
Net (Loss) Income
(9.03)
 
33.84 
 
26.06 
 
(20.70)
 
(19.80)
Distributions Paid
27.65 
 
18.90 
 
51.60 
 
 

FOR THE YEARS ENDED MARCH 31,
SERIES 5
2010
 
2009
 
2008
 
2007
 
2006
Total Revenues
$   26,546 
 
$   16,491 
 
$   27,867 
 
$   26,812 
 
$   22,819 
Net Income (Loss)
258,375 
 
(190,678)
 
38,818 
 
(194,685)
 
(208,790)
Equity in Loss of Project Partnerships
 
(18,638)
 
(23,323)
 
(5,528)
 
(22,512)
Total Assets
631,079 
 
107,240 
 
406,040 
 
402,832 
 
508,067 
Investments In Project Partnerships
 
 
21,112 
 
125,403 
 
151,630 
                   
Per BAC: (A)
                 
Tax Credits
.00 
 
.00 
 
.00 
 
.00 
 
.00 
Portfolio Income
2.16 
 
6.26 
 
7.35 
 
5.89 
 
5.79 
Passive Loss
(83.34)
 
(120.20)
 
(117.09)
 
(118.24)
 
(112.76)
Net Income (Loss)
29.56 
 
(21.91)
 
3.78 
 
(22.37)
 
(23.99)
Distributions Paid
 
20.89 
 
14.75 
 
 
18.23 

FOR THE YEARS ENDED MARCH 31,
SERIES 6
2010
 
2009
 
2008
 
2007
 
2006
Total Revenues
$   29,087 
 
$   29,062 
 
$   28,650 
 
$   29,678 
 
$   26,354 
Net Loss
(163,479)
 
(81,656)
 
(267,784)
 
(332,668)
 
(342,258)
Equity in (Loss) Income of Project Partnerships
 
(4,692)
 
18,738 
 
(7,156)
 
(25,699)
Total Assets
229,672 
 
427,375 
 
460,616 
 
683,149 
 
914,235 
Investments In Project Partnerships
 
 
28,229 
 
208,779 
 
372,285 
                   
Per BAC: (A)
                 
Tax Credits
.00 
 
.00 
 
.00 
 
.00 
 
.00 
Portfolio Income
3.56 
 
8.17 
 
11.78 
 
9.85 
 
7.33 
Passive Loss
(95.47)
 
(104.90)
 
(90.12)
 
(99.04)
 
(96.72)
Net Loss
(16.06)
 
(8.80)
 
(26.24)
 
(32.59)
 
(42.09)
Distributions Paid
12.97 
 
3.95 
 
5.99 
 
 
22.17 

FOR THE YEARS ENDED MARCH 31,
TOTAL SERIES 2 - 6
2010
 
2009
 
2008
 
2007
 
2006
Total Revenues
$    95,102 
 
$    85,777 
 
$   103,056 
 
$   112,229 
 
$   97,770 
Net Income (Loss)
196,844 
 
(218,169)
 
536,046 
 
(419,794)
 
(954,029)
Equity in Loss of Project Partnerships
 
(23,330)
 
(4,585)
 
(12,194)
 
(80,303)
Total Assets
1,599,316 
 
1,253,228 
 
1,554,233 
 
2,411,689 
 
2,430,983 
Investments In Project Partnerships
 
 
49,341 
 
334,182 
 
523,915 

(A) The per BAC tax information is as of December 31, the year end for tax purposes.

The above selected financial data should be read in conjunction with the financial statements and related notes appearing elsewhere in this report.  This statement is not covered by the auditor’s opinion included elsewhere in this report.

 
11

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis (“MD&A”) is intended to help the reader understand the results of operations and financial condition of Gateway.  The MD&A is provided as a supplement to, and should be read in conjunction with the financial statements and accompanying footnotes to the financial statements contained elsewhere in this report.

The Managing General Partner monitors developments in the area of legal and regulatory compliance.  For example, the Sarbanes-Oxley Act of 2002 (the “Act”) mandates or suggests additional compliance measures with regard to governance, disclosure, audit and other areas, and certain provisions of the Act have been implemented by Gateway and other provisions will be implemented by Gateway in subsequent years.

Gateway – All Series - The following discusses the overall results of operations, liquidity and capital resources for Gateway as a whole.  A summary of the activity within each specific Series of Gateway then follows.

Results of Operations

As more fully detailed in the Exit Strategy discussion included within this MD&A, all of the Project Partnerships have delivered their Tax Credits to Gateway, the Tax Credit compliance period has expired, and Gateway is in the process of selling or disposing of all of its remaining Project Partnership interests.  Net proceeds received from the sales are being distributed to the Assignees.  Once all Project Partnership interests have been sold or otherwise disposed of, Gateway will be liquidated.  The target date for liquidation of Gateway is on or before December 31, 2011, although there is no certainty, and it may not even be considered likely at this time, that all the activities necessary to occur as of such date will have transpired.

Distribution income arises from any cash distributions Gateway receives from Project Partnerships which have a zero investment balance for financial reporting purposes.  Distribution income increased 11% in fiscal year 2010 to $95,102, an increase of $9,325 from the fiscal year 2009 distribution income of $85,777, which represented a $17,279 or 17% decrease as compared to distribution income of $103,056 in fiscal year 2008.  The increase in distribution income for the year ended March 31, 2010 results primarily from an increase of gross distributions received from Project Partnerships.  The gross distributions received from Project Partnerships increased from $88,949 for the year ended March 31, 2009 to $95,102 for the year ended March 31, 2010.  The decrease in distribution income for the year ended March 31, 2009 is a result of a reduction in distribution payments to Gateway by the Project Partnerships.

Gateway has no direct employees.  The General Partners have full and exclusive discretion in management and control of Gateway.  Total expenses of Gateway were $633,516 for the fiscal year ended March 31, 2010, a decrease of $131,637 as compared to the fiscal year 2009 total expenses of $765,153, which represented a $117,718 decrease in total expenses as compared to the fiscal year 2008 amount of $882,871.  The decrease in fiscal year 2010 results from decreases in 1) asset management fees and general and administrative expenses – General Partner due to sales of Project Partnerships (Gateway ceases accruing Asset Management Fees and General and Administrative expenses – General Partner for sold Project Partnerships) and 2) impairment losses on Project Partnership investments.

General and Administrative expense – other, totaling $108,930 in fiscal year 2010, decreased by $19,091 or 15% as compared to $128,021 incurred in fiscal year 2009.  Fiscal year 2009 General and Administrative expense – other when compared to fiscal year 2008 increased by $9,921.  Expenses for annual tax return preparation and financial statement audits, quarterly reviews, and other matters relating to compliance with regulatory requirements as well as third-party investor reporting services and any other professional services incurred are included in this category of expenses.

Impairment expense is a non-cash charge that reflects a potential decline in the carrying value of Gateway’s interest in Project Partnerships.  Historically, Gateway has considered the residual value of the Project Partnerships as one key component of its estimate of the present value of Gateway’s interest in any of its Project Partnerships.  During the quarter ended December 31, 2008, as a direct result of the deterioration that occurred within the United States financial markets and more specifically, its negative impact on the Tax Credit market, Gateway concluded that any residual value of the Project Partnerships given the Tax Credit market conditions could not be practicably determined.  As a result, in the quarter ended December 31, 2008 Gateway eliminated estimates of residual value of the Project Partnerships from the recoverability portion of its impairment analysis.  No impairment expense was recorded during fiscal year 2010.  Impairment expense of $22,839 was recorded during fiscal year 2009.  No impairment expense was recorded during fiscal year 2008.



 
12

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Equity in Loss of Project Partnerships decreased to $0 for the year ended March 31, 2010 from $23,330 for the year ended March 31, 2008.  For the year ended March 31, 2008, Equity in Loss of Project Partnerships totaled $4,585.  Equity in Loss of Project Partnerships decreased to $0 for the year ended March 31, 2010 as a result of the suspension of all losses so that the Investments in Project Partnerships does not fall below zero.  Because Gateway utilizes the equity method of accounting for its Project Partnerships, income or losses from Project Partnerships with a zero investment balance are not recognized in the Statement of Operations.  For the year ended December 31, 2009 (Project Partnership financial information is reported on a three-month lag), Gateway’s share of the net loss was $1,850,233, all of which was suspended.  For the year ended December 31, 2008, Gateway’s share of the net loss was $2,523,567, of which $2,500,237 was suspended.  For the year ended December 31, 2007, Gateway’s share of the net loss was $2,069,329, of which $2,064,744 was suspended.  Typically, it is customary in the low-income housing Tax Credit industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.

In fiscal year 2010, the Gain on Sale of Project Partnerships amounted to $735,154, an increase of $274,321 over the fiscal year 2009 Gain on Sale of Project Partnerships amount of $460,833 which in turn was a decrease of $775,963 from the fiscal year 2008 Gain on Sale of Project Partnerships amount of $1,236,796.  As more fully discussed herein, 13 Project Partnership investments were sold or disposed of in fiscal year 2010 as compared to 12 in fiscal year 2009 and 25 in fiscal year 2008.  The amount of the gain or loss on a sale of a Project Partnership and the year in which it is recognized on the Statement of Operations is dependent upon the specifics related to each sale or disposition transaction.  Refer to the discussion of each Project Partnership disposed in the Exit Strategy section within this MD&A.

Interest income for the year ended March 31, 2010 of $104 represents a decrease of $23,600 or 99%, as compared to fiscal year 2009.  Interest income in fiscal year 2009 of $23,704 was a decrease of $59,946 or 72% as compared to the fiscal year 2008 interest income of $83,650.  The changes in interest income over the prior two fiscal years result primarily from the fluctuation of interest rates on short-term investments over that period, along with the maturation of investments in securities over the same period.  Interest income is generally one source of funds available to pay administrative costs of Gateway.

Liquidity and Capital Resources

The capital resources of each Series are used to pay General and Administrative operating costs including personnel, supplies, data processing, travel, legal and accounting associated with the administration and monitoring of Gateway and the Project Partnerships.  The capital resources are also used to pay the Asset Management Fee due the Managing General Partner, but only to the extent that Gateway's remaining resources are sufficient to fund Gateway's ongoing needs.  (Payment of any Asset Management Fee unpaid at the time Gateway sells its interests in the Project Partnerships is subordinated to the investors' return of their original capital contribution).

The sources of funds to pay the expenses of Gateway are cash and cash equivalents and the interest earnings thereon, and cash distributed to the Series from the operations of the Project Partnerships.  Due to the rent limitations applicable to the Project Partnerships as a result of their qualifying for Low-Income Housing Tax Credits, Gateway does not expect there to be a significant increase in future rental income of the Project Partnerships.  Therefore, cash distributions from the operations of the Project Partnerships are not expected to increase on a per project basis.  However, operational factors of the Project Partnerships and the timing of distributions contribute to fluctuations of distributions from year to year.  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

In total, Gateway reported net income of $196,844 from operations for the year ended March 31, 2010.  Cash and Cash Equivalents increased by $194,056.  Of the Cash and Cash Equivalents on hand as of March 31, 2010, $759,175 is payable to certain Series’ Assignees arising from the sale of Project Partnerships.  After consideration of these sales proceeds, Cash and Cash Equivalents decreased $218,836 as compared to the prior year-end balances.

The financial performance of each respective Series is summarized as follows:

Series 2 - Gateway closed this series on September 14, 1990 after receiving $6,136,000 from 375 Assignees.  As of March 31, 2010, the Series had invested $2,073,022 in 12 Project Partnerships located in 5 states containing 341 apartment units.  Average occupancy of the Project Partnerships was 94% as of December 31, 2009.



 
13

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Equity in Loss of Project Partnerships was $0 for the each of the years ended March 31, 2010, 2009 and 2008 as a result of the suspension of all losses in this Series so that the Investments in Project Partnerships does not fall below zero.  As presented in Note 4, Gateway’s share of the Project Partnerships’ net loss for the years ended December 31, 2009, 2008 and 2007 was $270,640, $435,157 and $344,549 generated from Rental and other income of $2,177,937, $3,289,010 and $3,463,890, respectively.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  (These Project Partnerships reported depreciation and amortization of $391,940, $597,729 and $655,788 for the years ended December 31, 2009, 2008 and 2007, respectively.)  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits which met projections.

At March 31, 2010, the Series had $451,096 of short-term investments (Cash and Cash Equivalents).  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had net income of $248,823 for the year ended March 31, 2010.  However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $56,103.  Cash provided by investing activities totaled $345,491 consisting of $13,859 in cash distributions from the Project Partnerships and $331,632 in net proceeds from the Sale of Project Partnerships (refer to the Exit Strategy section within this MD&A for more detailed discussion of these sales of Project Partnerships).

Series 3 - Gateway closed this series on December 13, 1990 after receiving $5,456,000 from 398 Assignees.  As of March 31, 2010 the Series had invested $2,494,974 in 15 Project Partnerships located in 9 states containing 493 apartment units.  Average occupancy of the Project Partnerships was 89% as of December 31, 2009.

Equity in Loss of Project Partnerships was $0 for each of the years ended March 31, 2010, 2009 and 2008 as a result of the suspension of all losses in this Series so that the Investments in Project Partnerships does not fall below zero.  As presented in Note 4, Gateway’s share of the Project Partnerships’ net loss for the years ended December 31, 2009, 2008 and 2007 was $335,965, $399,156 and $349,342 generated from Rental and other income of $2,924,525, $2,878,664 and $2,857,452, respectively.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  (These Project Partnerships reported depreciation and amortization of $651,907, $648,659 and $647,338 for the years ended December 31, 2009, 2008 and 2007, respectively.)  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits which met projections.

At March 31, 2010, the Series had $112,146 of short-term investments (Cash and Cash Equivalents).  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had a net loss of $83,771 for the year ended March 31, 2010.  However, after adjusting the changes in operating assets and liabilities, net cash used in operating activities was $54,247.  Cash provided by investing activities consists of cash distributions from the Project Partnerships totaling $17,501.

Series 4 - Gateway closed this series on May 31, 1991 after receiving $6,915,000 from 465 Assignees.  As of March 31, 2010, the Series had invested $1,402,420 in 9 Project Partnerships located in 6 states containing 263 apartment units.  Average occupancy of the Project Partnerships was 90% at December 31, 2009.

Equity in Loss of Project Partnerships was $0 for each of the years ended March 31, 2010, 2009 and 2008 as a result of the suspension of all losses in this Series so that the Investments in Project Partnerships does not fall below zero.  As presented in Note 4, Gateway’s share of the Project Partnerships’ net loss for the years ended December 31, 2009, 2008 and 2007 was $179,562, $220,134 and $296,965 generated from Rental and other income of $1,561,071, $1,760,177 and $2,932,959, respectively.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  (These Project Partnerships reported depreciation and amortization of $320,168, $358,055 and $595,028 for the years ended December 31, 2009, 2008 and 2007, respectively.)  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits which met projections.

At March 31, 2010, the Series had $175,323 of short-term investments (Cash and Cash Equivalents).  Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.


 
14

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

As disclosed on the statement of cash flows, the Series had a net loss of $63,104 for the year ended March 31, 2010.  However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $51,599.  Cash provided by investing activities totaled $10,109 consisting of $8,109 in cash distributions from the Project Partnerships and $2,000 in net proceeds from the Sale of Project Partnerships (refer to the Exit Strategy section within this MD&A for more detailed discussion of these sales of Project Partnerships).  Cash used in financing activities consists of distributions paid to Assignees totaling $191,200.

Series 5 - Gateway closed this series on October 11, 1991 after receiving $8,616,000 from 535 Assignees.  As of March 31, 2010, the Series had invested $3,729,876 in 21 Project Partnerships located in 8 states containing 671 apartment units.  Average occupancy of the Project Partnerships was 94% as of December 31, 2009.

Equity in Loss of Project Partnerships decreased to $0 in fiscal year 2010 from $18,638 in fiscal year 2009 as a result of the suspension of all losses in this Series so that the Investments in Project Partnerships does not fall below zero.  The fiscal year 2009 amount decreased $4,685 from the fiscal year 2008 loss of $23,323.  As presented in Note 4, the Project Partnerships generated a loss for the years ended December 31, 2009, 2008 and 2007 of $475,195, $848,825 and $633,351 on Rental and other income of $4,219,474, $5,267,688 and $5,277,941, respectively.  Gateway’s share of the Project Partnerships’ net loss for the years ended December 31, 2009, 2008 and 2007 was $470,443, $840,337 and $627,017, of which $470,443, $821,699 and $603,694 were suspended, respectively.  If not suspended, these losses would have reduced the Investments in Project Partnerships below zero.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization.  (These Project Partnerships reported depreciation and amortization of $803,244, $1,067,137 and $1,066,122 for the years ended December 31, 2009, 2008 and 2007, respectively.)  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits which met projections.

At March 31, 2010, the Series had $479,047 of short-term investments (Cash and Cash Equivalents).  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

As disclosed on the statement of cash flows, the Series had net income of $258,375 for the year ended March 31, 2010.  However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $54,261.  Cash provided by investing activities totaled $426,068 consisting of $26,546 in cash distributions from the Project Partnerships and $399,522 in net proceeds from the Sale of Project Partnerships (refer to the Exit Strategy section within this MD&A for more detailed discussion of these sales of Project Partnerships).

Series 6 - Gateway closed this series on March 11, 1992 after receiving $10,105,000 from 625 Assignees.  As of March 31, 2010, the Series had invested $5,424,795 in 29 Project Partnerships located in 16 states containing 847 apartment units.  Average occupancy of the Project Partnerships was 96% as of December 31, 2009.

Equity in (Loss) Income of Project Partnerships decreased to $0 in fiscal year 2010 from a loss of $4,692 in fiscal year 2009 as a result of the suspension of all losses in this Series so that the Investments in Project Partnerships does not fall below zero.  The fiscal year 2009 loss was a $23,430 decrease from income of $18,738 recorded in fiscal year 2008.  As presented in Note 4, the Project Partnerships generated a loss for the years ended December 31, 2009, 2008 and 2007 of $600,019, $628,040 and $458,481 on Rental and other income of $5,678,400, $5,557,040 and $6,687,151, respectively.  Gateway’s share of the Project Partnerships’ net loss for the years ended December 31, 2009, 2008 and 2007 was $593,623, $628,783 and $451,456, of which $593,623, $624,091 and $470,194 were suspended, respectively.  If not suspended, these losses would have reduced the Investments in Project Partnerships below zero.  The suspended losses for the year ended December 31, 2007 of $470,194 exceed Gateway’s share of the total net loss of $451,456 because certain Project Partnerships with investment balances generated net income of $18,738.  In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization (These Project Partnerships reported depreciation and amortization of $1,065,991, $1,077,376 and $1,312,782 for the years ended December 31, 2009, 2008 and 2007, respectively).  Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  There was no impairment expense for the fiscal year ended March 31, 2010.  For the fiscal year ended March 31, 2009, impairment expense of $22,839 was recognized.  There was no impairment expense for the fiscal year ended March 31, 2008.  Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits which met projections.

At March 31, 2010, the Series had $229,672 of short-term investments (Cash and Cash Equivalents).  Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.


 
15

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

As disclosed on the statement of cash flows, the Series had a net loss of $163,479 for the year ended March 31, 2010.  However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $97,728.  Cash provided by investing activities totaled $31,087 consisting of $29,087 in cash distributions from the Project Partnerships and $2,000 in net proceeds from the Sale of Project Partnerships (refer to the Exit Strategy section within this MD&A for more detailed discussion of this sale of Project Partnership).  Cash used in financing activities consists of distributions paid to Assignees totaling $131,062.

Critical Accounting Estimates

Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss.  No impairment expense was recognized for the year ended March 31, 2010.  Impairment expense for the year ended March 31, 2009 totaled $22,839 (all in Series 6).  No impairment expense was recognized for the year ended March 31, 2008.

Recent Accounting Changes
 
In June 2009, the FASB issued amendments to the consolidation guidance applicable to variable interest entities which Gateway adopted effective April 1, 2010.  The amendments will have no impact on its financial statements for the year-ended March 31, 2011.
 
In May 2009, the FASB issued guidance regarding subsequent events, which was subsequently updated in February 2010.  This guidance established general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued.  In particular, this guidance sets forth the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and the disclosures that an entity should make about events or transactions that occurred after the balance sheet date.  This guidance was effective for financial statements issued for fiscal years and interim periods ending after June 15, 2009, and was therefore adopted by Gateway for the quarter ended December 31, 2009.  The adoption did not have a significant impact on the subsequent events that Gateway reports, either through recognition or disclosure, in the financial statements.  In February 2010, the FASB amended its guidance on subsequent events to remove the requirement to disclose the date through which an entity has evaluated subsequent events, alleviating conflicts with current SEC guidance.  This amendment was effective immediately and therefore Gateway did not include the disclosure in this Form 10-K.



 
16

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Exit Strategy

The IRS compliance period for low-income housing Tax Credit properties is generally 15 years from occupancy following construction or rehabilitation completion.  All of Gateway’s Project Partnerships have reached the end of their Tax Credit compliance period; consequently, Gateway is currently in the process of disposing of all of its investments in Project Partnerships.  Gateway’s objective is to sell Gateway’s interest in such assets for fair market value and ultimately, to liquidate the Project Partnerships.  Generally, the market for Project Partnerships is limited.  Some of the factors which negatively impact the marketability of these projects include (1) requirements by government agencies that the project’s mortgagor continue to maintain the property in the low-income housing program, and (2) the mortgage balance of the property is very near the initial balance as a result of the heavily subsidized debt of the Project Partnerships and lengthy (usually 50 year) amortization periods.

As of March 31, 2010, Gateway holds a limited partner interest in 86 Project Partnerships which own and operate government assisted multi-family housing complexes.  Gateway at one time held investments in 148 Project Partnerships.  As of March 31, 2010, 62 of the Project Partnerships have been sold or otherwise disposed of (10 in Series 2, 8 in Series 3, 20 in Series 4, 15 in Series 5, and 9 in Series 6) and, in accordance with the Gateway partnership agreement, the entire net proceeds received from these sales either have been or will be distributed to the Assignees of the respective Series.  A summary of the sale or disposition transactions for the Project Partnerships disposed during the past three fiscal years are summarized below:

Fiscal Year 2010 Disposition Activity:

Series 2

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2009
Charleston Properties
$  87,503 
$  14.26 
$    87,503 
December 2009
Pocola Properties
98,566 
16.06 
98,566 
December 2009
Sallisaw Properties II
128,995 
21.02 
128,995 
October 2009
Sylacauga Heritage Apartments, Ltd.
August 2009
Lewiston Limited Partnership
16,568 
2.70 
16,568 
       
$  331,632 

The net proceeds per BAC from the sale of Charleston Properties, Pocola Properties, Sallisaw Properties II, and Lewiston Limited Partnership are a component of the Distribution Payable on the Balance Sheet as of March 31, 2010.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent quarter.

Series 4

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
October 2009
Village Apartments of St. Joseph II
$           - 
$         - 
$          - 
 
Other, net (see below)
2,000 
       
$  2,000 

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $2,000 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 4 Assignees in a subsequent quarter.



 
17

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Series 5

Transaction
   
Net Proceeds
Gain (Loss)
Deferred Gain
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
on Disposal
March 2010
Blackshear Apartments, L.P., Phase II
$  151,377 
$  17.57 
$             - 
$  151,377 
March 2010
Woodcrest Associates of South Boston
132,434 
15.37 
132,434 
December 2009
Pine Terrace Apartments, L.P.
122,273 
14.19 
122,273 
December 2009
Shellman Housing, L.P.
12,181 
1.41 
12,181 
December 2009
Crisp Properties, L.P.
131,990 
15.32 
131,574 
October 2009
Village Apartments of Effingham
756 
0.09 
756 
October 2009
Village Apartments of Seymour II
304 
0.03 
304 
       
$  399,522 
$  151,377 

In accordance with GAAP, although the sale of Blackshear Apartments, L.P., Phase II was consummated on or prior to March 31, 2010, the gain on the sale is being deferred on the Balance Sheet and not recognized on the Statement of Operations until the period that the net sales proceeds are received.  Gateway recorded a receivable for the gross proceeds from this sale totaling $152,032 which is included in Receivable – Other on the Balance Sheet and has been subsequently received in April 2010.  The net proceeds, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent quarter.  The deferred gain of $151,377 will be recognized on the fiscal year 2011 first quarter Statement of Operations.

The net proceeds per BAC from the sale of Woodcrest Associates of South Boston, Pine Terrace Apartments, L.P., Shellman Housing, L.P., Crisp Properties, L.P., Village Apartments of Effingham, and Village Apartments of Seymour II are a component of the Distribution Payable on the Balance Sheet as of March 31, 2010.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent quarter.

Series 6

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
 
Other, net (see below)
$          - 
$        - 
$  2,000 
       
$  2,000 

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $2,000 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in a prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 6 Assignees in a subsequent quarter

Fiscal Year 2009 Disposition Activity:

Series 2

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
September 2008
Prairie Apartments
$  7,741 
$  1.26 
$    7,741 
 
Other, net (see below)
5,300 
       
$  13,041 

The net proceeds per BAC from the sale of Prairie Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent quarter.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $5,300 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent quarter.



 
18

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Re-syndications of Project Partnerships occur when a new buyer acquires the assets of a Project Partnership and renovates the existing affordable housing property and finances the costs of the renovation in part through the acquisition and sale of Tax Credits.  In such re-syndication transactions, the assets of the existing Project Partnership are sold to a new partnership, net sales proceeds from the sale of assets are remitted to either Gateway or the general partner of the Project Partnership as appropriate, and the Project Partnership is liquidated.  In a separate transaction, interests in the new partnership, which has a “fresh” allocation of Tax Credits, are sold to an unrelated third party or fund.  In certain limited circumstances, the Managing General Partner of Gateway is involved in “re-syndicating” the sale of interests in the new partnership to an unrelated third party or fund.  In those instances, the Managing General Partner has adopted the policy that it will contribute any net profits it received from the re-syndication transaction to Gateway.  The Lakeshore Apartments property was the subject of a fiscal year 2008 re-syndication transaction in which the Managing General Partner was involved in the re-syndication, and $3,357 of re-syndication profit has been contributed during fiscal year 2009 to Gateway by the Managing General Partner (in October 2008).  This amount is included as a component of the Distribution Payable and Distributions to Assignees on the Balance Sheet and Statement of Partners’ Equity (Deficit), respectively, as of March 31, 2009.  The distribution to the Series 2 Assignees, less the applicable state tax withholding, will occur in a subsequent quarter.

Series 4

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2008
Williston Properties
$  43,512 
$  6.29 
$    43,512 
December 2008
St. George Properties
43,592 
6.30 
43,592 
December 2008
Jonesville Manor
79,579 
11.51 
79,499 
September 2008
Rural Development Group
24,550 
3.55 
24,550 
June 2008
Norton Green
120,977 
17.49 
120,645 
 
Other, net (see below)
1,850 
       
$  313,648 

The net proceeds per BAC from the sale of Williston Properties, St. George Properties, Jonesville Manor, and Rural Development are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds were distributed to the Series 4 Assignees in April 2009.

The net proceeds per BAC from the sale of Norton Green were distributed to the Series 4 Assignees in September 2008.

As part of the September 2008 distribution, Gateway distributed an additional $9,737 to the Series 4 Assignees ($1.41 per BAC) resulting from the true-up of certain legal and sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $1,850 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 4 Assignees in a subsequent quarter.

Series 5

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
 
Other, net (see below)
$          - 
$        - 
$  3,700 
       
$  3,700 

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $3,700 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent quarter.



 
19

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Series 6

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2008
Newport Village
$  46,919 
$  4.64 
$    46,369 
December 2008
Blacksburg Terrace
47,490 
4.70 
47,410 
September 2008
Spruce Apartments
9,442 
0.93 
9,442 
September 2008
Shannon Apartments
7,741 
0.77 
7,741 
September 2008
Cornell Apartments
9,741 
0.96 
9,741 
September 2008
Winter Park Apartments
9,741 
0.96 
9,741 
       
$  130,444 

The net proceeds per BAC from the sale of Newport Village, Blacksburg Terrace, Spruce Apartments, Shannon Apartments, Cornell Apartments, and Winter Park Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds were distributed to the Series 6 Assignees in May 2009.

Fiscal Year 2008 Disposition Activity:

Series 2

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
October 2007
Inverness Club, Ltd.
$  309,188 
$  50.39 
$  308,748 
October 2007
Lakeshore Apartments
105,432 
17.18 
105,324 
April 2007
Claxton Elderly, Ltd.
56,043 
9.13 
56,043 
April 2007
Lake Park, Ltd.
183,026 
29.83 
182,807 
       
$  652,922 

The net proceeds per BAC from the sale of Inverness Club, Ltd. and Lakeshore Apartments were distributed to the Series 2 Assignees in February 2008.

The net proceeds per BAC from the sale of Claxton Elderly, Ltd. were distributed to the Series 2 Assignees in August 2007.

The net proceeds per BAC from the sale of Lake Park, Ltd. were distributed to the Series 2 Assignees in October 2007.

The following properties were the subject of re-syndication transactions in which the Managing General Partner was involved in the re-syndication, and $191,053 of re-syndication profit was contributed to Gateway by the Managing General Partner in October 2007.  The re-syndication profit contributions associated with each transaction are as follows:

Claxton Elderly, Ltd.
$   42,775 
Lake Park, Ltd.
148,278 
   
Total Re-syndication contribution
$ 191,053 

Series 3

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2007
Sunchase II, Ltd.
$  73,000 
$  13.38 
$    74,700 
December 2007
Logansport Seniors Apartments
6,000 
1.10 
7,371 
March 2007
Belmont Senior Apts., Ltd.
43,850 
 
Other, net (see below)
185 
       
$  126,106 

The net proceeds per BAC from the sale of Sunchase II, Ltd. and Logansport Seniors Apartments were distributed to the Series 3 Assignees in March 2008.



 
20

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

In accordance with GAAP, although the sale of Belmont Senior Apts., Ltd. was consummated on or prior to March 31, 2007, the gain on the sale was deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from this sale were subsequently received in April 2007 and the deferred gain of $43,850 was recognized in the fiscal year 2008 first quarter Statement of Operations.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $185 resulting from the true-up of accrued and actual legal expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount was distributed to the Series 3 Assignees in March 2008.

Series 4

Transaction
 
Net
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Proceeds
Per BAC
on Disposal
February 2008
Chestnut Apartments
$          - 
$       - 
$     (2,000)
December 2007
Oaks Apartments
6,000 
0.87 
7,737 
December 2007
Tarpon Heights Apartments
10,000 
1.45 
11,653 
December 2007
Sonora Seniors Apartments, Ltd.
6,000 
0.87 
7,737 
December 2007
Fredericksburg Seniors Apartments, Ltd.
10,000 
1.45 
11,578 
December 2007
Ozona Seniors, Ltd.
4,000 
0.58 
5,587 
December 2007
Brackettville Seniors Apartments, Ltd.
6,000 
0.87 
7,663 
December 2007
Timpson Seniors Apartments, Ltd.
5,000 
0.72 
6,738 
November 2007
Jasper Villas Apartments
99,700 
14.42 
99,700 
October 2007
Eudora Senior Housing
63,379 
9.17 
63,218 
March 2007
Edmonton Senior, Ltd.
38,350 
March 2007
Owingsville Senior, Ltd.
45,850 
       
$  303,811 

The net proceeds per BAC from the sale of Oaks Apartments, Tarpon Heights Apartments, Sonora Seniors Apartments, Ltd., Fredericksburg Seniors Apartments, Ltd., Ozona Seniors, Ltd., Brackettville Seniors Apartments, Ltd., Timpson Seniors Apartments, Ltd., Jasper Villas Apartments, and Eudora Senior Housing were distributed to the Series 4 Assignees in March 2008.

In accordance with GAAP, although the sales of Edmonton Senior, Ltd. and Owingsville Senior, Ltd. were consummated on or prior to March 31, 2007, the gains on the sales were deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from these sales were subsequently received in April 2007 and the deferred gains of $38,350 and $45,850 were recognized in the fiscal year 2008 first quarter Statement of Operations.

Series 5

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
November 2007
Zapata Housing, Ltd.
$  74,935 
$  8.70 
$     (3,880)
October 2007
Pemberton Village II, Ltd.
53,560 
6.22 
53,560 
October 2007
Magic Circle II, Ltd.
51,787 
6.01 
51,787 
September 2007
Redmont II, Ltd.
16,575 
1.92 
16,575 
September 2007
Fox Ridge Apartments, Ltd.
16,650 
1.93 
16,650 
September 2007
Country Place Apartments - Georgetown
46,736 
5.42 
46,736 
September 2007
Country Place Apartments - Portland II
47,163 
5.47 
47,163 
       
$  228,591 

The net proceeds per BAC from the sale of Zapata Housing, Ltd., Pemberton Village II, Ltd., and Magic Circle II, Ltd. are a component of the Distribution Payable on the Balance Sheet as of March 31, 2008.  These net proceeds were distributed to the Series 5 Assignees in April 2008.

The net proceeds per BAC from the sale of Redmont II, Ltd., Fox Ridge Apartments, Ltd., Country Place Apartments - Georgetown, and Country Place Apartments - Portland II were distributed to the Series 5 Assignees in October 2007.



 
21

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Series 6

Transaction
 
Net
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Proceeds
Per BAC
on Disposal
December 2007
Hardy Senior Citizen Apartments
$  39,837 
$  3.94 
$    (9,834)
August 2007
Autumn Village II
60,837 
5.99 
(64,800)
       
$  (74,634)

The net proceeds per BAC from the sale of Hardy Senior Citizen Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2008.  These net proceeds were distributed to the Series 6 Assignees in September 2008.

The net proceeds per BAC from the sale of Autumn Village II were distributed to the Series 6 Assignees in November 2007.

Status Update on Unsold Project Partnerships:

The following summarizes the most recent status of the sale/disposal process for the remaining Project Partnership investments held as of March 31, 2010:

Project Partnerships sold subsequent to March 31, 2010:

Series 5

Alma Properties, An Arkansas Limited Partnership
 

Subsequent to the March 31, 2010 year-end, Gateway sold its partnership interest in Alma Properties, An Arkansas Limited Partnership.  Gateway received approximately $65,000 in net proceeds (approximately $7.54 per beneficial assignee certificate) which also approximates the gain on sale of Project Partnerships.  The gain will be recognized in the first quarter of fiscal year 2011 and available proceeds from this sale transaction, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent quarter.

Gateway has approved the sale to the general partner of the Project Partnership or a third party:

Series 2

Richland Elderly Housing, Ltd., L.P.
Pearson Elderly Housing, Ltd., L.P.
Mt. Vernon Elderly Housing, Ltd., L.P.
Lakeland Elderly Apartments, Ltd., L.P.
Deerfield II Ltd., L.P.
Hartwell Family, Ltd., L.P.

These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $75,000, or $12.22 per beneficial assignee certificate.  Sales proceeds would be available for distribution, less the applicable state tax withholding, to the Series 2 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next two years.

Series 3

Heritage Villas, L.P.
Nowata Properties
Poteau Properties II
Roland Properties II
Sallisaw Properties
Stilwell Properties
Waldron Properties
 

These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $725,000, or $132.88 per beneficial assignee certificate.  Sales proceeds would be available for distribution, less the applicable state tax withholding, to the Series 3 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next two years.



 
22

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Series 4

Stilwell Properties II
Westville Properties
Spring Hill Senior Housing, L.P.
 

These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $305,000, or $44.11 per beneficial assignee certificate.  Sales proceeds would be available for distribution, less the applicable state tax withholding, to the Series 4 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next two years.

Series 5

Carrollton Club, Ltd., L.P.
Crawford Rental Housing, L.P.
Greensboro Properties, Ltd., L.P.
Greensboro Properties, L.P., Phase II
Clayton Properties
Mill Creek Properties V
Spring Hill Housing, L.P.
 

These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $485,000, or $56.29 per beneficial assignee certificate.  Sales proceeds would be available for distribution, less the applicable state tax withholding, to the Series 5 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next two years.

Series 6

Dawson Elderly, L.P.
Parsons Properties, L.P.

These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty.  However, utilizing the sales amounts as approved by Gateway, should each of the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $160,000, or $15.83 per beneficial assignee certificate.  Sales proceeds would be available for distribution, less the applicable state tax withholding, to the Series 6 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next two years.

Gateway has consented to the general partner granting an option for either the general partner or a third-party to purchase either the Project Partnership Interest or Assets:

Series 5

Wallis Housing, Ltd.
 

Should this option be exercised, the estimated net sales proceeds to Gateway from the sale transaction is estimated to be $98,000, or $11.37 per beneficial assignee certificate potentially available for distribution, less the applicable state tax withholding, to the Series 5 Assignees within the next two years.  This option to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnership, the results of which are undeterminable.

Series 6

Lancaster House
 

Should this option be exercised, the estimated net sales proceeds to Gateway from the sale transaction is estimated to be $109,000, or $10.79 per beneficial assignee certificate potentially available for distribution, less the applicable state tax withholding, to the Series 6 Assignees within the next two years.  This option to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnership, the results of which are undeterminable.

Gateway is exploring options regarding the sale or other disposition of the remaining Project Partnership investments not specifically listed above.  Any net proceeds arising from these particular Project Partnerships are anticipated to be minimal.



 
23

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Disclosure of Contractual Obligations

   
Payment due by period
   
Less than
   
More than
Contractual Obligations
Total
1 year
1-3 years
3-5 years
5 years
           
Long-Term Debt Obligations
         
Capital Lease Obligations
         
Operating Lease Obligations
         
Purchase Obligations
         
Other Liabilities Reflected on the
         
Registrant’s Balance Sheet under GAAP
$4,753,492 (1)
118,273
4,635,219
0
0

(1)  The Other Liabilities represent the asset management fees and other general and administrative expense reimbursements owed to the General Partners as of March 31, 2010.  This payable is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing.  As referred to in Note 3, the Managing General Partner does not intend to demand payment of the portion of this balance reflected as due later than one year within the next twelve months.

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk.

As a smaller reporting company, no information is required.



 
24

 

Item 8.  Financial Statements and Supplementary Data



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Partners of Gateway Tax Credit Fund II Ltd.

We have audited the accompanying balance sheets of Gateway Tax Credit Fund II Ltd. (a Florida Limited Partnership) – Series 2 through 6, in total and for each series, as of March 31, 2010 and 2009, and the related statements of operations, partners’ equity (deficit), and cash flows for the total partnership and for each of the series for each of the years in the three-year period ended March 31, 2010.  Gateway’s management is responsible for these financial statements.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  Gateway is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Gateway’s internal control over financial reporting.  Accordingly we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Gateway Tax Credit Fund II Ltd. – Series 2 through 6, in total and for each series, as of March 31, 2010 and 2009, and the results of its operations and its cash flows for the total partnership and for each of the series for each of the years in the three-year period ended March 31, 2010, in conformity with accounting principles generally accepted in the United States of America.

Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole.  The schedules listed under Item 15(a)(2) in the index are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic financial statements.  These schedules have been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, based on our audits and the reports of other auditors, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole.

/s/ Reznick Group, P.C.
REZNICK GROUP, P.C.

Atlanta, Georgia
June 29, 2010



 
25

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

BALANCE SHEETS

 
SERIES 2
 
SERIES 3
 
SERIES 4
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
2010
 
2009
 
2010
 
2009
 
2010
 
2009
ASSETS
                     
Current Assets:
                     
Cash and Cash Equivalents
$       451,096 
 
$    161,708 
 
$       112,146 
 
$    148,892 
 
$       175,323 
 
$     408,013 
                       
Total Assets
$       451,096 
 
$    161,708 
 
$       112,146 
 
$    148,892 
 
$       175,323 
 
$     408,013 
                       
LIABILITIES AND PARTNERS' DEFICIT
                     
Current Liabilities:
                     
Payable to General Partners
$           7,689 
 
$        8,464 
 
$         17,558 
 
$        8,265 
 
$           7,778 
 
$         9,602 
Distribution Payable
347,753 
 
16,121 
 
3,249 
 
3,249 
 
3,492 
 
192,692 
                       
Total Current Liabilities
355,442 
 
24,585 
 
20,807 
 
11,514 
 
11,270 
 
202,294 
                       
Long-Term Liabilities:
                     
Payable to General Partners
855,054 
 
813,714 
 
714,133 
 
676,401 
 
886,846 
 
863,408 
                       
Partners' Equity (Deficit):
                     
Limited Partner Assignees - 40,000 BAC's authorized of which
                     
6,136, 5,456, and 6,915 for Series 2, 3, and 4, respectively,
                     
have been issued at March 31, 2010 and 2009
(902,393)
 
(817,096)
 
(622,304)
 
(539,371)
 
(727,551)
 
(663,078)
General Partners
142,993 
 
140,505 
 
(490)
 
348 
 
4,758 
 
5,389 
                       
Total Partners' Deficit
(759,400)
 
(676,591)
 
(622,794)
 
(539,023)
 
(722,793)
 
(657,689)
                       
Total Liabilities and Partners' Deficit
$       451,096 
 
$    161,708 
 
$       112,146 
 
$    148,892 
 
$       175,323 
 
$     408,013 
                       
See accompanying notes to financial statements.


 
26

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

BALANCE SHEETS

 
SERIES 5
 
SERIES 6
 
TOTAL SERIES 2 - 6
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
2010
 
2009
 
2010
 
2009
 
2010
 
2009
ASSETS
                     
Current Assets:
                     
Cash and Cash Equivalents
$       479,047 
 
$    107,240 
 
$       229,672 
 
$    427,375 
 
$    1,447,284 
 
$  1,253,228 
Receivable - Other
152,032 
 
 
 
 
152,032 
 
                       
Total Assets
$       631,079 
 
$    107,240 
 
$       229,672 
 
$    427,375 
 
$    1,599,316 
 
$  1,253,228 
                       
LIABILITIES AND PARTNERS' DEFICIT
                     
Current Liabilities:
                     
Payable to General Partners
$         53,803 
 
$      13,333 
 
$         31,445 
 
$      16,006 
 
$       118,273 
 
$       55,670 
Distribution Payable
403,226 
 
3,704 
 
1,455 
 
130,517 
 
759,175 
 
346,283 
Deferred Gain on Sale of Project Partnerships
151,377 
 
 
 
 
151,377 
 
                       
Total Current Liabilities
608,406 
 
17,037 
 
32,900 
 
146,523 
 
1,028,825 
 
401,953 
                       
Long-Term Liabilities:
                     
Payable to General Partners
906,074 
 
832,457 
 
1,273,112 
 
1,191,713 
 
4,635,219
 
4,377,693 
                       
Partners' Equity (Deficit):
                     
Limited Partner Assignees - 40,000 BAC's authorized of which
                     
8,616 and 10,105 for Series 5 and 6, respectively, have
                     
been issued at March 31, 2010 and 2009
(887,385)
 
(742,574)
 
(1,076,356)
 
(912,084)
 
(4,215,989)
 
(3,674,203)
General Partners
3,984 
 
320 
 
16 
 
1,223 
 
151,261 
 
147,785 
                       
Total Partners' Deficit
(883,401)
 
(742,254)
 
(1,076,340)
 
(910,861)
 
(4,064,728)
 
(3,526,418)
                       
Total Liabilities and Partners' Deficit
$       631,079 
 
$    107,240 
 
$       229,672 
 
$    427,375 
 
$    1,599,316 
 
$  1,253,228 
                       
See accompanying notes to financial statements.


 
27

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED MARCH 31, 2010, 2009 AND 2008

 
SERIES 2
 
SERIES 3
 
2010
 
2009
 
2008
 
2010
 
2009
 
2008
Revenues:
                     
Distribution Income
$     13,859 
 
$     13,586 
 
$    13,326 
 
$      17,501 
 
$      14,465 
 
$     19,193 
Total Revenues
13,859 
 
13,586 
 
13,326 
 
17,501 
 
14,465 
 
19,193 
                       
Expenses:
                     
Asset Management Fee - General Partner
41,341 
 
47,611 
 
59,534 
 
37,732 
 
37,995 
 
43,194 
General and Administrative:
                     
General Partner
43,142 
 
54,129 
 
63,960 
 
43,457 
 
46,497 
 
53,244 
Other
12,208 
 
20,186 
 
22,305 
 
20,097 
 
24,045 
 
19,208 
                       
Total Expenses
96,691 
 
121,926 
 
145,799 
 
101,286 
 
108,537 
 
115,646 
                       
Loss Before Gain on Sale of Project Partnerships and Other Income
(82,832)
 
(108,340)
 
(132,473)
 
(83,785)
 
(94,072)
 
(96,453)
Gain on Sale of Project Partnerships
331,632 
 
13,041 
 
652,922 
 
 
 
126,106 
Interest Income
23 
 
3,608 
 
18,524 
 
14 
 
3,594 
 
13,134 
                       
Net Income (Loss)
$   248,823 
 
$    (91,691)
 
$  538,973 
 
$    (83,771)
 
$    (90,478)
 
$     42,787 
                       
Allocation of Net Income (Loss):
                     
Assignees
$   246,335 
 
$    (90,774)
 
$  533,583 
 
$    (82,933)
 
$    (89,573)
 
$     41,534 
General Partners
2,488 
 
(917)
 
5,390 
 
(838)
 
(905)
 
1,253 
                       
 
$   248,823 
 
$    (91,691)
 
$  538,973 
 
$    (83,771)
 
$    (90,478)
 
$     42,787 
                       
Net Income (Loss) Per Beneficial Assignee Certificate
$       40.15 
 
$      (14.79)
 
$      86.96 
 
$      (15.20)
 
$      (16.42)
 
$         7.61 
                       
Number of Beneficial Assignee Certificates Outstanding
6,136 
 
6,136 
 
6,136 
 
5,456 
 
5,456 
 
5,456 
                       
See accompanying notes to financial statements.


 
28

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED MARCH 31, 2010, 2009 AND 2008

 
SERIES 4
 
SERIES 5
 
2010
 
2009
 
2008
 
2010
 
2009
 
2008
Revenues:
                     
Distribution Income
$       8,109 
 
$    12,173 
 
$    14,020 
 
$      26,546 
 
$       16,491 
 
$    27,867 
Total Revenues
8,109 
 
12,173 
 
14,020 
 
26,546 
 
16,491 
 
27,867 
                       
Expenses:
                     
Asset Management Fee - General Partner
23,438 
 
33,100 
 
60,199 
 
73,617 
 
77,196 
 
86,397 
General and Administrative:
                     
General Partner
27,458 
 
39,332 
 
68,200 
 
68,984 
 
86,794 
 
95,494 
Other
22,340 
 
22,583 
 
22,840 
 
25,107 
 
31,379 
 
26,495 
                       
Total Expenses
73,236 
 
95,015 
 
151,239 
 
167,708 
 
195,369 
 
208,386 
                       
Loss Before Equity in Loss of Project Partnerships and Other Income
(65,127)
 
(82,842)
 
(137,219)
 
(141,162)
 
(178,878)
 
(180,519)
Equity in Loss of Project Partnerships
 
 
 
 
(18,638)
 
(23,323)
Gain on Sale of Project Partnerships
2,000 
 
313,648 
 
303,811 
 
399,522 
 
3,700 
 
228,591 
Interest Income
23 
 
5,528 
 
16,660 
 
15 
 
3,138 
 
14,069 
                       
Net (Loss) Income
$    (63,104)
 
$  236,334 
 
$  183,252 
 
$    258,375 
 
$   (190,678)
 
$    38,818 
                       
Allocation of Net (Loss) Income:
                     
Assignees
$    (62,473)
 
$  233,971 
 
$  180,226 
 
$    254,711 
 
$   (188,771)
 
$    32,556 
General Partners
(631)
 
2,363 
 
3,026 
 
3,664 
 
(1,907)
 
6,262 
                       
 
$    (63,104)
 
$  236,334 
 
$  183,252 
 
$    258,375 
 
$   (190,678)
 
$    38,818 
                       
Net (Loss) Income Per Beneficial Assignee Certificate
$        (9.03)
 
$      33.84 
 
$      26.06 
 
$        29.56 
 
$       (21.91)
 
$        3.78 
                       
Number of Beneficial Assignee Certificates Outstanding
6,915 
 
6,915 
 
6,915 
 
8,616 
 
8,616 
 
8,616 
                       
See accompanying notes to financial statements.

 
29

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED MARCH 31, 2010, 2009 AND 2008

 
SERIES 6
 
TOTAL SERIES 2 - 6
 
2010
 
2009
 
2008
 
2010
 
2009
 
2008
Revenues:
                     
Distribution Income
$      29,087 
 
$      29,062 
 
$      28,650 
 
$    95,102 
 
$      85,777 
 
$    103,056 
Total Revenues
29,087 
 
29,062 
 
28,650 
 
95,102 
 
85,777 
 
103,056 
                       
Expenses:
                     
Asset Management Fee - General Partner
81,399 
 
91,792 
 
100,623 
 
257,527 
 
287,694 
 
349,947 
General and Administrative:
                     
General Partner
84,018 
 
99,847 
 
112,863 
 
267,059 
 
326,599 
 
393,761 
Other
29,178 
 
29,828 
 
27,252 
 
108,930 
 
128,021 
 
118,100 
Amortization
 
 
21,063 
 
 
 
21,063 
Impairment Loss on Investment in Project Partnerships
 
22,839 
 
 
 
22,839 
 
                       
Total Expenses
194,595 
 
244,306 
 
261,801 
 
633,516 
 
765,153 
 
882,871 
                       
Loss Before Equity in (Loss) Income of Project Partnerships
                     
and Other Income
(165,508)
 
(215,244)
 
(233,151)
 
(538,414)
 
(679,376)
 
(779,815)
Equity in (Loss) Income of Project Partnerships
 
(4,692)
 
18,738 
 
 
(23,330)
 
(4,585)
Gain (Loss) on Sale of Project Partnerships
2,000 
 
130,444 
 
(74,634)
 
735,154 
 
460,833 
 
1,236,796 
Interest Income
29 
 
7,836 
 
21,263 
 
104 
 
23,704 
 
83,650 
                       
Net (Loss) Income
$   (163,479)
 
$     (81,656)
 
$   (267,784)
 
$  196,844 
 
$   (218,169)
 
$    536,046 
                       
Allocation of Net (Loss) Income:
                     
Assignees
$   (162,272)
 
$     (88,884)
 
$   (265,106)
 
$  193,368 
 
$   (224,031)
 
$    522,793 
General Partners
(1,207)
 
7,228 
 
(2,678)
 
3,476 
 
5,862 
 
13,253 
                       
 
$   (163,479)
 
$     (81,656)
 
$   (267,784)
 
$  196,844 
 
$   (218,169)
 
$    536,046 
                       
Net Loss Per Beneficial Assignee Certificate
$       (16.06)
 
$         (8.80)
 
$       (26.24)
           
                       
Number of Beneficial Assignee Certificates Outstanding
10,105 
 
10,105 
 
10,105 
           
                       
See accompanying notes to financial statements.

 
30

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS’ EQUITY (DEFICIT)
FOR THE YEARS ENDED MARCH 31, 2010, 2009 AND 2008


 
SERIES 2
 
SERIES 3
     
General
         
General
   
 
Assignees
 
Partners
 
Total
 
Assignees
 
Partners
 
Total
                       
Balance at March 31, 2007
$    (399,531)
 
$     (58,378)
 
$    (457,909)
 
$   (365,257)
 
$              - 
 
$     (365,257)
                       
Capital Contributions
 
191,053 
 
191,053 
 
 
 
                       
Net Income
533,583 
 
5,390 
 
538,973 
 
41,534 
 
1,253 
 
42,787 
                       
Distributions
(843,975)
 
 
(843,975)
 
(126,075)
 
 
(126,075)
                       
Balance at March 31, 2008
(709,923)
 
138,065 
 
(571,858)
 
(449,798)
 
1,253 
 
(448,545)
                       
Capital Contributions
 
3,357 
 
3,357 
 
 
 
                       
Net Loss
(90,774)
 
(917)
 
(91,691)
 
(89,573)
 
(905)
 
(90,478)
                       
Distributions
(16,399)
 
 
(16,399)
 
 
 
                       
Balance at March 31, 2009
(817,096)
 
140,505 
 
(676,591)
 
(539,371)
 
348 
 
(539,023)
                       
Net Income (Loss)
246,335 
 
2,488 
 
248,823 
 
(82,933)
 
(838)
 
(83,771)
                       
Distributions
(331,632)
 
 
(331,632)
 
 
 
                       
Balance at March 31, 2010
$    (902,393)
 
$    142,993 
 
$    (759,400)
 
$   (622,304)
 
$        (490)
 
$     (622,794)
                       
                       
                       
See accompanying notes to financial statements.


 
31

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS’ EQUITY (DEFICIT)
FOR THE YEARS ENDED MARCH 31, 2010, 2009 AND 2008


 
SERIES 4
 
SERIES 5
     
General
         
General
   
 
Assignees
 
Partners
 
Total
 
Assignees
 
Partners
 
Total
                       
Balance at March 31, 2007
$    (459,820)
 
$                - 
 
$    (459,820)
 
$   (275,580)
 
$     (4,035)
 
$     (279,615)
                       
Net Income
180,226 
 
3,026 
 
183,252 
 
32,556 
 
6,262 
 
38,818 
                       
Distributions
(303,807)
 
 
(303,807)
 
(307,079)
 
 
(307,079)
                       
Balance at March 31, 2008
(583,401)
 
3,026 
 
(580,375)
 
(550,103)
 
2,227 
 
(547,876)
                       
Net Income (Loss)
233,971 
 
2,363 
 
236,334 
 
(188,771)
 
(1,907)
 
(190,678)
                       
Distributions
(313,648)
 
 
(313,648)
 
(3,700)
 
 
(3,700)
                       
Balance at March 31, 2009
(663,078)
 
5,389 
 
(657,689)
 
(742,574)
 
320 
 
(742,254)
                       
Net (Loss) Income
(62,473)
 
(631)
 
(63,104)
 
254,711 
 
3,664 
 
258,375 
                       
Distributions
(2,000)
 
 
(2,000)
 
(399,522)
 
 
(399,522)
                       
Balance at March 31, 2010
$    (727,551)
 
$        4,758 
 
$    (722,793)
 
$   (887,385)
 
$      3,984 
 
$     (883,401)
                       
                       
                       
See accompanying notes to financial statements.


 
32

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS’ EQUITY (DEFICIT)
FOR THE YEARS ENDED MARCH 31, 2010, 2009 AND 2008


 
SERIES 6
 
TOTAL SERIES 2 - 6
     
General
         
General
   
 
Assignees
 
Partners
 
Total
 
Assignees
 
Partners
 
Total
                       
Balance at March 31, 2007
$     (327,179)
 
$    (3,327)
 
$     (330,506)
 
$  (1,827,367)
 
$     (65,740)
 
$  (1,893,107)
                       
Capital Contributions
 
 
 
 
191,053 
 
191,053 
                       
Net (Loss) Income
(265,106)
 
(2,678)
 
(267,784)
 
522,793 
 
13,253 
 
536,046 
                       
Distributions
(100,470)
 
 
(100,470)
 
(1,681,406)
 
 
(1,681,406)
                       
Balance at March 31, 2008
(692,755)
 
(6,005)
 
(698,760)
 
(2,985,980)
 
138,566 
 
(2,847,414)
                       
Capital Contributions
 
 
 
 
3,357 
 
3,357 
                       
Net (Loss) Income
(88,884)
 
7,228 
 
(81,656)
 
(224,031)
 
5,862 
 
(218,169)
                       
Distributions
(130,445)
 
 
(130,445)
 
(464,192)
 
 
(464,192)
                       
Balance at March 31, 2009
(912,084)
 
1,223 
 
(910,861)
 
(3,674,203)
 
147,785 
 
(3,526,418)
                       
Net (Loss) Income
(162,272)
 
(1,207)
 
(163,479)
 
193,368 
 
3,476 
 
196,844 
                       
Distributions
(2,000)
 
 
(2,000)
 
(735,154)
 
 
(735,154)
                       
Balance at March 31, 2010
$  (1,076,356)
 
$           16 
 
$  (1,076,340)
 
$  (4,215,989)
 
$    151,261 
 
$  (4,064,728)
                       
                       
                       
See accompanying notes to financial statements.


 
33

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2010, 2009 AND 2008


 
SERIES 2
 
2010
 
2009
 
2008
Cash Flows from Operating Activities:
         
Net Income (Loss)
$      248,823 
 
$       (91,691)
 
$      538,973 
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:
         
Discount on Investment in Securities
 
(1,198)
 
(392)
Gain on Sale of Project Partnerships
(331,632)
 
(13,041)
 
(652,922)
Distribution Income
(13,859)
 
(13,586)
 
(13,326)
Changes in Operating Assets and Liabilities:
         
Decrease (Increase) in Interest Receivable
 
1,610 
 
(456)
Increase in Payable to General Partners
40,565 
 
40,342 
 
66,563 
Net Cash Used in Operating Activities
(56,103)
 
(77,564)
 
(61,560)
           
Cash Flows from Investing Activities:
         
Distributions Received from Project Partnerships
13,859 
 
13,585 
 
13,326 
Net Proceeds from Sale of Project Partnerships
331,632 
 
13,041 
 
652,922 
Redemption of Investment Securities
 
246,000 
 
127,000 
Purchase of Investment Securities
 
(119,758)
 
(125,166)
Net Cash Provided by Investing Activities
345,491 
 
152,868 
 
668,082 
           
Cash Flows from Financing Activities:
         
Capital Contributions
 
3,357 
 
191,053 
Distributions Paid to Assignees
 
 
(844,252)
Net Cash Provided by (Used in) Financing Activities
 
3,357 
 
(653,199)
           
Increase (Decrease) in Cash and Cash Equivalents
289,388 
 
78,661 
 
(46,677)
Cash and Cash Equivalents at Beginning of Year
161,708 
 
83,047 
 
129,724 
           
Cash and Cash Equivalents at End of Year
$      451,096 
 
$      161,708 
 
$        83,047 
           
Supplemental disclosure of non-cash activities:
         
Increase in Distribution Payable
$      331,632 
 
$        11,098 
 
$             277 
Distribution to Assignees
(331,632)
 
(11,098)
 
Decrease in Payable to General Partners
 
 
(277)
 
$                  - 
 
$                  - 
 
$                  - 
           
           
           
See accompanying notes to financial statements.


 
34

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2010, 2009 AND 2008


 
SERIES 3
 
2010
 
2009
 
2008
Cash Flows from Operating Activities:
         
Net (Loss) Income
$       (83,771)
 
$       (90,478)
 
$        42,787 
Adjustments to Reconcile Net (Loss) Income to Net Cash Used in Operating Activities:
         
Discount on Investment in Securities
 
(1,301)
 
(392)
Gain on Sale of Project Partnerships
 
 
(126,106)
Distribution Income
(17,501)
 
(14,465)
 
(19,193)
Changes in Operating Assets and Liabilities:
         
Decrease (Increase) in Interest Receivable
 
1,610 
 
(456)
Increase in Payable to General Partners
47,025 
 
36,796 
 
41,305 
Net Cash Used in Operating Activities
(54,247)
 
(67,838)
 
(62,055)
           
Cash Flows from Investing Activities:
         
Decrease in Receivable - Other
 
 
44,000 
Distributions Received from Project Partnerships
17,501 
 
14,465 
 
19,193 
Net Proceeds from Sale of Project Partnerships
 
 
82,256 
Redemption of Investment Securities
 
256,000 
 
127,000 
Purchase of Investment Securities
 
(129,655)
 
(125,166)
Net Cash Provided by Investing Activities
17,501 
 
140,810 
 
147,283 
           
Cash Flows from Financing Activities:
         
Distributions Paid to Assignees
 
 
(436,099)
Net Cash Used in Financing Activities
 
 
(436,099)
           
(Decrease) Increase in Cash and Cash Equivalents
(36,746)
 
72,972 
 
(350,871)
Cash and Cash Equivalents at Beginning of Year
148,892 
 
75,920 
 
426,791 
           
Cash and Cash Equivalents at End of Year
$       112,146 
 
$       148,892 
 
$        75,920 
           
           
           
See accompanying notes to financial statements.


 
35

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2010, 2009 AND 2008


 
SERIES 4
 
2010
 
2009
 
2008
Cash Flows from Operating Activities:
         
Net (Loss) Income
$       (63,104)
 
$      236,334 
 
$      183,252 
Adjustments to Reconcile Net (Loss) Income to Net Cash Used in Operating Activities:
         
Discount on Investment in Securities
 
(1,806)
 
(550)
Gain on Sale of Project Partnerships
(2,000)
 
(313,648)
 
(303,811)
Distribution Income
(8,109)
 
(12,173)
 
(14,020)
Changes in Operating Assets and Liabilities:
         
Decrease (Increase) in Interest Receivable
 
2,254 
 
(637)
Increase in Payable to General Partners
21,614 
 
27,070 
 
63,151 
Net Cash Used in Operating Activities
(51,599)
 
(61,969)
 
(72,615)
           
Cash Flows from Investing Activities:
         
Decrease in Receivable - Other
 
 
84,500 
Distributions Received from Project Partnerships
8,109 
 
12,173 
 
14,020 
Net Proceeds from Sale of Project Partnerships
2,000 
 
313,648 
 
219,611 
Redemption of Investment Securities
 
357,000 
 
178,000 
Purchase of Investment Securities
 
(180,132)
 
(175,232)
Net Cash Provided by Investing Activities
10,109 
 
502,689 
 
320,899 
           
Cash Flows from Financing Activities:
         
Distributions Paid to Assignees
(191,200)
 
(130,693)
 
(356,814)
Net Cash Used in Financing Activities
(191,200)
 
(130,693)
 
(356,814)
           
(Decrease) Increase in Cash and Cash Equivalents
(232,690)
 
310,027 
 
(108,530)
Cash and Cash Equivalents at Beginning of Year
408,013 
 
97,986 
 
206,516 
           
Cash and Cash Equivalents at End of Year
$      175,323 
 
$      408,013 
 
$        97,986 
           
Supplemental disclosure of non-cash activities:
         
Increase in Distribution Payable
$                  - 
 
$      191,233 
 
$                  - 
Distribution to Assignees
 
(191,233)
 
 
$                  - 
 
$                  - 
 
$                  - 
           
           
           
See accompanying notes to financial statements.


 
36

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2010, 2009 AND 2008


 
SERIES 5
 
2010
 
2009
 
2008
Cash Flows from Operating Activities:
         
Net Income (Loss)
$      258,375 
 
$     (190,678)
 
$        38,818 
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:
         
Discount on Investment in Securities
 
(469)
 
(287)
Equity in Loss of Project Partnerships
 
18,638 
 
23,323 
Gain on Sale of Project Partnerships
(399,522)
 
(3,700)
 
(228,591)
Distribution Income
(26,546)
 
(16,491)
 
(27,867)
Changes in Operating Assets and Liabilities:
         
Decrease (Increase) in Interest Receivable
 
1,610 
 
(692)
Increase in Payable to General Partners
113,432 
 
71,866 
 
91,477 
Net Cash Used in Operating Activities
(54,261)
 
(119,224)
 
(103,819)
           
Cash Flows from Investing Activities:
         
Distributions Received from Project Partnerships
26,546 
 
18,965 
 
30,347 
Net Proceeds from Sale of Project Partnerships
399,522 
 
3,700 
 
307,079 
Redemption of Investment Securities
 
175,000 
 
101,000 
Purchase of Investment Securities
 
(49,487)
 
(125,166)
Net Cash Provided by Investing Activities
426,068 
 
148,178 
 
313,260 
           
Cash Flows from Financing Activities:
         
Distributions Paid to Assignees
 
(179,988)
 
(127,087)
Net Cash Used in Financing Activities
 
(179,988)
 
(127,087)
           
Increase (Decrease) in Cash and Cash Equivalents
371,807 
 
(151,034)
 
82,354 
Cash and Cash Equivalents at Beginning of Year
107,240 
 
258,274 
 
175,920 
           
Cash and Cash Equivalents at End of Year
$      479,047 
 
$      107,240 
 
$      258,274 
           
Supplemental disclosure of non-cash activities:
         
Increase in Distribution Payable
$      399,939 
 
$                  - 
 
$      180,282 
Distribution to Assignees
(399,939)
 
 
(180,282)
Increase in Receivable - Other
(152,032)
 
 
Increase in Deferred Gain on Sale of Project Partnerships
151,377 
 
 
Increase in Payable to General Partners
655 
 
 
 
$                  - 
 
$                  - 
 
$                  - 
           
           
           
See accompanying notes to financial statements.


 
37

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2010, 2009 AND 2008


 
SERIES 6
 
2010
 
2009
 
2008
Cash Flows from Operating Activities:
         
Net Loss
$     (163,479)
 
$       (81,656)
 
$     (267,784)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:
         
Amortization
 
 
21,063 
Impairment Loss on Investment in Project Partnerships
 
22,839 
 
Discount on Investment in Securities
 
(2,595)
 
(837)
Equity in Loss (Income) of Project Partnerships
 
4,692 
 
(18,738)
(Gain) Loss on Sale of Project Partnerships
(2,000)
 
(130,444)
 
74,634 
Distribution Income
(29,087)
 
(29,062)
 
(28,650)
Changes in Operating Assets and Liabilities:
         
Decrease (Increase) in Interest Receivable
 
3,865 
 
(1,330)
Increase in Payable to General Partners
96,838 
 
88,330 
 
105,780 
Net Cash Used in Operating Activities
(97,728)
 
(124,031)
 
(115,862)
           
Cash Flows from Investing Activities:
         
Distributions Received from Project Partnerships
29,087 
 
29,761 
 
31,770 
Net Proceeds from Sale of Project Partnerships
2,000 
 
130,444 
 
100,471 
Redemption of Investment Securities
 
563,000 
 
279,000 
Purchase of Investment Securities
 
(260,300)
 
(300,398)
Net Cash Provided by Investing Activities
31,087 
 
462,905 
 
110,843 
           
Cash Flows from Financing Activities:
         
Distributions Paid to Assignees
(131,062)
 
(39,915)
 
(60,529)
Net Cash Used in Financing Activities
(131,062)
 
(39,915)
 
(60,529)
           
(Decrease) Increase in Cash and Cash Equivalents
(197,703)
 
298,959 
 
(65,548)
Cash and Cash Equivalents at Beginning of Year
427,375 
 
128,416 
 
193,964 
           
Cash and Cash Equivalents at End of Year
$      229,672 
 
$      427,375 
 
$      128,416 
           
Supplemental disclosure of non-cash activities:
         
Increase in Distribution Payable
$                  - 
 
$      131,074 
 
$        41,274 
Distribution to Assignees
 
(131,074)
 
(41,274)
 
$                  - 
 
$                  - 
 
$                  - 
           
           
           
See accompanying notes to financial statements.


 
38

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2010, 2009 AND 2008


 
TOTAL SERIES 2 - 6
 
2010
 
2009
 
2008
Cash Flows from Operating Activities:
         
Net Income (Loss)
$      196,844 
 
$     (218,169)
 
$      536,046 
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:
         
Amortization
 
 
21,063 
Impairment Loss on Investment in Project Partnerships
 
22,839 
 
Discount on Investment in Securities
 
(7,369)
 
(2,458)
Equity in Loss of Project Partnerships
 
23,330 
 
4,585 
Gain on Sale of Project Partnerships
(735,154)
 
(460,833)
 
(1,236,796)
Distribution Income
(95,102)
 
(85,777)
 
(103,056)
Changes in Operating Assets and Liabilities:
         
Decrease (Increase) in Interest Receivable
 
10,949 
 
(3,571)
Increase in Payable to General Partners
319,474 
 
264,404 
 
368,276 
Net Cash Used in Operating Activities
(313,938)
 
(450,626)
 
(415,911)
           
Cash Flows from Investing Activities:
         
Decrease in Receivable - Other
 
 
128,500 
Distributions Received from Project Partnerships
95,102 
 
88,949 
 
108,656 
Net Proceeds from Sale of Project Partnerships
735,154 
 
460,833 
 
1,362,339 
Redemption of Investment Securities
 
1,597,000 
 
812,000 
Purchase of Investment Securities
 
(739,332)
 
(851,128)
Net Cash Provided by Investing Activities
830,256 
 
1,407,450 
 
1,560,367 
           
Cash Flows from Financing Activities:
         
Capital Contributions
-
 
3,357 
 
191,053 
Distributions Paid to Assignees
(322,262)
 
(350,596)
 
(1,824,781)
Net Cash Used in Financing Activities
(322,262)
 
(347,239)
 
(1,633,728)
           
Increase (Decrease) in Cash and Cash Equivalents
194,056 
 
609,585 
 
(489,272)
Cash and Cash Equivalents at Beginning of Year
1,253,228 
 
643,643 
 
1,132,915 
           
Cash and Cash Equivalents at End of Year
$   1,447,284 
 
$   1,253,228 
 
$      643,643 
           
Supplemental disclosure of non-cash activities:
         
Increase in Distribution Payable
$      731,571 
 
$      333,405 
 
$      221,833 
Distribution to Assignees
(731,571)
 
(333,405)
 
(221,556)
Decrease in Payable to General Partners
 
 
(277)
Increase in Receivable - Other
(152,032)
 
 
Increase in Deferred Gain on Sale of Project Partnerships
151,377 
 
 
Increase in Payable to General Partners
655 
 
 
 
$                  - 
 
$                  - 
 
$                  - 
           
           
           
See accompanying notes to financial statements.


 
39

 

GATEWAY TAX CREDIT FUND II LTD.
(A Florida Limited Partnership)

NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2010, 2009 AND 2008

NOTE 1 - ORGANIZATION:

Gateway Tax Credit Fund II Ltd. (“Gateway”), a Florida Limited Partnership, was formed September 12, 1989, under the laws of Florida.  Operations commenced on September 14, 1990 for Series 2, September 28, 1990 for Series 3, February 1, 1991 for Series 4, July 1, 1991 for Series 5 and January 1, 1992 for Series 6.  Each Series has invested, as a limited partner, in other limited partnerships (“Project Partnerships”), each of which owns and operates one or more apartment complexes eligible for Low-Income Housing Tax Credits (“Tax Credits”), provided for in Section 42 of the Internal Revenue Code of 1986.  Gateway will terminate on December 31, 2040, or sooner, in accordance with the terms of the limited partnership agreement (the “Agreement”).  As of March 31, 2010, Gateway had received capital contributions of $195,410 from the General Partners and $37,228,000 from Beneficial Assignee Certificate investors (the “Assignees”).  The fiscal year of Gateway for reporting purposes ends on March 31.

Pursuant to the Securities Act of 1933, Gateway filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective September 12, 1989, which covered the offering of Gateway’s Beneficial Assignee Certificates (“BACs”) representing assignments of units for the beneficial interest of the limited partnership interest of the Assignor Limited Partner.  The Assignor Limited Partner was formed for the purpose of serving in that capacity for Gateway and will not engage in any other business.

Raymond James Partners, Inc. and Raymond James Tax Credit Funds, Inc., wholly owned subsidiaries of Raymond James Financial, Inc., are the General Partner and Managing General Partner, respectively and collectively the General Partners.

Gateway offered BACs in five series.  BACs in the amounts of $6,136,000, $5,456,000, $6,915,000, $8,616,000 and $10,105,000 for Series 2, 3, 4, 5 and 6, respectively had been issued as of March 31, 2010.  Each Series is treated as though it were a separate partnership, investing in a separate and distinct pool of Project Partnerships.  Net proceeds from each Series are used to acquire Project Partnerships which are specifically allocated to such Series.  Income or loss and all tax items from the Project Partnerships acquired by each Series are specifically allocated among the Assignees of such Series.

Operating profits and losses, cash distributions from operations and Tax Credits from each Series are allocated 99% to the Assignees in that Series and 1% to the General Partners.  Profit or loss and cash distributions from sales of properties by each Series are allocated as specified in the Agreement.
 
When Project Partnerships reach the end of their Tax Credit compliance period, Gateway initiates a process of disposing of its investments in the Project Partnerships.  The objective is to sell Gateway's interest in such properties for fair market value and ultimately, liquidate the Project Partnerships and in turn, when Gateway's last Project Partnership investment is sold, liquidate Gateway.
 
The IRS compliance period for low-income housing Tax Credit properties is generally 15 years from occupancy following construction or rehabilitation completion.

All of the Project Partnerships have reached the end of their Tax Credit compliance period.  As of March 31, 2010, 62 of the Project Partnership investments have been sold and, in accordance with the Gateway partnership agreement, the entire net proceeds received from these sales either have been or will be distributed to the Assignee Limited Partners of those Series of Gateway.  On a cumulative basis as of March 31, 2010, $844,487 of net sales proceeds representing $137.59 per Assignee Limited Partner unit in Series 2, $535,698 of net sales proceeds representing $98.18 per Assignee Limited Partner unit in Series 3, $678,707 of net sales proceeds representing $98.15 per Assignee Limited Partner unit in Series 4, $464,238 of net sales proceeds representing $53.87 per Assignee Limited Partner unit in Series 5, and $455,888 of net sales proceeds representing $45.08 per Assignee Limited Partner unit in Series 6 have been distributed to the Assignee Limited Partners of the respective Series.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:

Basis of Accounting

Gateway utilizes the accrual basis of accounting whereby revenues are recognized when earned and expenses are recognized when obligations are incurred.

Gateway accounts for its investments as the limited partner in Project Partnerships (“Investments in Project Partnerships”) using the equity method of accounting, because management believes that Gateway does not have a majority control of the major operating and financial policies of the Project Partnerships in which it invests, and reports the equity in loss of the Project Partnerships on a 3-month lag in the Statements of Operations.  Under the equity method, the Investments in Project Partnerships initially include:

1)  
Gateway’s capital contribution,
2)  
Acquisition fees paid to the General Partner for services rendered in selecting properties for acquisition,
3)  
Acquisition expenses including legal fees, travel and other miscellaneous costs relating to acquiring properties.



 
40

 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued):

Quarterly the Investments in Project Partnerships are increased or decreased as follows:

1)  
Increased for equity in income or decreased for equity in loss of the Project Partnerships,
2)  
Decreased for cash distributions received from the Project Partnerships,
3)  
Decreased for the amortization of the acquisition fees and expenses,
4)  
Decreased, where appropriate, for impairment.

Pursuant to the limited partnership agreements for the Project Partnerships, cash losses generated by the Project Partnerships are allocated to the general partners of those partnerships.  In subsequent years, cash profits, if any, are first allocated to the general partners to the extent of the allocation of prior cash losses.

Since Gateway invests as a limited partner, and therefore is not obligated to fund losses or make additional capital contributions, it does not recognize losses from individual Project Partnerships to the extent that these losses would reduce the investment in those Project Partnerships below zero.  The suspended losses will be used to offset future income from the individual Project Partnerships.  Any cash distributions received from Project Partnerships which have a zero investment balance are accounted for as distribution income in the period the cash distribution is received by Gateway.

Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.  If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss.  As part of its analysis, Gateway has historically considered the residual value of the Project Partnerships as one key component of its estimate of future cash flows.  During the quarter ended December 31, 2008, as a direct result of the deterioration that occurred within the United States financial markets and more specifically, its negative impact on the Tax Credit market, Gateway concluded that any residual value of the Project Partnerships given the Tax Credit market conditions could not be practicably determined.  As a result, Gateway eliminated estimates of residual value of the Project Partnerships from the recoverability portion of its impairment analysis.  No impairment expense was recognized for the year ended March 31, 2010.  Impairment expense for the year ended March 31, 2009 totaled $22,839 (all in Series 6).  No impairment expense was recognized for the year ended March 31, 2008.  Gateway is continuing to execute its process of disposition of its interest in Project Partnerships that have reached the end of their Tax Credit compliance period, refer to Note 5 – Summary of Disposition Activities for the most recent update of those on-going activities.

Cash and Cash Equivalents

Gateway’s policy is to include short-term investments with an original maturity of three months or less in Cash and Cash Equivalents.  Short-term investments are comprised of money market mutual funds.

Concentration of Credit Risk
 
Financial instruments which potentially subject Gateway to concentrations of credit risk consist of cash investments in a money market mutual fund whose investment advisor is a wholly owned subsidiary of Raymond James Financial, Inc.  In July 2010, an unaffiliated third party will replace the current investment advisor.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires the use of estimates that affect certain reported amounts and disclosures.  These estimates are based on management’s knowledge and experience.  Accordingly, actual results could differ from these estimates.

Investment in Securities

Gateway is required under GAAP to categorize its investments in debt securities as held-to-maturity, available-for-sale or trading securities, dependent upon Gateway’s intent in holding the securities.  Gateway’s intent is to hold all of its debt securities (U.S. Treasury Notes) until maturity and to use these assets to fund Gateway’s ongoing operations.  The U.S. Treasury Notes are carried at amortized cost, which approximates market value, and are adjusted for amortization of premiums and accretion of discounts to maturity.  Such adjustments are included in Interest Income.  There are no Investments in Securities as of March 31, 2010 and 2009.


 
41

 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued):

Income Taxes

No provision for income taxes has been made in these financial statements, as income taxes are a liability of the partners rather than of Gateway.  Gateway files income tax returns in the U.S. federal jurisdiction and various state jurisdictions.  Gateway is no longer subject to U.S. federal examination by tax authorities for years prior to calendar year 2007.  The income tax returns subject to state examination by tax authorities are generally consistent with the federal period.

State Tax Withholding

Certain state tax jurisdictions impose a capital gains tax on the taxable gains associated with the sale of investments in partnerships.  As General Partner of Gateway, it is Gateway’s obligation to calculate and withhold the applicable state taxes that are payable by the Partners of Gateway when Project Partnerships are sold or otherwise disposed by Gateway.  In most cases, the state taxes are due regardless if proceeds are received from the sale of Project Partnerships.  Therefore, Gateway has estimated the withholding taxes payable and the amount is included in Distribution Payable on the Balance Sheet.

Variable Interest Entities

Generally, a variable interest entity, or VIE, is an entity with one or more of the following characteristics, (a) the total equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support; (b) as a group the holders of the equity investment at risk lack (i) the ability to make decisions about an entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights.  GAAP requires a VIE to be consolidated in the financial statements of the entity that is determined to be the primary beneficiary of the VIE.  Gateway’s determination of the primary beneficiary of each VIE requires judgment and is based on an analysis of all relevant facts and circumstances including: (1) the existence of a principal-agency relationship between the limited partner and the general partner, (2) the relationship and significance of the activities of the VIE to each partner, (3) each partner’s exposure to the expected losses of the VIE, and (4) the design of the VIE.  In the design of Project Partnership VIEs, the overriding concept centers around the premise that the limited partner invests solely for tax attributes associated with the property held by the VIE, while the general partner of the project partnership is responsible for overseeing its operations.  Based upon its analysis of all the relevant facts and considerations, Gateway has concluded that in those instances where the Project Partnership interests are determined to be VIEs, the general partner of the Project Partnership is more closely associated with the Project Partnership than the limited partner (Gateway) and therefore, Gateway is not the primary beneficiary.
 
Gateway holds variable interests in 84 VIEs, which consist of Project Partnerships, of which Gateway is not the primary beneficiary.  Two of Gateway’s Project Partnership investments have been determined not to be VIEs.  Since its inception, Gateway’s maximum exposure to loss as a result of its involvement with unconsolidated VIEs has been limited to Gateway’s capital contributions to those VIEs, which is approximately $14,896,075 at March 31, 2010.  Over the course of the investment and Tax Credit cycle, this maximum exposure to loss was offset by actual losses experienced by the Project Partnerships recorded by Gateway in its equity accounting.  Accordingly, at the current stage of the investment and Tax Credit cycle, the carrying value of Gateway’s interest in the VIEs has been reduced to $0.  Gateway may be subject to additional losses to the extent of any financial support that Gateway voluntarily provides to those Project Partnerships in the future.  Gateway does not currently intend to provide future financial support to the Project Partnerships.

Recent Accounting Changes
 
In June 2009, the FASB issued amendments to the consolidation guidance applicable to variable interest entities which Gateway adopted effective April 1, 2010.  The amendments will have no impact on its financial statements for the year-ended March 31, 2011.
 
In May 2009, the FASB issued guidance regarding subsequent events, which was subsequently updated in February 2010.  This guidance established general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued.  In particular, this guidance sets forth the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and the disclosures that an entity should make about events or transactions that occurred after the balance sheet date.  This guidance was effective for financial statements issued for fiscal years and interim periods ending after June 15, 2009, and was therefore adopted by Gateway for the quarter ended December 31, 2009.  The adoption did not have a significant impact on the subsequent events that Gateway reports, either through recognition or disclosure, in the financial statements.  In February 2010, the FASB amended its guidance on subsequent events to remove the requirement to disclose the date through which an entity has evaluated subsequent events, alleviating conflicts with current SEC guidance.  This amendment was effective immediately and therefore Gateway did not include the disclosure in this Form 10-K.


 
42

 

NOTE 3 - RELATED PARTY TRANSACTIONS:

The Payable to General Partners primarily represents the asset management fees and general and administrative expenses owed to the General Partners at the end of the period.  It is unsecured, due on demand and, in accordance with the Agreement, non-interest bearing.  Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.

For the years ended March 31, 2010, 2009 and 2008 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:

Asset Management Fee - The Managing General Partner is entitled to receive an annual asset management fee equal to 0.25% of the aggregate cost of Gateway’s interest in the projects owned by the Project Partnerships.  The asset management fee will be paid only after all other expenses of Gateway have been paid.  These fees are included in the Statements of Operations.

 
2010
 
2009
 
2008
Series 2
$    41,341
 
$    47,611
 
$    59,534
Series 3
37,732
 
37,995
 
43,194
Series 4
23,438
 
33,100
 
60,199
Series 5
73,617
 
77,196
 
86,397
Series 6
81,399
 
91,792
 
100,623
Total
$  257,527
 
$  287,694
 
$  349,947

General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis.  This expense is included in the Statements of Operations.

 
2010
 
2009
 
2008
Series 2
$    43,142
 
$    54,129
 
$    63,960
Series 3
43,457
 
46,497
 
53,244
Series 4
27,458
 
39,332
 
68,200
Series 5
68,984
 
86,794
 
95,494
Series 6
84,018
 
99,847
 
112,863
Total
$  267,059
 
$  326,599
 
$  393,761

Total unpaid asset management fees and administrative expenses payable to the General Partners, which are included on the Balance Sheet as of March 31, 2010 and 2009 are as follows:

 
March 31, 2010
 
March 31, 2009
Series 2
$      862,743
 
$      822,178
Series 3
731,691
 
684,666
Series 4
894,624
 
873,010
Series 5
959,877
 
845,790
Series 6
1,304,557
 
1,207,719
Total
$  4,753,492
 
$  4,433,363

Refer to the discussion of net profit on re-syndication transactions contributed to Gateway by the Managing General Partner in Note 5, Summary of Disposition Activities herein.



 
43

 

NOTE 4 – INVESTMENTS IN PROJECT PARTNERSHIPS:
 
As of March 31, 2010, Gateway had acquired a 99% interest in the profits, losses, and Tax Credits as a limited partner in Project Partnerships (Series 2 - 12, Series 3 - 15, and Series 4 - 9) which own and operate government assisted multi-family housing complexes.  Cash flows from operations are allocated according to each Project Partnership agreement.  Upon dissolution, proceeds will be distributed according to each Project Partnership agreement.
                       
The following is a summary of Investments in Project Partnerships as of:

 
SERIES 2
 
SERIES 3
 
SERIES 4
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
2010
 
2009
 
2010
 
2009
 
2010
 
2009
Capital Contributions to Project Partnerships
                     
and purchase price paid for limited partner
                     
interests in Project Partnerships
$ 2,073,022 
 
$ 3,159,579 
 
$ 2,494,974 
 
$   2,494,974 
 
$ 1,402,420 
 
$   1,556,420 
                       
Cumulative equity in losses of Project
                     
Partnerships (1)
(2,162,502)
 
(3,298,001)
 
(2,675,808)
 
(2,675,808)
 
(1,479,274)
 
(1,645,185)
                       
Cumulative distributions received from
                     
Project Partnerships
(34,090)
 
(59,212)
 
(93,673)
 
(93,673)
 
(42,900)
 
(45,823)
                       
Investment in Project Partnerships before
                     
Adjustment
(123,570)
 
(197,634)
 
(274,507)
 
(274,507)
 
(119,754)
 
(134,588)
                       
Excess of investment cost over the underlying
                     
assets acquired:
                     
Acquisition fees and expenses
161,803 
 
254,188 
 
318,739 
 
318,739 
 
147,412 
 
164,485 
Accumulated amortization of acquisition
                     
fees and expenses
(38,233)
 
(56,554)
 
(44,232)
 
(44,232)
 
(27,658)
 
(29,897)
                       
Investments in Project Partnerships
$                - 
 
$                - 
 
$                - 
 
$                  - 
 
$                - 
 
$                  - 

(1) In accordance with Gateway's accounting policy to not carry investments in Project Partnerships below zero, cumulative suspended losses of $3,381,882 in Series 2, $6,220,928 in Series 3, and $2,694,245 in Series 4 for the year ended March 31, 2010; and cumulative suspended losses of $5,135,273 in Series 2, $5,884,963 in Series 3, and $2,922,713 in Series 4 for the year ended March 31, 2009 are not included.



 
44

 

NOTE 4 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):
 
As of March 31, 2010, Gateway had acquired a 99% interest in the profits, losses, and Tax Credits as a limited partner in Project Partnerships (Series 5 - 21 and Series 6 - 29) which own and operate government assisted multi-family housing complexes.  Cash flows from operations are allocated according to each Project Partnership agreement.  Upon dissolution, proceeds will be distributed according to each Project Partnership agreement.
                       
The following is a summary of Investments in Project Partnerships as of:

 
SERIES 5
 
SERIES 6
 
TOTAL SERIES 2 - 6
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
March 31,
 
2010
 
2009
 
2010
 
2009
 
2010
 
2009
Capital Contributions to Project Partnerships
                     
and purchase price paid for limited partner
                     
interests in Project Partnerships
$ 3,729,876 
 
$ 5,097,323 
 
$ 5,424,795 
 
$ 5,424,795 
 
$ 15,125,087 
 
$ 17,733,091 
                       
Cumulative equity in losses of Project
                     
Partnerships (1)
(3,886,172)
 
(5,329,389)
 
(5,590,369)
 
(5,590,369)
 
(15,794,125)
 
(18,538,752)
                       
Cumulative distributions received from
                     
Project Partnerships
(121,537)
 
(160,153)
 
(191,505)
 
(191,505)
 
(483,705)
 
(550,366)
                       
Investment in Project Partnerships before
                     
Adjustment
(277,833)
 
(392,219)
 
(357,079)
 
(357,079)
 
(1,152,743)
 
(1,356,027)
                       
Excess of investment cost over the underlying
                     
assets acquired:
                     
Acquisition fees and expenses
385,181 
 
531,092 
 
557,032 
 
557,032 
 
1,570,167 
 
1,825,536 
Accumulated amortization of acquisition
                     
fees and expenses
(107,348)
 
(138,873)
 
(177,114)
 
(177,114)
 
(394,585)
 
(446,670)
                       
Reserve for Impairment of Investment in
                     
Project Partnerships
 
 
(22,839)
 
(22,839)
 
(22,839)
 
(22,839)
                       
Investments in Project Partnerships
$                - 
 
$                - 
 
$                - 
 
$                - 
 
$                  - 
 
$                  - 

(1) In accordance with Gateway's accounting policy to not carry investments in Project Partnerships below zero, cumulative suspended losses of $6,427,740 in Series 5 and $5,680,549 in Series 6 for the year ended March 31, 2010; and cumulative suspended losses of $7,971,901 in Series 5 and $5,086,927 in Series 6 for the year ended March 31, 2009 are not included.



 
45

 

NOTE 4 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway’s policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 2 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:

 
SERIES 2
 
2009
 
2008
 
2007
SUMMARIZED BALANCE SHEETS
         
Assets:
         
Current assets
$     1,083,508 
 
$     1,589,125 
 
$     1,589,592 
Investment properties, net
5,567,844 
 
8,678,839 
 
10,034,090 
Other assets
27,391 
 
34,351 
 
45,567 
Total assets
$     6,678,743 
 
$   10,302,315 
 
$   11,669,249 
           
Liabilities and Partners' Deficit:
         
Current liabilities
$        489,623 
 
$        570,593 
 
$        553,779 
Long-term debt
10,024,081 
 
15,302,625 
 
16,346,779 
Total liabilities
10,513,704 
 
15,873,218 
 
16,900,558 
           
Partners' deficit
         
Limited Partner
(3,547,915)
 
(5,407,127)
 
(5,103,100)
General Partners
(287,046)
 
(163,776)
 
(128,209)
Total partners' deficit
(3,834,961)
 
(5,570,903)
 
(5,231,309)
           
Total liabilities and partners' deficit
$     6,678,743 
 
$   10,302,315 
 
$   11,669,249 
           
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
$     2,177,937 
 
$     3,289,010 
 
$     3,463,890 
Expenses:
         
Operating expenses
1,249,692 
 
1,778,270 
 
1,705,488 
Interest expense
809,679 
 
1,352,564 
 
1,450,643 
Depreciation and amortization
391,940 
 
597,729 
 
655,788 
           
Total expenses
2,451,311 
 
3,728,563 
 
3,811,919 
           
Net loss
$      (273,374)
 
$      (439,553)
 
$       (348,029)
           
Other partners' share of net loss
$          (2,734)
 
$          (4,396)
 
$           (3,480)
           
Gateway's share of net loss
$      (270,640)
 
$      (435,157)
 
$       (344,549)
Suspended losses
270,640 
 
435,157 
 
344,549 
           
Equity in Loss of Project Partnerships
$                    - 
 
$                    - 
 
$                    - 
           



 
46

 

NOTE 4 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway’s policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 3 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:

 
SERIES 3
 
2009
 
2008
 
2007
SUMMARIZED BALANCE SHEETS
         
Assets:
         
Current assets
$     1,635,209 
 
$     1,650,727 
 
$     1,500,209 
Investment properties, net
4,431,231 
 
4,988,440 
 
5,592,941 
Other assets
43,591 
 
36,462 
 
47,779 
Total assets
$     6,110,031 
 
$     6,675,629 
 
$     7,140,929 
           
Liabilities and Partners' Deficit:
         
Current liabilities
$        310,418 
 
$        379,329 
 
$        292,731 
Long-term debt
12,502,110 
 
12,628,696 
 
12,743,481 
Total liabilities
12,812,528 
 
13,008,025 
 
13,036,212 
           
Partners' equity (deficit)
         
Limited Partner
(6,883,450)
 
(6,532,910)
 
(6,118,197)
General Partners
180,953 
 
200,514 
 
222,914 
Total partners' deficit
(6,702,497)
 
(6,332,396)
 
(5,895,283)
           
Total liabilities and partners' deficit
$     6,110,031 
 
$     6,675,629 
 
$     7,140,929 
           
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
$     2,924,525 
 
$     2,878,664 
 
$     2,857,452 
Expenses:
         
Operating expenses
1,549,414 
 
1,558,219 
 
1,435,006 
Interest expense
1,062,563 
 
1,074,974 
 
1,127,979 
Depreciation and amortization
651,907 
 
648,659 
 
647,338 
           
Total expenses
3,263,884 
 
3,281,852 
 
3,210,323 
           
Net loss
$      (339,359)
 
$      (403,188)
 
$       (352,871)
           
Other partners' share of net loss
$          (3,394)
 
$          (4,032)
 
$           (3,529)
           
Gateway's share of net loss
$      (335,965)
 
$      (399,156)
 
$       (349,342)
Suspended losses
335,965 
 
399,156 
 
349,342 
           
Equity in Loss of Project Partnerships
$                    - 
 
$                    - 
 
$                    - 
           



 
47

 

NOTE 4 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway’s policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 4 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:

 
SERIES 4
 
2009
 
2008
 
2007
SUMMARIZED BALANCE SHEETS
         
Assets:
         
Current assets
$     1,027,191 
 
$        994,709 
 
$      1,615,179 
Investment properties, net
3,663,777 
 
4,316,094 
 
7,403,109 
Other assets
26,943 
 
19,260 
 
36,677 
Total assets
$     4,717,911 
 
$     5,330,063 
 
$      9,054,965 
           
Liabilities and Partners' Deficit:
         
Current liabilities
$        206,962 
 
$        213,087 
 
$         322,304 
Long-term debt
7,246,783 
 
8,093,519 
 
13,429,392 
Total liabilities
7,453,745 
 
8,306,606 
 
13,751,696 
           
Partners' equity (deficit)
         
Limited Partner
(2,859,535)
 
(3,104,564)
 
(4,779,188)
General Partners
123,701 
 
128,021 
 
82,457 
Total partners' deficit
(2,735,834)
 
(2,976,543)
 
(4,696,731)
           
Total liabilities and partners' deficit
$     4,717,911 
 
$     5,330,063 
 
$      9,054,965 
           
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
$     1,561,071 
 
$     1,760,177 
 
$      2,932,959 
Expenses:
         
Operating expenses
941,795 
 
984,614 
 
1,488,532 
Interest expense
483,205 
 
642,073 
 
1,150,023 
Depreciation and amortization
320,168 
 
358,055 
 
595,028 
           
Total expenses
1,745,168 
 
1,984,742 
 
3,233,583 
           
Net loss
$      (184,097)
 
$      (224,565)
 
$       (300,624)
           
Other partners' share of net loss
$          (4,535)
 
$          (4,431)
 
$           (3,659)
           
Gateway's share of net loss
$      (179,562)
 
$      (220,134)
 
$       (296,965)
Suspended losses
179,562 
 
220,134 
 
296,965 
           
Equity in Loss of Project Partnerships
$                    - 
 
$                    - 
 
$                     - 
           



 
48

 

NOTE 4 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway’s policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 5 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:

 
SERIES 5
 
2009
 
2008
 
2007
SUMMARIZED BALANCE SHEETS
         
Assets:
         
Current assets
$     2,350,783 
 
$     2,954,696 
 
$     2,876,495 
Investment properties, net
10,104,393 
 
14,779,748 
 
15,819,070 
Other assets
34,854 
 
24,928 
 
36,148 
Total assets
$   12,490,030 
 
$   17,759,372 
 
$   18,731,713 
           
Liabilities and Partners' Deficit:
         
Current liabilities
$        582,996 
 
$        796,031 
 
$        698,539 
Long-term debt
18,858,682 
 
25,741,575 
 
25,905,754 
Total liabilities
19,441,678 
 
26,537,606 
 
26,604,293 
           
Partners' deficit
         
Limited Partner
(6,791,269)
 
(8,488,560)
 
(7,622,533)
General Partners
(160,379)
 
(289,674)
 
(250,047)
Total partners' deficit
(6,951,648)
 
(8,778,234)
 
(7,872,580)
           
Total liabilities and partners' deficit
$   12,490,030 
 
$   17,759,372 
 
$   18,731,713 
           
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
$     4,219,474 
 
$     5,267,688 
 
$     5,277,941 
Expenses:
         
Operating expenses
2,455,734 
 
3,266,656 
 
2,906,810 
Interest expense
1,435,691 
 
1,782,720 
 
1,938,360 
Depreciation and amortization
803,244 
 
1,067,137 
 
1,066,122 
           
Total expenses
4,694,669 
 
6,116,513 
 
5,911,292 
           
Net loss
$      (475,195)
 
$      (848,825)
 
$       (633,351)
           
Other partners' share of net loss
$          (4,752)
 
$          (8,488)
 
$           (6,334)
           
Gateway's share of net loss
$      (470,443)
 
$      (840,337)
 
$       (627,017)
Suspended losses
470,443 
 
821,699 
 
603,694 
           
Equity in Loss of Project Partnerships
$                    - 
 
$        (18,638)
 
$         (23,323)
           



 
49

 

NOTE 4 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway’s policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 6 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:

 
SERIES 6
 
2009
 
2008
 
2007
SUMMARIZED BALANCE SHEETS
         
Assets:
         
Current assets
$     3,643,304 
 
$     3,650,347 
 
$     4,270,757 
Investment properties, net
17,281,496 
 
18,149,356 
 
22,920,098 
Other assets
64,624 
 
32,733 
 
47,830 
Total assets
$   20,989,424 
 
$   21,832,436 
 
$   27,238,685 
           
Liabilities and Partners' Deficit:
         
Current liabilities
$        790,886 
 
$        756,388 
 
$        846,467 
Long-term debt
27,019,788 
 
27,229,395 
 
32,940,725 
Total liabilities
27,810,674 
 
27,985,783 
 
33,787,192 
           
Partners' deficit
         
Limited Partner
(6,207,861)
 
(5,585,754)
 
(5,936,305)
General Partners
(613,389)
 
(567,593)
 
(612,202)
Total partners' deficit
(6,821,250)
 
(6,153,347)
 
(6,548,507)
           
Total liabilities and partners' deficit
$   20,989,424 
 
$   21,832,436 
 
$   27,238,685 
           
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
$     5,678,400 
 
$     5,557,040 
 
$     6,687,151 
Expenses:
         
Operating expenses
3,172,861 
 
3,024,461 
 
3,350,533 
Interest expense
2,039,567 
 
2,083,243 
 
2,482,317 
Depreciation and amortization
1,065,991 
 
1,077,376 
 
1,312,782 
           
Total expenses
6,278,419 
 
6,185,080 
 
7,145,632 
           
Net loss
$      (600,019)
 
$      (628,040)
 
$       (458,481)
           
Other partners' share of net (loss) income
$          (6,396)
 
$               743 
 
$           (7,025)
           
Gateway's share of net loss
$      (593,623)
 
$      (628,783)
 
$       (451,456)
Suspended losses
593,623 
 
624,091 
 
470,194 
           
Equity in (Loss) Income of Project Partnerships
$                    - 
 
$          (4,692)
 
$          18,738 
           



 
50

 

NOTE 4 – INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

In accordance with Gateway’s policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized balance sheets for the Project Partnerships of Series 2 through 6 as of December 31 and the summarized statements of operations for the year ended December 31 of each year:

 
TOTAL SERIES 2 - 6
 
2009
 
2008
 
2007
SUMMARIZED BALANCE SHEETS
         
Assets:
         
Current assets
$     9,739,995 
 
$   10,839,604 
 
$   11,852,232 
Investment properties, net
41,048,741 
 
50,912,477 
 
61,769,308 
Other assets
197,403 
 
147,734 
 
214,001 
Total assets
$   50,986,139 
 
$   61,899,815 
 
$   73,835,541 
           
Liabilities and Partners' Deficit:
         
Current liabilities
$     2,380,885 
 
$     2,715,428 
 
$     2,713,820 
Long-term debt
75,651,444 
 
88,995,810 
 
101,366,131 
Total liabilities
78,032,329 
 
91,711,238 
 
104,079,951 
           
Partners' deficit
         
Limited Partner
(26,290,030)
 
(29,118,915)
 
(29,559,323)
General Partners
(756,160)
 
(692,508)
 
(685,087)
Total partners' deficit
(27,046,190)
 
(29,811,423)
 
(30,244,410)
           
Total liabilities and partners' deficit
$   50,986,139 
 
$   61,899,815 
 
$   73,835,541 
           
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
$   16,561,407 
 
$   18,752,579 
 
$   21,219,393 
Expenses:
         
Operating expenses
9,369,496 
 
10,612,220 
 
10,886,369 
Interest expense
5,830,705 
 
6,935,574 
 
8,149,322 
Depreciation and amortization
3,233,250 
 
3,748,956 
 
4,277,058 
           
Total expenses
18,433,451 
 
21,296,750 
 
23,312,749 
           
Net loss
$   (1,872,044)
 
$   (2,544,171)
 
$    (2,093,356)
           
Other partners' share of net loss
$        (21,811)
 
$        (20,604)
 
$         (24,027)
           
Gateway's share of net loss
$   (1,850,233)
 
$   (2,523,567)
 
$    (2,069,329)
Suspended losses
1,850,233 
 
2,500,237 
 
2,064,744 
           
Equity in Loss of Project Partnerships
$                    - 
 
$        (23,330)
 
$           (4,585)
           



 
51

 

NOTE 4 - INVESTMENTS IN PROJECT PARTNERSHIPS (Continued):

Gateway’s equity by Series as reflected by the Project Partnerships differs from the Investments in Project Partnerships before acquisition fees and expenses, amortization and impairment reserves by Series primarily because of suspended losses (refer to Note 2 for discussion of suspended losses).

By Series these differences are as follows:

 
Equity Per Project Partnership
 
Equity Per Gateway
Series 2
$  (3,547,915)
 
$  (123,570)
Series 3
(6,883,450)
 
(274,507)
Series 4
(2,859,535)
 
(119,754)
Series 5
(6,791,269)
 
(277,833)
Series 6
(6,207,861)
 
(357,079)

NOTE 5 – SUMMARY OF DISPOSITION ACTIVITIES:

Gateway at one time held investments in 148 Project Partnerships (22 in Series 2, 23 in Series 3, 29 in Series 4, 36 in Series 5, and 38 in Series 6).  As of March 31, 2010, Gateway has sold or otherwise disposed of its interest in 62 Project Partnerships (10 in Series 2, 8 in Series 3, 20 in Series 4, 15 in Series 5 and 9 in Series 6).  A summary of the sale or disposition transactions for the Project Partnerships disposed during the past three fiscal years are summarized below:

Fiscal Year 2010 Disposition Activity:

Series 2

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2009
Charleston Properties
$  87,503 
$  14.26 
$    87,503 
December 2009
Pocola Properties
98,566 
16.06 
98,566 
December 2009
Sallisaw Properties II
128,995 
21.02 
128,995 
October 2009
Sylacauga Heritage Apartments, Ltd.
August 2009
Lewiston Limited Partnership
16,568 
2.70 
16,568 
       
$  331,632 

The net proceeds per BAC from the sale of Charleston Properties, Pocola Properties, Sallisaw Properties II, and Lewiston Limited Partnership are a component of the Distribution Payable on the Balance Sheet as of March 31, 2010.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent quarter.

Series 4

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
October 2009
Village Apartments of St. Joseph II
$           - 
$         - 
$          - 
 
Other, net (see below)
2,000 
       
$  2,000 

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $2,000 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 4 Assignees in a subsequent quarter.



 
52

 

NOTE 5 – SUMMARY OF DISPOSITION ACTIVITIES (Continued):

Series 5

Transaction
   
Net Proceeds
Gain (Loss)
Deferred Gain
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
on Disposal
March 2010
Blackshear Apartments, L.P., Phase II
$  151,377 
$  17.57 
$             - 
$  151,377 
March 2010
Woodcrest Associates of South Boston
132,434 
15.37 
132,434 
December 2009
Pine Terrace Apartments, L.P.
122,273 
14.19 
122,273 
December 2009
Shellman Housing, L.P.
12,181 
1.41 
12,181 
December 2009
Crisp Properties, L.P.
131,990 
15.32 
131,574 
October 2009
Village Apartments of Effingham
756 
0.09 
756 
October 2009
Village Apartments of Seymour II
304 
0.03 
304 
       
$  399,522 
$  151,377 

In accordance with GAAP, although the sale of Blackshear Apartments, L.P., Phase II was consummated on or prior to March 31, 2010, the gain on the sale is being deferred on the Balance Sheet and not recognized on the Statement of Operations until the period that the net sales proceeds are received.  Gateway recorded a receivable for the gross proceeds from this sale totaling $152,032 which is included in Receivable – Other on the Balance Sheet and has been subsequently received in April 2010.  The net proceeds, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent quarter.  The deferred gain of $151,377 will be recognized on the fiscal year 2011 first quarter Statement of Operations.

The net proceeds per BAC from the sale of Woodcrest Associates of South Boston, Pine Terrace Apartments, L.P., Shellman Housing, L.P., Crisp Properties, L.P., Village Apartments of Effingham, and Village Apartments of Seymour II are a component of the Distribution Payable on the Balance Sheet as of March 31, 2010.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent quarter.

Series 6

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
 
Other, net (see below)
$          - 
$        - 
$  2,000 
       
$  2,000 

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $2,000 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in a prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 6 Assignees in a subsequent quarter

Fiscal Year 2009 Disposition Activity:

Series 2

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
September 2008
Prairie Apartments
$  7,741 
$  1.26 
$    7,741 
 
Other, net (see below)
5,300 
       
$  13,041 

The net proceeds per BAC from the sale of Prairie Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent quarter.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $5,300 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 2 Assignees in a subsequent quarter.



 
53

 

NOTE 5 – SUMMARY OF DISPOSITION ACTIVITIES (Continued):

Re-syndications of Project Partnerships occur when a new buyer acquires the assets of a Project Partnership and renovates the existing affordable housing property and finances the costs of the renovation in part through the acquisition and sale of Tax Credits.  In such re-syndication transactions, the assets of the existing Project Partnership are sold to a new partnership, net sales proceeds from the sale of assets are remitted to either Gateway or the general partner of the Project Partnership as appropriate, and the Project Partnership is liquidated.  In a separate transaction, interests in the new partnership, which has a “fresh” allocation of Tax Credits, are sold to an unrelated third party or fund.  In certain limited circumstances, the Managing General Partner of Gateway is involved in “re-syndicating” the sale of interests in the new partnership to an unrelated third party or fund.  In those instances, the Managing General Partner has adopted the policy that it will contribute any net profits it received from the re-syndication transaction to Gateway.  The Lakeshore Apartments property was the subject of a fiscal year 2008 re-syndication transaction in which the Managing General Partner was involved in the re-syndication, and $3,357 of re-syndication profit has been contributed during fiscal year 2009 to Gateway by the Managing General Partner (in October 2008).  This amount is included as a component of the Distribution Payable and Distributions to Assignees on the Balance Sheet and Statement of Partners’ Equity (Deficit), respectively, as of March 31, 2009.  The distribution to the Series 2 Assignees, less the applicable state tax withholding, will occur in a subsequent quarter.

Series 4

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2008
Williston Properties
$  43,512 
$  6.29 
$    43,512 
December 2008
St. George Properties
43,592 
6.30 
43,592 
December 2008
Jonesville Manor
79,579 
11.51 
79,499 
September 2008
Rural Development Group
24,550 
3.55 
24,550 
June 2008
Norton Green
120,977 
17.49 
120,645 
 
Other, net (see below)
1,850 
       
$  313,648 

The net proceeds per BAC from the sale of Williston Properties, St. George Properties, Jonesville Manor, and Rural Development are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds were distributed to the Series 4 Assignees in April 2009.

The net proceeds per BAC from the sale of Norton Green were distributed to the Series 4 Assignees in September 2008.

As part of the September 2008 distribution, Gateway distributed an additional $9,737 to the Series 4 Assignees ($1.41 per BAC) resulting from the true-up of certain legal and sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $1,850 resulting from the true-up of certain legal and other sale transaction closing expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 4 Assignees in a subsequent quarter.

Series 5

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
 
Other, net (see below)
$          - 
$        - 
$  3,700 
       
$  3,700 

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $3,700 resulting from the true-up of certain legal and other sale transaction closing expenses arising from Project Partnership sale transactions which closed in the prior fiscal year.  This amount, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent quarter.



 
54

 

NOTE 5 – SUMMARY OF DISPOSITION ACTIVITIES (Continued):

Series 6

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2008
Newport Village
$  46,919 
$  4.64 
$    46,369 
December 2008
Blacksburg Terrace
47,490 
4.70 
47,410 
September 2008
Spruce Apartments
9,442 
0.93 
9,442 
September 2008
Shannon Apartments
7,741 
0.77 
7,741 
September 2008
Cornell Apartments
9,741 
0.96 
9,741 
September 2008
Winter Park Apartments
9,741 
0.96 
9,741 
       
$  130,444 

The net proceeds per BAC from the sale of Newport Village, Blacksburg Terrace, Spruce Apartments, Shannon Apartments, Cornell Apartments, and Winter Park Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2009.  These net proceeds were distributed to the Series 6 Assignees in May 2009.

Fiscal Year 2008 Disposition Activity:

Series 2

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
October 2007
Inverness Club, Ltd.
$  309,188 
$  50.39 
$  308,748 
October 2007
Lakeshore Apartments
105,432 
17.18 
105,324 
April 2007
Claxton Elderly, Ltd.
56,043 
9.13 
56,043 
April 2007
Lake Park, Ltd.
183,026 
29.83 
182,807 
       
$  652,922 

The net proceeds per BAC from the sale of Inverness Club, Ltd. and Lakeshore Apartments were distributed to the Series 2 Assignees in February 2008.

The net proceeds per BAC from the sale of Claxton Elderly, Ltd. were distributed to the Series 2 Assignees in August 2007.

The net proceeds per BAC from the sale of Lake Park, Ltd. were distributed to the Series 2 Assignees in October 2007.

The following properties were the subject of re-syndication transactions in which the Managing General Partner was involved in the re-syndication, and $191,053 of re-syndication profit was contributed to Gateway by the Managing General Partner in October 2007.  The re-syndication profit contributions associated with each transaction are as follows:

Claxton Elderly, Ltd.
$   42,775 
Lake Park, Ltd.
148,278 
   
Total Re-syndication contribution
$ 191,053 

Series 3

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
December 2007
Sunchase II, Ltd.
$  73,000 
$  13.38 
$    74,700 
December 2007
Logansport Seniors Apartments
6,000 
1.10 
7,371 
March 2007
Belmont Senior Apts., Ltd.
43,850 
 
Other, net (see below)
185 
       
$  126,106 

The net proceeds per BAC from the sale of Sunchase II, Ltd. and Logansport Seniors Apartments were distributed to the Series 3 Assignees in March 2008.

 
55

 

NOTE 5 – SUMMARY OF DISPOSITION ACTIVITIES (Continued):

In accordance with GAAP, although the sale of Belmont Senior Apts., Ltd. was consummated on or prior to March 31, 2007, the gain on the sale was deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from this sale were subsequently received in April 2007 and the deferred gain of $43,850 was recognized in the fiscal year 2008 first quarter Statement of Operations.

Gateway recognized an additional gain on sale of Project Partnerships in the amount of $185 resulting from the true-up of accrued and actual legal expenses arising from a Project Partnership sale transaction which closed in the prior fiscal year.  This amount was distributed to the Series 3 Assignees in March 2008.

Series 4

Transaction
 
Net
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Proceeds
Per BAC
on Disposal
February 2008
Chestnut Apartments
$          - 
$       - 
$     (2,000)
December 2007
Oaks Apartments
6,000 
0.87 
7,737 
December 2007
Tarpon Heights Apartments
10,000 
1.45 
11,653 
December 2007
Sonora Seniors Apartments, Ltd.
6,000 
0.87 
7,737 
December 2007
Fredericksburg Seniors Apartments, Ltd.
10,000 
1.45 
11,578 
December 2007
Ozona Seniors, Ltd.
4,000 
0.58 
5,587 
December 2007
Brackettville Seniors Apartments, Ltd.
6,000 
0.87 
7,663 
December 2007
Timpson Seniors Apartments, Ltd.
5,000 
0.72 
6,738 
November 2007
Jasper Villas Apartments
99,700 
14.42 
99,700 
October 2007
Eudora Senior Housing
63,379 
9.17 
63,218 
March 2007
Edmonton Senior, Ltd.
38,350 
March 2007
Owingsville Senior, Ltd.
45,850 
       
$  303,811 

The net proceeds per BAC from the sale of Oaks Apartments, Tarpon Heights Apartments, Sonora Seniors Apartments, Ltd., Fredericksburg Seniors Apartments, Ltd., Ozona Seniors, Ltd., Brackettville Seniors Apartments, Ltd., Timpson Seniors Apartments, Ltd., Jasper Villas Apartments, and Eudora Senior Housing were distributed to the Series 4 Assignees in March 2008.

In accordance with GAAP, although the sales of Edmonton Senior, Ltd. and Owingsville Senior, Ltd. were consummated on or prior to March 31, 2007, the gains on the sales were deferred on the Balance Sheet and not recognized in the Statement of Operations until the period that the net sales proceeds were received.  The entire balance of the net proceeds due from these sales were subsequently received in April 2007 and the deferred gains of $38,350 and $45,850 were recognized in the fiscal year 2008 first quarter Statement of Operations.

Series 5

Transaction
   
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Net Proceeds
Per BAC
on Disposal
November 2007
Zapata Housing, Ltd.
$  74,935 
$  8.70 
$     (3,880)
October 2007
Pemberton Village II, Ltd.
53,560 
6.22 
53,560 
October 2007
Magic Circle II, Ltd.
51,787 
6.01 
51,787 
September 2007
Redmont II, Ltd.
16,575 
1.92 
16,575 
September 2007
Fox Ridge Apartments, Ltd.
16,650 
1.93 
16,650 
September 2007
Country Place Apartments - Georgetown
46,736 
5.42 
46,736 
September 2007
Country Place Apartments - Portland II
47,163 
5.47 
47,163 
       
$  228,591 

The net proceeds per BAC from the sale of Zapata Housing, Ltd., Pemberton Village II, Ltd., and Magic Circle II, Ltd. are a component of the Distribution Payable on the Balance Sheet as of March 31, 2008.  These net proceeds were distributed to the Series 5 Assignees in April 2008.

The net proceeds per BAC from the sale of Redmont II, Ltd., Fox Ridge Apartments, Ltd., Country Place Apartments - Georgetown, and Country Place Apartments - Portland II were distributed to the Series 5 Assignees in October 2007.


 
56

 

NOTE 5 – SUMMARY OF DISPOSITION ACTIVITIES (Continued):

Series 6

Transaction
 
Net
Net Proceeds
Gain (Loss)
Month / Year
Project Partnership
Proceeds
Per BAC
on Disposal
December 2007
Hardy Senior Citizen Apartments
$  39,837 
$  3.94 
$    (9,834)
August 2007
Autumn Village II
60,837 
5.99 
(64,800)
       
$  (74,634)

The net proceeds per BAC from the sale of Hardy Senior Citizen Apartments are a component of the Distribution Payable on the Balance Sheet as of March 31, 2008.  These net proceeds were distributed to the Series 6 Assignees in September 2008.

The net proceeds per BAC from the sale of Autumn Village II were distributed to the Series 6 Assignees in November 2007.

NOTE 6 - TAXABLE INCOME (LOSS):

The following is a reconciliation between net income (loss) as reported in the financial statements and Gateway’s income (loss) for tax purposes:

SERIES 2
2010
 
2009
 
2008
Net Income (Loss) per Financial Statements
$     248,823 
 
$    (91,691)
 
$     538,973 
           
Equity in Loss of Project Partnerships for tax purposes
         
in excess of losses for financial statement purposes
(423,498)
 
(527,658)
 
(431,720)
           
Adjustments to convert March 31, fiscal year end
         
to December 31, taxable year end
(6,096)
 
3,806 
 
(1,709)
           
Additional Gain on Sale of Project Partnerships for tax purposes
2,489,651 
 
382,488 
 
1,966,010 
           
Items Expensed for Tax purposes not expensed
         
for Financial Statement purposes:
         
Administrative Expense
(2,179)
 
 
           
Items Expensed for Financial Statement purposes
         
not expensed for Tax purposes:
         
Asset Management Fee
46,018 
 
47,663 
 
64,007 
Other Adjustments
(15,755)
 
(16,883)
 
(15,178)
           
Gateway income (loss) for tax purposes as of December 31
$  2,336,964 
 
$   (202,275)
 
$  2,120,383 
           
 
December 31,
 
December 31,
 
December 31,
 
2009
 
2008
 
2007
           
Federal Low Income Housing Tax Credits (Unaudited)
$                 - 
 
$                - 
 
$                 - 

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2010 are as follows:

 
Financial
 
Tax
   
 
Reporting
 
Reporting
   
 
Purposes
 
Purposes
 
Differences
Investments in Local Limited
         
Partnerships
$                 - 
 
$  (4,553,394)
 
$   4,553,394 
           
Other Assets
$     451,096 
 
$   1,196,563 
 
$    (745,467)
           
Liabilities
$  1,210,496 
 
$          5,570 
 
$   1,204,926 

 
57

 

NOTE 6 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net (loss) income as reported in the financial statements and Gateway’s (loss) income for tax purposes:

SERIES 3
2010
 
2009
 
2008
Net (Loss) Income per Financial Statements
$     (83,771)
 
$     (90,478)
 
$      42,787 
           
Equity in Loss of Project Partnerships for tax purposes
         
in excess of losses for financial statement purposes
(285,405)
 
(341,198)
 
(337,550)
           
Adjustments to convert March 31, fiscal year end
         
to December 31, taxable year end
2,638 
 
(59)
 
5,353 
           
Additional Gain on Sale of Project Partnerships for tax purposes
 
3,208 
 
2,799,901 
           
Items Expensed for Financial Statement purposes
         
not expensed for Tax purposes:
         
Asset Management Fee
37,798 
 
38,056 
 
44,847 
Other Adjustments
(20,053)
 
(13,883)
 
(24,392)
           
Gateway (loss) income for tax purposes as of December 31
$   (348,793)
 
$   (404,354)
 
$  2,530,946 
           
 
December 31,
 
December 31,
 
December 31,
 
2009
 
2008
 
2007
           
Federal Low Income Housing Tax Credits (Unaudited)
$                - 
 
$                - 
 
$                 - 

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2010 are as follows:

 
Financial
 
Tax
   
 
Reporting
 
Reporting
   
 
Purposes
 
Purposes
 
Differences
Investments in Local Limited
         
Partnerships
$                 - 
 
$  (5,494,850)
 
$  5,494,850 
           
Other Assets
$     112,146 
 
$      770,469 
 
$    (658,323)
           
Liabilities
$     734,940 
 
$          5,695 
 
$     729,245 



 
58

 

NOTE 6 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net (loss) income as reported in the financial statements and Gateway’s income for tax purposes:

SERIES 4
2010
 
2009
 
2008
Net (Loss) Income per Financial Statements
$   (63,104)
 
$     236,334 
 
$   183,252 
           
Equity in Loss of Project Partnerships for tax purposes
         
in excess of losses for financial statement purposes
(225,287)
 
(254,043)
 
(576,403)
           
Adjustments to convert March 31, fiscal year end
         
to December 31, taxable year end
(2,014)
 
(4,536)
 
(6,894)
           
Additional Gain on Sale of Project Partnerships for tax purposes
422,742 
 
2,317,514 
 
505,535 
           
Items Expensed for Financial Statement purposes
         
not expensed for Tax purposes:
         
Asset Management Fee
25,392 
 
36,326 
 
66,577 
Administrative Expense
2,427 
 
 
Other Adjustments
(8,108)
 
(12,818)
 
(18,936)
           
Gateway income for tax purposes as of December 31
$   152,048 
 
$  2,318,777 
 
$   153,131 
           
 
December 31,
 
December 31,
 
December 31,
 
2009
 
2008
 
2007
           
Federal Low Income Housing Tax Credits (Unaudited)
$               - 
 
$                 - 
 
$               - 

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2010 are as follows:

 
Financial
 
Tax
   
 
Reporting
 
Reporting
   
 
Purposes
 
Purposes
 
Differences
Investments in Local Limited
         
Partnerships
$                 - 
 
$  (2,740,709)
 
$   2,740,709 
           
Other Assets
$     175,323 
 
$   1,013,834 
 
$     (838,511)
           
Liabilities
$     898,116 
 
$          5,080 
 
$      893,036 



 
59

 

NOTE 6 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as reported in the financial statements and Gateway’s income (loss) for tax purposes:

SERIES 5
2010
 
2009
 
2008
Net Income (Loss) per Financial Statements
$     258,375 
 
$   (190,678)
 
$     38,818 
           
Equity in Loss of Project Partnerships for tax purposes
         
in excess of losses for financial statement purposes
(597,943)
 
(857,665)
 
(827,769)
           
Adjustments to convert March 31, fiscal year end
         
to December 31, taxable year end
(12,822)
 
1,068 
 
(6,337)
           
Additional Gain (Loss) on Sale of Project Partnerships for tax purposes
1,670,447 
 
(3,700)
 
1,531,271 
           
Items Expensed for Tax purposes not expensed for
         
Financial Statement purposes:
         
Administrative Expense
(4,245)
 
(7)
 
           
Items Expensed for Financial Statement purposes
         
not expensed for Tax purposes:
         
Asset Management Fee
76,911 
 
77,285 
 
90,008 
Amortization Expense
 
 
3,859 
Other Adjustments
(27,220)
 
(17,926)
 
(27,310)
           
Gateway income (loss) for tax purposes as of December 31
$  1,363,503 
 
$   (991,623)
 
$   802,540 
           
 
December 31,
 
December 31,
 
December 31,
 
2009
 
2008
 
2007
           
Federal Low Income Housing Tax Credits (Unaudited)
$                - 
 
$                - 
 
$                - 

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2010 are as follows:

 
Financial
 
Tax
   
 
Reporting
 
Reporting
   
 
Purposes
 
Purposes
 
Differences
Investments in Local Limited
         
Partnerships
$                 - 
 
$  (8,179,488)
 
$   8,179,488 
           
Other Assets
$     631,079 
 
$   1,375,445 
 
$     (744,366)
           
Liabilities
$  1,514,480 
 
$        34,985 
 
$   1,479,495 



 
60

 

NOTE 6 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net loss as reported in the financial statements and Gateway’s (loss) income for tax purposes:

SERIES 6
2010
 
2009
 
2008
Net Loss per Financial Statements
$   (163,479)
 
$     (81,656)
 
$     (267,784)
           
Equity in Loss of Project Partnerships for tax purposes
         
in excess of losses for financial statement purposes
(825,485)
 
(855,355)
 
(707,657)
           
Adjustments to convert March 31, fiscal year end
         
to December 31, taxable year end
2,706 
 
(16,630)
 
(3,890)
           
Additional (Loss) Gain on Sale of Project Partnerships for tax purposes
(2,000)
 
1,586,150 
 
(305,718)
           
Items Expensed for Tax purposes not expensed for
         
Financial Statement purposes:
         
Administrative Expense
(630)
 
 
           
Items Expensed for Financial Statement purposes
         
not expensed for Tax purposes:
         
Asset Management Fee
83,903 
 
93,632 
 
101,323 
Amortization Expense
 
7,906 
 
29,547 
Impairment Expense
 
22,839 
 
Other Adjustments
(32,167)
 
(27,618)
 
(25,903)
           
Gateway (loss) income for tax purposes as of December 31
$   (937,152)
 
$    729,268 
 
$  (1,180,082)
           
 
December 31,
 
December 31,
 
December 31,
 
2009
 
2008
 
2007
           
Federal Low Income Housing Tax Credits (Unaudited)
$                - 
 
$                 - 
 
$                 - 

The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2010 are as follows:

 
Financial
 
Tax
   
 
Reporting
 
Reporting
   
 
Purposes
 
Purposes
 
Differences
Investments in Local Limited
         
Partnerships
$                 - 
 
$  (8,752,566)
 
$   8,752,566 
           
Other Assets
$     229,672 
 
$   1,415,961 
 
$  (1,186,289)
           
Liabilities
$  1,306,012 
 
$        11,595 
 
$   1,294,417 



 
61

 

NOTE 6 - TAXABLE INCOME (LOSS) (Continued):

The following is a reconciliation between net income (loss) as reported in the financial statements and Gateway’s income for tax purposes:

TOTAL SERIES 2 - 6
2010
 
2009
 
2008
Net Income (Loss) per Financial Statements
$     196,844 
 
$    (218,169)
 
$     536,046 
           
Equity in Loss of Project Partnerships for tax purposes
         
in excess of losses for financial statement purposes
(2,357,618)
 
(2,835,919)
 
(2,881,099)
           
Adjustments to convert March 31, fiscal year end
         
to December 31, taxable year end
(15,588)
 
(16,351)
 
(13,477)
           
Additional Gain on Sale of Project Partnerships for tax purposes
4,580,840 
 
4,285,660 
 
6,496,999 
           
Items Expensed for Tax purposes not expensed for
         
Financial Statement purposes:
         
Administrative Expense
(7,054)
 
(7)
 
           
Items Expensed for Financial Statement purposes
         
not expensed for Tax purposes:
         
Asset Management Fee
270,022 
 
292,962 
 
366,762 
Amortization Expense
 
7,906 
 
33,406 
Administrative Expense
2,427 
 
 
Impairment Expense
 
22,839 
 
Other Adjustments
(103,303)
 
(89,128)
 
(111,719)
           
Gateway income for tax purposes as of December 31
$  2,566,570 
 
$  1,449,793 
 
$  4,426,918 

The difference in the total value of Gateway’s Investments in Project Partnerships is approximately $4,553,394 higher for Series 2, $5,494,850 higher for Series 3, $2,740,709 higher for Series 4, $8,179,488 higher for Series 5 and $8,752,566 higher for Series 6 for financial reporting purposes than for tax return purposes because (i) there were depreciation differences between financial reporting purposes and tax return purposes and (ii) certain expenses are not deductible for tax return purposes.

The differences in the assets and liabilities of Gateway for financial reporting purposes and tax reporting purposes for the year ended March 31, 2010 are as follows:

 
Financial
 
Tax
   
 
Reporting
 
Reporting
   
 
Purposes
 
Purposes
 
Differences
Investments in Local Limited
         
Partnerships
$                 - 
 
$  (29,721,007)
 
$  29,721,007 
           
Other Assets
$  1,599,316 
 
$     5,772,271 
 
$   (4,172,955)
           
Liabilities
$  5,664,044 
 
$          62,924 
 
$    5,601,120 



 
62

 

NOTE 7 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):

Series 2
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2010
6/30/2009
 
9/30/2009
 
12/31/2009
 
3/31/2010
               
Total Revenues
$       2,737 
 
$        4,909 
 
$        3,442 
 
$       2,771 
               
Net (Loss) Income
$    (23,853)
 
$       (6,173)
 
$    297,694 
 
$    (18,845)
               
(Loss) Earnings Per Weighted
             
Average Beneficial Assignee
             
Certificate Outstanding
$        (3.85)
 
$         (1.00)
 
$        48.03 
 
$        (3.03)


Series 3
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2010
6/30/2009
 
9/30/2009
 
12/31/2009
 
3/31/2010
               
Total Revenues
$       7,513 
 
$       5,980 
 
$        2,552 
 
$       1,456 
               
Net Loss
$    (15,776)
 
$    (22,147)
 
$     (20,949)
 
$    (24,899)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (2.86)
 
$        (4.02)
 
$         (3.80)
 
$        (4.52)


Series 4
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2010
6/30/2009
 
9/30/2009
 
12/31/2009
 
3/31/2010
               
Total Revenues
$       1,737 
 
$       4,920 
 
$          268 
 
$       1,184 
               
Net Loss
$    (15,019)
 
$    (17,655)
 
$    (13,606)
 
$    (16,824)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (2.15)
 
$        (2.53)
 
$        (1.95)
 
$        (2.40)


Series 5
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2010
6/30/2009
 
9/30/2009
 
12/31/2009
 
3/31/2010
               
Total Revenues
$       8,084 
 
$       6,545 
 
$        7,339 
 
$        4,578 
               
Net (Loss) Income
$    (36,428)
 
$    (42,869)
 
$    112,045 
 
$    225,627 
               
(Loss) Earnings Per Weighted
             
Average Beneficial Assignee
             
Certificate Outstanding
$        (4.19)
 
$        (4.93)
 
$        12.78 
 
$        25.90 



 
63

 

NOTE 7 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (Continued):

Series 6
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2010
6/30/2009
 
9/30/2009
 
12/31/2009
 
3/31/2010
               
Total Revenues
$       7,087 
 
$       9,639 
 
$       6,313 
 
$       6,048 
               
Net Loss
$    (39,134)
 
$    (42,280)
 
$    (39,226)
 
$    (42,839)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (3.83)
 
$        (4.14)
 
$        (3.84)
 
$       (4.25)


Series 2 - 6
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2010
6/30/2009
 
9/30/2009
 
12/31/2009
 
3/31/2010
               
Total Revenues
$     27,158 
 
$     31,993 
 
$     19,914 
 
$     16,037 
               
Net (Loss) Income
$  (130,210)
 
$  (131,124)
 
$   335,958 
 
$   122,220 


Series 2
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2009
6/30/2008
 
9/30/2008
 
12/31/2008
 
3/31/2009
               
Total Revenues
$       3,793 
 
$        3,557 
 
$        1,569 
 
$       4,667 
               
Net Loss
$    (24,924)
 
$     (29,632)
 
$     (17,494)
 
$    (19,641)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (4.02)
 
$         (4.78)
 
$         (2.82)
 
$        (3.17)


Series 3
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2009
6/30/2008
 
9/30/2008
 
12/31/2008
 
3/31/2009
               
Total Revenues
$       8,555 
 
$           862 
 
$        1,040 
 
$       4,008 
               
Net Loss
$    (15,208)
 
$     (29,735)
 
$     (23,274)
 
$    (22,261)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (2.76)
 
$         (5.40)
 
$         (4.22)
 
$        (4.04)



 
64

 

NOTE 7 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (Continued):

Series 4
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2009
6/30/2008
 
9/30/2008
 
12/31/2008
 
3/31/2009
               
Total Revenues
$       4,153 
 
$       6,837 
 
$                - 
 
$       1,183 
               
Net Income (Loss)
$   102,570 
 
$       3,285 
 
$     (18,804)
 
$   149,283 
               
Earnings (Loss) Per Weighted
             
Average Beneficial Assignee
             
Certificate Outstanding
$       14.68 
 
$         0.47 
 
$         (2.69)
 
$       21.38 


Series 5
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2009
6/30/2008
 
9/30/2008
 
12/31/2008
 
3/31/2009
               
Total Revenues
$       5,992 
 
$       1,653 
 
$        3,594 
 
$       5,252 
               
Net Loss
$    (44,594)
 
$    (63,586)
 
$     (44,296)
 
$    (38,202)
               
Loss Per Weighted Average
             
Beneficial Assignee
             
Certificate Outstanding
$        (5.12)
 
$        (7.31)
 
$         (5.09)
 
$        (4.39)


Series 6
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2009
6/30/2008
 
9/30/2008
 
12/31/2008
 
3/31/2009
               
Total Revenues
$     11,438 
 
$       7,514 
 
$          982 
 
$       9,128 
               
Net (Loss) Income
$    (44,328)
 
$    (45,023)
 
$    (43,951)
 
$     51,646 
               
(Loss) Earnings Per Weighted
             
Average Beneficial Assignee
             
Certificate Outstanding
$        (4.34)
 
$        (4.41)
 
$        (5.06)
 
$         5.01 


Series 2 - 6
Quarter 1
 
Quarter 2
 
Quarter 3
 
Quarter 4
Year 2009
6/30/2008
 
9/30/2008
 
12/31/2008
 
3/31/2009
               
Total Revenues
$     33,931 
 
$     20,423 
 
$       7,185 
 
$     24,238 
               
Net (Loss) Income
$    (26,484)
 
$  (164,691)
 
$  (147,819)
 
$   120,825 


NOTE 8 – SUBSEQUENT EVENTS:

Series 5

Subsequent to the March 31, 2010 year-end, Gateway sold its partnership interest in Alma Properties, An Arkansas Limited Partnership.  Gateway received approximately $65,000 in net proceeds (approximately $7.54 per beneficial assignee certificate) which also approximates the gain on sale of Project Partnerships.  The gain will be recognized in the first quarter of fiscal year 2011 and available proceeds from this sale transaction, less the applicable state tax withholding, will be distributed to the Series 5 Assignees in a subsequent quarter.



 
65

 

Item 9.  Changes in and disagreements with Accountants on Accounting and Financial Disclosures.

None.

Item 9A.  Controls and Procedures

Not applicable to Gateway’s annual report for fiscal year ended March 31, 2010.

Item 9A(T).  Controls and Procedures

Disclosure controls are procedures designed to ensure that information required to be disclosed in Gateway's reports filed under the Exchange Act, such as this report, is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms.  Disclosure controls are also designed to ensure that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives, as Gateway's are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Under the supervision and with the participation of the Managing General Partner’s management, including the Chief Executive Officer and Chief Financial Officer, Gateway has evaluated the effectiveness of its disclosure controls and procedures applicable to each of the Series as well as to the total partnership pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report.  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures applicable to each of the Series as well as to the total partnership are effective.  There were no changes in Gateway’s internal control over financial reporting during the year ended March 31, 2010 that have materially affected, or are reasonably likely to materially affect, Gateway’s internal control over financial reporting.

REPORT OF MANAGEMENT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Gateway’s management is responsible for establishing and maintaining adequate internal control over financial reporting for Gateway.  Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of Gateway’s financial reporting for external purposes in accordance with accounting principles generally accepted in the United States.  Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect Gateway’s transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of its financial statements; providing reasonable assurance that receipts and expenditures of Gateway’s assets are made in accordance with management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of Gateway’s assets that could have a material effect on Gateway’s financial statements would be prevented or detected on a timely basis.  Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of Gateway’s financial statements would be prevented or detected.

Management conducted an evaluation of the effectiveness of Gateway’s internal control over financial reporting applicable to each of the Series as well as to the total partnership based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  Based on this evaluation, management concluded that Gateway’s internal control over financial reporting applicable to each of the Series as well as to the total partnership was effective as of March 31, 2010.

With respect to the Rule 13a-14(a)/15d-14(a) Certifications of the President and Chief Financial Officer, respectively, of the Managing General Partner of Gateway (see Exhibits 31.1 and 31.2 included herein), such certifications are applicable to each of the Series as well as to the total partnership.

Item 9B.  Other Information

None.


 
66

 

PART III

Item 10.  Directors and Executive Officers of Gateway

Gateway has no directors or executive officers.  Gateway’s affairs are managed and controlled by the Managing General Partner.  Certain information concerning the directors and officers of the Managing General Partner are set forth below.

Raymond James Tax Credit Funds, Inc. - Managing General Partner

Raymond James Tax Credit Funds, Inc. is the Managing General Partner and is responsible for decisions pertaining to the acquisition and sale of Gateway’s interests in the Project Partnerships and other matters related to the business operations of Gateway.  Certain officers and the directors of the Managing General Partner are as follows:

Ronald M. Diner, age 66, is President and a Director.  He is a Senior Vice President of Raymond James & Associates, Inc., with whom he has been employed since June 1983.  Mr. Diner received an MBA degree from Columbia University (1968) and a BS degree from Trinity College (1966).  Prior to joining Raymond James & Associates, Inc., he managed the broker-dealer activities of Pittway Real Estate, Inc., a real estate development firm.  He was previously a loan officer at Marine Midland Realty Credit Corp., and spent three years with Common, Dann & Co., a New York regional investment firm.  He has served as a member of the Board of Directors of the Council for Rural Housing and Development, a national organization of developers, managers and syndicators of properties developed under the RECD Section 515 program, and is a member of the Board of Directors of the Florida Council for Rural Housing and Development.  Mr. Diner  has been a speaker and panel member at state and national seminars relating to the low-income housing credit.

J. Davenport Mosby III, age 54, is a Vice President and a Director.  He is a Senior Managing Director of Raymond James & Associates, Inc. which he joined in 1982.  Mr. Mosby received an MBA from the Harvard Business School (1982).  He graduated magna cum laude with a BA from Vanderbilt University where he was elected to Phi Beta Kappa.

Raymond James Tax Credit Funds, Inc. is a wholly owned subsidiary of Raymond James Financial, Inc. (“RJF”).  RJF has adopted a Business Ethics and Corporate Policy that is applicable to the officers and employees of Raymond James Tax Credit Funds, Inc., the Managing General Partner of Gateway.  That policy is posted on RJF’s Internet website at http://www.raymondjames.com under “About Our Company” --- Investor Relations --- Corporate Governance --- Employee Code of Ethics.

Raymond James Partners, Inc. –

Raymond James Partners, Inc. was formed to act as the general partner, with affiliated corporations, in limited partnerships sponsored by Raymond James Financial, Inc.
 
The officers and directors of Raymond James Partners, Inc. are as follows:

J. Davenport Mosby III is a Director and President.

Ronald M. Diner is a Director and Vice President.

Mary Jean Kissner is a Vice President.

Sandra Humphries is Secretary and Treasurer.  She also serves in the same capacities for the Managing General Partner.

Item 11.  Executive Compensation

Gateway has no directors or officers.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

Neither of the General Partners nor their directors and officers own any units of the outstanding securities of Gateway as of March 31, 2010.

Gateway is a Limited Partnership and therefore does not have voting shares of stock.  To the knowledge of Gateway, no person owns of record or beneficially, more than 5% of Gateway’s outstanding units.



 
67

 

Item 13.  Certain Relationships and Related Transactions and Director Independence

Gateway has no officers or directors.  However, various kinds of compensation and fees are payable to the General Partners and their affiliates during the organization and operations of Gateway.  Additionally, the General Partners will receive distributions from Gateway if there is cash available for distribution or residual proceeds as defined in the Partnership Agreement.  The amounts and kinds of compensation and fees are described on pages 15 to 18 of the Prospectus under the caption “Management Compensation”, which is incorporated herein by reference.  See Note 3 of Notes to Financial Statements in Item 8 of this Annual Report on Form 10-K for amounts accrued or paid to the General Partners and their affiliates during the years ended March 31, 2010, 2009 and 2008.

The Payable to General Partners primarily represents the asset management fees and general and administrative expenses owed to the General Partners at the end of the period.  It is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing.  Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.

For the years ended March 31, 2010, 2009 and 2008 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:

Asset Management Fee - The Managing General Partner is entitled to receive an annual asset management fee equal to 0.25% of the aggregate cost of Gateway’s interest in the projects owned by the Project Partnerships.  The asset management fee will be paid only after all other expenses of Gateway have been paid.  These fees are included in the Statements of Operations.

 
2010
 
2009
 
2008
Series 2
$    41,341
 
$    47,611
 
$    59,534
Series 3
37,732
 
37,995
 
43,194
Series 4
23,438
 
33,100
 
60,199
Series 5
73,617
 
77,196
 
86,397
Series 6
81,399
 
91,792
 
100,623
Total
$  257,527
 
$  287,694
 
$  349,947

General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis.  This expense is included in the Statements of Operations.

 
2010
 
2009
 
2008
Series 2
$    43,142
 
$    54,129
 
$    63,960
Series 3
43,457
 
46,497
 
53,244
Series 4
27,458
 
39,332
 
68,200
Series 5
68,984
 
86,794
 
95,494
Series 6
84,018
 
99,847
 
112,863
Total
$  267,059
 
$  326,599
 
$  393,761

Total unpaid asset management fees and administrative expenses payable to the General Partners, which are included on the Balance Sheet as of March 31, 2010 and 2009 are as follows:

 
March 31, 2010
 
March 31, 2009
Series 2
$      862,743
 
$      822,178
Series 3
731,691
 
684,666
Series 4
894,624
 
873,010
Series 5
959,877
 
845,790
Series 6
1,304,557
 
1,207,719
Total
$  4,753,492
 
$  4,433,363



 
68

 

Item 14.  Principal Accounting Fees & Services

Audit Fees

The aggregate fees billed by Gateway’s principal accounting firm, Reznick Group, P.C., for professional services rendered for the audit of the annual financial statements, various matters related to SEC filings, and review of financial statements included in the Gateway’s quarterly report on Form 10-Q amounted to $48,800 and $53,555 for the years ended March 31, 2010 and 2009, respectively.

Tax Fees

During fiscal 2010 and 2009, Spence, Marston, Bunch, Morris and Co. was engaged to prepare Gateway’s federal tax return, for which they billed $9,500 and $9,000 for the years ended March 31, 2010 and 2009, respectively.

Other Fees

The two members of Raymond James Tax Credit Funds, Inc. Board of Directors, Ronald M. Diner and J. Davenport Mosby III also serve as the members of the Audit Committee on behalf of Gateway.  The audit committee charter requires that the committee approve the engagement of the principal accounting firm prior to the rendering of any audit or non-audit services.  During fiscal 2010, 100% of the audit related and other services and 100% of the tax services were pre-approved by the Audit Committee.



 
69

 

PART IV

Item 15.  Exhibits, Financial Statement Schedules

a. (1) Financial Statements

(2)  Financial Statement Schedules –

Schedule III – Real Estate and Accumulated Depreciation of Property Owned by Project Partnerships

Schedule IV – Mortgage loans on real estate

All other schedules are omitted because they are not applicable or not required, or because the required information is shown either in the financial statements or in the notes thereto.

(3) Exhibit Listing

Exhibit
Number    Description
  3.1
Amended Certificate of Limited Partnership of Gateway Tax Credit Fund II, Ltd. (Filed as an Exhibit to Registration Statement on Form S-11, File No. 33-31821, and incorporated herein by reference.)
  4.1
The form of Partnership Agreement of the Partnership (included as Exhibit "A" to the Prospectus, File No. 33-31821, and incorporated herein by reference.)
  31.1
Certification required by Rule 15d-14(a).(Filed herewith.)
  31.2
Certification required by Rule 15d-14(a).(Filed herewith.)
  32
Certification required by Rule 15d-14(b).(Filed herewith.)


 
70

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 2
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Deerfield II
Douglas, GA
24
 
673,819
Hartwell Family
Hartwell, GA
24
 
677,161
Cherrytree Apts.
Albion, PA
33
 
1,153,019
Springwood Apts.
Westfield, NY
32
 
1,201,984
Pearson Elderly
Pearson, GA
25
 
586,064
Richland Elderly
Richland, GA
34
 
833,284
Woodland Terrace
Waynesboro, GA
30
 
853,064
Mt. Vernon Elderly
Mt. Vernon, GA
21
 
551,128
Lakeland Elderly
Lakeland, GA
29
 
746,182
Manchester Housing
Manchester, GA
49
 
1,398,519
Durango C.W.W.
Durango, CO
24
 
999,127
Columbus Sr.
Columbus, KS
16
 
419,321
         
Total Series 2
 
341
 
$     10,092,672
         

SERIES 2
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Deerfield II
 
33,600
 
820,962
 
Hartwell Family
 
22,700
 
836,998
 
Cherrytree Apts.
 
62,000
 
1,376,297
 
48,146 
Springwood Apts.
 
21,500
 
1,451,283
 
112,849 
Pearson Elderly
 
15,000
 
767,590
 
(1,130)
Richland Elderly
 
31,500
 
1,027,512
 
(1,141)
Woodland Terrace
 
36,400
 
1,047,107
 
(1,943)
Mt. Vernon Elderly
 
21,750
 
680,437
 
(1,252)
Lakeland Elderly
 
28,000
 
930,574
 
(2,759)
Manchester Housing
 
36,000
 
1,746,076
 
(704)
Durango C.W.W.
 
140,250
 
1,123,454
 
188,450 
Columbus Sr.
 
64,373
 
444,257
 
74,337 
             
Total Series 2
 
$      513,073
 
$     12,252,547
 
$             414,853 
             



 
71

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 2
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2009
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Deerfield II
 
33,600
 
820,962
 
854,562
Hartwell Family
 
22,700
 
836,998
 
859,698
Cherrytree Apts.
 
89,327
 
1,397,116
 
1,486,443
Springwood Apts.
 
21,500
 
1,564,132
 
1,585,632
Pearson Elderly
 
15,000
 
766,460
 
781,460
Richland Elderly
 
31,500
 
1,026,371
 
1,057,871
Woodland Terrace
 
36,400
 
1,045,164
 
1,081,564
Mt. Vernon Elderly
 
21,750
 
679,185
 
700,935
Lakeland Elderly
 
28,000
 
927,815
 
955,815
Manchester Housing
 
36,000
 
1,745,372
 
1,781,372
Durango C.W.W.
 
140,250
 
1,311,904
 
1,452,154
Columbus Sr.
 
71,891
 
511,076
 
582,967
             
Total Series 2
 
$      547,918
 
$      12,632,555
 
$       13,180,473
             

SERIES 2
       
Apartment Properties
       
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
         
Deerfield II
 
577,338
 
5-27.5
Hartwell Family
 
591,057
 
5-27.5
Cherrytree Apts.
 
684,941
 
5-27.5
Springwood Apts.
 
783,103
 
5-40
Pearson Elderly
 
493,835
 
5-30
Richland Elderly
 
655,723
 
5-30
Woodland Terrace
 
672,637
 
5-30
Mt. Vernon Elderly
 
438,521
 
5-30
Lakeland Elderly
 
593,718
 
5-30
Manchester Housing
 
1,105,491
 
5-30
Durango C.W.W.
 
634,699
 
5-40
Columbus Sr.
 
381,566
 
5-27.5
         
Total Series 2
 
$     7,612,629
   
         



 
72

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 3
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Poteau II
Poteau, OK
52
 
1,234,525
Sallisaw
Sallisaw, OK
52
 
1,261,303
Nowata Properties
Oolagah, OK
32
 
824,379
Waldron Properties
Waldron, AR
24
 
612,386
Roland II
Roland, OK
52
 
1,258,231
Stilwell
Stilwell, OK
48
 
1,140,048
Hornellsville
Arkport, NY
24
 
855,514
CE McKinley II
Rising Sun, MD
16
 
505,208
Weston Apartments
Weston, AL
10
 
261,788
Countrywood Apts.
Centreville, AL
40
 
1,143,503
Wildwood Apts.
Pineville, LA
28
 
815,378
Hancock
Hawesville, KY
12
 
326,154
Hopkins
Madisonville, KY
24
 
684,682
Elkhart Apts.
Elkhart, TX
54
 
1,033,539
Heritage Villas
Helena, GA
25
 
651,182
         
Total Series 3
 
493
 
$     12,607,820
         

SERIES 3
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Poteau II
 
76,827
 
1,712,321
 
Sallisaw
 
70,000
 
1,674,103
 
Nowata Properties
 
45,500
 
1,102,984
 
Waldron Properties
 
26,000
 
834,273
 
Roland II
 
70,000
 
1,734,010
 
Stilwell
 
37,500
 
1,560,201
 
Hornellsville
 
41,225
 
1,018,523
 
129,135 
CE McKinley II
 
11,762
 
745,635
 
126,432 
Weston Apartments
 
0
 
339,144
 
24,323 
Countrywood Apts.
 
55,750
 
1,447,439
 
139,850 
Wildwood Apts.
 
48,000
 
1,018,897
 
69,242 
Hancock
 
20,700
 
419,725
 
Hopkins
 
43,581
 
885,087
 
(1,412)
Elkhart Apts.
 
35,985
 
1,361,096
 
361,002 
Heritage Villas
 
21,840
 
801,128
 
1,791 
             
Total Series 3
 
$      604,670
 
$     16,654,566
 
$           850,363 
             



 
73

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 3
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2009
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Poteau II
 
76,827
 
1,712,321
 
1,789,148
Sallisaw
 
70,000
 
1,674,103
 
1,744,103
Nowata Properties
 
45,500
 
1,102,984
 
1,148,484
Waldron Properties
 
26,000
 
834,273
 
860,273
Roland II
 
70,000
 
1,734,010
 
1,804,010
Stilwell
 
37,500
 
1,560,201
 
1,597,701
Hornellsville
 
41,225
 
1,147,658
 
1,188,883
CE McKinley II
 
11,749
 
872,080
 
883,829
Weston Apartments
 
9,700
 
353,767
 
363,467
Countrywood Apts.
 
59,940
 
1,583,099
 
1,643,039
Wildwood Apts.
 
48,000
 
1,088,139
 
1,136,139
Hancock
 
20,700
 
419,725
 
440,425
Hopkins
 
43,581
 
883,675
 
927,256
Elkhart Apts.
 
23,378
 
1,734,705
 
1,758,083
Heritage Villas
 
21,840
 
802,919
 
824,759
             
Total Series 3
 
$      605,940
 
$      17,503,659
 
$       18,109,599
             

SERIES 3
       
Apartment Properties
       
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
         
Poteau II
 
1,464,227
 
5-25
Sallisaw
 
1,400,234
 
5-25
Nowata Properties
 
914,969
 
5-25
Waldron Properties
 
693,040
 
5-25
Roland II
 
1,475,263
 
5-25
Stilwell
 
1,319,624
 
5-25
Hornellsville
 
873,368
 
5-27.5
CE McKinley II
 
634,483
 
5-27.5
Weston Apartments
 
275,707
 
5-27.5
Countrywood Apts.
 
1,187,740
 
5-27.5
Wildwood Apts.
 
760,206
 
5-30
Hancock
 
294,011
 
5-27.5
Hopkins
 
619,011
 
5-27.5
Elkhart Apts.
 
1,245,050
 
5-25
Heritage Villas
 
521,435
 
5-30
         
Total Series 3
 
$   13,678,368
   
         



 
74

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 4
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Seneca Apartments
Seneca, MO
24
 
586,151
Westville
Westville, OK
36
 
826,737
Wellsville Senior
Wellsville, KS
24
 
623,600
Stilwell II
Stilwell, OK
52
 
1,240,102
Spring Hill Senior
Spring Hill, KS
24
 
669,962
Wynnwood Common
Fairchance, PA
34
 
1,320,072
Courtyard
Huron, SD
21
 
685,800
Piedmont
Barnesville, GA
36
 
1,001,007
S.F. Arkansas City
Arkansas City, KS
12
 
331,957
         
Total Series 4
 
263
 
$        7,285,388
         

SERIES 4
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Seneca Apartments
 
76,212
 
640,702
 
134,663 
Westville
 
27,560
 
1,074,126
 
Wellsville Senior
 
38,000
 
772,971
 
1,031 
Stilwell II
 
30,000
 
1,627,974
 
Spring Hill Senior
 
49,800
 
986,569
 
Wynnwood Common
 
68,000
 
1,578,814
 
83,558 
Courtyard
 
24,500
 
810,110
 
78,060 
Piedmont
 
29,500
 
1,259,547
 
S.F. Arkansas City
 
16,800
 
395,228
 
             
Total Series 4
 
$      360,372
 
$       9,146,041
 
$           297,312 
             



 
75

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 4
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2009
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Seneca Apartments
 
83,536
 
768,041
 
851,577
Westville
 
27,560
 
1,074,126
 
1,101,686
Wellsville Senior
 
38,000
 
774,002
 
812,002
Stilwell II
 
30,000
 
1,627,974
 
1,657,974
Spring Hill Senior
 
49,800
 
986,569
 
1,036,369
Wynnwood Common
 
68,000
 
1,662,372
 
1,730,372
Courtyard
 
34,199
 
878,471
 
912,670
Piedmont
 
29,500
 
1,259,547
 
1,289,047
S.F. Arkansas City
 
16,800
 
395,228
 
412,028
             
Total Series 4
 
$      377,395
 
$        9,426,330
 
$         9,803,725
             

SERIES 4
       
Apartment Properties
       
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
         
Seneca Apartments
 
572,713
 
5-27.5
Westville
 
748,297
 
5-27.5
Wellsville Senior
 
541,184
 
5-25
Stilwell II
 
1,134,551
 
5-27.5
Spring Hill Senior
 
760,575
 
5-25
Wynnwood Common
 
819,091
 
5-40
Courtyard
 
609,024
 
5-27.5
Piedmont
 
678,025
 
5-27.5
S.F. Arkansas City
 
276,488
 
5-27.5
         
Total Series 4
 
$     6,139,948
   
         



 
76

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 5
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
S.F. Winfield
Winfield, KS
12
 
324,804
S.F.Medicine Lodge
Medicine Lodge, KS
16
 
442,103
S.F. Ottawa
Ottawa, KS
24
 
556,384
S.F. Concordia
Concordia, KS
20
 
544,300
Carrollton Club
Carrollton, GA
78
 
2,569,684
Scarlett Oaks
Lexington, SC
40
 
1,335,116
Brooks Hill
Ellijay, GA
44
 
1,406,140
Greensboro
Greensboro, GA
24
 
702,089
Greensboro II
Greensboro, GA
32
 
860,487
Crawford
Crawford, GA
25
 
715,891
Yorkshire
Wagoner, OK
60
 
2,001,786
Clayton
Clayton, OK
24
 
642,102
Alma
Alma, AR
24
 
706,648
Spring Hill
Spring Hill, KS
36
 
1,082,808
Menard Retirement
Menard, TX
24
 
604,549
Wallis Housing
Wallis, TX
24
 
346,714
Mill Creek
Grove, OK
60
 
1,377,894
Cloverdale
Chandler, TX
24
 
729,945
S. Timber Ridge
Cloverdale, IN
44
 
1,025,997
Pineville
Pineville, MO
12
 
307,584
Ravenwood
Americus, GA
24
 
696,738
         
Total Series 5
 
671
 
$     18,979,763
         



 
77

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 5
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
S.F. Winfield
 
18,000
 
382,920
 
1,482 
S.F.Medicine Lodge
 
21,600
 
542,959
 
10,006 
S.F. Ottawa
 
25,200
 
687,929
 
23,636 
S.F. Concordia
 
28,000
 
658,961
 
10,411 
Carrollton Club
 
248,067
 
722,560
 
2,247,274 
Scarlett Oaks
 
44,475
 
992,158
 
654,867 
Brooks Hill
 
0
 
214,335
 
1,557,283 
Greensboro
 
15,930
 
61,495
 
788,834 
Greensboro II
 
21,330
 
92,063
 
975,271 
Crawford
 
16,600
 
187,812
 
703,300 
Yorkshire
 
100,000
 
2,212,045
 
353,507 
Clayton
 
35,600
 
835,930
 
Alma
 
45,000
 
912,710
 
Spring Hill
 
70,868
 
1,318,926
 
59,584 
Menard Retirement
 
21,000
 
721,251
 
53,067 
Wallis Housing
 
13,900
 
553,230
 
11,203 
Mill Creek
 
28,000
 
414,429
 
1,299,240 
Cloverdale
 
40,000
 
583,115
 
411,998 
S. Timber Ridge
 
43,705
 
1,233,570
 
112,484 
Pineville
 
59,661
 
328,468
 
55,888 
Ravenwood
 
14,300
 
873,596
 
13,100 
             
Total Series 5
 
$      911,236
 
$     14,530,462
 
$        9,342,435 
             



 
78

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 5
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2009
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
S.F. Winfield
 
18,000
 
384,402
 
402,402
S.F.Medicine Lodge
 
21,600
 
552,965
 
574,565
S.F. Ottawa
 
25,200
 
711,565
 
736,765
S.F. Concordia
 
28,000
 
669,372
 
697,372
Carrollton Club
 
248,068
 
2,969,833
 
3,217,901
Scarlett Oaks
 
44,475
 
1,647,025
 
1,691,500
Brooks Hill
 
93,082
 
1,678,536
 
1,771,618
Greensboro
 
15,930
 
850,329
 
866,259
Greensboro II
 
16,845
 
1,071,819
 
1,088,664
Crawford
 
16,600
 
891,112
 
907,712
Yorkshire
 
119,888
 
2,545,664
 
2,665,552
Clayton
 
35,600
 
835,930
 
871,530
Alma
 
45,000
 
912,710
 
957,710
Spring Hill
 
70,868
 
1,378,510
 
1,449,378
Menard Retirement
 
21,000
 
774,318
 
795,318
Wallis Housing
 
13,900
 
564,433
 
578,333
Mill Creek
 
28,000
 
1,713,669
 
1,741,669
Cloverdale
 
40,000
 
995,113
 
1,035,113
S. Timber Ridge
 
33,300
 
1,356,459
 
1,389,759
Pineville
 
61,056
 
382,961
 
444,017
Ravenwood
 
14,300
 
886,696
 
900,996
             
Total Series 5
 
$   1,010,712
 
$      23,773,421
 
$       24,784,133
             



 
79

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 5
       
Apartment Properties
       
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
         
S.F. Winfield
 
270,394
 
5-27.5
S.F.Medicine Lodge
 
348,501
 
5-27.5
S.F. Ottawa
 
499,002
 
5-27.5
S.F. Concordia
 
469,133
 
5-27.5
Carrollton Club
 
1,879,513
 
5-27.5
Scarlett Oaks
 
1,001,567
 
5-27.5
Brooks Hill
 
1,053,055
 
5-27.5
Greensboro
 
501,592
 
5-30
Greensboro II
 
632,068
 
5-30
Crawford
 
537,293
 
5-30
Yorkshire
 
1,024,096
 
5-50
Clayton
 
563,070
 
5-27.5
Alma
 
676,626
 
5-25
Spring Hill
 
998,817
 
5-25
Menard Retirement
 
281,232
 
5-30
Wallis Housing
 
354,702
 
5-30
Mill Creek
 
1,238,229
 
5-25
Cloverdale
 
683,319
 
5-27.5
S. Timber Ridge
 
950,527
 
5-25
Pineville
 
289,857
 
5-27.5
Ravenwood
 
427,147
 
5-27.5
         
Total Series 5
 
$   14,679,740
   
         



 
80

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 6
       
Apartment Properties
       
   
# of
 
Mortgage Loan
Partnership
Location
Units
 
Balance
         
Carthage
Carthage, MO
24
 
544,653
Coal City
Coal City, IL
24
 
938,880
Frazier
Smyrna, DE
30
 
1,417,706
Ehrhardt
Ehrhardt, SC
16
 
539,131
Sinton
Sinton, TX
32
 
817,980
Frankston
Frankston, TX
24
 
540,904
Flagler Beach
Flagler Beach, FL
43
 
1,333,695
Oak Ridge
Williamsburg, KY
24
 
781,591
Monett
Monett, MO
32
 
758,847
Arma
Arma, KS
28
 
693,168
Southwest City
Southwest City, MO
12
 
306,488
Meadowcrest
Luverne, AL
32
 
969,052
Parsons
Parsons, KS
48
 
1,209,167
Goodwater Falls
Jenkins, KY
36
 
1,023,669
Northfield Station
Corbin, KY
24
 
767,551
Pleasant Hill Square
Somerset, KY
24
 
747,154
Heritage Drive S.
Jacksonville, TX
40
 
945,546
Brodhead
Brodhead, KY
24
 
756,056
Mt. Village
Mt. Vernon, KY
24
 
755,457
Hazlehurst
Hazlehurst, MS
32
 
914,493
Sunrise
Yankton, SD
33
 
1,120,048
Stony Creek
Hooversville, PA
32
 
1,290,840
Logan Place
Logan, OH
40
 
1,208,141
Haines
Haines, AK
32
 
2,299,639
Maple Wood
Barbourville, KY
24
 
765,333
Summerhill
Gassville, AR
28
 
1,155,865
Dorchester
St. George, SC
12
 
445,863
Lancaster
Mountain View, AR
33
 
1,030,962
Dawson
Dawson, GA
40
 
1,140,668
         
Total Series 6
 
847
 
$     27,218,547
         



 
81

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 6
 
 Cost at Acquisition Date
   
Apartment Properties
         
Net Improvements
       
Buildings
 
Capitalized
       
Improvements
 
Subsequent to
Partnership
 
Land
 
& Equipment
 
Acquisition
             
Carthage
 
115,814
 
578,597
 
142,794 
Coal City
 
60,055
 
1,121,477
 
48,892 
Frazier
 
51,665
 
1,619,209
 
10,690 
Ehrhardt
 
9,020
 
671,750
 
42,799 
Sinton
 
42,103
 
985,010
 
26,867 
Frankston
 
30,000
 
639,068
 
7,863 
Flagler Beach
 
118,575
 
1,534,541
 
65,560 
Oak Ridge
 
40,000
 
995,782
 
63,172 
Monett
 
170,229
 
782,795
 
110,627 
Arma
 
85,512
 
771,316
 
121,172 
Southwest City
 
67,303
 
319,272
 
71,426 
Meadowcrest
 
72,500
 
1,130,651
 
48,113 
Parsons
 
49,780
 
1,483,188
 
Goodwater Falls
 
32,000
 
1,142,517
 
154,630 
Northfield Station
 
44,250
 
977,220
 
(50,426)
Pleasant Hill Square
 
35,000
 
893,323
 
(21,651)
Heritage Drive S.
 
44,247
 
1,151,157
 
108,134 
Brodhead
 
21,600
 
932,468
 
57,074 
Mt. Village
 
55,000
 
884,596
 
37,887 
Hazlehurst
 
60,000
 
1,118,734
 
49,741 
Sunrise
 
90,000
 
1,269,252
 
165,069 
Stony Creek
 
0
 
1,428,656
 
238,867 
Logan Place
 
39,300
 
1,477,527
 
10,085 
Haines
 
189,323
 
2,851,953
 
146,622 
Maple Wood
 
79,000
 
924,144
 
36,646 
Summerhill
 
23,000
 
788,157
 
508,629 
Dorchester
 
13,000
 
239,455
 
308,371 
Lancaster
 
37,500
 
1,361,272
 
(10,273)
Dawson
 
40,000
 
346,569
 
1,088,404 
             
Total Series 6
 
$   1,715,776
 
$     30,419,656
 
$        3,587,784 
             



 
82

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 6
           
Apartment Properties
 
Gross Amount At Which Carried At December 31, 2009
       
Buildings,
   
       
Improvements
   
Partnership
 
Land
 
& Equipment
 
Total
             
Carthage
 
119,404
 
717,801
 
837,205
Coal City
 
60,055
 
1,170,369
 
1,230,424
Frazier
 
51,665
 
1,629,899
 
1,681,564
Ehrhardt
 
9,020
 
714,549
 
723,569
Sinton
 
42,103
 
1,011,877
 
1,053,980
Frankston
 
30,000
 
646,931
 
676,931
Flagler Beach
 
118,575
 
1,600,101
 
1,718,676
Oak Ridge
 
45,800
 
1,053,154
 
1,098,954
Monett
 
174,281
 
889,370
 
1,063,651
Arma
 
101,562
 
876,438
 
978,000
Southwest City
 
88,436
 
369,565
 
458,001
Meadowcrest
 
87,700
 
1,163,564
 
1,251,264
Parsons
 
49,780
 
1,483,188
 
1,532,968
Goodwater Falls
 
32,000
 
1,297,147
 
1,329,147
Northfield Station
 
44,250
 
926,794
 
971,044
Pleasant Hill Square
 
29,550
 
877,122
 
906,672
Heritage Drive S.
 
37,440
 
1,266,098
 
1,303,538
Brodhead
 
21,600
 
989,542
 
1,011,142
Mt. Village
 
56,450
 
921,033
 
977,483
Hazlehurst
 
60,000
 
1,168,475
 
1,228,475
Sunrise
 
118,148
 
1,406,173
 
1,524,321
Stony Creek
 
80,000
 
1,587,523
 
1,667,523
Logan Place
 
39,300
 
1,487,612
 
1,526,912
Haines
 
189,323
 
2,998,575
 
3,187,898
Maple Wood
 
79,000
 
960,790
 
1,039,790
Summerhill
 
23,000
 
1,296,786
 
1,319,786
Dorchester
 
13,000
 
547,826
 
560,826
Lancaster
 
37,500
 
1,350,999
 
1,388,499
Dawson
 
40,000
 
1,434,973
 
1,474,973
             
Total Series 6
 
$   1,878,942
 
$      33,844,274
 
$       35,723,216
             



 
83

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009

SERIES 6
       
Apartment Properties
       
   
Accumulated
 
Depreciable Life
Partnership
 
Depreciation
 
         
Carthage
 
544,559
 
5-27.5
Coal City
 
599,583
 
5-27.5
Frazier
 
1,107,966
 
5-27.5
Ehrhardt
 
443,059
 
5-27.5
Sinton
 
382,896
 
5-50
Frankston
 
240,350
 
5-50
Flagler Beach
 
726,588
 
5-40
Oak Ridge
 
651,664
 
5-27.5
Monett
 
708,726
 
5-27.5
Arma
 
638,060
 
5-27.5
Southwest City
 
296,083
 
5-27.5
Meadowcrest
 
551,086
 
5-40
Parsons
 
1,042,930
 
5-27.5
Goodwater Falls
 
551,742
 
5-27.5
Northfield Station
 
393,888
 
5-27.5
Pleasant Hill Square
 
370,282
 
5-27.5
Heritage Drive S.
 
840,941
 
5-25
Brodhead
 
435,099
 
5-40
Mt. Village
 
413,068
 
5-50
Hazlehurst
 
478,767
 
5-40
Sunrise
 
897,940
 
5-27.5
Stony Creek
 
712,606
 
5-27.5
Logan Place
 
815,297
 
5-27.5
Haines
 
1,918,848
 
5-27.5
Maple Wood
 
625,716
 
5-27.5
Summerhill
 
489,187
 
5-27.5
Dorchester
 
339,923
 
5-27.5
Lancaster
 
641,824
 
5-40
Dawson
 
583,042
 
5-40
         
Total Series 6
 
$   18,441,720
   
         



 
84

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009
NOTES TO SCHEDULE III

SERIES 2
     
Reconciliation of Land, Building & Improvements current year changes:
   
Balance at beginning of period - December 31, 2008
   
$   19,942,482 
Additions during period:
     
 
Acquisitions through foreclosure
   
 
Other acquisitions
97,388 
   
 
Improvements, etc.
   
 
Other
   
       
97,388 
Deductions during period:
     
 
Cost of real estate sold
(6,859,394)
   
 
Other
(3)
   
       
(6,859,397)
         
Balance at end of period - December 31, 2009
   
$   13,180,473 
         
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2008
   
$   11,263,643 
 
Current year expense
391,940 
   
 
Sale of assets
(4,042,951)
   
 
Prior year adjustments
(3)
   
       
(3,651,014)
         
Balance at end of period - December 31, 2009
   
$     7,612,629 
         

SERIES 3
     
Reconciliation of Land, Building & Improvements current year changes:
   
Balance at beginning of period - December 31, 2008
   
$   18,014,901 
Additions during period:
     
 
Acquisitions through foreclosure
   
 
Other acquisitions
94,698 
   
 
Improvements, etc.
   
 
Other
   
       
94,698 
Deductions during period:
     
 
Cost of real estate sold
   
 
Other
   
       
         
Balance at end of period - December 31, 2009
   
$   18,109,599 
         
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2008
   
$   13,026,461 
 
Current year expense
651,907 
   
 
Sale of assets
   
 
Prior year adjustments
   
       
651,907 
         
Balance at end of period - December 31, 2009
   
$   13,678,368 
         


 
85

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009
NOTES TO SCHEDULE III

SERIES 4
     
Reconciliation of Land, Building & Improvements current year changes:
   
Balance at beginning of period - December 31, 2008
   
$   10,768,405 
Additions during period:
     
 
Acquisitions through foreclosure
   
 
Other acquisitions
12,205 
   
 
Improvements, etc.
   
 
Other
   
       
12,205 
Deductions during period:
     
 
Cost of real estate sold
(976,884)
   
 
Other
(1)
   
       
(976,885)
         
Balance at end of period - December 31, 2009
   
$     9,803,725 
         
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2008
   
$     6,452,311 
 
Current year expense
320,168 
   
 
Sale of assets
(632,530)
   
 
Prior year adjustments
(1)
   
       
(312,363)
         
Balance at end of period - December 31, 2009
   
$     6,139,948 
         

SERIES 5
     
Reconciliation of Land, Building & Improvements current year changes:
   
Balance at beginning of period - December 31, 2008
   
$   33,401,604 
Additions during period:
     
 
Acquisitions through foreclosure
   
 
Other acquisitions
40,963 
   
 
Improvements, etc.
   
 
Other
   
       
40,963 
Deductions during period:
     
 
Cost of real estate sold
(8,653,400)
   
 
Other
(5,034)
   
       
(8,658,434)
         
Balance at end of period - December 31, 2009
   
$   24,784,133 
         
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2008
   
$   18,621,856 
 
Current year expense
803,244 
   
 
Sale of assets
(4,740,326)
   
 
Prior year adjustments
(5,034)
   
       
(3,942,116)
         
Balance at end of period - December 31, 2009
   
$   14,679,740 
         


 
86

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
AS OF DECEMBER 31, 2009
NOTES TO SCHEDULE III

SERIES 6
     
Reconciliation of Land, Building & Improvements current year changes:
   
Balance at beginning of period - December 31, 2008
   
$   35,525,117 
Additions during period:
     
 
Acquisitions through foreclosure
   
 
Other acquisitions
198,097 
   
 
Improvements, etc.
   
 
Other
   
       
198,097 
Deductions during period:
     
 
Cost of real estate sold
   
 
Other
   
       
         
Balance at end of period - December 31, 2009
   
$   35,723,216 
         
Reconciliation of Accumulated Depreciation current year changes:
   
Balance at beginning of period - December 31, 2008
   
$   17,375,761 
 
Current year expense
1,065,957 
   
 
Sale of assets
   
 
Prior year adjustments
   
       
1,065,959 
         
Balance at end of period - December 31, 2009
   
$   18,441,720 
         



 
87

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
AS OF DECEMBER 31, 2009

SERIES 2
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Deerfield II
 
24
 
$            673,819
 
8.75%
 
6,284
 
50
Hartwell Family
 
24
 
677,161
 
8.75%
 
5,307
 
50
Cherrytree Apts.
 
33
 
1,153,019
 
8.75%
 
9,011
 
50
Springwood Apts.
 
32
 
1,201,984
 
8.75%
 
9,218
 
50
Pearson Elderly
 
25
 
586,064
 
9.00%
 
4,926
 
50
Richland Elderly
 
34
 
833,284
 
8.75%
 
6,517
 
50
Woodland Terrace
 
30
 
853,064
 
8.75%
 
6,666
 
50
Mt. Vernon Elderly
 
21
 
551,128
 
8.75%
 
4,309
 
50
Lakeland Elderly
 
29
 
746,182
 
8.75%
 
5,882
 
50
Manchester Housing
 
49
 
1,398,519
 
8.75%
 
10,958
 
50
Durango C.W.W.
 
24
 
999,127
 
9.00%
 
7,739
 
50
Columbus Sr.
 
16
 
419,321
 
8.25%
 
3,102
 
50
                     
Total Series 2
 
341
 
$       10,092,672
           
                     

SERIES 3
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Poteau II
 
52
 
$         1,234,525
 
9.50%
 
10,682
 
50
Sallisaw
 
52
 
1,261,303
 
9.50%
 
10,654
 
50
Nowata Properties
 
32
 
824,379
 
9.50%
 
6,905
 
50
Waldron Properties
 
24
 
612,386
 
9.00%
 
4,950
 
50
Roland II
 
52
 
1,258,231
 
9.50%
 
10,657
 
50
Stilwell
 
48
 
1,140,048
 
9.50%
 
9,727
 
50
Hornellsville
 
24
 
855,514
 
9.00%
 
6,927
 
50
CE McKinley II
 
16
 
505,208
 
8.75%
 
5,146
 
50
Weston Apartments
 
10
 
261,788
 
9.00%
 
2,131
 
50
Countrywood Apts.
 
40
 
1,143,503
 
9.00%
 
9,310
 
50
Wildwood Apts.
 
28
 
815,378
 
9.50%
 
6,906
 
50
Hancock
 
12
 
326,154
 
9.50%
 
3,119
 
50
Hopkins
 
24
 
684,682
 
8.75%
 
5,815
 
50
Elkhart Apts.
 
54
 
1,033,539
 
9.00%
 
9,198
 
40
Heritage Villas
 
25
 
651,182
 
8.75%
 
5,110
 
50
                     
Total Series 3
 
493
 
$       12,607,820
           
                     



 
88

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
AS OF DECEMBER 31, 2009

SERIES 4
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Seneca Apartments
 
24
 
$            586,151
 
9.00%
 
4,692
 
50
Westville
 
36
 
826,737
 
8.75%
 
6,448
 
50
Wellsville Senior
 
24
 
623,600
 
8.75%
 
4,859
 
50
Stilwell II
 
52
 
1,240,102
 
8.75%
 
9,672
 
50
Spring Hill Senior
 
24
 
669,962
 
8.75%
 
5,236
 
50
Wynnwood Common
 
34
 
1,320,072
 
8.75%
 
10,300
 
50
Courtyard
 
21
 
685,800
 
9.25%
 
5,622
 
50
Piedmont
 
36
 
1,001,007
 
8.75%
 
7,856
 
50
S.F. Arkansas City
 
12
 
331,957
 
10.62%
 
3,056
 
50
                     
Total Series 4
 
263
 
$         7,285,388
           
                     

SERIES 5
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
S.F. Winfield
 
12
 
$            324,804
 
11.37%
 
3,016
 
50
S.F.Medicine Lodge
 
16
 
442,103
 
10.62%
 
4,049
 
50
S.F. Ottawa
 
24
 
556,384
 
10.62%
 
5,126
 
50
S.F. Concordia
 
20
 
544,300
 
11.87%
 
5,498
 
50
Carrollton Club
 
78
 
2,569,684
 
7.75%
 
18,064
 
50
Scarlett Oaks
 
40
 
1,335,116
 
8.25%
 
9,870
 
50
Brooks Hill
 
44
 
1,406,140
 
8.25%
 
10,398
 
50
Greensboro
 
24
 
702,089
 
7.75%
 
4,937
 
50
Greensboro II
 
32
 
860,487
 
7.75%
 
6,129
 
50
Crawford
 
25
 
715,891
 
8.25%
 
5,302
 
50
Yorkshire
 
60
 
2,001,786
 
8.25%
 
14,842
 
50
Clayton
 
24
 
642,102
 
8.25%
 
4,760
 
50
Alma
 
24
 
706,648
 
8.75%
 
8,018
 
50
Spring Hill
 
36
 
1,082,808
 
8.25%
 
8,018
 
50
Menard Retirement
 
24
 
604,549
 
8.75%
 
4,715
 
50
Wallis Housing
 
24
 
346,714
 
8.75%
 
3,688
 
50
Mill Creek
 
60
 
1,377,894
 
8.25%
 
10,192
 
50
Cloverdale
 
24
 
729,945
 
8.75%
 
5,693
 
50
S. Timber Ridge
 
44
 
1,025,997
 
8.75%
 
7,986
 
50
Pineville
 
12
 
307,584
 
8.25%
 
2,318
 
50
Ravenwood
 
24
 
696,738
 
7.25%
 
4,595
 
50
                     
Total Series 5
 
671
 
$       18,979,763
           
                     



 
89

 

GATEWAY TAX CREDIT FUND II LTD.
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
AS OF DECEMBER 31, 2009

SERIES 6
                   
PARTNERSHIP
 
# OF UNITS
 
BALANCE
 
INTEREST RATE
 
MONTHLY DEBT SERVICE
 
TERM (YEARS)
         
         
                     
Carthage
 
24
 
$            544,653
 
8.75%
 
4,371
 
50
Coal City
 
24
 
938,880
 
7.75%
 
6,578
 
50
Frazier
 
30
 
1,417,706
 
8.25%
 
10,470
 
50
Ehrhardt
 
16
 
539,131
 
7.75%
 
3,791
 
50
Sinton
 
32
 
817,980
 
8.25%
 
6,063
 
50
Frankston
 
24
 
540,904
 
8.75%
 
4,207
 
50
Flagler Beach
 
43
 
1,333,695
 
8.25%
 
9,864
 
50
Oak Ridge
 
24
 
781,591
 
8.25%
 
5,800
 
50
Monett
 
32
 
758,847
 
8.25%
 
5,598
 
50
Arma
 
28
 
693,168
 
8.75%
 
5,388
 
50
Southwest City
 
12
 
306,488
 
8.25%
 
2,271
 
50
Meadowcrest
 
32
 
969,052
 
8.25%
 
7,160
 
50
Parsons
 
48
 
1,209,167
 
7.75%
 
8,485
 
50
Goodwater Falls
 
36
 
1,023,669
 
7.75%
 
7,980
 
50
Northfield Station
 
24
 
767,551
 
7.75%
 
5,379
 
50
Pleasant Hill Square
 
24
 
747,154
 
7.75%
 
5,315
 
50
Heritage Drive S.
 
40
 
945,546
 
8.25%
 
6,990
 
50
Brodhead
 
24
 
756,056
 
7.75%
 
5,303
 
50
Mt. Village
 
24
 
755,457
 
8.25%
 
5,574
 
50
Hazlehurst
 
32
 
914,493
 
8.25%
 
7,105
 
50
Sunrise
 
33
 
1,120,048
 
8.75%
 
8,711
 
50
Stony Creek
 
32
 
1,290,840
 
8.75%
 
9,065
 
50
Logan Place
 
40
 
1,208,141
 
8.25%
 
8,909
 
50
Haines
 
32
 
2,299,639
 
8.25%
 
16,950
 
50
Maple Wood
 
24
 
765,333
 
7.75%
 
5,381
 
50
Summerhill
 
28
 
1,155,865
 
8.25%
 
5,911
 
50
Dorchester
 
12
 
445,863
 
7.75%
 
3,118
 
50
Lancaster
 
33
 
1,030,962
 
7.75%
 
7,775
 
50
Dawson
 
40
 
1,140,668
 
7.25%
 
7,524
 
50
                     
Total Series 6
 
847
 
$       27,218,547
           
                     



 
90

 



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

GATEWAY TAX CREDIT FUND II, LTD.
(A Florida Limited Partnership)
By: Raymond James Tax Credit Funds, Inc.
(the Managing General Partner)



Date: June 29, 2010
 
By:/s/ Ronald M. Diner
   
Ronald M. Diner
   
President and Director


Date: June 29, 2010
 
By:/s/ J. Davenport Mosby III
   
J. Davenport Mosby III
   
Director


Date: June 29, 2010
 
By:/s/ Toni S. Matthews
   
Toni S. Matthews
   
Vice President and Chief Financial Officer


Date: June 29, 2010
 
By:/s/ Sandra C. Humphreys
   
Sandra C. Humphreys
   
Secretary and Treasurer



 
 
 
 
 
 
91