10-K/A 1 g2-32007kamend.htm AMENDED V-1 OF GTWY II - 10K FOR 3/31/07 gateway 2 March 97 10K [10K]

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

 

AMENDED FORM 10-K/A
(Amendment No. 1)

[x]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
       ACT OF 1934

For the fiscal year ended March 31, 2007

OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15[d] OF THE SECURITIES EXCHANGE
       ACT OF 1934

For the transition period from__________ to __________
 

Commission File Number:   0-19022

                                Gateway Tax Credit Fund II Ltd.                             
                   (Exact name of Registrant as specified in its charter)

                Florida                                          65-0142704                 
    (State or other jurisdiction of                          (IRS Employer No.)
     incorporation or organization)

           880 Carillon Parkway,    St. Petersburg,    Florida     33716                    
          (Address of principal executive offices)                (Zip Code)

Registrant's Telephone Number, Including Area Code:               (727)567-1000             

Securities registered pursuant to Section 12(b) of the Act:    None

Securities registered pursuant to Section 12(g) of the Act:
Title of Each Class:   Beneficial Assignee Certificates


                                                   Number of Units
  Title of Each Class                               March 31, 2007
Beneficial Assignee Certificates                        2,533
General Partner Interest                                    2

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
                                             YES              NO   X   

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
                                             YES              NO   X   

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
                                             YES   X          NO       

Indicate by check mark if disclosure of delinquent filers pursuant to item 405 of Regulation S-K (Sec. 229.405 of this chapter) is not contained herein, and will not be contained to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.      X   

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer     Accelerated filer     Non-accelerated filer   X  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).             Yes   [ ]        No   [X]

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants most recently completed second fiscal quarter.

There is no market for the Registrants Limited Partnership interests.

DOCUMENTS INCORPORATED BY REFERENCE

Parts I, II, III and IV - Form S-11 Registration Statement
and all amendments and supplements thereto.
File No. 33-31821


EXPLANATORY NOTE

   This Amended Annual Report on Form 10-K/A corrects certain disclosures in Item 1. Financial Statements - Statements of Cash Flows specifically for "Total Series 2-6" that Gateway had reported on its original filing for the year ended March 31, 2007. Gateway corrected the following items in the statement of cash flows for "Series 2-6" for the year-ended March 31, 2007:

                                                                As Amended     As Originally Filed
Cash Flows From Operating Activities:
     (Increase) Decrease in Receivable - Other                         912              (127,588)
     Net Cash Used in Operating Activities                        (480,331)             (608,831)
Cash Flows From Investing Activities:
     Proceeds from Sale of Project Partnerships 9;                    479,512               608,012 
     Net Cash Provided by Investing Activities                     182,139               310,639 
Supplemental non-cash activities:
     Increase in Receivable - Other                               (128,500)                   -  
     Proceeds from Sale of Project Partnerships                    128,500                    -  

   Except as described above, no other changes have been made to the original Form 10-K, and this Form 10-K/A does not amend, update, or change the financial statements or any other items or disclosures in the original Form 10-K. Except for the change stated above, this Form 10-K/A does not reflect events occurring after the filing of the Form 10-K or modify or update those disclosures, including any exhibits to the Form 10-K affected by subsequent events. Accordingly, this Form 10-K/A should be read in conjunction with our filings made with the Securities and Exchange Commission made subsequent to the filing of the original Form 10-K, including any amendments to those filings.

PART I

Item 1.  Business

   Gateway Tax Credit Fund II Ltd. ("Gateway") is a Florida Limited Partnership. The general partners are Raymond James Tax Credit Funds, Inc., the Managing General Partner, and Raymond James Partners, Inc., (collectively the "General Partners") both sponsors of Gateway Tax Credit Fund II Ltd. and wholly-owned subsidiaries of Raymond James Financial, Inc.

   Pursuant to the Securities Act of 1933, Gateway filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective September 12, 1989, which covered the offering (the "Public Offering") of Gateway's Beneficial Assignee Certificates ("BACs") representing assignments of units for the beneficial interest of the limited partnership interest of the Assignor Limited Partner. The Assignor Limited Partner was formed for the purpose of serving in that capacity for Gateway and will not engage in any other business.

   Gateway is engaged in only one industry segment, to acquire limited partnership interests in unaffiliated limited partnerships ("Project Partnerships"), each of which owns and operates one or more apartment complexes eligible for Low-Income Housing Tax Credits under Section 42 of the Internal Revenue Code ("Tax Credits"), received over a ten year period. Subject to certain limitations, Tax Credits may be used by Gateway's investors to reduce their income tax liability generated from other income sources. Gateway will terminate on December 31, 2040, or sooner, in accordance with the terms of its Limited Partnership Agreement. As of March 31, 2007, Gateway had received capital contributions of $1,000 from the General Partners and $37,228,000 from Assignees.

   Gateway offered BACs in five series. BACs in the amounts of $6,136,000, $5,456,000, $6,915,000, $8,616,000 and $10,105,000 for Series 2, 3, 4, 5, and 6, respectively had been issued as of March 31, 2007. Each series is treated as a separate partnership, investing in a separate and distinct pool of Project Partnerships. Net proceeds from each series were used to acquire Project Partnerships which are specifically allocated to such series. Income or loss and all tax items from the Project Partnerships acquired by each series are specifically allocated among the Assignees of such series.

   Operating profits and losses, cash distributions from operations and Tax Credits are allocated 99% to the Assignees and 1% to the General Partners. Profit or loss and cash distributions from sales of property will be allocated as described in the Limited Partnership Agreement.

   Gateway initially held investments in 148 Project Partnerships. As more fully discussed in Item 7 herein, Gateway is presently in the process of disposing of its interests in Project Partnerships which have reached the end of their fifteen year tax credit compliance period. As of March 31, 2007, Gateway held investments in 136 Project Partnerships, 12 Project Partnerships have been sold as of March 31, 2007. As described in Note 8 herein, one additional Project Partnership has been sold subsequent to the fiscal year-end of March 31, 2007. Project Partnership investments by Series as of March 31, 2007 are as follows: 22 Project Partnerships for Series 2, 17 Project Partnerships for Series 3, 25 Project Partnerships for Series 4, 35 Project Partnerships for Series 5 and 37 Project Partnerships for Series 6. Gateway acquired its interests in these properties by becoming a limited partner in the Project Partnerships that own the properties. As of March 31, 2007, the capital received for each series was fully invested in Project Partnerships and management plans no new investments in the future.


   The primary source of funds from the inception of each series has been the capital contributions from Assignees. Gateway's operating costs are funded using the reserves established for this purpose, the interest earned on these reserves and distributions received from Project Partnerships.

   All but two of the Project Partnerships are government subsidized with mortgage loans from the Farmers Home Administration (now called United States Department of Agriculture - Rural Development) ("USDA-RD") under Section 515 of the Housing Act of 1949. These mortgage loans are made at low interest rates for multi-family housing in rural and suburban areas, with the requirement that the interest savings be passed on to low income tenants in the form of lower rents. A significant portion of the project partnerships also receive rental assistance from USDA-RD to subsidize certain qualifying tenants.

   The General Partners do not believe the Project Partnerships are subject to the risks generally associated with conventionally financed non-subsidized apartment properties. Risks related to the operations of Gateway are described in detail on pages 23 through 34 of the Prospectus, as supplemented, contained in the Registration Statement, File No. 33-31821 ("Prospectus") under the Caption "Risk Factors" which is incorporated herein by reference. The investment objectives of Gateway are to:

   1)  Provide tax benefits to Assignees in the form of Tax Credits during the period in which
       each Project is eligible to claim tax credits;
   2)  Preserve and protect the capital contribution of Investors;
   3)  Participate in any capital appreciation in the value of the Projects; and
   4)  Provide passive losses to i) individual investors to offset passive income from other passive
       activities, and ii) corporate investors to offset business income.

   The investment objectives and policies of Gateway are described in detail on pages 34 through 40 of the Prospectus, under the caption "Investment Objectives and Policies" which is incorporated herein by reference.

   Gateway's goal is to invest in a diversified portfolio of Project Partnerships located in rural and suburban locations with a high demand for low income housing. As of March 31, 2007 the investor capital contributions were successfully invested in Project Partnerships, which met the investment criteria. The Tax Credits have been delivered to Gateway and the fifteen year tax credit compliance period is now over for 129 of the 148 Project Partnership investments originally made. Gateway is now disposing of its remaining interests in Project Partnerships as they reach the end of their 15 year Tax Credit compliance period. Gateway's objective is to sell Gateway's interest in such properties for fair market value and ultimately, to liquidate the Project Partnerships and in turn ultimately liquidate Gateway.

   Gateway has no direct employees. Services are performed by the Managing General Partner and its affiliates and by agents retained by it. The Managing General Partner has full and exclusive discretion in management and control of Gateway.

Exit Strategy

   The IRS compliance period for low-income housing tax credit properties is generally 15 years from occupancy following construction or rehabilitation completion.

  Of the original 148 Project Partnership investments, 129 have reached the end of their Tax Credit compliance period as of December 31, 2006 and those Project Partnerships that have yet to reach the end of their Tax Credit compliance period will do so no later than December 31, 2008. As of March 31, 2007, twelve of the Project Partnership investments have been sold and, in accordance with the Gateway partnership agreement, the entire net proceeds received from these sales are payable to the Assignee Limited Partners of those series of Gateway. On a cumulative basis as of March 31, 2007, $99,600 representing $18.25 per Assignee Limited Partner unit in Series 3, $157,126 representing $18.23 per Assignee Limited Partner unit in Series 5 and $224,074 representing $22.17 per Assignee Limited Partner unit in Series 6 have been distributed to the Assignee Limited Partners of the respective series. An additional $357,095 representing $65.45 per Assignee Limited Partner unit in Series 3 and $146,944 representing $21.25 per Assignee Limited Partner unit in Series 4 have been distributed in May, 2007.

Item 1A.  Risk Factors

   Gateway, as a limited partner in the Project Partnerships, is subject to risks inherent in the ownership of property which are beyond its control, such as fluctuations in occupancy rates and operating expenses, variations in rental schedules, proper maintenance and continued eligibility of Tax Credits. If the cost of operating a property exceeds the rental income earned thereon, Gateway may deem it in its best interest to voluntarily provide funds in order to protect its investment. No such contributions have been made during fiscal year 2007.

   Investors eventually may be allocated profits for tax purposes which exceed any cash Gateway distributes to them. Under these circumstances, unless an investor has passive losses or credits to reduce such tax liability, the investor will have to pay federal income tax without a corresponding cash distribution from Gateway. Similarly, in the event of a sale or foreclosure of an apartment complex, an investor may be allocated taxable income, resulting in tax liability, in excess of any cash distributed to the investor as a result of such event.

   There is no assurance that investors will receive any cash distributions from the sale or refinancing of a Project Partnership. The price at which a Project Partnership is sold may not be large enough to pay the mortgage and other expenses which must be paid at such time.


Item 1B.  Unresolved Staff Comments

   None.

Item 2.  Properties:

   Gateway owns a majority interest in properties through its limited partnership investments in Project Partnerships. The largest single net investment as of March 31, 2007 in a Project Partnership for each respective Series is: Series 2, 3 and 4 is 0% of both the series and Gateway's total assets as there are no Investment in Project Partnership balances in any of those series, Series 5 is 19.5% of the Series' total assets and 3.3% of Gateway's total assets, and Series 6 is 18.2% of the Series' total assets and 5.2% of Gateway's total assets. The following table provides certain summary information regarding the Project Partnerships in which Gateway had an interest as of December 31, 2006:


SERIES 2

PARTNERSHIP
-----------



LOCATION OF
PROPERTY
-----------



# OF
UNIT
----



DATE  
ACQUIRED
--------



PROPERTY
COST  
-----------


OCCU-PANCY
RATE
-----

Claxton Elderly

Deerfield II

Hartwell Family

Cherrytree Apts.

Springwood Apts.

Lakeshore Apts.

Lewiston

Charleston

Sallisaw II

Pocola

Inverness Club

Pearson Elderly

Richland Elderly

Lake Park

Woodland Terrace

Mt. Vernon Elderly

Lakeland Elderly

Prairie Apartments

Sylacauga Heritage

Manchester Housing

Durango C.W.W.

Columbus Seniors

Claxton, GA

Douglas, GA

Hartwell, GA

Albion, PA

Westfield, NY

Tuskegee, AL

Lewiston, NY

Charleston, AR

Sallisaw, OK

Pocola, OK

Inverness, FL

Pearson, GA

Richland, GA

Lake Park, GA

Waynesboro, GA

Mt. Vernon, GA

Lakeland, GA

Eagle Butte, SD

Sylacauga, AL

Manchester, GA

Durango, CO

Columbus, KS

24

24

24

33

32

34

25

32

47

36

72

25

34

48

30

21

29

21

44

49

24

16
----
724

9/90

9/90

9/90

9/90

9/90

9/90

10/90

9/90

9/90

10/90

9/90

9/90

9/90

9/90

9/90

9/90

9/90

10/90

12/90

1/91

1/91

5/92

808,632

854,562

859,698

1,466,107

1,568,513

1,304,457

1,233,935

1,076,098

1,517,589

1,245,870

3,496,824

781,460

1,057,871

1,794,542

1,082,192

700,935

955,814

1,401,416

1,782,517

1,781,614

1,377,518

542,054
-----------
$28,690,218

100%

38%

88%

97%

88%

85%

96%

94%

100%

89%

94%

100%

97%

85%

97%

100%

97%

95%

98%

98%

96%

100%

   

====

 

===========

 

The aggregate average effective rental income per unit for the year-ended December 31, 2006 is $4,125 per year ($344 per month)
 

SERIES 3

PARTNERSHIP
-----------


LOCATION OF
PROPERTY
-----------


# OF
UNIT
----


DATE
ACQUIRED
--------


PROPERTY
COST
----------

OCCU-
PANCY
RATE
-----

Poteau II

Sallisaw

Nowata Properties

Waldron Properties

Roland II

Stilwell

Hornellsville

Sunchase II

CE McKinley II

Weston Apartments

Countrywood Apts.

Wildwood Apts.

Hancock

Hopkins

Elkhart Apts.

Heritage Villas

Logansport Seniors

Poteau, OK

Sallisaw, OK

Oolagah, OK

Waldron, AR

Roland, OK

Stilwell, OK

Arkport, NY

Watertown, SD

Rising Sun, MD

Weston, AL

Centreville, AL

Pineville, LA

Hawesville, KY

Madisonville, KY

Elkhart, TX

Helena, GA

Logansport, LA

52

52

32

24

52

48

24

41

16

10

40

28

12

24

54

25

32
----
566

8/90

8/90

8/90

9/90

10/90

10/90

9/90

9/90

9/90

11/90

11/90

11/90

12/90

12/90

1/91

3/91

3/91

1,789,148

1,744,103

1,148,484

860,273

1,804,010

1,597,701

1,170,316

1,480,119

848,662

347,577

1,621,545

1,106,688

440,425

927,256

1,690,509

824,759

1,384,751
----------
$20,786,326

89%

96%

69%

96%

83%

98%

88%

100%

100%

100%

98%

96%

100%

100%

87%

96%

94%

   

====

 

===========

 

The average effective rental income per unit for the year-ended December 31, 2006 is $3,876 per year ($323 per month).


Item 2.  Properties (continued):

SERIES 4



PARTNERSHIP
-----------


LOCATION OF
PROPERTY
-----------


# OF
UNIT
----


DATE  
ACQUIRED
--------


PROPERTY
COST  
--------

OCCU-
PANCY
RATE
------

Seneca Apartments

Eudora Senior

Westville

Wellsville Senior

Stilwell II

Spring Hill Sr.

Tarpon Heights

Oaks Apartments

Wynnwood Common

Chestnut Apts.

St. George

Williston

Brackettville Sr.

Sonora Seniors

Ozona Seniors

Fredericksburg Sr.

St. Joseph

Courtyard

Rural Development

Jasper Villas

Jonesville Manor

Norton Green

Timpson Seniors

Piedmont

S.F. Arkansas City

Seneca, MO

Eudora, KS

Westville, OK

Wellsville, KS

Stilwell, OK

Spring Hill, KS

Galliano, LA

Oakdale, LA

Fairchance, PA

Howard, SD

St. George, SC

Williston, SC

Brackettville, TX

Sonora, TX

Ozona, TX

Fredericksburg, TX

St. Joseph, IL

Huron, SD

Ashland, ME

Jasper, AR

Jonesville, VA

Norton, VA

Timpson, TX

Barnesville, GA

Arkansas City, KS

24

36

36

24

52

24

48

32

34

24

24

24

32

32

24

48

24

21

25

25

40

40

28

36

12

----
769

2/91

3/91

3/91

3/91

3/91

3/91

4/91

4/91

4/91

5/91

6/91

6/91

6/91

6/91

6/91

6/91

6/91

6/91

6/91

6/91

6/91

6/91

8/91

8/91

8/91

821,129

1,290,143

1,101,686

810,970

1,657,974

1,036,369

2,263,014

1,532,159

1,725,462

1,079,682

939,018

990,026

1,042,263

1,047,032

802,089

1,444,252

976,883

886,309

1,429,003

1,122,986

1,784,429

1,828,850

815,916

1,289,047

412,028

----------
$30,128,719

100%

92%

97%

88%

92%

100%

94%

97%

100%

33%

96%

100%

97%

97%

92%

98%

100%

100%

100%

96%

98%

100%

86%

97%

92%

   

====

 

==========

 

The average effective rental income per unit for the year-ended December 31, 2006 is $4,023 per year ($335 per month).

SERIES 5

PARTNERSHIP
-----------


LOCATION OF
PROPERTY
-----------


# OF
UNIT
----


DATE
ACQUIRED
--------


PROPERTY
COST
--------

OCCU-
PANCY
RATE
-----

Seymour

Effingham

S.F. Winfield

S.F. Medicine Lodge

S.F. Ottawa

S.F. Concordia

Carrollton Club

Scarlett Oaks

Brooks Hill

Greensboro

Greensboro II

Pine Terrace

Shellman

Blackshear

Crisp Properties

Crawford

Yorkshire

Woodcrest

Fox Ridge

Redmont II

Clayton

Alma

Pemberton Village

Magic Circle

Spring Hill

Menard Retirement

Wallis Housing

Zapata Housing

Mill Creek

Portland II

Georgetown

Cloverdale

So. Timber Ridge

Pineville

Ravenwood

Seymour, IN

Effingham, IL

Winfield, KS

Medicine Lodge, KS

Ottawa, KS

Concordia, KS

Carrollton, GA

Lexington, SC

Ellijay, GA

Greensboro, GA

Greensboro, GA

Wrightsville, GA

Shellman, GA

Cordele, GA

Cordele, GA

Crawford, GA

Wagoner, OK

South Boston, VA

Russellville, AL

Red Bay, AL

Clayton, OK

Alma, AR

Hiawatha, KS

Eureka, KS

Spring Hill, KS

Menard, TX

Wallis, TX

Zapata, TX

Grove, OK

Portland, IN

Georgetown, OH

Cloverdale, IN

Chandler, TX

Pineville, MO

Americus, GA

37

24

12

16

24

20

78

40

44

24

32

24

27

46

31

25

60

40

24

24

24

24

24

24

36

24

24

40

60

20

24

24

44

12

24
-----
1,080

8/91

8/91

8/91

8/91

8/91

8/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

9/91

11/91

11/91

11/91

1/92

1/92

5/92

1/94

1,517,702

980,617

402,402

572,924

732,342

695,908

3,217,901

1,691,514

1,760,233

866,259

1,088,664

886,334

901,648

1,602,433

1,128,784

907,712

2,657,927

1,632,414

889,941

840,596

871,530

957,710

776,725

823,643

1,449,378

759,136

578,333

1,243,118

1,741,669

817,378

996,605

1,018,712

1,347,586

433,980

900,996
-----------
$39,690,754

87%

100%

83%

56%

92%

95%

97%

100%

100%

92%

100%

88%

96%

100%

90%

96%

85%

100%

92%

96%

96%

100%

83%

75%

100%

100%

92%

100%

100%

80%

96%

100%

98%

83%

96%

   

=====

 

============

 

The average effective rental income per unit for the year-ended December 31, 2006 is $4,025 per year ($335 per month).


Item 2.  Properties (continued):

SERIES 6



PARTNERSHIP
-----------


LOCATION OF
PROPERTY
-----------


# OF
UNIT
-----


DATE
ACQUIRED
--------


PROPERTY
COST
--------

OCCU-
PANCY
RATE
-----

Spruce

Shannon

Carthage

Coal City

Blacksburg Terrace

Frazer Place

Ehrhardt

Sinton

Frankston

Flagler Beach

Oak Ridge

Monett

Arma

Southwest City

Meadowcrest

Parsons

Newport Village

Goodwater Falls

Northfield Station

Pleasant Hill

Winter Park

Cornell

Heritage Drive So.

Brodhead

Mt. Village

Hazlehurst

Sunrise

Stony Creek

Logan Place

Haines

Maple Wood

Summerhill

Dorchester

Lancaster

Autumn Village

Hardy

Dawson

Pierre, SD

O'Neill, NE

Carthage, MO

Coal City, IL

Blacksburg, SC

Smyrna, DE

Ehrhardt, SC

Sinton, TX

Frankston, TX

Flagler Beach, FL

Williamsburg, KY

Monett, MO

Arma, KS

Southwest City, MO

Luverne, AL

Parsons, KS

Newport, TN

Jenkins, KY

Corbin, KY

Somerset, KY

Mitchell, SD

Watertown, SD

Jacksonville, TX

Brodhead, KY

Mt. Vernon, KY

Hazlehurst, MS

Yankton, SD

Hooversville, PA

Logan, OH

Haines, AK

Barbourville, KY

Gassville, AR

St. George, SC

Mountain View, AR

Harrison, AR

Hardy, AR

Dawson, GA

24

16

24

24

32

30

16

32

24

43

24

32

28

12

32

48

40

36

24

24

24

24

40

24

24

32

33

32

40

32

24

28

12

33

16

25

40

-----
1,048

11/91

11/91

1/92

3/92

4/92

4/92

4/92

4/92

4/92

5/92

5/92

5/92

5/92

5/92

6/92

7/92

7/92

7/92

7/92

7/92

7/92

7/92

1/92

7/92

7/92

8/92

8/92

8/92

9/92

8/92

8/92

9/92

9/92

9/92

7/92

7/92

11/93

1,181,526

704,794

775,095

1,328,623

1,378,516

1,676,842

709,881

1,053,059

676,931

1,718,676

1,045,646

1,034,586

908,494

436,882

1,238,475

1,532,968

1,678,210

1,414,978

1,022,561

961,926

1,331,731

1,167,799

1,235,098

982,688

959,509

1,190,156

1,499,593

1,656,135

1,526,912

3,107,763

1,039,790

1,319,786

561,008

1,387,035

616,082

931,989

1,474,973

-----------
$44,466,716

67%

88%

92%

100%

100%

100%

88%

97%

92%

100%

92%

97%

100%

83%

97%

98%

100%

100%

96%

96%

92%

92%

95%

96%

96%

100%

100%

88%

93%

84%

100%

93%

100%

100%

88%

96%

98%

   

=====

 

===========

 

The average effective rental income per unit for the year-ended December 31, 2006 is $4,409 per year ($367 per month).


Item 2.  Properties (continued):

A summary of the book value of the fixed assets of the properties at December 31, 2006, 2005 and 2004 is as follows:

                 12/31/06

 

SERIES 2

SERIES 3

SERIES 4

Land
Land Improvements
Buildings
Furniture and Fixtures
Construction in Progress

Properties, at Cost
Less: Accum. Depreciation

Properties, Net

$  1,012,180
176,254
26,493,385
1,008,399
0
-----------
28,690,218
14,509,817
-----------
$ 14,180,401

$    684,171
60,548
18,752,377
1,289,230
0
-----------
20,786,326
12,941,903
-----------
$  7,844,423

$  1,022,612
189,887
27,284,781
1,631,439
0
-----------
30,128,719
14,557,123
-----------
$ 15,571,596

 

============

============

============

 

SERIES 5

SERIES 6

TOTAL

Land
Land Improvements
Buildings
Furniture and Fixtures
Construction in Progress

Properties, at Cost
Less: Accum. Depreciation

Properties, Net

$  1,451,551
160,551
36,218,888
1,859,764
0
-----------
39,690,754
19,192,129
-----------
$ 20,498,625

$  1,709,391
569,385
39,614,448
2,573,492
0
-----------
44,466,716
19,596,977
-----------
$ 24,869,739

$  5,879,905
1,156,625
148,363,879
8,362,324
0
-----------
163,762,733
80,797,949
-----------
$ 82,964,784

 

============

============

============

                 12/31/05

 

SERIES 2

SERIES 3

SERIES 4

Land
Land Improvements
Buildings
Furniture and Fixtures
Construction in Progress

Properties, at Cost
Less: Accum.Depreciation

Properties, Net

$  1,012,180
153,721
26,439,200
975,046
38,604
-----------
28,618,751
13,623,386
-----------
$ 14,995,365

$    985,546
131,281
25,661,272
1,593,479
0
-----------
28,371,578
16,335,525
-----------
$ 12,036,053

$  1,188,112
222,427
31,384,891
1,814,832
0
-----------
34,610,262
15,441,345
-----------
$ 19,168,917

 

===========

===========

===========

 

SERIES 5

SERIES 6

TOTAL

Land
Land Improvements
Buildings
Furniture and Fixtures
Construction in Progress

Properties, at Cost
Less: Accum.Depreciation

Properties, Net

$  1,451,551
159,501
36,202,243
1,814,555
0
-----------
39,627,850
17,923,547
-----------
$ 21,704,303

$  1,709,391
556,191
39,024,120
2,414,255
0
-----------
43,703,957
18,360,632
-----------
$ 25,343,325

$  6,346,780
1,223,121
158,711,726
8,612,167
38,604
-----------
174,932,398
81,684,435
-----------
$ 93,247,963

 

===========

===========

============

  • 12/31/04
  •  

    SERIES 2

    SERIES 3

    SERIES 4

    Land
    Land Improvements
    Buildings
    Furniture and Fixtures
    Construction in Progress

    Properties, at Cost
    Less: Accum.Depreciation

    Properties, Net

    $  1,012,180
    136,496
    26,404,542
    936,014
    38,604
    -----------
    28,527,836
    12,747,926
    -----------
    $ 15,779,910

    $    985,546
    123,414
    25,586,168
    1,556,321
    0
    -----------
    28,251,449
    15,378,450
    -----------
    $ 12,872,999

    $  1,188,112
    222,427
    31,289,900
    1,758,655
    0
    -----------
    34,459,094
    14,409,096
    -----------
    $ 20,049,998

     

    ===========

    ===========

    ===========

     

    SERIES 5

    SERIES 6

    TOTAL

    Land
    Land Improvements
    Buildings
    Furniture and Fixtures
    Construction in Progress

    Properties, at Cost
    Less: Accum.Depreciation

    Properties, Net

    $  1,451,551
    159,501
    36,164,853
    1,771,643
    0
    -----------
    39,547,548
    16,798,175
    -----------
    $ 22,749,373

    $  1,774,305
    536,092
    40,018,159
    2,426,481
    0
    -----------
    44,755,037
    17,672,479
    -----------
    $ 27,082,558

    $  6,411,694
    1,177,930
    159,463,622
    8,449,114
    38,604
    -----------
    175,540,964
    77,006,126
    -----------
    $ 98,534,838

     

    ===========

    ===========

    ============

    Item 3.  Legal Proceedings

      Gateway is not a party to any material pending legal proceedings.

    Item 4.  Submission of Matters to a Vote of Security Holders

      As of March 31, 2007, no matters were submitted to a vote of security holders, through the solicitation of proxies or otherwise.


    PART II

    Item 5.  Market for the Registrant's Securities and Related Security Holder Matters

    (a)  Gateway's Limited Partnership interests (BACs) are not publicly traded. There is no market for Gateway's Limited Partnership interests and it is unlikely that any will develop. No transfers of Limited Partnership Interest or BAC Units are permitted without the prior written consent of the Managing General Partner. There have been several transfers from inception to date with most being from individuals to their trusts or heirs. The Managing General Partner is not aware of the price at which the units are transferred. The conditions under which investors may transfer units is found under ARTICLE XII - "Issuance of BAC'S" on pages A-29 and A-30 of the Limited Partnership Agreement within the Prospectus, which is incorporated herein by reference.

    (b)  Approximate Number of Equity Security Holders:

    Title of Class                                    Number of Holders
                                                    as of March 31, 2007
    Beneficial Assignee Certificates                        2,533
    General Partner Interest                                    2


    Item 6.  Selected Financial Data


    FOR THE YEARS ENDED MARCH 31,:

    SERIES 2

    2007
    ----

    2006
    ----

    2005
    ----

    2004
    ----

    2003
    ----

    Total Revenues

    $   15,209 

    $   7,263 

    $  13,938 

    $  12,820 

    $  12,665 

    Net Loss

    (119,127)

    (156,399)

    (97,520)

    (92,200)

    (85,230)

    Equity in (Losses) of Project Partnerships



    (32,092)


    (10,911)


    (8,484)


    (17,624)

    Total Assets

    257,364 

    316,805 

    394,306 

    445,532 

    523,794 

    Investments In Project Partnerships




    34,391 


    47,597 


    58,381 

    Per BAC: (A)
    Tax Credits
    Portfolio
     Income
    Passive Loss


    .02 

    6.65 
    (125.58)


    .14 

    4.74 
    (129.62)


    .14 

    4.18 
    (142.06)


    .14 

    5.18 
    (157.55)


    2.79 

    7.31 
    (146.95)

    Net Loss

    (19.22)

    (25.23)

    (15.73)

    (14.88)

    (13.75)


    FOR THE YEARS ENDED MARCH 31,:

    SERIES 3

    2007
    ----

    2006
    ----

    2005
    ----

    2004
    ----

    2003
    ----

    Total Revenues

    $  20,439 

    $  22,861 

    $  18,781 

    $  22,801 

    $  21,167 

    Net Income (Loss)

    305,962 

    (108,278)

    (77,647)

    (77,243)

    (82,729)

    Equity in Income (Losses) of
    Project
    Partnerships




    490 










    (5,137)




    (25,505)

    Total Assets

    598,431 

    294,987 

    329,653 

    344,724 

    405,777 

    Investments In Project Partnerships






    6,633 

    Per BAC: (A)
    Tax Credits
    Portfolio
     Income
    Passive Loss




    11.09 
    (118.50)




    6.85 
    (137.15)




    5.78 
    (147.47)


    .17 

    6.54 
    (159.39)


    1.38 

    7.92 
    (137.28)

    Net Income (Loss)

    46.84 

    (19.65)

    (14.09)

    (14.02)

    (15.01)


    Item 6.  Selected Financial Data

    FOR THE YEARS ENDED MARCH 31,:

    SERIES 4

    2007
    ----

    2006
    ----

    2005
    ----

    2004
    ----

    2003
    ----

    Total Revenues

    $  20,091 

    $  18,473 

    $  16,181 

    $  27,960 

    $  14,116 

    Net Loss

    (79,276)

    (138,304)

    (102,967)

    (98,159)

    (160,313)

    Equity in Income (Losses) of Project
    Partnerships









    (8,763)



    (77,657)

    Total Assets

    469,913 

    396,889 

    445,208 

    472,775 

    536,633 

    Investments In Project Partnerships






    12,279 

    Per BAC: (A)
    Tax Credits
    Portfolio
     Income
    Passive Loss




    9.68 
    (149.08)


    1.22 

    5.99 
    (150.52)


    .21 

    5.11 
    (140.52)


    1.22 

    4.16 
    (134.34)


    2.98 

    8.48 
    (147.73)

    Net Loss

    (20.70)

    (19.80)

    (14.74)

    (14.05)

    (22.95)


    FOR THE YEARS ENDED MARCH 31,:

    SERIES 5

    2007
    ----

    2006
    ----

    2005
    ----

    2004
    ----

    2003
    ----

    Total Revenues

    $  26,812 

    $  22,819 

    $  27,663 

    $  16,981 

    $  20,909 

    Net Income (Loss)

    (194,685)

    (208,790)

    15,153 

    (265,039)

    (261,993)

    Equity in Losses of Project
    Partnerships



    (5,528)



    (22,512)



    (21,348)



    (133,705)



    (159,492)

    Total Assets

    402,832 

    508,067 

    773,331 

    827,194 

    1,073,840 

    Investments In Project Partnerships


    125,403 


    151,630 


    202,405 


    229,630 


    376,275 

    Per BAC: (A)
    Tax Credits
    Portfolio
     Income
    Passive Loss




    5.89 
    (118.24)




    5.79 
    (112.76)


    2.33 

    5.39 
    (151.09)


    8.66 

    4.81 
    (148.50)


    54.70 

    6.71 
    (136.53)

    Net Income (Loss)

    (22.37)

    (23.99)

    (6.71)

    (30.45)

    (30.10)


    FOR THE YEARS ENDED MARCH 31,:

    SERIES 6

    2007
    ----

    2006
    ----

    2005
    ----

    2004
    ----

    2003
    ---

    Total Revenues

    $  29,678 

    $  26,354 

    $  32,039 

    $  21,129 

    $  16,919 

    Net Loss

    (332,668)

    (342,258)

    (198,709)

    (294,767)

    (334,594)

    Equity in Losses of Project Partnerships


    (7,156)


    (25,699)


    (65,236)


    (148,498)


    (209,950)

    Total Assets

    683,149 

    914,235 

    1,374,037 

    1,467,978 

    1,731,924 

    Investments In Project Partnerships


    208,779 


    372,285 


    781,147 


    858,488 


    1,024,672 

    Per BAC: (A)
    Tax Credits
    Portfolio
     Income
    Passive Loss




    9.85 
    (99.04)




    7.33 
    (96.72)


    3.81 

    5.34 
    (99.58)


    15.16 

    5.41 
    (109.10)


    129.74 

    7.48 
    (115.70)

    Net Loss

    (32.59)

    (42.09)

    (19.47)

    (28.88)

    (32.78)

    (A) The per BAC tax information is as of December 31, the year end for tax purposes.

    The above selected financial data should be read in conjunction with the financial statements and related notes appearing elsewhere in this report. This statement is not covered by the auditor's opinion included elsewhere in this report.


    Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations

       This item should be read in conjunction with the financial statements and other items contained elsewhere in this report.

       The Managing General Partner monitors developments in the area of legal and regulatory compliance. For example, the Sarbanes-Oxley Act of 2002 (the "Act") mandates or suggests additional compliance measures with regard to governance, disclosure, audit and other areas and certain provisions of the Act will require implementation by Gateway in subsequent years. In light of these additional requirements, Gateway has and expects to continue to incur increased expenses related to compliance with the Act.

    Results of Operations, Liquidity and Capital Resources

       Operations commenced on September 14, 1990, with the first admission of Assignees in Series 2. The proceeds from Assignees' capital contributions available for investment were used to acquire interests in Project Partnerships.

       Gateway - All Series - The following discusses the overall results of operations, liquidity and capital resources for Gateway as a whole. A summary of the activity within each specific Series of Gateway then follows.

       Distribution income arises from any cash distributions received from Project Partnerships which have a zero investment balance for financial reporting purposes. Distribution income increased 15% in fiscal year 2007 to $112,229, an increase of $14,459 from the fiscal year 2006 distribution income of $97,770, which represented a $10,832 or 10% decrease as compared to distribution income of $108,602 in fiscal year 2005.

       The capital resources of each Series are used to pay General and Administrative operating costs including personnel, supplies, data processing, travel and legal and accounting associated with the administration and monitoring of Gateway and the Project Partnerships. The capital resources are also used to pay the Asset Management Fee due the Managing General Partner, but only to the extent that Gateway's remaining resources are sufficient to fund Gateway's ongoing needs. (Payment of any Asset Management Fee unpaid at the time Gateway sells its interests in the Project Partnerships is subordinated to the investors' return of their original capital contribution).

       Total expenses of Gateway were $1,082,466 for the fiscal year ended March 31, 2007, a decrease of $196,394 as compared to the fiscal year 2006 total expenses of $1,278,860, which represented a $578,029 increase in total expenses over the fiscal year 2005 amount of $700,831. Impairment expense represents a significant component of total expenses in fiscal year 2007 and 2006. Impairment expense is a non-cash element of expense that arises whenever events or changes in circumstances indicate that the recorded carrying value of a respective Investment in Project Partnership may not be recoverable. During fiscal year 2007, impairment expense was recorded in the aggregate amount of $103,003. In fiscal year 2006, the impairment expense recorded was $343,241. Net of this impairment expense, expenses of Gateway increased $43,844, or 5% in fiscal year 2007 versus fiscal year 2006. The increase in fiscal year 2007 results from increases in the expense of the General Partner in administering the business of Gateway as well as increases in the cost of third-parties who provide services such as audit services to Gateway. The fiscal year 2006 expense represented a $234,788, or 34% increase over the fiscal year 2005 amount of $700,831.

       The sources of funds to pay the expenses of Gateway are cash and cash equivalents and short-term investments which are comprised of U.S. Treasury Security Strips ("Zero Coupon Treasuries") and U.S. Treasury Notes along with the interest earnings thereon, which were purchased with funds set aside for this purpose, and cash distributed to the Series from the operations of the Project Partnerships. Due to the rent limitations applicable to the Project Partnerships projects as a result of their qualifying for Low-Income Housing Tax Credits, Gateway does not expect there to be a significant increase in future rental income of the Project Partnerships. Therefore, cash distributions from the operations of the Project Partnerships are not expected to increase. Management believes these sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

       For the year ended March 31, 2007 the Project Partnerships reported losses of $12,194 which represents a $68,109 decrease as compared to the Losses from Project Partnerships for the year ended March 31, 2006 of $80,303. For the fiscal year ended March 31, 2005, the Project Partnerships reported a loss of $97,495. Typically, it is customary in the low-income housing tax credit industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization. Since Gateway invests as a limited partner in Project Partnerships, and is therefore not obligated to fund losses or make additional capital contributions, Gateway does not recognize losses from individual Project Partnerships to the extent that these losses would reduce the investment balance below zero. Therefore, as the Project Partnership investments mature and the Investments in Project Partnership balances decrease over time, the Losses from Project Partnerships recorded by Gateway decrease.

       In fiscal year 2007, the Gain on Sale of Project Partnerships amounted to $475,364, an increase from the fiscal year 2006 Gain on Sale of Project Partnerships amount of $224,074 which was an increase over the fiscal year 2005 Gain on Sale of Project Partnerships of $157,126. In addition in fiscal year 2007, $128,050 of Gain on Sale of Project Partnerships was deferred for revenue recognition purposes and is reflected on the Balance Sheet as of March 31, 2007. This Deferred Gain will be recognized on the statement of operations in fiscal year 2008 when the proceeds are received. As more fully discussed herein, ten Project Partnership investments were sold or disposed of in fiscal year 2007 as compared to fiscal year 2006 and fiscal year 2005 when one Project Partnership investment was sold in each year. The amount of the gain or loss on a sale of a Project Partnership and the year in which it is recognized on the statement of operations is dependent upon the specifics related to each sale or disposition transaction. Refer to the discussion of each Project Partnership sold in the exit strategy section that follows.

       In total, Gateway reported a loss of $419,794 from operations for the year ended March 31, 2007. Cash and Cash Equivalents decreased by $401,872 but Investments in Securities increased by $444,723. Of the Cash and Cash Equivalents on hand as of March 31, 2007, $376,063 is payable to certain series' Assignees arising from the sale of Project Partnerships during fiscal year 2007, which are for distribution to those certain Assignees in fiscal 2008. After consideration of these sales proceeds, cash and cash equivalents and Investments in Securities decreased $333,212 as compared to the prior year-end balances.

    The financial performance of each respective Series is summarized as follows:

       Series 2 - Gateway closed this series on September 14, 1990 after receiving $6,136,000 from 375 Assignees. As of March 31, 2007, the series had invested $4,524,678 in 22 Project Partnerships located in 10 states containing 724 apartment units. Average occupancy of the Project Partnerships was 93% as of December 31, 2006.

       Equity in Losses of Project Partnerships decreased $32,092 to $0 for the year ended March 31, 2007, the fiscal year 2006 losses represented an increase of $21,181 from the fiscal year 2005 loss amount of $10,911. As presented in Note 5, Gateway's share of net loss decreased from $679,662 for the year ended March 31, 2005 to $637,400 for the year ended March 31, 2006 and to $527,581 for the year ended March 31,2007. Suspended Losses were $668,751 for the year ended March 31, 2005, $605,308 for the year ended March 31, 2006 and $527,581 for the year ended March 31, 2007. If not suspended, these losses would have reduced the investment in Project Partnerships below zero. In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization. (These Project Partnerships reported depreciation and amortization of $869,716, $875,459, and $886,432 for the years ended December 31, 2004, 2005, and 2006 respectively.) As a result, management expects that this Series, as well as those described below, will report its equity in Project Partnerships as a loss for tax and financial reporting purposes until the year of disposition. Overall, management believes the Project Partnerships are operating as expected and have generated Tax Credits that met projections.

       At March 31, 2007, the Series had $129,724 of short-term investments (Cash and Cash Equivalents). In addition, the Series had $127,640 in U. S. Treasury Notes with a maturity value of $127,000 at June 30, 2007. Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

       As disclosed on the statement of cash flows, the Series had a net loss of $119,127 for the year ending March 31, 2007. However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $77,279. Cash used in investing activities totaled $43,526, consisting of $15,209 in cash distributions from the Project Partnerships and $66,276 from matured Zero Coupon Treasuries, offset by $125,011 used to purchase U.S. Treasury Notes in July 2006.

       Series 3 - Gateway closed this series on December 13, 1990 after receiving $5,456,000 from 398 Assignees. As of March 31, 2007 the series had invested $2,866,874 in 17 Project Partnerships located in 12 states containing 566 apartment units. Average occupancy of the Project Partnerships was 92% as of December 31, 2006.

       Equity in Income of Project Partnerships was $490 for the year ended March 31, 2007, an increase from $0 for each of fiscal year 2006 and 2005. As presented in Note 5, Gateway's share of net loss decreased from $727,644 for the year ended March 31, 2005 to $595,587 for the year ended March 31, 2006 and to $334,438 for the year ended March 31, 2007. Suspended Losses decreased from $727,644 for the year ended March 31, 2005 to $595,587 for the year ended March 31, 2006 and to $333,948 for the year ended March 31, 2007. If not suspended, these losses would have reduced the investment in Project Partnerships below zero. (These Project Partnerships reported depreciation and amortization of $973,367, $965,926 and $731,144 for the years ended December 31, 2004, 2005 and 2006, respectively.) Overall, management believes these Project Partnerships are operating as expected and have generated Tax Credits which met projections.


    Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations
    (Continued)

       At March 31, 2007, the Series had $426,791 of short-term investments (Cash and Cash Equivalents). In addition, the Series had $127,640 in U.S. Treasury Notes with a maturity value of $127,000 at June 30, 2007. Management believes these sources of funds are sufficient to meet the Series' current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

       As disclosed on the statement of cash flows, the Series had net income of $305,962 for the year ended March 31, 2007. However, after adjusting the changes in operating assets and liabilities, net cash used in operating activities was $77,016. Cash provided by investing activities totaled $369,892, consisting of $20,439 in cash distributions from the Project Partnerships, $415,512 from the sale of 5 Project (Proceeds totaling $44,000 from the sale of 1 Project Partnership were received after year-end.), and $58,952 from matured Zero Coupon Treasuries, offset by $125,011 used to purchase U.S. Treasury Notes in July 2006. Cash used in financing activities (distributions to Limited Partners) totaled $102,120.

       Series 4 - Gateway closed this series on May 31, 1991 after receiving $6,915,000 from 465 Assignees. As of March 31, 2007, the series had invested $4,273,215 in 25 Project Partnerships located in 16 states containing 769 apartment units. Average occupancy of the Project Partnerships was 94% at December 31, 2006.

       Equity in Losses of Project Partnerships was $0 for the year ended March 31, 2007, no change from each of fiscal year 2006 and 2005. As presented in Note 5, Gateway's share of net loss decreased from $806,547 for the year ended March 31, 2005 to $684,436 for the year ended March 31, 2006 and to $592,559 for the year ended March 31, 2007. Suspended Losses decreased from $806,547 for the year ended March 31, 2005 to $684,436 for the year ended March 31, 2006 and to $592,559 for the year ended March 31, 2007. If not suspended, these losses would have reduced the investment in Project Partnerships below zero. (These Project Partnerships reported depreciation and amortization of $1,045,249, $1,044,298 and $921,420 for the years ended December 31, 2004, 2005 and 2006, respectively.) Overall, management believes these Project Partnerships are operating as expected and have generated Tax Credits which met projections.

       At March 31, 2007, the Series had $206,516 of short-term investments (Cash and Cash Equivalents). In addition, the Series had $178,897 in U.S. Treasury Notes with a maturity value of $178,000 at June 30, 2007. Management believes these sources of funds are sufficient to meet the Series' current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

       As disclosed on the statement of cash flows, the Series had a loss of $79,276 from operations for the year ended March 31, 2007. However, after adjusting for the changes in operating assets and liabilities, net cash used in operating activities was $97,692. Cash used in investing activities totaled $16,436, consisting of $20,091 in cash distributions from the Project Partnerships, $64,000 from the sale of 2 Project Partnerships (Proceeds totaling $84,500 from the sale of 2 Project Partnership were received after year-end.), and $74,685 from matured Zero Coupon Treasuries, offset by $175,212 used to purchase U.S. Treasury Notes in July 2006. Cash used in financing activities totaled $1,560.

       Series 5 - Gateway closed this series on October 11, 1991 after receiving $8,616,000 from 535 Assignees. As of March 31, 2007, the series had invested $6,010,273 in 35 Project Partnerships located in 12 states containing 1,080 apartment units. Average occupancy of the Project Partnerships was 94% as of December 31, 2006.

       Equity in Losses of Project Partnerships decreased $16,984 to $5,528 in fiscal year 2007, as compared to $22,512 in fiscal year 2006. The fiscal year 2006 amount was a $1,164 increase from the fiscal year 2005 losses of $21,348. As presented in Note 5, Gateway's share of net loss decreased from $772,904 for the year ended March 31, 2005 to $724,141 for the year ended March 31, 2006 and then increased to $738,149 for the year ended March 31, 2007. Suspended losses decreased from $746,794 for the year ended March 31, 2005 to $701,629 for the year ended March 31, 2006 and then increased to $732,621 for the year ended March 31, 2007. If not suspended, these losses would have reduced the investment in Project Partnerships below zero. (These Project Partnerships reported depreciation and amortization of $1,247,246, $1,203,506 and $1,220,039 for the years ended December 31, 2004, 2005 and 2006, respectively.) Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. There were no impairment expenses in fiscal years 2007, 2006, and 2005. Overall, management believes these Project Partnerships are operating as expected and have generated Tax Credits which met projections.

       At March 31, 2007, the Series had $175,920 of short-term investments (Cash and Cash Equivalents). In addition, the Series had $101,509 in U.S. Treasury Notes with a maturity value of $101,000 at June 30, 2007. Management believes these sources of funds are sufficient to meet the Series' current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

       As disclosed on the statement of cash flows, the Series had a net loss of $194,685 for the year ended March 31, 2007. However, after adjusting for Equity in Losses of Project Partnerships of $5,528 and the changes in operating assets and liabilities, net cash used in operating activities was $112,262. Cash provided by investing activities totaled $25,743 consisting of $32,075 in cash distributions from the Project Partnerships and $93,086 from matured Zero Coupon Treasuries, offset by $99,418 used to purchase U.S. Treasury Notes in July 2006.

       Series 6 - Gateway closed this series on March 11, 1992 after receiving $10,105,000 from 625 Assignees. As of March 31, 2007, the series had invested $7,250,034 in 37 Project Partnerships located in 19 states containing 1,048 apartment units. Average occupancy of the Project Partnerships was 95% as of December 31, 2006.

       Equity in Losses of Project Partnerships decreased $18,543 to $7,156 in fiscal year 2007 as compared to losses of $25,699 for fiscal year 2006. The fiscal year 2006 losses were a $39,537 decrease from a loss amount of $65,236 recorded in fiscal year 2005. As presented in Note 5, Gateway's share of net loss decreased from $673,713 for the year ended March 31, 2005 to $590,957 for the year ended March 31, 2006 and to $569,570 for the year ended March 31, 2007. Suspended losses decreased from $608,477 for the year ended March 31, 2005 to $565,258 for the year ended March 31, 2006 and to $562,414 for the year ended March 31, 2007. If not suspended, these losses would have reduced the investment in Project Partnerships below zero. (These Project Partnerships reported depreciation and amortization of $1,367,028, $1,293,203 and $1,303,827 for the years ended December 31, 2004, 2005 and 2006, respectively.) Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. For the fiscal years ended March 31, 2007 and 2006, impairment expenses of $103,003 and $343,241 were recognized. There was no impairment expense in fiscal year 2005. Overall, management believes these Project Partnerships are operating as expected and have generated Tax Credits which met projections.

       At March 31, 2007, the Series had $193,964 of short-term investments (Cash and Cash Equivalents). In addition, the Series had $280,406 in U.S. Treasury Notes with a maturity value of $279,000 at June 30, 2007. Management believes these sources of funds are sufficient to meet the Series' current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

       As disclosed on the statement of cash flows, the Series had a net loss of $332,668 for the year ended March 31, 2007. However, after adjusting for Equity in Losses of Project Partnerships of $7,156 and the changes in operating assets and liabilities, net cash used in operating activities was $116,082. Cash used in investing activities totaled $153,534 consisting of $38,096 in cash distributions from the Project Partnerships and $83,000 from matured Zero Coupon Treasuries, offset by $274,630 used to purchase U.S. Treasury Notes in July 2006.

    Exit Strategy

       The IRS compliance period for low-income housing Tax Credit properties is generally 15 years from occupancy following construction or rehabilitation completion. Gateway is currently in the process of disposing of its investments in Project Partnerships which have reached the end of their fifteen year Tax Credit compliance period. Gateway's objective is to sell Gateway's interest in such assets for fair market value and ultimately, to liquidate the Project Partnerships. Generally, the market for Project Partnerships is limited. Some of the factors which negatively impact the marketability of these projects include (1) requirements by government agencies or the project's debt holder to continue to maintain the property in the low-income housing program, and (2) the mortgage balance of the property is very near the initial balance as a result of the heavily subsidized debt of the Project Partnerships and lengthy (usually 50 year) amortization periods.

       As of March 31, 2007, Gateway holds a limited partner interest in 136 Project Partnerships which own and operate government assisted multi-family housing complexes. Project investments by Series are as follows: 22 Project Partnerships for Series 2, 17 Project Partnerships for Series 3, 25 Project Partnerships for Series 4, 35 Project Partnerships for Series 5, and 37 Project Partnerships for Series 6. Many of the Project Partnerships have reached the end of their Tax Credit compliance period. As of March 31, 2007, twelve of the Project Partnerships have been sold (6 in Series 3, 4 in Series 4, 1 in Series 5, and 1 in Series 6) and, in accordance with the Gateway partnership agreement, the entire net proceeds received from these sales either have been or will be distributed to the Assignees of the respective Series. Gateway at one time held investments in 148 Project Partnerships (22 in Series 2, 23 in Series 3, 29 in Series 4, 36 in Series 5, and 38 in Series 6). The transaction summaries for the Project Partnerships sold during the past three fiscal years are summarized below:


    Fiscal Year 2007 Disposition Activity:

    Series 3

       In March 2007, Gateway sold its Project Partnership investment in Belmont Senior Apartments. In accordance with FASB No. 66 ("FASB No. 66") "Accounting for Sales of Real Estate," although the sale of this Project Partnership was consummated on or prior to March 31, 2007, the estimated gain on the sale of this investment of $43,850 is being deferred on the Balance Sheet of Gateway as of March 31, 2007 and not recognized in the Statement of Operations until the period that the proceeds are received. The entire balance of the net proceeds due from this sale were subsequently received and distributed to the Series 3 Assignees in the amount of $8.04 per beneficial assignee certificate during the first quarter of fiscal year 2008.

       In January 2007, Gateway sold its Project Partnership investment in Southwood Apartments. Gateway received $42,652 in net proceeds ($7.82 per beneficial assignee certificate) for the sale of this Project Partnership. The net proceeds are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007 and Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. Subsequent to the March 31, 2007 year-end, the net proceeds from this sale transaction were distributed to the Series 3 Assignees.

       In January 2007, Gateway sold its Project Partnership investment in Plaza Senior Village Apartments. Gateway received $82,145 in net proceeds ($15.06 per beneficial assignee certificate) for the sale of this Project Partnership. The net proceeds are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007 and Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. Subsequent to the March 31, 2007 year-end, the net proceeds from this sale transaction were distributed to the Series 3 Assignees.

       In January 2007, Gateway sold its Project Partnership investment in Brubaker Square Apartments. Gateway received $115,009 in net proceeds ($21.08 per beneficial assignee certificate) for the sale of this Project Partnership. The net proceeds are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007 and Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. Subsequent to the March 31, 2007 year-end, the net proceeds from this sale transaction were distributed to the Series 3 Assignees.

       In January 2007, Gateway sold its Project Partnership investment in Villa Allegra Apartments. Gateway received $73,408 in net proceeds ($13.45 per beneficial assignee certificate) for the sale of this Project Partnership. The net proceeds are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007 and Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. Subsequent to the March 31, 2007 year-end, the net proceeds from this sale transaction were distributed to the Series 3 Assignees.

       In November 2006, Gateway sold its Project Partnership investment in Birchwood Apartments. Gateway received $99,410 in net proceeds ($18.25 per beneficial assignee certificate) for the sale of the Project Partnership. Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. The net proceeds from this sale transaction were distributed to the Series 3 Assignees in December 2006.

    Series 4

       In March 2007, Gateway sold its Project Partnership investment in Edmonton Senior Apartments. In accordance with FASB No. 66, although the sale of this Project Partnership was consummated on or prior to March 31, 2007, the estimated gain on the sale of this investment of $38,350 is being deferred on the Balance Sheet of Gateway as of March 31, 2007 and not recognized in the Statement of Operations until the period that the proceeds are received. The entire balance of the net proceeds due from this sale were subsequently received and distributed in the amount of $5.55 per beneficial assignee certificate to the Series 4 Assignees during the first quarter of fiscal year 2008.

       In March 2007, Gateway sold its Project Partnership investment in Owingsville Senior Apartments. In accordance with FASB No. 66, although the sale of this Project Partnership was consummated on or prior to March 31, 2007, the estimated gain on the sale of this investment of $45,850 is being deferred on the Balance Sheet of Gateway as of March 31, 2007 and not recognized in the Statement of Operations until the period that the proceeds are received. The entire balance of the net proceeds due from this sale were subsequently received and distributed in the amount of $6.63 per beneficial assignee certificate to the Series 4 Assignees during the first quarter of fiscal year 2008.

       In January 2007, Gateway sold its Project Partnership investment in Alsace Village Apartments. Gateway received $23,370 in net proceeds ($3.38 per beneficial assignee certificate) for the sale of this Project Partnership. The net proceeds are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007 and Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. Subsequent to the March 31, 2007 year-end, the net proceeds from this sale transaction were distributed to the Series 4 Assignees.

       In January 2007, Gateway sold its Project Partnership investment in Greenbriar Apartments. Gateway received $39,370 in net proceeds ($5.69 per beneficial assignee certificate) for the sale of this Project Partnership. The net proceeds are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007 and Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. Subsequent to the March 31, 2007 year-end, the net proceeds from this sale transaction were distributed to the Series 4 Assignees.


    Fiscal Year 2006 Disposition Activity:

    Series 6

       In August 2005, Gateway sold its Project Partnership investment in Mountain Crest Apartments. Gateway received $224,074 in net proceeds ($22.17 per beneficial assignee certificate) for the sale of this Project Partnership. Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. The net proceeds from this sale transaction were distributed to the Series 6 Assignees in November 2005.

    Fiscal Year 2005 Disposition Activity:

    Series 5

       In December 2004, Gateway sold its Project Partnership investment in Highland View Apartments. Gateway received $157,126 in net proceeds ($18.24 per beneficial assignee certificate) for the sale of this Project Partnership. Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. The net proceeds from this sale transaction were distributed to the Series 5 Assignees in July 2005.

    Project Partnership sold subsequent to March 31, 2007:

    Series 2

    Rolling Oaks II Apartments

       Subsequent to the March 31, 2007 year-end, Gateway sold its Project Partnership investment in Rolling Oaks II Apartments. Gateway realized approximately $55,000 in net proceeds or approximately $8.96 per beneficial assignee certificate from this sale transaction which will be distributed to the Series 2 Assignees in the 2nd quarter of fiscal year 2008.

    Gateway has approved the sale to the general partner of the Project Partnership or a third party:

    Series 2

    Inverness Club                                Heritage Village Apartments

       These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty. However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $360,000, or $58.67 per beneficial assignee certificate which would be available for distribution to the Series 2 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next 24-month period.

    Series 4

    Chestnut Apartments                           Ashland Estates

       These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty. However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $22,000, or $3.18 per beneficial assignee certificate which would be available for distribution to the Series 4 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next 24-month period.

    Series 5

    Country Place Apartments II                   Country Place Apartments II
       (Georgetown LP)                                (Portland II Ltd.)

       These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty. However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $90,000, or $10.45 per beneficial assignee certificate which would be available for distribution to the Series 5 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next 24-month period.

    Series 6

    Autumn Place Apts.                            Spring Wood Apartments

       These approvals are subject to a number of contingencies, the outcome of which cannot be predicted with certainty. However, utilizing the sales amounts as approved by Gateway, should all the transactions close without modification, the estimated net proceeds to Gateway from the sales of these Project Partnerships are estimated to be $102,000, or $10.09 per beneficial assignee certificate which would be available for distribution to the Series 6 Assignees subsequent to the closing of these sales transactions which would most likely occur within the next 24-month period.


    Gateway has consented to the general partner granting an option for either the general partner or a third-party to purchase the Project Partnership interest:

    Series 2

    Brookhaven Apartments                         Lakeshore Apartments
    Lewiston Country Estates                      Woodland Terrace Apartments
    Hidden Creek Apartments

       Should all of these options be exercised, the estimated net sales proceeds to Gateway from the sales transactions are estimated to be $715,000, or $116.53 per beneficial assignee certificate potentially available for distribution to the Series 2 Assignees over the next 24 months. These options to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnerships, the results of which are undeterminable.

    Series 3

    Countrywood Apartments

       Should this option be exercised, the estimated net sales proceeds to Gateway from the sales transaction are estimated to be $85,000, or $15.58 per beneficial assignee certificate potentially available for distribution to the Series 3 Assignees over the next 24 months. This option to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnership, the results of which are undeterminable.

    Series 4

    River Bend Apartments                         Norton Green Apartments

       Should all of these options be exercised, the estimated net sales proceeds to Gateway from the sales transactions are estimated to be $180,000, or $26.03 per beneficial assignee certificate potentially available for distribution to the Series 4 Assignees over the next 24 months. These options to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnerships, the results of which are undeterminable.

    Series 5

    Villa Del Rio                                 Willow Apartments
    Woodvale Apartments II

       Should all of these options be exercised, the estimated net sales proceeds to Gateway from the sales transactions are estimated to be $275,000, or $31.92 per beneficial assignee certificate potentially available for distribution to the Series 5 Assignees over the next 24 months. These options to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnerships, the results of which are undeterminable.

    Series 6

    Country Place Apartments

       Should this option be exercised, the estimated net sales proceeds to Gateway from the sales transaction are estimated to be $90,000, or $8.91 per beneficial assignee certificate potentially available for distribution to the Series 6 Assignees over the next 24 months. This option to purchase could expire without being exercised which would result in no sales proceeds and remarketing of the Project Partnership, the results of which are undeterminable.


    Project Partnerships currently listed for sale on a commercial real estate for sale website or listed for sale by the general partner of the Project Partnership:

    Series 3

    Logansport Seniors Apartments                 Sunchase II Apartments
    Mill Run Apartments

    Series 4

    Oaks Apartments                               Tarpon Heights Apartments
    Sonora Seniors Apartments                     Fredericksburg Seniors Apartments
    Ozona Seniors Apartments                      Brackettville Seniors Apartments
    Timpson Seniors Apartments                    Village Apartments of St. Joseph II

    Series 5

    Fox Ridge Apartments                          Redmont II Apartments
    Village Apartments of Effingham               Village Apartments of Seymour II


    Disclosure of Contractual Obligations

       

    Payment due by period

    Contractual Obligations

    Total

    Less than
    1 year

    1-3 years

    3-5 years

    More than
    5 years

    Long-Term Debt Obligations

             

    Capital Lease Obligations

             

    Operating Lease Obligations

             

    Purchase Obligations

             

    Other Liabilities Reflected on the Registrant's Balance Sheet under GAAP



    $3,800,683 (1)



    317,633



    3,483,050



    0



    0


    (1)  The Other Liabilities represent the asset management fees and other general and administrative expense reimbursements owed to the General Partners as of March 31,2007. This payable is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing. As referred to in Note 4, the Managing General Partner does not intend to demand payment of the portion of this balance reflected as due later than one year within the next twelve months.

    Item 7A.  Quantitative and Qualitative Disclosures about Market Risk.

       As a small business issuer, no information is required.

    Item 8.  Financial Statements and Supplementary Data


     

    REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



    To the Partners of Gateway Tax Credit Fund II Ltd.


       We have audited the accompanying balance sheets of Gateway Tax Credit Fund II, Ltd. (a Florida Limited Partnership) as of March 31, 2007 and 2006 and the related statements of operations, partners' equity (deficit), and cash flows for each of the years in the two year period ended March 31, 2007. These financial statements are the responsibility of Gateway's management. Our responsibility is to express an opinion on these financial statements based on our audits. The financial statements of Gateway Tax Credit Fund II, Ltd. for the period ended March 31, 2005, were audited by other auditors whose report dated September 8, 2005, expressed an unqualified opinion on those statements.

       We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. Gateway is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Gateway's internal control over financial reporting. Accordingly we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the reports of other auditors provide a reasonable basis for our opinion.

       In our opinion, based on our audits and the reports of auditors, the financial statements referred to above present fairly, in all material respects, the financial position of Gateway Tax Credit Fund II, Ltd. at March 31, 2007 and 2006, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

       Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The schedules listed under Item 15(a)(2) in the index are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic financial statements. These schedules have been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, based on our audits and the reports of other auditors, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole.


                                             /s/ Reznick Group, P.C.
                                             REZNICK GROUP, P.C.


    Atlanta, Georgia
    July 16, 2007


     

    REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


     

    To the Partners of Gateway Tax Credit Fund II Ltd



       We have audited the accompanying statements of operations, partners' equity (deficit), and cash flows of each of the five Series (Series 2 through 6) constituting Gateway Tax Credit Fund II Ltd. (a Florida Limited Partnership) for the year ended March 31, 2005. These financial statements are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these financial statements based on our audit. We did not audit the financial statements of certain Project Partnerships in Series 6 for which net losses of $5,938 are included in the accompanying financial statements for the year ended March 31, 2005. Those statements were audited by other auditors whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included for such underlying partnerships, is based solely on the reports of the other auditors.

       We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the statements of operations, partners' equity (deficit), and cash flows are free of material misstatement. The Partnership is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Partnership's internal control over financial reporting. Accordingly we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the statements of operations, partners' equity (deficit), and cash flows, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the statements of operations, partners' equity (deficit), and cash flows. We believe that our audit and the reports of other auditors provide a reasonable basis for our opinion.

       In our opinion, based on our audit and the reports of other auditors, the statements of operations, partners' equity (deficit), and cash flows present fairly, in all material respects, the results of operations and cash flows of each of the five Series (Series 2 through 6) constituting Gateway Tax Credit Fund II Ltd. for the year ended March 31, 2005, in conformity with accounting principles generally accepted in the United States of America.
     

    SPENCE, MARSTON, BUNCH, MORRIS & CO.
    Certified Public Accountants
     

    Clearwater, Florida
    September 8, 2005


    PART I - Financial Information
      Item 1.  Financial Statements

    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)
    BALANCE SHEET
    MARCH 31, 2007 AND 2006

    SERIES 2

    2007
    ----

    2006
    ----

    ASSETS
    Current Assets:
     Cash and Cash Equivalents
     Investments in Securities

         Total Assets

    LIABILITIES AND PARTNERS' EQUITY (Deficit)
    Current Liabilities:
     Payable to General Partners
     Other Payable

      Total Current Liabilities

    Long-Term Liabilities:
     Payable to General Partners

    Partners' Equity (Deficit):
    Assignor Limited Partner
     Units of limited partnership interest consisting of 40,000 authorized BAC's, of which Series 2 had 6,136 at March 31, 2007 and 2006 issued to the assignees
    Assignees
     Units of beneficial interest of the limited partnership interest of the assignor limited partner, $1,000 stated value per BAC, Series 2 had 6,136 at March 31, 2007 and 2006, issued and outstanding
    General Partners

      Total Partners' Equity (Deficit)

        Total Liabilities and Partners' Equity (Deficit)



    $ 129,724 
    127,640 
    ----------
    $ 257,364 
    ==========


    $  48,705 

    ----------
    48,705 
    ----------

    666,568 
    ----------









    (399,531)
    (58,378)
    ----------
    (457,909)
    ----------
    $ 257,364 
    ==========



    $ 250,529 
    66,276 
    ----------
    $ 316,805 
    ==========


    $  48,304 
    8,030 
    ----------
    56,334 
    ----------

    599,253 
    ----------









    (281,595)
    (57,187)
    ----------
    (338,782)
    ----------
    $ 316,805 
    ==========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)
    BALANCE SHEET
    MARCH 31, 2007 AND 2006

    SERIES 3

    2007
    ----

    2006
    ----

    ASSETS
    Current Assets:
     Cash and Cash Equivalents
     Investments in Securities
     Receivable - Other

          Total Assets

    LIABILITIES AND PARTNERS' EQUITY (Deficit)
    Current Liabilities:
     Payable to General Partners
     Distribution Payable
     Deferred Gain on Sale of Project Partnerships
     Other Payable

      Total Current Liabilities

    Long-Term Liabilities:
     Payable to General Partners

    Partners' Equity (Deficit):
    Assignor Limited Partner
     Units of limited partnership interest consisting of 40,000 authorized BAC's, of which Series 3 had 5,456 at March 31, 2007 and 2006 issued to the assignees
    Assignees
     Units of beneficial interest of the limited partnership interest of the assignor limited partner, $1,000 stated value per BAC, Series 3 had 5,456 at March 31, 2007 and 2006, issued and outstanding
    General Partners

      Total Partners' Equity (Deficit)

        Total Liabilities and Partners' Equity (Deficit)



    $ 426,791 
    127,640 
    44,000 
    ----------
    $ 598,431 
    ==========


    $  55,354 
    313,273 
    43,850

    ----------
    412,477 
    ----------

    551,211 
    ----------









    (365,257)
    (0)
    ----------
    (365,257)
    ----------
    $ 598,431 
    ==========



    $ 236,035 
    58,952 

    ----------
    $ 294,987 
    ==========


    $  52,905 


    7,300 
    ----------
    60,205 
    ----------

    493,156 
    ----------









    (207,975)
    (50,399)
    ----------
    (258,374)
    ----------
    $ 294,987 
    ==========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)
    BALANCE SHEET
    MARCH 31, 2007 AND 2006

    SERIES 4

    2007
    ----

    2006
    ----

    ASSETS
    Current Assets:
     Cash and Cash Equivalents
     Investments in Securities
     Receivable - Other

          Total Assets

    LIABILITIES AND PARTNERS' EQUITY (Deficit)
    Current Liabilities:
     Payable to General Partners
     Distribution Payable
     Deferred Gain on Sale of Project Partnerships
     Other Payable

      Total Current Liabilities

    Long-Term Liabilities:
     Payable to General Partners

    Partners' Equity (deficit):
    Assignor Limited Partner
     Units of limited partnership interest consisting of 40,000 authorized BAC's, of which Series 4 had 6,915 at March 31, 2007 and 2006 issued to the assignees
    Assignees
     Units of beneficial interest of the limited partnership interest of the assignor limited partner, $1,000 stated value per BAC, Series 4 had 6,915 at March 31, 2007 and 2006, issued and outstanding
    General Partners

      Total Partners' Equity (Deficit)

        Total Liabilities and Partners' Equity (Deficit)



    $  206,516 
    178,897 
    84,500 
    -----------
    $  469,913 
    ===========


    $   60,680 
    62,744 
    84,200 

    -----------
    207,624 
    -----------

    722,109 
    -----------









    (459,820)

    ----------
    (459,820)
    ----------
    $  469,913 
    ===========



    $  322,204 
    74,685 

    -----------
    $  396,889 
    ===========


    $   59,221 


    8,030 
    -----------
    67,251 
    -----------

    647,438 
    -----------









    (253,967)
    (63,833)
    ----------
    (317,800)
    ----------
    $  396,889 
    ===========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)
    BALANCE SHEET
    MARCH 31, 2007 AND 2006

    SERIES 5

    2007
    ----

    2006
    ----

    ASSETS
    Current Assets:
     Cash and Cash Equivalents
     Investments in Securities
     Receivable - Other

      Total Current Assets

     Investments in Project Partnerships, Net

        Total Assets

    LIABILITIES AND PARTNERS' EQUITY (Deficit)
    Current Liabilities:
     Payable to General Partners
     Other Payable

      Total Current Liabilities

    Long-Term Liabilities:
     Payable to General Partners

    Partners' Equity (Deficit):
    Assignor Limited Partner
     Units of limited partnership interest consisting of 40,000 authorized BAC's, of which Series 5 had 8,616 at March 31, 2007 and 2006 issued to the assignees
    Assignees
     Units of beneficial interest of the limited partnership interest of the assignor limited partner, $1,000 stated value per BAC, Series 5 had 8,616 at March 31, 2007 and 2006, issued and outstanding
    General Partners

      Total Partners' Equity (Deficit)

        Total Liabilities and Partners' Equity (Deficit)



    $  175,920 
    101,509 

    -----------
    277,429 

    125,403 
    -----------
    $  402,832 
    ===========


    $   78,583 

    -----------
    78,583 
    -----------

    603,864 
    -----------









    (275,580)
    (4,035)
    -----------
    (279,615)
    -----------
    $  402,832 
    ===========



    $  262,439 
    93,086 
    912 
    -----------
    356,437 

    151,630 
    -----------
    $  508,067 
    ===========


    $   77,770 
    3,650 
    -----------
    81,420 
    -----------

    511,577 
    -----------









    (82,842)
    (2,088)
    -----------
    (84,930)
    -----------
    $  508,067 
    ===========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)
    BALANCE SHEET
    MARCH 31, 2007 AND 2006

    SERIES 6

    2007
    ----

    2006
    ----

    ASSETS
    Current Assets:
     Cash and Cash Equivalents
     Investments in Securities

      Total Current Assets

     Investments in Project Partnerships, Net

        Total Assets

    LIABILITIES AND PARTNERS' EQUITY (Deficit)
    Current Liabilities:
     Payable to General Partners
     Distribution Payable

      Total Current Liabilities

    Long-Term Liabilities:
     Payable to General Partners

    Partners' Equity (Deficit):
    Assignor Limited Partner
     Units of limited partnership interest consisting of 40,000 authorized BAC's, of which Series 6 had 10,105 at March 31, 2007 and 2006 issued to the assignees
    Assignees
     Units of beneficial interest of the limited partnership interest of the assignor limited partner, $1,000 stated value per BAC, Series 6 had 10,105 at March 31, 2007 and 2006, issued and outstanding
    General Partners

      Total Partners' Equity (Deficit)

        Total Liabilities and Partners' Equity (Deficit)



    $  193,964 
    280,406 
    -----------
    474,370 

    208,779 
    -----------
    $  683,149 
    ===========


    $   74,311 
    46 
    -----------
    74,357 
    -----------

    939,298 
    -----------









    (327,179)
    (3,327)
    -----------
    (330,506)
    -----------
    $  683,149 
    ===========



    $  463,580 
    78,370 
    -----------
    541,950 

    372,285 
    -----------
    $  914,235 
    ===========


    $   73,971 
    46 
    -----------
    74,017 
    -----------

    838,056 
    -----------









    2,162 

    -----------
    2,162 
    -----------
    $  914,235 
    ===========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)
    BALANCE SHEET
    MARCH 31, 2007 AND 2006

    TOTAL SERIES 2 - 6

    2007
    ----

    2006
    ----

    ASSETS
    Current Assets:
     Cash and Cash Equivalents
     Investments in Securities
     Receivable - Other
     
      Total Current Assets

     Investments in Project Partnerships, Net

        Total Assets

    LIABILITIES AND PARTNERS' EQUITY (Deficit)
    Current Liabilities:
     Payable to General Partners
     Distribution Payable
     Deferred Gain on Sale of Project Partnerships
     Other Payable

      Total Current Liabilities

    Long-Term Liabilities:
     Payable to General Partners

    Partners' Equity (Deficit):
    Assignor Limited Partner
     Units of limited partnership interest consisting of 40,000 authorized BAC's, of which Series 2-6 had 37,228 at March 31, 2007 and 2006 issued to the assignees
    Assignees
     Units of beneficial interest of the limited partnership interest of the assignor limited partner, $1,000 stated value per BAC, Series 2-6 had 37,228 at March 31, 2007 and 2006, issued and outstanding
    General Partners

      Total Partners' Equity (Deficit)

        Total Liabilities and Partners' Equity (Deficit)



    $1,132,915 
    816,092 
    128,500 
    -----------
    2,077,507 

    334,182 
    -----------
    $2,411,689 
    ===========


    $  317,633 
    376,063 
    128,050 

    -----------
    821,746 
    -----------

    3,483,050 
    -----------









    (1,827,367)
    (65,740)
    -----------
    (1,893,107)
    -----------
    $2,411,689 
    ===========



    $1,534,787 
    371,369 
    912 
    -----------
    1,907,068 

    523,915 
    -----------
    $2,430,983 
    ===========


    $  312,171 
    46 

    27,010 
    -----------
    339,227 
    -----------

    3,089,480 
    -----------









    (824,217)
    (173,507)
    -----------
    (997,724)
    -----------
    $2,430,983 
    ===========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)

    STATEMENTS OF OPERATIONS
    FOR THE YEARS ENDED MARCH 31,

    SERIES 2

    2007
    ----

    2006
    ----

    2005
    ----

    Revenues:
     Distribution Income

      Total Revenues

    Expenses:
     Asset Management Fee-General Partner
     General and Administrative:
      General Partner
      Other
     Amortization

      Total Expenses

    Loss Before Equity in Losses of Project  Partnerships and Other Income
    Equity in Losses of Project Partnerships
    Interest Income

    Net Loss

    Allocation of Net Loss:
     Assignees
     General Partners



    Net Loss Per Beneficial Assignee Certificate
    Number of Beneficial Assignee Certificates Outstanding


    $    15,209 
    -----------
    15,209 
    -----------

    67,315 

    61,537 
    19,652 

    -----------
    148,504 
    -----------

    (133,295)

    14,168 
    -----------
    $ (119,127)
    ===========

    $ (117,936)
    (1,191)
    -----------
    $ (119,127)
    ===========
    $   (19.22)
    ===========
    6,136 
    ===========


    $    7,263 
    -----------
    7,263 
    -----------

    67,609 

    47,681 
    28,551 
    699 
    -----------
    144,540 
    -----------

    (137,277)
    (32,092)
    12,970 
    -----------
    $ (156,399)
    ===========

    $ (154,835)
    (1,564)
    -----------
    $ (156,399)
    ===========
    $   (25.23)
    ===========
    6,136 
    ===========


    $   13,938 
    -----------
    13,938 
    -----------

    67,609 

    32,074 
    11,930 
    697 
    -----------
    112,310 
    -----------

    (98,372)
    (10,911)
    11,763 
    -----------
    $  (97,520)
    ===========

    $  (96,545)
    (975)
    -----------
    $  (97,520)
    ===========
    $   (15.73)
    ===========
    6,136 
    ===========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)

    STATEMENTS OF OPERATIONS
    FOR THE YEARS ENDED MARCH 31,

    Series 3

    2007
    ----

    2006
    ----

    2005
    ----

    Revenues:
     Distribution Income

      Total Revenues

    Expenses:
     Asset Management Fee-General Partner
     General and Administrative:
      General Partner
      Other

      Total Expenses

    Loss Before Equity in Income of Project  Partnerships and Other Income
    Equity in Income of Project Partnerships
    Gain on Sale of Project Partnerships
    Interest Income

    Net Income (Loss)

    Allocation of Net Income (Loss):
     Assignees
     General Partners



    Net Income (Loss) Per Beneficial Assignee Certificate
    Number of Beneficial Assignee Certificates Outstanding


    $  20,439 
    ----------
    20,439 
    ----------

    58,055 

    63,702 
    21,099 
    ----------
    142,856 
    ----------

    (122,417)
    490 
    412,624 
    15,265 
    ----------
    $ 305,962 
    ==========

    $ 255,563 
    50,399 
    ----------
    $ 305,962 
    ==========

    $   46.84 
    ==========
    5,456 
    ==========


    $  22,861 
    ----------
    22,861 
    ----------

    62,716 

    49,848 
    30,605 
    ---------
    143,169 
    ----------

    (120,308)


    12,030 
    ----------
    $(108,278)
    ==========

    $(107,195)
    (1,083)
    ----------
    $(108,278)
    ==========

    $  (19.65)
    ==========
    5,456 
    ==========


    $  18,781 
    ----------
    18,781 
    ----------

    62,717 

    33,531 
    10,716 
    ----------
    106,964 
    ----------

    (88,183)


    10,536 
    ----------
    $ (77,647)
    ==========

    $ (76,871)
    (776)
    ----------
    $ (77,647)
    ==========

    $  (14.09)
    ==========
    5,456 
    ==========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)

    STATEMENTS OF OPERATIONS
    FOR THE YEARS ENDED MARCH 31,

    SERIES 4

    2007
    ----

    2006
    ----

    2005
    ----

    Revenues:
     Distribution Income

      Total Revenues

    Expenses:
     Asset Management Fee - General Partner
     General and Administrative:
      General Partner
      Other

      Total Expenses

    Loss Before Equity in Income of Project  Partnerships and Other Income
    Equity in Income of Project Partnerships
    Gain on Sale of Project Partnerships
    Interest Income

    Net Income (Loss)

    Allocation of Net Income (Loss):
     Assignees
     General Partners



    Net Income (Loss) Per Beneficial Assignee
    Certificate
    Number of Beneficial Assignee Certificates Outstanding


    $  20,091 
    ---------
    20,091 
    ---------

    74,671 

    81,118 
    23,570 
    ---------
    179,359 
    ---------

    (159,268)

    62,740 
    17,252 
    ---------
    $ (79,276)
    ==========

    $(143,109)
    63,833 
    ---------
    $ (79,276)
    ==========

    $  (20.70)
    ==========
    6,915 
    ==========


    $  18,473 
    ---------
    18,473 
    ---------

    77,205 

    62,853 
    33,151 
    ---------
    173,209 
    ---------

    (154,736)


    16,432 
    ---------
    $(138,304)
    ==========

    $(136,921)
    (1,383)
    ---------
    $(138,304)
    ==========

    $  (19.80)
    ==========
    6,915 
    ==========


    $  16,181 
    ---------
    16,181 
    ---------

    77,205 

    42,279 
    13,260 
    ---------
    132,744 
    ---------

    (116,563)


    13,596 
    ---------
    $(102,967)
    ==========

    $(101,937)
    (1,030)
    ---------
    $(102,967)
    ==========

    $  (14.74)
    ==========
    6,915 
    ==========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)

    STATEMENTS OF OPERATIONS
    FOR THE YEARS ENDED MARCH 31,

    SERIES 5

    2007
    ----

    2006
    ----

    2005
    ----

    Revenues:
     Distribution Income

      Total Revenues

    Expenses:
     Asset Management Fee - General Partner
     General and Administrative:
      General Partner
      Other
     Amortization

      Total Expenses

    Loss Before Equity in Losses of Project  Partnerships and Other Income
    Equity in Income (Losses) of Project Partnerships
    Gain on Sale of Project Partnerships
    Interest Income

    Net Income (Loss)

    Allocation of Net Income (Loss):
     Assignees
     General Partners



    Net Loss Per Beneficial Assignee
    Certificate
    Number of Beneficial Assignee Certificates Outstanding


    $ 26,812 
    ----------
    26,812 
    ----------

    92,287 

    97,901 
    24,984 
    15,436 
    ----------
    230,608 
    ----------

    (203,796)
    (5,528)

    14,639 
    ----------
    $(194,685)
    ==========

    (192,738)
    (1,947)
    ----------
    $(194,685)
    ==========

    $  (22.37)
    ==========
    8,616 
    ==========


    $ 22,819 
    ----------
    22,819 
    ----------

    92,722 

    77,443 
    30,180 
    25,784 
    ----------
    226,129 
    ----------

    (203,310)
    (22,512)

    17,032 
    ----------
    $(208,790)
    ==========

    (206,702)
    (2,088)
    ----------
    $(208,790)
    ==========

    $  (23.99)
    ==========
    8,616 
    ==========


    $ 27,663 
    ----------
    27,663 
    ----------

    92,722 

    52,484 
    17,788 
    2,005 
    ----------
    164,999 
    ----------

    (137,336)
    (21,348)
    157,126 
    16,711 
    ----------
    $  15,153 
    ==========

    (57,812)
    72,965 
    ----------
    $  15,153 
    ==========

    $   (6.71)
    ==========
    8,616 
    ==========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)

    STATEMENTS OF OPERATIONS
    FOR THE YEARS ENDED MARCH 31,

    SERIES 6

    2007
    ----

    2006
    ----

    2005
    ----

    Revenues:
     Distribution Income

      Total Revenues

    Expenses:
     Asset Management Fee - General Partner
     General and Administrative:
      General Partner
      Other
     Amortization
     Impairment of Investment in Project
      Partnerships

      Total Expenses

    Loss Before Equity in Income (Losses) of Project Partnerships and Other Income
    Equity in Income (Losses) of Project Partnerships
    Gain on Sale of Project Partnerships
    Interest Income

    Net Loss

    Allocation of Net Loss:
     Assignees
     General Partners



    Net Loss Per Beneficial Assignee
    Certificate
    Number of Beneficial Assignee Certificates Outstanding


    $  29,678 
    ----------
    29,678 
    ----------

    101,242 

    103,495 
    28,470 
    44,929 

    103,003 
    ----------
    381,139 
    ----------

    (351,461)
    (7,156)

    25,949 
    ----------
    $(332,668)
    ==========

    $(329,341)
    (3,327)
    ----------
    $(332,668)
    ==========

    $  (32.59)
    ==========
    10,105 
    ==========


    $  26,354 
    ----------
    26,354 
    ----------

    101,592 

    81,777 
    26,202 
    39,001 
     
    343,241 
    ----------
    591,813 
    ----------

    (565,459)
    (25,699)
    224,074 
    24,826 
    ----------
    $(342,258)
    ==========

    $(425,299)
    83,041 
    ----------
    $(342,258)
    ==========

    $  (42.09)
    ==========
    10,105 
    ==========


    $  32,039 
    ----------
    32,039 
    ----------

    104,509 

    55,400 
    17,799 
    6,106 
     

    ----------
    183,814 
    ----------

    (151,775)
    (65,236)

    18,302 
    ----------
    $(198,709)
    ==========

    $(196,722)
    (1,987)
    ----------
    $(198,709)
    ==========

    $  (19.47)
    ==========
    10,105 
    ==========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)

    STATEMENTS OF OPERATIONS
    FOR THE YEARS ENDED MARCH 31,

    TOTAL SERIES 2 - 6

    2007
    ----

    2006
    ----

    2005
    ----

    Revenues:
     Distribution Income

      Total Revenues

    Expenses:
     Asset Management Fee-General Partner
     General and Administrative:
      General Partner
      Other
     Amortization
     Impairment of Investment in Project   Partnerships

      Total Expenses

    Loss Before Equity in Income (Losses) of Project Partnerships and Other Income
    Equity in Income (Losses) of Project Partnerships
    Gain on Sale of Project Partnerships
    Interest Income

    Net Loss

    Allocation of Net Loss:
     Assignees
     General Partners


    $   112,229 
    -----------
    112,229 
    -----------

    393,570 

    407,753 
    117,775 
    60,365 

    103,003 
    -----------
    1,082,466 
    -----------

    (970,237)
    (12,194)
    475,364 
    87,273 
    -----------
    $  (419,794)
    ============

    $  (527,561)
    107,767 
    ------------
    $  (419,794)
    ============


    $   97,770 
    -----------
    97,770 
    -----------

    401,844 

    319,602 
    148,689 
    65,484 

    343,241 
    -----------
    1,278,860 
    -----------

    (1,181,090)
    (80,303)
    224,074 
    83,290 
    -----------
    $  (954,029)
    ============

    $(1,030,952)
    76,923 
    ------------
    $  (954,029)
    ============


    $  108,602 
    -----------
    108,602 
    -----------

    404,762 

    215,768 
    71,493 
    8,808 


    -----------
    700,831 
    -----------

    (592,229)
    (97,495)
    157,126 
    70,908 
    -----------
    $  (461,690)
    ============

    $  (529,887)
    68,197 
    ------------
    $  (461,690)
    ============


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)

    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
    FOR THE YEARS ENDED MARCH 31, 2007, 2006 AND 2005

    SERIES 2


    Assignees
    ---------

    General
    Partners
    --------


    Total
    -----



    Balance at March 31, 2004

    Net Loss


    Balance at March 31, 2005

    Net Loss


    Balance at March 31, 2006

    Net Loss


    Balance at March 31, 2007



    $  (30,215)

    (96,545)
    -----------

    (126,760)

    (154,835)
    -----------

    (281,595)

    (117,936)
    -----------

    $ (399,531)
    ===========



    $  (54,648)

    (975)
    -----------

    (55,623)

    (1,564)
    -----------

    (57,187)

    (1,191)
    -----------

    $  (58,378)
    ===========



    $  (84,863)

    (97,520)
    -----------

    (182,383)

    (156,399)
    -----------

    (338,782)

    (119,127)
    -----------

    $ (457,909)
    ===========


    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
    FOR THE YEARS ENDED MARCH 31, 2007, 2006 AND 2005

    SERIES 3


    Assignees
    ---------

    General
    Partners
    --------


    Total
    -----



    Balance at March 31, 2004

    Net Loss


    Balance at March 31, 2005

    Net Loss


    Balance at March 31, 2006

    Net Income

    Distributions


    Balance at March 31, 2007



    $  (23,909)

    (76,871)
    -----------

    (100,780)

    (107,195)
    -----------

    (207,975)

    255,563 

    (412,845)
    -----------
    $ (365,257)
    ===========



    $  (48,540)

    (776)
    -----------

    (49,316)

    (1,083)
    -----------

    (50,399)

    50,399 


    -----------
    $        0 
    ===========



    $  (72,449)

    (77,647)
    -----------

    (150,096)

    (108,278)
    -----------

    (258,374)

    305,962 

    (412,845)
    -----------
    $ (365,257)
    ===========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)

    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
    FOR THE YEARS ENDED MARCH 31, 2007, 2006 AND 2005

    SERIES 4


    Assignees
    ---------

    General
    Partners
    --------


    Total
    -----



    Balance at March 31, 2004

    Net Loss


    Balance at March 31, 2005

    Net Loss


    Balance at March 31, 2006

    Net Income (Loss)

    Distributions


    Balance at March 31, 2007



    $  (15,109)

    (101,937)
    -----------

    (117,046)

    (136,921)
    -----------

    (253,967)

    (143,109)

    (62,744)
    -----------

    $ (459,820)
    ===========



    $ (61,420)

    (1,030)
    ----------

    (62,450)

    (1,383)
    ----------

    (63,833)

    63,833 


    -----------

    $        0 
    ===========



    $  (76,529)

    (102,967)
    -----------

    (179,496)

    (138,304)
    -----------

    (317,800)

    (79,276)

    (62,744)
    -----------

    $ (459,820)
    ===========


    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
    FOR THE YEARS ENDED MARCH 31, 2007, 2006 AND 2005

    SERIES 5


    Assignees
    ---------

    General
    Partners
    --------


    Total
    -----



    Balance at March 31, 2004

    Net Income (Loss)

    Distributions


    Balance at March 31, 2005

    Net Loss


    Balance at March 31, 2006

    Net Loss


    Balance at March 31, 2007



    $  338,798 

    (57,812)

    (157,126)
    -----------

    123,860 

    (206,702)
    -----------

    (82,842)

    (192,738)
    -----------

    $ (275,580)
    ===========



    $ (72,965)

    72,965 


    ----------



    (2,088)
    ----------

    (2,088)

    (1,947)
    ----------

    $  (4,035)
    ==========



    $  265,833 

    15,153 

    (157,126)
    -----------

    123,860 

    (208,790)
    -----------

    (84,930)

    (194,685)
    -----------

    $ (279,615)
    ===========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)

    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
    FOR THE YEARS ENDED MARCH 31, 2007, 2006 AND 2005

    SERIES 6


    Assignees
    ---------

    General
    Partners
    --------


    Total
    -----



    Balance at March 31, 2004

    Net Loss


    Balance at March 31, 2005

    Net Income (Loss)

    Distributions


    Balance at March 31, 2006

    Net Loss


    Balance at March 31, 2007



    $   848,257 

    (196,722)
    ------------

    651,535 

    (425,299)

    (224,074)
    ------------

    2,162 

    (329,341)
    ------------

    $  (327,179)
    ============



    $ (81,054)

    (1,987)
    ----------

    (83,041)

    83,041 


    ----------



    (3,327)
    ----------

    $  (3,327)
    ==========



    $  767,203 

    (198,709)
    -----------

    568,494 

    (342,258)

    (224,074)
    -----------

    2,162 

    (332,668)
    -----------

    $ (330,506)
    ===========


    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
    FOR THE YEARS ENDED MARCH 31, 2007, 2006 AND 2005


    TOTAL SERIES 2 - 6


    Assignees
    ---------

    General
    Partners
    --------


    Total
    -----



    Balance at March 31, 2004

    Net Income (Loss)

    Distributions


    Balance at March 31, 2005

    Net Income (Loss)

    Distributions


    Balance at March 31, 2006

    Net Income (Loss)

    Distributions


    Balance at March 31, 2007



    $ 1,117,822 

    (529,887)

    (157,126)
    ------------

    430,809 

    (1,030,952)

    (224,074)
    ------------

    (824,217)

    (527,561)

    (475,589)
    ------------

    $(1,827,367)
    ============



    $(318,627)

    68,197 


    ----------

    (250,430)

    76,923 


    ----------

    (173,507)

    107,767 


    ----------

    $ (65,740)
    ==========



    $  799,195 

    (461,690)

    (157,126)
    -----------

    180,379 

    (954,029)

    (224,074)
    -----------

    (997,724)

    (419,794)

    (475,589)
    -----------

    $(1,893,107)
    ===========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)
    STATEMENTS OF CASH FLOWS
    FOR THE YEARS ENDED MARCH 31, 2007, 2006 AND 2005

    SERIES 2
    --------

    2007
    ----

    2006
    ----

    2005
    ----

    Cash Flows from Operating Activities:
      Net Loss
      Adjustments to Reconcile Net Loss to   
      Net Cash Used in Operating Activities:
        Amortization
        Accreted Interest Income on Investments
         in Securities
        Accreted Discount on Investments in      Securities
        Equity in Losses of Project Partnerships
        Distributions Included in Other Income
        Changes in Operating Assets and     Liabilities:
          Increase in Interest Receivable
          Increase in Payable to General        Partners
          (Decrease) Increase in Other Payable

            Net Cash Used in Operating         Activities

    Cash Flows from Investing Activities:
      Distributions Received from Project   Partnerships
      Redemption of Investment in Securities
      Investment in Securities

            Net Cash (Used in) Provided by         Investing Activities

    (Decrease) Increase in Cash and Cash Equivalents
    Cash and Cash Equivalents at Beginning
    of Year

    Cash and Cash Equivalents at End of Year


    $(119,127)






    (509)

    (15,209)


    (2,120)

    67,716 
    (8,030)
    ----------

    (77,279)
    ----------


    15,209 
    66,276 
    (125,011)
    ----------

    (43,526)
    ----------
    (120,805)

    250,529 
    ----------
    $ 129,724 
    ==========


    $(156,399)


    699 

    (4,927)


    32,092 
    (7,263)




    70,868 
    8,030 
    ----------

    (56,900)
    ----------


    8,863 
    63,562 

    ----------

    72,425 
    ----------
    15,525 

    235,004 
    ----------
    $ 250,529 
    ==========


    $(97,520)


    697 

    (9,361)


    10,911 
    (13,438)




    46,294 

    ----------

    (62,417)
    ----------


    15,038 
    61,299 

    ----------

    76,337 
    ----------
    13,920 

    221,084 
    ----------
    $ 235,004 
    ==========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)
    STATEMENTS OF CASH FLOWS
    FOR THE YEARS ENDED MARCH 31, 2007, 2006 AND 2005

    SERIES 3
    -------

    2007
    ----

    2006
    ----

    2005
    ----

    Cash Flows from Operating Activities:
      Net Income (Loss)
      Adjustments to Reconcile Net Income (Loss)
      to Net Cash Used in Operating Activities:
        Accreted Interest Income on Investments
         in Securities
        Accreted Discount on Investments in      Securities
        Equity in Income of Project Partnerships
        Gain on Sale of Project Partnerships
        Distributions Included In Other Income
        Changes in Operating Assets and     Liabilities:
          Increase in Interest Receivable
          Increase in Payable to General        Partners
          (Decrease) Increase in Other Payable

            Net Cash Used in Operating         Activities

    Cash Flows from Investing Activities:
      Distributions Received from Project   Partnerships
      Proceeds from Sale of Project Partnerships
      Redemption of Investment in Securities
      Investment in Securities

            Net Cash Provided by Investing         Activities

    Cash Flows from Financing Activities:
      Distributions Paid to Limited Partners
      Expenses Related to Sale of Project   Partnerships

            Net Cash Used in Financing         Activities

    Increase in Cash and Cash Equivalents
    Cash and Cash Equivalents at Beginning
    of Year

    Cash and Cash Equivalents at End of Year

    Supplemental non-cash activities:
    Increase in Distribution Payable
    Distribution to Limited Partners
    Increase in Receivable - Other
    Proceeds from Sale of Project Partnership


    $ 305,962





    (509)
    (490)
    (412,624)
    (20,439)


    (2,120)

    60,504 
    (7,300)
    ----------

    (77,016)
    ----------


    20,439 
    415,512 
    58,952 
    (125,011)
    ----------

    369,892 
    ----------

    (99,572)

    (2,548)
    ----------

    (102,120)
    ----------
    190,756 

    236,035 
    ----------
    $ 426,791 
    ==========

    $ 313,273 
    (313,273)
    (44,000)
    44,000 
    ----------
    $       0 
    ==========


    $(108,278)



    (4,382)




    (22,861)




    66,312 
    7,300 
    ----------

    (61,909)
    ----------


    22,861 

    56,536 

    ----------

    79,397 
    ----------




    ----------


    ----------
    17,488 

    218,547 
    ----------
    $ 236,035 
    ==========

    $       0 



    ----------
    $       0 
    ==========


    $ (77,647)



    (8,327)




    (18,781)




    62,576 

    ----------

    (42,179)
    ----------


    18,781 

    54,526 

    ----------

    73,307 
    ----------




    ----------


    ----------
    31,128 

    187,419 
    ----------
    $ 218,547 
    ==========

    $       0 



    ----------
    $       0 
    ==========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)
    STATEMENTS OF CASH FLOWS
    FOR THE YEARS ENDED MARCH 31, 2007, 2006 AND 2005

    SERIES 4
    --------

    2007
    ----

    2006
    ----

    2005
    ----

    Cash Flows from Operating Activities:
      Net Income (Loss)
      Adjustments to Reconcile Net Income (Loss)
       to Net Cash Used in Operating Activities:
        Accreted Interest Income on
         Investments in Securities
        Accreted Discount on Investments in      Securities
        Equity in Income of Project Partnerships
        Gain on Sale of Project Partnerships
        Distributions Included In Other Income
        Changes in Operating Assets and     Liabilities:
          Increase in Interest Receivable
          Increase in Payable to General        Partners
          (Decrease) Increase in Other Payable

            Net Cash Used in Operating         Activities

    Cash Flows from Investing Activities:
      Distributions Received from Project   Partnerships
      Proceeds from Sale of Project Partnerships
      Redemption of Investment in Securities
      Investment in Securities

            Net Cash (Used in) Provided by         Investing Activities

    Cash Flows from Financing Activities:
      Expenses Related to Sale of Project   Partnerships

            Net Cash Used in Financing         Activities

    (Decrease) Increase in Cash and Cash Equivalents
    Cash and Cash Equivalents at Beginning
    of Year

    Cash and Cash Equivalents at End of Year

    Supplemental non-cash activities:
    Increase in Distribution Payable
    Distribution to Limited Partners
    Increase in Receivable - Other
    Proceeds from Sale of Project Partnership


    $ (79,276)





    (713)

    (62,740)
    (20,091)


    (2,972)

    76,130 
    (8,030)
    ----------

    (97,692)
    ----------


    20,091 

    64,000 
    74,685 
    (175,212)
    ----------

    (16,436)
    ----------

    (1,560)
    ----------

    (1,560)
    ----------
    (115,688)

    322,204 
    ----------
    $ 206,516 
    ==========

    $  62,744 
    (62,744)
    (84,500)
    84,500 
    ----------
    $       0 
    ==========


    $(138,304)



    (5,552)




    (18,473)




    81,955 
    8,030 
    ----------

    (72,344)
    ----------


    18,473 


    71,628 

    ----------

    90,101 
    ----------


    ----------


    ----------
    17,757 

    304,447 
    ----------
    $ 322,204 
    ==========

    $       0 



    ----------
    $       0 
    ==========


    $(102,967)



    (10,549)




    (16,173)




    75,400 

    ----------

    (54,289)
    ----------


    16,173 


    69,078 

    ----------

    85,251 
    ----------


    ----------


    -----------
    30,962 

    273,485 
    ----------
    $ 304,447 
    ==========

    $       0 



    ----------
    $       0 
    ==========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)
    STATEMENTS OF CASH FLOWS
    FOR THE YEARS ENDED MARCH 31, 2007, 2006 AND 2005

    SERIES 5
    --------

    2007
    ----

    2006
    ----

    2005
    ----

    Cash Flows from Operating Activities:
      Net Loss
      Adjustments to Reconcile Net Loss to Net Cash    Used in Operating Activities:
        Amortization
        Accreted Interest Income on Investments in      Securities
        Accreted Discount on Investments in      Securities
        Equity in Losses of Project Partnerships
        Gain on Sale of Project Partnerships     Distributions Included in Other Income
        Changes in Operating Assets and     Liabilities:
         Increase in Interest Receivable
         Decrease (Increase) in Receivable -       Other
         Increase in Payable to General Partners
         (Decrease) Increase in Other Payable

            Net Cash Used in Operating         Activities

    Cash Flows from Investing Activities:
      Distributions Received from Project   Partnerships
      Proceeds from Sale of Project Partnerships
      Redemption of Investment in Securities
      Investment in Securities

            Net Cash Provided by Investing         Activities

    (Decrease) Increase in Cash and Cash Equivalents
    Cash and Cash Equivalents at Beginning
    of Year

    Cash and Cash Equivalents at End of Year


    $(194,685)


    15,436 



    (405)
    5,528 

    (26,812)


    (1,686)

    912 
    93,100 
    (3,650)
    ----------

    (112,262)
    ----------


    32,075 

    93,086 
    (99,418)
    ----------

    25,743 
    ----------
    (86,519)

    262,439 
    ----------
    $ 175,920 
    ==========


    $(208,790)


    25,784 

    (6,919)


    22,512 

    (22,819)




    (912)
    97,702 
    2,950 
    ----------

    (90,492)
    ----------


    25,298 

    89,273 

    ----------

    114,571 
    ----------
    24,079 

    238,360 
    ----------
    $ 262,439 
    ==========


    $  15,153 


    2,005 

    (13,147)


    21,348 
    (157,126)
    (27,063)





    (69,716)
    700 
    ----------

    (227,846)
    ----------


    30,934 

    86,098 

    ----------

    117,032 
    ----------
    (110,814)

    349,174 
    ----------
    $ 238,360 
    ==========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)
    STATEMENTS OF CASH FLOWS
    FOR THE YEARS ENDED MARCH 31, 2007, 2006 AND 2005

    SERIES 6
    -------

    2007
    ----

    2006
    ----

    2005
    ----

    Cash Flows from Operating Activities:
      Net Loss
      Adjustments to Reconcile Net Loss to Net Cash    Used in Operating Activities:
        Amortization
        Impairment of Investment in Project      Partnerships
        Accreted Interest Income on Investments
         in Securities
        Accreted Discount on Investments in      Securities
        Equity in Losses of Project Partnerships
        Gain on Sale of Project Partnerships
        Distributions Included in Other Income
        Changes in Operating Assets and     Liabilities:
         Increase in Interest Receivable
         Decrease (Increase) in Receivable - Other
         Increase in Payable to General Partners
         (Decrease) Increase in Other Payable

            Net Cash Used in Operating         Activities

    Cash Flows from Investing Activities:
      Distributions Received from Project    Partnerships
      Proceeds from Sale of Project Partnerships
      Redemption of Investment in Securities
      Investment in Securities

            Net Cash (Used in) Provided by         Investing Activities

    Cash Flows from Financing Activities:
      Distributions Paid to Limited Partners
      Expenses Related to Sale of Project   Partnerships

            Net Cash Used in Financing         Activities

    (Decrease) Increase in Cash and Cash Equivalents
    Cash and Cash Equivalents at Beginning
    of Year

    Cash and Cash Equivalents at End of Year


    $(332,668)


    44,929 

    103,003 

    (4,630)

    (1,117)
    7,156 

    (29,678)


    (4,659)

    101,582 

    ----------

    (116,082)
    ----------


    38,096 

    83,000 
    (274,630)
    ----------

    (153,534)
    ----------




    ----------


    ----------
    (269,616)

    463,580 
    ----------
    $ 193,964 
    ==========


    $(342,258)


    39,001 

    343,241 

    (9,931)


    25,699 
    (224,074)
    (26,354)



    700 
    106,984 
    (500)
    ----------

    (87,492)
    ----------


    27,275 
    225,574 
    79,000 

    ----------

    331,849 
    ----------

    (224,028)

    (1,500)
    ----------

    (225,528)
    ----------
    18,829 

    444,751 
    ----------
    $ 463,580 
    ==========


    $(198,709)


    6,106 



    (14,483)


    65,236 

    (32,039)



    (700)
    104,268 
    500 
    ----------

    (69,821)
    ----------


    38,038 

    74,999 

    ----------

    113,037 
    ----------




    ----------


    ----------
    43,216 

    401,535 
    ----------
    $ 444,751 
    ==========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)
    STATEMENTS OF CASH FLOWS
    FOR THE YEARS ENDED MARCH 31, 2007, 2006 AND 2005

    TOTAL SERIES 2 - 6
    ------------------

    2007
    ----

    2006
    ----

    2005
    ----

    Cash Flows from Operating Activities:
      Net Loss
      Adjustments to Reconcile Net Loss to Net Cash    Used in Operating Activities:
        Amortization
        Impairment of Investment in Project      Partnerships
        Accreted Interest Income on Investments
         in Securities
        Accreted Discount on Investments in      Securities
        Equity in Losses of Project Partnerships
        Gain on Sale of Project Partnerships
        Distributions Included in Other Income
        Changes in Operating Assets and     Liabilities:
         Increase in Interest Receivable
         Decrease (Increase) in Receivable - Other
         Increase in Payable to General Partners
         (Decrease) Increase in Other Payable

            Net Cash Used in Operating         Activities

    Cash Flows from Investing Activities:
      Distributions Received from Project   Partnerships
      Proceeds from Sale of Project Partnerships
      Redemption of Investment in Securities
      Investment in Securities

            Net Cash Provided by Investing         Activities

    Cash Flows from Financing Activities:
      Distributions Paid to Limited Partners
      Expenses Related to Sale of Project   Partnerships

            Net Cash Used in Financing         Activities

    (Decrease) Increase in Cash and Cash Equivalents
    Cash and Cash Equivalents at Beginning
    of Year

    Cash and Cash Equivalents at End of Year

    Supplemental non-cash activities:
    Increase in Distribution Payable
    Distribution to Limited Partners
    Increase in Receivable - Other
    Proceeds from Sale of Project Partnerships


    $(419,794)


    60,365 

    103,003 

    (4,630)

    (3,253)
    12,194 
    (475,364)
    (112,229)


    (13,557)
    912 
    399,032 
    (27,010)
    -----------

    (480,331)
    -----------


    125,910 
    479,512 
    375,999 
    (799,282)
    -----------

    182,139 
    -----------

    (99,572)

    (4,108)
    -----------

    (103,680)
    -----------
    (401,872)

    1,534,787 
    -----------
    $1,132,915 
    ===========

    $ 376,017 
    (376,017)
    (128,500)
    128,500 
    ----------
    $       0 
    ==========


    $(954,029)


    65,484 

    343,241 

    (31,711)


    80,303 
    (224,074)
    (97,770)



    (212)
    423,821 
    25,810 
    -----------

    (369,137)
    -----------


    102,770 
    225,574 
    359,999 

    -----------

    688,343 
    -----------

    (224,028)

    (1,500)
    -----------

    (225,528)
    -----------
    93,678 

    1,441,109 
    -----------
    $1,534,787 
    ===========

    $       0 



    ----------
    $       0 
    ==========


    $(461,690)


    8,808 



    (55,867)


    97,495 
    (157,126)
    (107,494)



    (700)
    218,822 
    1,200 
    -----------

    (456,552)
    -----------


    118,964 

    346,000 

    -----------

    464,964 
    -----------




    -----------


    -----------
    8,412 

    1,432,697 
    -----------
    $ 1,441,109 
    ===========

    $       0 



    ----------
    $       0 
    ==========


    See accompanying notes to financial statements.


    GATEWAY TAX CREDIT FUND II LTD.
    (A Florida Limited Partnership)

    NOTES TO FINANCIAL STATEMENTS
    MARCH 31, 2007, 2006 AND 2005

    NOTE 1 - ORGANIZATION:

       Gateway Tax Credit Fund II Ltd. ("Gateway"), a Florida Limited Partnership, was formed September 12, 1989, under the laws of Florida. Operations commenced on September 14, 1990 for Series 2, September 28, 1990 for Series 3, February 1, 1991 for Series 4, July 1, 1991 for Series 5 and January 1, 1992 for Series 6. Each Series has invested, as a limited partner, in other limited partnerships ("Project Partnerships") each of which owns and operates one or more apartment complexes eligible for Low-Income Housing Tax Credits ("Tax Credits"), provided for in Section 42 of the Internal Revenue Code of 1986. Gateway will terminate on December 31, 2040, or sooner, in accordance with the terms of the limited partnership agreement (the "Agreement"). As of March 31, 2007, Gateway had received capital contributions of $1,000 from the General Partners and $37,228,000 from Beneficial Assignee Certificate investors (the "Assignees"). The fiscal year of Gateway for reporting purposes ends on March 31.

       Pursuant to the Securities Act of 1933, Gateway filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective September 12, 1989, which covered the offering (the "Public Offering") of Gateway's Beneficial Assignee Certificates ("BACs") representing assignments of units for the beneficial interest of the limited partnership interest of the Assignor Limited Partner. The Assignor Limited Partner was formed for the purpose of serving in that capacity for the Fund and will not engage in any other business.

       Raymond James Partners, Inc. and Raymond James Tax Credit Funds, Inc., wholly-owned subsidiaries of Raymond James Financial, Inc., are the General Partner and the Managing General Partner, respectively.

       Gateway offered BACs in five series. BACs in the amounts of $6,136,000, $5,456,000, $6,915,000, $8,616,000 and $10,105,000 for Series 2, 3, 4, 5 and 6, respectively had been issued as of March 31, 2007. Each Series is treated as a separate partnership, investing in a separate and distinct pool of Project Partnerships. Net proceeds from each Series are used to acquire Project Partnerships which are specifically allocated to such Series. Income or loss and all tax items from the Project Partnerships acquired by each Series are specifically allocated among the Assignees of such Series.

       Operating profits and losses, cash distributions from operations and Tax Credits are allocated 99% to the Assignees and 1% to the General Partners. Profit or loss and cash distributions from sales of properties are allocated as formulated in the Agreement.

    NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:

    Basis of Accounting

       Gateway utilizes the accrual basis of accounting whereby revenues are recognized when earned and expenses are recognized when obligations are incurred.

       Gateway accounts for its investments as the limited partner in Project Partnerships ("Investments in Project Partnerships"), using the equity method of accounting, because management believes that Gateway does not have a majority control of the major operating and financial policies of the Project Partnerships in which it invests, and reports the equity in losses of the Project Partnerships on a 3-month lag in the Statements of Operations. Under the equity method, the Investments in Project Partnerships initially include:

       1) Gateway's capital contribution,
       2) Acquisition fees paid to the General Partner for services rendered in selecting       
          properties for acquisition, and
       3) Acquisition expenses including legal fees, travel and other miscellaneous costs       
          relating to acquiring properties.

    Quarterly the Investments in Project Partnerships are increased or decreased as follows:

       1) Increased for equity in income or decreased for equity in losses of the Project       
          Partnerships,
       2) Decreased for cash distributions received from the Project Partnerships, and
       3) Decreased for the amortization of the acquisition fees and expenses.

       For the fiscal year ended March 31, 2006, Gateway changed the period over which the intangible acquisition fees and expenses are amortized. In all prior years, the period in which such intangible assets had been amortized was 35 years. In the fiscal year ended March 31, 2006, this amortization period was changed to 15 years to better approximate the period over which the benefits of these investments are realized. As a result of this change in estimate, an additional amortization expense of $23,779 for Series 5 and $33,465 for Series 6, or a total of $57,244 for all Series of Gateway, was recognized during the year-ended March 31, 2006, as compared to the amortization expense amount which would have been realized had the estimated amortization period not changed during the year. The amortization expense is shown on the Statements of Operations.

       Pursuant to the limited partnership agreements for the Project Partnerships, cash losses generated by the Project Partnerships are allocated to the general partners of those partnerships. In subsequent years, cash profits, if any, are first allocated to the general partners to the extent of the allocation of prior years' cash losses.

       Since Gateway invests as a limited partner, and therefore is not obligated to fund losses or make additional capital contributions, it does not recognize losses from individual Project Partnerships to the extent that these losses would reduce the investment in those Project Partnerships below zero. The suspended losses will be used to offset future income from the individual Project Partnerships. Any cash distributions received from Project Partnerships which have a zero investment balance are accounted for as distribution income in the period the cash distribution is received by Gateway.

       Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss. For the fiscal years ended March 31, 2007 and 2006, impairment expense was recognized in the Statement of Operations in Series 6 in the total amount of $103,003 and $343,241, respectively. There was no impairment expense in fiscal year 2005. Refer to Note 5 - Investment in Project Partnerships for further details regarding the components of the Investment in Project Partnership balance.

       Gateway, as a limited partner in the Project Partnerships, is subject to risks inherent in the ownership of property which are beyond its control, such as fluctuations in occupancy rates and operating expenses, variations in rental schedules, proper maintenance and continued eligibility of tax credits. If the cost of operating a property exceeds the rental income earned thereon, Gateway may deem it in its best interest to voluntarily provide funds in order to protect its investment. However, Gateway does not guarantee any of the mortgages or other debt of the Project Partnerships. No such funding to Project Partnership's occurred during fiscal year 2007, 2006 or 2005.

    Variable Interest Entities

       In January 2003, the FASB issued FASB Interpretation No. 46 ("FIN46"), "Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51" which was subsequently revised in December, 2003. Gateway has adopted FIN 46 and applied its requirements to all Project Partnerships in which Gateway held an interest. Generally, a variable interest entity, or VIE, is an entity with one or more of the following characteristics, (a) the total equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support; (b) as a group the holders of the equity investment at risk lack (i) the ability to make decisions about an entity's activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests and substantially all of the entity's activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights. FIN 46 requires a VIE to be consolidated in the financial statements of the entity that is determined to be the primary beneficiary of the VIE. The primary beneficiary, as is applicable to Gateway's circumstances, is the party in the Project Partnership equity group that is most closely associated with the Project Partnership.

       Gateway holds variable interests in 134 VIEs, which consist of Project Partnerships, of which Gateway is not the primary beneficiary. Two of Gateway's Project Partnership investments were determined not to be VIEs. Gateway's maximum exposure to loss as a result of its involvement with unconsolidated VIEs is limited to Gateway's recorded investments in and receivables from those VIEs, which is approximately $334,182 at March 31, 2007. Gateway may be subject to additional losses to the extent of any financial support that Gateway voluntarily provides to those Project Partnerships in the future.

    Cash and Cash Equivalents

       Gateway's policy is to include short-term investments with an original maturity of three months or less in Cash and Cash Equivalents. Short-term investments are comprised of money market mutual funds.

    Concentration of Credit Risk

       Financial instruments which potentially subject Gateway to concentrations of credit risk consist of cash investments in a money market mutual fund whose investment advisor is a wholly-owned subsidiary of Raymond James Financial, Inc.


    NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued):

    Use of Estimates in the Preparation of Financial Statements

       The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates that affect certain reported amounts and disclosures. These estimates are based on management's knowledge and experience. Accordingly, actual results could differ from these estimates.

    Investment in Securities

       Gateway applies Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities ("FAS 115"). Under FAS 115, Gateway is required to categorize its debt securities as held-to-maturity, available-for-sale or trading securities, dependent upon Gateway's intent in holding the securities. Gateway's intent is to hold all of its debt securities (U.S. Government Security Strips and U.S. Treasury Notes) until maturity and to use these assets to fund Gateway's ongoing operations. The U.S. Treasury Notes are carried at amortized cost, which approximates market value, and are adjusted for amortization of premiums and accretion of discounts to maturity. Such adjustments are included in Interest Income. Interest income is recognized ratably on the U.S. Government Strips using the effective yield to maturity. As of March 31, 2007, Investment in Securities on the Balance Sheet consisted entirely of U.S. Treasury Notes.

    Income Taxes

       No provision for income taxes has been made in these financial statements, as income taxes are a liability of the partners rather than of Gateway.

    Reclassifications

       For comparability, certain prior year amounts have been reclassified, where appropriate, to conform with the financial statement presentation used in 2007.

    NOTE 3 - INVESTMENT IN SECURITIES:

       The March 31, 2007 Balance Sheet includes Investment in Securities consisting of U.S. Treasury Notes which represents their cost, plus accreted interest income and discounts of $2,969 for Series 2, $2,969 for Series 3, $3,685 for Series 4, $2,091 for Series 5 and $5,776 for Series 6. The Investment in Securities are commonly held in a brokerage account maintained at Raymond James and Associates, Inc., an affiliate of the General Partners. A separate accounting is maintained for each series' share of the investments.

     

    Estimated Market
    Value     
    ----------------

    Cost Plus Accreted
    Interest and   
    Discounts    
    -----------------

    Gross Unrealized 
    Gains and (Losses)
    ------------------

    Series 2

    $   126,549

    $   127,640

    $   (1,091)

    Series 3

    126,549

    127,640

    (1,091)

    Series 4

    177,368

    178,897

    (1,529)

    Series 5

    100,641

    101,509

    (868)

    Series 6

    278,010

    280,406

    (2,396)

    As of March 31, 2007, the cost plus accreted interest and discounts of debt securities by contractual maturities is as follows:

     

    Series 2
    --------

    Series 3
    --------

    Series 4
    --------

    Due within 1 year

    $  127,640

    $  127,640

    $  178,897

    After 1 year through 5 years

    0
    ---------

    0
    ---------

    0
    ---------

      Total Amount Carried on Balance Sheet

    $  127,640
    =========

    $  127,640
    =========

    $  178,897
    =========

     

    Series 5
    --------

    Series 6
    --------

    Total
    --------

    Due within 1 year

    $   101,509

    $   280,406

    $  816,092

    After 1 year through 5 years

    0
    ----------

    0
    ----------

    0
    ----------

      Total Amount Carried on Balance Sheet

    $   101,509
    ==========

    $   280,406
    ==========

    $  816,092
    ==========

    NOTE 4 - RELATED PARTY TRANSACTIONS:

       The Payable to General Partners primarily represents the asset management fees owed to the General Partners at the end of the period. It is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing. Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.

       For the years ended March 31, 2007, 2006 and 2005 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:

       Asset Management Fee - The Managing General Partner is entitled to be paid an annual asset management fee equal to 0.25% of the aggregate cost of Gateway's interest in the projects owned by the Project Partnerships. The asset management fee will be paid only after all other expenses of Gateway have been paid. These fees are included in the Statements of Operations.

     

    2007
    ----

    2006
    ----

    2005
    ----

    Series 2

    $  67,315

    $  67,609

    $  67,609

    Series 3

    58,055

    62,716

    62,717

    Series 4

    74,671

    77,205

    77,205

    Series 5

    92,287

    92,722

    92,722

    Series 6

    101,242
    ---------

    101,592
    ---------

    104,509
    ---------

    Total

    $ 393,570
    =========

    $ 401,844
    =========

    $ 404,762
    =========

       General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis. This expense is included in the Statements of Operations.

     

    2007
    ----

    2006
    ----

    2005
    ----

    Series 2

    $  61,537

    $  47,681

    $  32,074

    Series 3

    63,702

    49,848

    33,531

    Series 4

    81,118

    62,853

    42,279

    Series 5

    97,901

    77,443

    52,484

    Series 6

    103,495
    --------

    81,777
    --------

    55,400
    --------

    Total

    $407,753

    $319,602

    $215,768

     

    ========

    ========

    ========

       Total unpaid asset management fees and administrative expenses payable to the General Partners, which are included on the Balance Sheet as of March 31, 2007 and 2006 are as follows.

     

    March 31, 2007
    --------------

    March 31, 2006
    --------------

    Series 2

    $  715,273 

    $  647,557 

    Series 3

    606,565 

    546,061 

    Series 4

    782,789 

    706,659 

    Series 5

    682,447 

    589,347 

    Series 6

    1,013,609 
    -----------

    912,027 
    -----------

    Total

    $3,800,683 
    ===========

    $3,401,651 
    ===========


    NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS:

    SERIES 2

       As of March 31, 2007, the Partnership had acquired a 99% interest in the profits, losses and Tax Credits as a limited partner in 22 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution, proceeds will be distributed according to each Partnership agreement.

       The following is a summary of Investments in Project Partnerships as of:

     

    MARCH 31, 2007
    --------------

    MARCH 31, 2006
    --------------

    Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

    Cumulative equity in losses of Project Partnerships (1)

    Cumulative distributions received from Project Partnerships

    Investment in Project Partnerships before Adjustment

    Excess of investment cost over the underlying assets acquired:
     Acquisition fees and expenses
     Accumulated amortization of acquisition fees and  expenses

    Investments in Project Partnerships



    $ 4,524,678 

    (4,742,761)

    (87,605)
    -----------
    (305,688)



    390,838 
    (85,150)
    -----------
    $        0 
    ===========



    $ 4,524,678 

    (4,742,761)

    (87,605)
    -----------
    (305,688)



    390,838 
    (85,150)
    -----------
    $        0 
    ===========

    (1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $6,160,318 for the year ended March 31, 2007 and cumulative suspended losses of $5,632,737 for the year ended March 31, 2006 are not included.


    NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

    SERIES 3

       As of March 31, 2007, the Partnership had acquired a 99% interest in the profits, losses and Tax Credits as a limited partner in 17 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution, proceeds will be distributed according to each Partnership agreement.

       The following is a summary of Investments in Project Partnerships as of:

     

    MARCH 31, 2007
    --------------

    MARCH 31, 2006
    --------------

    Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

    Cumulative equity in losses of Project Partnerships (1)

    Cumulative distributions received from Project Partnerships

    Investment in Project Partnerships before Adjustment

    Excess of investment cost over the underlying assets acquired:
     Acquisition fees and expenses
     Accumulated amortization of acquisition fees and  expenses

    Investments in Project Partnerships



    $ 2,866,874 

    (3,060,820)

    (116,035)
    -----------
    (309,981)



    365,375 
    (55,394)
    -----------
    $         0 
    ============



    $ 3,888,713 

    (4,133,478)

    (164,417)
    -----------
    (409,182)



    491,746 
    (82,564)
    -----------
    $         0 
    ============

    (1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $5,412,602 for the year ended March 31, 2007 and cumulative suspended losses of $6,446,347 for the year ended March 31, 2006 are not included.


    NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

    SERIES 4

       As of March 31, 2007, the Partnership had acquired a 99% interest in the profits, losses and Tax Credits as a limited partner in 25 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution, proceeds will be distributed according to each Partnership agreement.

       The following is a summary of Investments in Project Partnerships as of:

     

    MARCH 31, 2007
    --------------

    MARCH 31, 2006
    --------------

    Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

    Cumulative equity in losses of Project Partnerships (1)

    Cumulative distributions received from Project Partnerships

    Investment in Project Partnerships before Adjustment

    Excess of investment cost over the underlying assets acquired:
     Acquisition fees and expenses
     Accumulated amortization of acquisition fees  and expenses

    Investments in Project Partnerships



    $ 4,273,215 

    (4,545,684)


    (96,180)
    -----------
    (368,649)



    466,220 

    (97,571)
    -----------
    $        0 
    ===========



    $ 4,952,519 

    (5,268,905)


    (124,819)
    -----------
    (441,205)



    562,967 

    (121,762)
    -----------
    $        0 
    ===========

    1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $5,924,461 for the year ended March 31, 2007 and cumulative suspended losses of $5,604,678 for the year ended March 31, 2006 are not included.


    NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

    SERIES 5

       As of March 31, 2007, the Partnership had acquired a 99% interest in the profits, losses and Tax Credits as a limited partner in 35 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution, proceeds will be distributed according to each Partnership agreement.

       The following is a summary of Investments in Project Partnerships as of:

     

    MARCH 31, 2007
    --------------

    MARCH 31, 2006
    --------------

    Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

    Cumulative equity in losses of Project Partnerships (1)

    Cumulative distributions received from Project Partnerships

    Investment in Project Partnerships before Adjustment

    Excess of investment cost over the underlying assets acquired:
     Acquisition fees and expenses
     Accumulated amortization of acquisition fees and  expenses

    Investments in Project Partnerships



    $ 6,010,273 

    (6,132,734)

    (204,351)
    -----------
    (326,812)



    632,419 
    (180,204)
    -----------
    $   125,403 
    ============



    $ 6,010,273 

    (6,127,206)

    (199,089)
    -----------
    (316,022)



    632,419 
    (164,767)
    -----------
    $   151,630 
    ============

    (1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $7,065,462 for the year ended March 31, 2007 and cumulative suspended losses of $6,332,840 for the year ended March 31, 2006 are not included.


    NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

    SERIES 6

       As of March 31, 2007, the Partnership had acquired a 99% interest in the profits, losses and Tax Credits as a limited partner in 37 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution, proceeds will be distributed according to each Partnership agreement.

       The following is a summary of Investments in Project Partnerships as of:

     

    MARCH 31, 2007
    --------------

    MARCH 31, 2006
    --------------

    Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

    Cumulative equity in losses of Project Partnerships (1)

    Cumulative distributions received from Project Partnerships

    Investment in Project Partnerships before Adjustment

    Excess of investment cost over the underlying assets acquired:
     Acquisition fees and expenses
     Accumulated amortization of acquisition fees and  expenses

    Impairment of Investment in Project Partnerships

    Investments in Project Partnerships



    $ 7,250,034 

    (6,853,010)

    (226,728)
    -----------
    170,296 


    768,912 
    (284,185)

    (446,244)
    -----------
    $   208,779 
    ============



    $ 7,250,034 

    (6,845,853)

    (218,311)
    -----------
    185,870 


    768,912 
    (239,256)

    (343,241)
    -----------
    $   372,285 
    ============

    (1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $4,856,648 for the year ended March 31, 2007 and cumulative suspended losses of $4,294,234 for the year ended March 31, 2006 are not included.


    NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

    TOTAL SERIES 2 - 6

       The following is a summary of Investments in Project Partnerships:

     

    MARCH 31, 2007
    --------------

    MARCH 31, 2006
    --------------

    Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

    Cumulative equity in losses of Project Partnerships

    Cumulative distributions received from Project Partnerships

    Investment in Project Partnerships before Adjustment

    Excess of investment cost over the underlying assets acquired:
     Acquisition fees and expenses
     Accumulated amortization of acquisition fees  and  expenses

    Impairment of Investment in Project Partnerships

    Investments in Project Partnerships



    $ 24,925,074 

    (25,335,009)


    (730,899)
    -----------
    (1,140,834)



    2,623,764 

    (702,504)

    (446,244)
    -----------
    $  334,182 
    ===========



    $ 26,626,217 

    (27,118,203)


    (794,241)
    -----------
    (1,286,227)



    2,846,882 

    (693,499)

    (343,241)
    -----------
    $  523,915 
    ===========


    NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

       In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of December 31 of each year:

     

    DECEMBER 31,           

    SERIES 2

    2006
    ----

    2005
    ----

    2004
    ----

    SUMMARIZED BALANCE SHEETS
    Assets:
      Current assets
      Investment properties, net
      Other assets

        Total assets

    Liabilities and Partners' Equity:
      Current liabilities
      Long-term debt

        Total liabilities

    Partners' deficit
      Limited Partner
      General Partners

        Total Partners' deficit

        Total liabilities and
        partners' deficit

    SUMMARIZED STATEMENTS OF OPERATIONS
    Rental and other income
    Expenses:
      Operating expenses
      Interest expense
      Depreciation and amortization

        Total expenses

          Net loss

    Other partners' share of net loss

    Gateway's share of net loss

    Suspended losses

    Equity in Losses of Project Partnerships



    $ 2,213,621 
    14,180,401 
    1,676 
    ------------
    $16,395,698 
    ============

    $   559,702 
    22,550,086 
    ------------
    23,109,788 
    ------------

    (6,543,604)
    (170,486)
    ------------
    (6,714,090)
    ------------

    $16,395,698 
    ============

    $ 4,556,821 
    ------------
    2,202,862 
    2,000,437 
    886,432 
    ------------
    5,089,731 
    ------------
    $ (532,910)
    ============
    $   (5,329)
    ============
    $ (527,581)

    527,581 
    ------------
    $        0 
    ============



    $ 2,097,770 
    14,995,365 
    770 
    ------------
    $17,093,905 
    ============

    $   583,236 
    22,653,237 
    ------------
    23,236,473 
    ------------

    (5,999,431)
    (143,137)
    ------------
    (6,142,568)
    ------------

    $17,093,905 
    ============

    $ 4,432,488 
    ------------
    2,194,634 
    2,006,234 
    875,459 
    ------------
    5,076,327 
    ------------
    $ (643,839)
    ============
    $   (6,439)
    ============
    $ (637,400)

    605,308 
    ------------
    $  (32,092)
    ============



    $ 1,968,967 
    15,779,910 
    770 
    ------------
    $17,749,647 
    ============

    $   483,214 
    22,746,522 
    ------------
    23,229,736 
    ------------

    (5,354,226)
    (125,863)
    ------------
    (5,480,089)
    ------------

    $17,749,647 
    ============

    $ 4,270,346 
    ------------
    2,079,978 
    2,007,179 
    869,716 
    ------------
    4,956,873 
    ------------
    $ (686,527)
    ============
    $   (6,865)
    ============
    $ (679,662)

    668,751 
    ------------
    $  (10,911)
    ============

    As of December 31, 2006, the largest Project Partnership constituted 11.8% and 14.0%, and as of December 31, 2005 the largest Project Partnership constituted 12.2% and 14.0% of the combined total assets by series and combined total revenues by series, respectively.


    NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

       In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of December 31 of each year:

     

    DECEMBER 31,           

    SERIES 3

    2006
    ----

    2005
    ----

    2004
    ----

    SUMMARIZED BALANCE SHEETS
    Assets:
      Current assets
      Investment properties, net
      Other assets

        Total assets

    Liabilities and Partners' Equity:
      Current liabilities
      Long-term debt

        Total liabilities

    Partners' equity (deficit)
      Limited Partner
      General Partners

        Total Partners' equity (deficit)

        Total liabilities and
        partners' equity

    SUMMARIZED STATEMENTS OF OPERATIONS
    Rental and other income
    Expenses:
      Operating expenses
      Interest expense
      Depreciation and amortization

        Total expenses

          Net loss

    Other partners' share of net loss

    Gateway's share of net loss

    Suspended losses

    Equity in Income of Project Partnerships



    $ 1,904,835 
    7,844,423 
    30,170 
    -----------
    $ 9,779,428 
    ===========

    $   296,133 
    15,224,112 
    -----------
    15,520,245 
    -----------

    (6,019,771)
    278,954 
    -----------
    (5,740,817)
    -----------

    $ 9,779,428 
    ============

    $ 3,345,693 
    -----------
    1,609,096 
    1,342,779 
    731,144 
    -----------
    3,683,019 
    -----------
    $  (337,326)
    ============
    $    (3,378)
    ============
    $  (333,948)

    334,438 
    -----------
    $       490 
    ============



    $ 2,653,096 
    12,036,053 
    158,818 
    -----------
    $14,847,967 
    ===========

    $   498,630 
    21,307,645 
    -----------
    21,806,275 
    -----------

    (7,286,069)
    327,761 
    -----------
    (6,958,308)
    -----------

    $14,847,967 
    ============

    $ 4,412,036 
    -----------
    2,094,632 
    1,957,438 
    965,926 
    -----------
    5,017,996 
    -----------
    $  (605,960)
    ============
    $   (10,373)
    ============
    $  (595,587)

    595,587 
    -----------
    $         0 
    ============



    $ 2,560,603 
    12,872,999 
    166,839 
    -----------
    $15,600,441 
    ===========

    $   508,518 
    21,412,108 
    -----------
    21,920,626 
    -----------

    (6,676,166)
    355,981 
    -----------
    (6,320,185)
    -----------

    $15,600,441 
    ============

    $ 4,301,073 
    -----------
    2,100,539 
    1,967,487 
    973,367 
    -----------
    5,041,393 
    -----------
    $  (740,320)
    ============
    $   (12,676)
    ============
    $  (727,644)

    727,644 
    -----------
    $         0 
    ============

    As of December 31, 2006, the largest Project Partnership constituted 13.0% and 5.8%, and as of December 31, 2005 the largest Project Partnership constituted 8.7% and 6.7% of the combined total assets by series and combined total revenues by series, respectively.


    NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

       In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of December 31 of each year:

     

    DECEMBER 31,          

    SERIES 4

    2006
    ----

    2005
    ----

    2004
    ----

    SUMMARIZED BALANCE SHEETS
    Assets:
      Current assets
      Investment properties, net
      Other assets

        Total assets

    Liabilities and Partners' Equity:
      Current liabilities
      Long-term debt

        Total liabilities

    Partners' equity (deficit)
      Limited Partner
      General Partners

        Total Partners' equity (deficit)

        Total liabilities and
        partners' equity

    SUMMARIZED STATEMENTS OF OPERATIONS
    Rental and other income
    Expenses:
      Operating expenses
      Interest expense
      Depreciation and amortization

        Total expenses

          Net loss

    Other partners' share of net loss

    Gateway's share of net loss

    Suspended losses

    Equity in Losses of Project Partnerships



    $ 2,090,839 
    15,571,596 
    28,137 
    -----------
    $17,690,572 
    ===========

    $   965,479 
    22,405,799 
    -----------
    23,371,278 
    -----------

    (6,383,645)
    702,939 
    -----------
    (5,680,706)
    -----------

    $17,690,572 
    ============

    $ 4,469,730 
    -----------
    2,430,631 
    1,738,893 
    921,420 
    -----------
    5,090,944 
    -----------
    $  (621,214)
    ===========
    $   (28,655)
    ===========
    $  (592,559)

    592,559 
    -----------
    $        0 
    ===========



    $ 2,373,954 
    19,168,917 
    34,344 
    -----------
    $21,577,215 
    ===========

    $   970,492 
    26,080,239 
    -----------
    27,050,731 
    -----------

    (6,140,112)
    666,596 
    -----------
    (5,473,516)
    -----------

    $21,577,215 
    ============

    $ 5,161,594 
    -----------
    2,637,778 
    2,189,427 
    1,044,298 
    -----------
    5,871,503 
    -----------
    $  (709,909)
    ===========
    $   (25,473)
    ===========
    $  (684,436)

    684,436 
    -----------
    $        0 
    ===========



    $ 2,310,917 
    20,049,998 
    33,120 
    -----------
    $22,394,035 
    ===========

    $   910,446 
    26,191,312 
    -----------
    27,101,758 
    -----------

    (5,435,023)
    727,300 
    -----------
    (4,707,723)
    -----------

    $22,394,035 
    ============

    $ 4,938,004 
    -----------
    2,576,638 
    2,138,281 
    1,045,249 
    -----------
    5,760,168 
    -----------
    $  (822,164)
    ===========
    $   (15,617)
    ===========
    $  (806,547)

    806,547 
    -----------
    $        0 
    ===========

    As of December 31, 2006, the largest Project Partnership constituted 9.1% and 5.6%, and as of December 31, 2005 the largest Project Partnership constituted 7.8% and 5.8% of the combined total assets by series and combined total revenues by series, respectively.


    NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

       In accordance with Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of December 31 of each year:

     

    DECEMBER 31,          

    SERIES 5

    2006
    ----

    2005
    ----

    2004
    ----

    SUMMARIZED BALANCE SHEETS
    Assets:
      Current assets
      Investment properties, net
      Other assets

        Total assets

    Liabilities and Partners' Equity:
      Current liabilities
      Long-term debt

        Total liabilities

    Partners' deficit
      Limited Partner
      General Partners

        Total Partners' deficit

        Total liabilities and partners'     deficit

    SUMMARIZED STATEMENTS OF OPERATIONS
    Rental and other income
    Expenses:
      Operating expenses
      Interest expense
      Depreciation and amortization

        Total expenses

          Net loss

    Other partners' share of net loss

    Gateway's share of net loss

    Suspended losses

    Equity in Losses of Project Partnerships



    $ 3,526,899 
    20,498,625 
    4,705 
    -----------
    $24,030,229 
    ============

    $   757,056 
    31,099,840 
    -----------
    31,856,896 
    -----------

    (7,456,075)
    (370,592)
    -----------
    (7,826,667)
    -----------

    $24,030,229 
    ============

    $ 6,297,579 
    -----------
    3,299,478 
    2,523,667 
    1,220,039 
    -----------
    7,043,184 
    -----------
    $  (745,605)
    ============
    $    (7,456)
    ============
    $  (738,149)

    732,621 
    -----------
    $    (5,528)
    ============



    $ 3,285,139 
    21,704,303 
    4,245 
    -----------
    $24,993,687 
    ============

    $   779,213 
    31,256,580 
    -----------
    32,035,793 
    -----------

    (6,681,292)
    (360,814)
    -----------
    (7,042,106)
    -----------

    $24,993,687 
    ============

    $ 6,113,199 
    -----------
    3,049,363 
    2,591,786 
    1,203,506 
    -----------
    6,844,655 
    -----------
    $  (731,456)
    ============
    $    (7,315)
    ============
    $  (724,141)

    701,629 
    -----------
    $   (22,512)
    ============



    $ 3,075,902 
    22,749,373 
    51,964 
    -----------
    $25,877,239 
    ============

    $   736,200 
    31,392,413 
    -----------
    32,128,613 
    -----------

    (5,930,379)
    (320,995)
    -----------
    (6,251,374)
    -----------

    $25,877,239 
    ============

    $ 5,792,482 
    -----------
    3,096,406 
    2,229,541 
    1,247,246 
    -----------
    6,573,193 
    -----------
    $  (780,711)
    ============
    $    (7,807)
    ============
    $  (772,904)

    746,794 
    -----------
    $   (26,110)
    ============

    As of December 31, 2006, the largest Project Partnership constituted 8.7% and 6.4%, and as of December 31, 2005 the largest Project Partnership constituted 8.5% and 8.0% of the combined total assets by series and combined total revenues by series, respectively.


    NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

       In accordance with the Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of December 31 of each year:

     

    DECEMBER 31,           

    SERIES 6

    2006
    ----

    2005
    ----

    2004
    ----

    SUMMARIZED BALANCE SHEETS
    Assets:
      Current assets
      Investment properties, net
      Other assets

        Total assets

    Liabilities and Partners' Equity:
      Current liabilities
      Long-term debt

        Total liabilities

    Partners' deficit
      Limited Partner
      General Partners

        Total Partners' deficit

        Total liabilities and partners'     deficit

    SUMMARIZED STATEMENTS OF OPERATIONS
    Rental and other income
    Expenses:
      Operating expenses
      Interest expense
      Depreciation and amortization

        Total expenses

          Net loss

    Other partners' share of net loss

    Gateway's share of net loss

    Suspended losses

    Equity in Losses of Project Partnerships



    $ 4,250,761 
    24,869,739 
    116,772 
    ------------
    $29,237,272 
    ===========

    $   907,348 
    33,717,352 
    ------------
    34,624,700 
    ------------

    (4,829,486)
    (557,942)
    ------------
    (5,387,428)
    ------------

    $29,237,272 
    ============

    $ 6,690,179 
    ------------
    3,337,342 
    2,625,897 
    1,303,827 
    ------------
    7,267,066 
    ------------
    $  (576,887)
    ============
    $    (7,317)
    ============
    $  (569,570)

    562,414 
    ------------
    $    (7,156)
    ============



    $ 4,214,285 
    25,343,325 
    5,642 
    ------------
    $29,563,252 
    ===========

    $   759,168 
    33,537,501 
    ------------
    34,296,669 
    ------------

    (4,222,518)
    (510,899)
    ------------
    (4,733,417)
    ------------

    $29,563,252 
    ============

    $ 6,612,944 
    ------------
    3,195,528 
    2,722,033 
    1,293,203 
    ------------
    7,210,764 
    ------------
    $  (597,820)
    ============
    $    (6,863)
    ============
    $  (590,957)

    565,258 
    ------------
    $   (25,699)
    ============



    $ 4,075,629 
    27,082,558 
    3,934 
    ------------
    $31,162,121 
    ===========

    $   760,481 
    34,688,448 
    ------------
    35,448,929 
    ------------

    (3,799,474)
    (487,334)
    ------------
    (4,286,808)
    ------------

    $31,162,121 
    ============

    $ 6,536,265 
    ------------
    3,184,179 
    2,666,928 
    1,367,028 
    ------------
    7,218,135 
    ------------
    $  (681,870)
    ============
    $    (8,157)
    ============
    $  (673,713)

    608,477 
    ------------
    $   (65,236)
    ============

    As of December 31, 2006, the largest Project Partnership constituted 6.5% and 6.8%, and as of December 31, 2005 the largest Project Partnership constituted 6.6% and 6.9% of the combined total assets by series and combined total revenues by series, respectively.


    NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

       In accordance with the Gateway's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of
    December 31 of each year:

     

    DECEMBER 31,             

    TOTAL SERIES 2 - 6

    2006
    ----

    2005
    ----

    2004
    ----

    SUMMARIZED BALANCE SHEETS
    Assets:
      Current assets
      Investment properties, net
      Other assets

        Total assets

    Liabilities and Partners' Equity:
      Current liabilities
      Long-term debt

        Total liabilities

    Partners' equity (deficit)
      Limited Partner
      General Partners

        Total Partners' equity (deficit)

        Total liabilities and
        partners' equity

    SUMMARIZED STATEMENTS OF OPERATIONS
    Rental and other income
    Expenses:
      Operating expenses
      Interest expense
      Depreciation and amortization

        Total expenses

          Net loss

    Other partners' share of net loss

    Gateway's share of net loss

    Suspended losses

    Equity in Losses of Project Partnerships



    $ 13,986,955 
    82,964,784 
    181,460 
    -------------
    $ 97,133,199 
    =============

    $  3,485,718 
    124,997,189 
    ------------
    128,482,907 
    ------------

    (31,232,581)
    (117,127)
    ------------
    (31,349,708)
    ------------

    $ 97,133,199 
    =============

    $ 25,360,002 
    ------------
    12,879,409 
    10,231,673 
    5,062,862 
    ------------
    28,173,944 
    ------------
    $ (2,813,942)
    =============
    $    (52,135)
    =============
    $ (2,761,807)

    2,749,613 
    ------------
    $    (12,194)
    =============



    $ 14,624,244 
    93,247,963 
    203,819 
    -------------
    $108,076,026 
    =============

    $  3,590,739 
    134,835,202 
    ------------
    138,425,941 
    ------------

    (30,329,422)
    (20,493)
    ------------
    (30,349,915)
    ------------

    $108,076,026 
    =============

    $ 26,732,261 
    ------------
    13,171,935 
    11,466,918 
    5,382,392 
    ------------
    30,021,245 
    ------------
    $ (3,288,984)
    =============
    $    (56,463)
    =============
    $ (3,232,521)

    3,152,218 
    ------------
    $    (80,303)
    =============



    $ 13,992,018 
    98,534,838 
    256,627 
    -------------
    $112,783,483 
    =============

    $  3,398,859 
    136,430,803 
    ------------
    139,829,662 
    ------------

    (27,195,268)
    149,089 
    ------------
    (27,046,179)
    ------------

    $112,783,483 
    =============

    $ 25,838,170 
    ------------
    13,037,740 
    11,009,416 
    5,502,606 
    ------------
    29,549,762 
    ------------
    $ (3,711,592)
    =============
    $    (51,122)
    =============
    $ (3,660,470)

    3,558,213 
    ------------
    $   (102,257)
    =============


    NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

       Gateway's equity by Series as reflected by the Project Partnerships differs from the Investments in Project Partnerships before acquisition fees and expenses and amortization by Series primarily because of suspended losses on Gateway's books and differences in the accounting treatment of miscellaneous items.

       By Series these differences are as follows:

     

    Equity Per Project Partnership   
    ------------------

    Equity Per Gateway
    ------------------

    Series 2

    $(6,543,604)

    $  (305,689)

    Series 3

    (6,019,771)

    (309,983)

    Series 4

    (6,383,645)

    (368,647)

    Series 5

    (7,456,075)

    (326,813)

    Series 6

    (4,829,486)

    170,297 

       Gateway at one time held investments in 148 Project Partnerships (22 in Series 2, 23 in Series 3, 29 in Series 4, 36 in Series 5, and 38 in Series 6). As of March 31, 2007, Gateway has sold its interest in 12 Project Partnerships (6 in Series 3, 4 in Series 4, 1 in Series 5 and 1 in Series 6). The transactions summaries for the Project Partnerships sold during the past three fiscal years are summarized below:

    Fiscal Year 2007 Disposition Activity:

    Series 3

       In March 2007, Gateway sold its Project Partnership investment in Belmont Senior Apartments. In accordance with FASB No. 66 ("FASB No. 66") "Accounting for Sales of Real Estate," although the sale of this Project Partnership was consummated on or prior to March 31, 2007, the estimated net proceeds and gain on the sale of this investment is $43,850 which is being deferred on the Balance Sheet of Gateway as of March 31, 2007 and not recognized in the Statement of Operations until the period that the proceeds are received. The entire balance of the net proceeds due from this sale were subsequently received and distributed to the Series 3 Assignees in the amount of $8.04 per beneficial assignee certificate during the first quarter of fiscal year 2008.

       In January 2007, Gateway sold its Project Partnership investment in Southwood Apartments. Gateway received $42,652 in net proceeds ($7.82 per beneficial assignee certificate) for the sale of this Project Partnership. The net proceeds are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007 and Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. Subsequent to the March 31, 2007 year-end, the net proceeds from this sale transaction were distributed to the Series 3 Assignees.

       In January 2007, Gateway sold its Project Partnership investment in Plaza Senior Village Apartments. Gateway received $82,145 in net proceeds ($15.06 per beneficial assignee certificate) for the sale of this Project Partnership. The net proceeds are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007 and Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. Subsequent to the March 31, 2007 year-end, the net proceeds from this sale transaction were distributed to the Series 3 Assignees.

       In January 2007, Gateway sold its Project Partnership investment in Brubaker Square Apartments. Gateway received $115,009 in net proceeds ($21.08 per beneficial assignee certificate) for the sale of this Project Partnership. The net proceeds are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007 and Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. Subsequent to the March 31, 2007 year-end, the net proceeds from this sale transaction were distributed to the Series 3 Assignees.

       In January 2007, Gateway sold its Project Partnership investment in Villa Allegra Apartments. Gateway received $73,408 in net proceeds ($13.45 per beneficial assignee certificate) for the sale of this Project Partnership. The net proceeds are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007 and Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. Subsequent to the March 31, 2007 year-end, the net proceeds from this sale transaction were distributed to the Series 3 Assignees.

       In November 2006, Gateway sold its Project Partnership investment in Birchwood Apartments. Gateway received $99,410 in net proceeds ($18.25 per beneficial assignee certificate) for the sale of the Project Partnership. Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. The net proceeds from this sale transaction were distributed to the Series 3 Assignees in December 2006.

    Series 4

       In March 2007, Gateway sold its Project Partnership investment in Edmonton Senior Apartments. In accordance with FASB No. 66, although the sale of this Project Partnership was consummated on or prior to March 31, 2007, the estimated net proceeds and gain on the sale of this investment is $38,350 which is being deferred on the Balance Sheet of Gateway as of March 31, 2007 and not recognized in the Statement of Operations until the period that the proceeds are received. The entire balance of the net proceeds due from this sale were subsequently received and distributed in the amount of $5.55 per beneficial assignee certificate to the Series 4 Assignees during the first quarter of fiscal year 2008.

       In March 2007, Gateway sold its Project Partnership investment in Owingsville Senior Apartments. In accordance with FASB No. 66, although the sale of this Project Partnership was consummated on or prior to March 31, 2007, the estimated net proceeds and gain on the sale of this investment is $45,850 which is being deferred on the Balance Sheet of Gateway as of March 31, 2007 and not recognized in the Statement of Operations until the period that the proceeds are received. The entire balance of the net proceeds due from this sale were subsequently received and distributed in the amount of $6.63 per beneficial assignee certificate to the Series 4 Assignees during the first quarter of fiscal year 2008.

       In January 2007, Gateway sold its Project Partnership investment in Alsace Village Apartments. Gateway received $23,370 in net proceeds ($3.38 per beneficial assignee certificate) for the sale of this Project Partnership. The net proceeds are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007 and Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. Subsequent to the March 31, 2007 year-end, the net proceeds from this sale transaction were distributed to the Series 4 Assignees.

       In January 2007, Gateway sold its Project Partnership investment in Greenbriar Apartments. Gateway received $39,370 in net proceeds ($5.69 per beneficial assignee certificate) for the sale of this Project Partnership. The net proceeds are a component of the Distribution Payable on the Balance Sheet as of March 31, 2007 and Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. Subsequent to the March 31, 2007 year-end, the net proceeds from this sale transaction were distributed to the Series 4 Assignees.

    Fiscal Year 2006 Disposition Activity:

    Series 6

       In August 2005, Gateway sold its Project Partnership investment in Mountain Crest Apartments. Gateway received $224,074 in net proceeds ($22.17 per beneficial assignee certificate) for the sale of this Project Partnership. Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. The net proceeds from this sale transaction were distributed to the Series 6 Assignees in November 2005.

    Fiscal Year 2005 Disposition Activity:

    Series 5

       In December 2004, Gateway sold its Project Partnership investment in Highland View Apartments. Gateway received $157,126 in net proceeds ($18.24 per beneficial assignee certificate) for the sale of this Project Partnership. Gateway recorded a gain in the amount of the net proceeds which is included as a component of the Gain on Sale of Project Partnerships on the Statement of Operations. The net proceeds from this sale transaction were distributed to the Series 5 Assignees in July 2005.


    NOTE 6 - TAXABLE INCOME (LOSS):

       The following is a reconciliation between Net Income (Loss) as described in the financial statements and the Gateway income (loss) for tax purposes:

    SERIES 2

    2007
    ----

    2006
    ----

    2005
    ----

    Net Loss per Financial Statements

    $ (119,127)

    $ (156,399)

    $  (97,520)


    Equity in Losses of Project Partnerships for tax purposes less than (in excess of) losses for financial statement purposes





    (662,986)





    (693,743)





    (797,850)


    Adjustments to convert March 31, fiscal year end to December 31, taxable year end



    (14,677)



    19,019 



    1,376 


    Items Expensed for Financial Statement purposes not expensed for Tax purposes:
      Asset Management Fee
      Amortization Expense
      Other Adjustments




    67,438 
    174 
    (7,948)
    -----------




    67,448 
    699 
    (10,999)
    -----------




    53,428 
    696 
    (14,217)
    -----------

    Gateway loss for tax purposes as of December 31


    $  (737,126)
    ============


    $  (773,975)
    ============


    $  (854,087)
    ============

     


    December 31,
    2006   
    ------------


    December 31,
    2005   
    ------------


    December 31,
    2004   
    ------------

    Federal Low Income Housing Tax Credits (Unaudited)


    $       139 
    ============


    $       892 
    ============


    $       892 
    ============


       The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2007 are as follows:

                            9;          Financial        Tax
                            9;          Reporting        Reporting
                            9;          Purposes         Purposes             Differences
    Investments in Local
      Limited Partnerships           $         0       $(7,958,671)         $ 7,958,671

    Other Assets                     $   257,364       $   997,761          $  (740,397)

    Liabilities                      $   715,273       $     6,718          $   708,555


    NOTE 6 - TAXABLE INCOME (LOSS) (Continued):

      The following is a reconciliation between Net Income (Loss) as described in the financial statements and the Gateway income (loss) for tax purposes:

    SERIES 3

    2007
    ----

    2006
    ----

    2005
    ----

    Net Income (Loss) per Financial Statements

    $   305,962 

    $  (108,278)

    $   (77,647)


    Equity in Losses of Project Partnerships for tax purposes less than (in excess of) losses for financial statement purposes




    (513,871)




    (664,379)




    (752,598)


    Adjustments to convert March 31, fiscal year end to December 31, taxable year end



    (19,674)



    16,892 



    2,140 


    Additional Loss on Sale of Project Partnerships for tax purposes



    (32,068)






    Items Expensed for Financial Statement purposes not expensed for Tax purposes:
      Asset Management Fee
      Amortization Expense
      Other Adjustments




    62,523 

    (14,245)
    -----------




    62,486 

    (24,829)
    -----------




    67,931 
    129 
    (20,866)
    -----------

    Gateway loss for tax purposes as of December 31


    $  (211,373)
    ============


    $  (718,108)
    ============


    $  (780,911)
    ============

     


    December 31,
    2006   
    ------------


    December 31,
    2005   
    ------------


    December 31,
    2004   
    ------------

    Federal Low Income Housing Tax Credits (Unaudited)


    $         0 
    ============


    $         0 
    ============


    $         0 
    ============

       The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2007 are as follows:

                           9;            Financial         Tax
                           9;            Reporting         Reporting
                           9;            Purposes          Purposes             Differences
    Investments in Local
      Limited Partnerships             $       0        $(7,034,773)         $7,034,773

    Other Assets                       $ 598,431        $   897,499          $ (299,068)

    Liabilities                        $ 963,688        $     7,529          $  956,159


    NOTE 6 - TAXABLE INCOME (LOSS) (Continued):

       The following is a reconciliation between Net Income (Loss) as described in the financial statements and the Gateway income (loss) for tax purposes:

    SERIES 4

    2007
    ----

    2006
    ----

    2005
    ----

    Net Loss per Financial Statements

    $   (79,276)

    $  (138,304)

    $  (102,967)


    Equity in Losses of Project Partnerships for tax purposes less than (in excess of) losses for financial statement purposes




    (879,415)




    (947,123)




    (907,174)


    Adjustments to convert March 31, fiscal year end to December 31, taxable year end



    (11,564)



    15,734 



    (971)


    Additional Loss on Sale of Project Partnerships for tax purposes



    (62,740)






    Items Expensed for Tax purposes not expensed for Financial Statement purposes:
      Interest Income




    566 








    Items Expensed for Financial Statement purposes not expensed for Tax purposes:
      Asset Management Fee
      Amortization Expense
      Other Adjustments




    76,999 

    (18,236)
    -----------




    77,022 

    (17,244)
    -----------




    79,874 
    (256)
    (14,332)
    -----------

    Gateway loss for tax purposes as of December 31


    $  (973,666)
    ============


    $(1,009,915)
    ============


    $  (945,826)
    ============

     


    December 31,
    2006   
    ------------


    December 31,
    2005   
    ------------


    December 31,
    2004   
    ------------

    Federal Low Income Housing Tax Credits (Unaudited)


    $         0 
    ============


    $     8,516 
    ============


    $     1,484 
    ============

       The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2007 are as follows:

                              9;     Financial        Tax
                              9;     Reporting        Reporting
                                  Purposes         Purposes            Differences
    Investments in Local
      Limited Partnerships        $       0        $(9,075,286)         $ 9,075,286

    Other Assets                  $ 469,913        $ 1,162,123          $  (692,210)

    Liabilities                   $ 929,733        $     8,736          $   920,997


    NOTE 6 - TAXABLE INCOME (LOSS) (Continued):

       The following is a reconciliation between Net Income (Loss) as described in the financial statements and the Gateway income (loss) for tax purposes:

    SERIES 5

    2007
    ----

    2006
    ----

    2005
    ----

    Net Loss per Financial
    Statements


    $  (194,685)


    $  (208,790)


    $    15,153 


    Equity in Losses of Project Partnerships for tax purposes less than (in excess of) losses for financial statement purposes




    (862,361)




    (854,948)




    (791,008)


    Adjustments to convert March 31, fiscal year end to December 31, taxable year end



    (23,044)



    44,499 



    (7,065)


    Additional Loss on Sale of Project Partnership for tax purposes







    (157,126)


    Items Expensed for Tax purposes not expensed for Financial Statement purposes:
      Administrative Expense




    (57)








    Items Expensed for Financial Statement purposes not expensed for Tax purposes:
      Asset Management Fee
      Amortization Expense
      Other Adjustments




    92,470 
    35,858 
    (25,866)
    -----------




    90,877 
    85 
    (26,566)
    -----------




    (58,836)
    4,380 
    (46,206)
    -----------

    Gateway loss for tax purposes as of December 31


    $  (977,685)
    ============


    $  (954,843)
    ============


    $(1,040,708)
    ============

     


    December 31,
    2006   
    ------------


    December 31,
    2005   
    ------------


    December 31,
    2004   
    ------------

    Federal Low Income Housing Tax Credits (Unaudited)


    $         0 
    ============


    $         0 
    ============


    $    20,278 
    ============

       The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2007 are as follows:

                               9;      Financial        Tax
                               9;      Reporting        Reporting
                               9;      Purposes         Purposes   9;           Differences
    Investments in Local
      Limited Partnerships          $ 125,403        $(9,023,411)         $ 9,148,814

    Other Assets                    $ 277,429        $ 1,327,715          $(1,050,286)

    Liabilities                     $ 682,447        $    10,678          $   671,769


    NOTE 6 - TAXABLE INCOME (LOSS) (Continued):

       The following is a reconciliation between Net Income (Loss) as described in the financial statements and the Gateway income (loss) for tax purposes:

    SERIES 6

    2007
    ----

    2006
    ----

    2005
    ----

    Net Loss per Financial Statements

    $  (332,668)

    $  (342,258)

    $  (198,709)


    Equity in Losses of Project Partnerships for tax purposes less than (in excess of) losses for financial statement purposes




    (800,074)




    (815,335)




    (849,870)


    Adjustments to convert March 31, fiscal year end to December 31, taxable year end



    (255,313)



    385,232 



    3,894 


    Additional Gain on Sale of Project Partnerships for tax purposes





    188,930 




    Items Expensed for Tax purposes not expensed for Financial Statement purposes:
      Administrative Expense
      Interest Income




    (46)










    Items Expensed for Financial Statement purposes not expensed for Tax purposes:
      Asset Management Fee
      Amortization Expense
      Impairment Expense
      Other Adjustments




    99,788 
    63,389 
    343,241 
    (32,725)
    ------------




    103,448 
    3,954 

    (23,282)
    ------------




    111,482 
    8,034 

    (36,754)
    ------------

    Gateway loss for tax purposes as of December 31

    $  (914,408)
    ============

    $  (499,311)
    ============

    $  (961,923)
    ============

     


    December 31,
    2006   
    -----------


    December 31,
    2005   
    -----------


    December 31,
    2004   
    -----------

    Federal Low Income Housing Tax Credits (Unaudited)


    $         0 
    ============


    $         0 
    ============


    $    38,926 
    ============

       The differences in the assets and liabilities of the Series for financial reporting purposes and tax reporting purposes for the year ended March 31, 2007 are as follows:

                                   9;       Financial        Tax
                                   9;       Reporting        Reporting
                                   9;       Purposes         Purposes   9;         Differences
    Investments in Local
      Limited Partnerships               $  208,779       $(7,387,861)       $ 7,596,640

    Other Assets                         $  474,370       $ 1,670,608        $(1,196,238)

    Liabilities                          $1,013,655       $    11,519        $ 1,002,136


    NOTE 6 - TAXABLE INCOME (LOSS) (Continued):

       The following is a reconciliation between Net Income (Loss) as described in the financial statements and the Gateway income (loss) for tax purposes:

    TOTAL SERIES 2 - 6

    2007
    ----

    2006
    ----

    2005
    ----

    Net Loss per Financial Statements

    $  (419,794)

    $  (954,029)

    $  (461,690)


    Equity in Losses of Project Partnerships for tax purposes less than (in excess of) losses for financial statement purposes




    (3,718,707)




    (3,975,528)




    (4,098,500)


    Adjustments to convert March 31, fiscal year end to December 31, taxable year end



    (324,272)



    481,376 



    (626)


    Additional Gain (Loss) on Sale of Project Partnerships for tax purposes



    (94,808)



    188,930 



    (157,126)


    Items Expensed for Tax purposes not expensed for Financial Statement purposes:
      Administrative Expense
      Interest Income




    (103)
    566 










    Items Expensed for Financial Statement purposes not expensed for Tax purposes:
      Asset Management Fee
      Amortization Expense
      Impairment Expense
      Other Adjustments




    399,218 
    99,421 
    343,241 
    (99,020)
    -----------




    401,281 
    4,738 

    (102,920)
    -----------




    253,879 
    12,983 

    (132,375)
    -----------

    Gateway loss for tax purposes as of December 31

    $(3,814,259)
    ============

    $(3,956,152)
    ============

    $(4,583,455)
    ============

       The difference in the total value of Gateway's Investment in Project Partnerships is approximately $7,958,671 higher for Series 2, $7,034,773 higher for Series 3, $9,075,286 higher for Series 4, $9,148,814 higher for Series 5 and $7,596,640 higher for Series 6 for financial reporting purposes than for tax return purposes because (i) there were depreciation differences between financial reporting purposes and tax return purposes and (ii) certain expenses are not deductible for tax purposes.

      The differences in the assets and liabilities of Gateway for financial reporting purposes and tax reporting purposes for the year ended March 31, 2007 are as follows:

                                    Financial  9;        Tax
                                   9;  Reporting         Reporting
                                   9;  Purposes          Purposes            Differences
    Investments in Local
      Limited Partnerships          $  334,182        $(40,480,001)       $40,814,183

    Other Assets                    $2,077,507        $  6,055,706        $(3,978,199)

    Liabilities                     $4,304,796        $     45,180        $ 4,259,616


    NOTE 7 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):

    Series 2
    Year 2007                Quarter 1     Quarter 2     Quarter 3     Quarter 4
                             6/30/2006     9/30/2006     12/31/2006    3/31/2007

    Total Revenues           $   2,556     $    1,237    $   1,600     $   9,816

    Net Income (Loss)        $ (21,277)    $  (43,720)   $ (31,286)    $ (22,844)

    Earnings (Loss) Per
    Weighted Average
    Beneficial Assignee
    Certificates Outstanding $   (3.43)     $   (7.05)    $  (5.05)     $  (3.69)

    Series 3
    Year 2007                Quarter 1     Quarter 2     Quarter 3     Quarter 4
                             6/30/2006     9/30/2006    12/31/2006     3/31/2007

    Total Revenues           $  10,940     $      874   $       0      $   8,625

    Net Income (Loss)        $ (17,860)    $  (39,285)  $  66,370      $ 296,737

    Earnings (Loss) Per
    Weighted Average
    Beneficial Assignee
    Certificates Outstanding $   (3.24)     $   (7.13)   $  12.04      $   45.17

    Series 4
    Year 2007                Quarter 1     Quarter 2     Quarter 3      Quarter 4
                             6/30/2006     9/30/2006     12/31/2006     3/31/2007

    Total Revenues           $   5,977      $   7,370     $       0     $   6,744

    Net Income (Loss)        $ (29,728)     $ (41,536)    $ (40,484)    $  32,472

    Earnings (Loss) Per
    Weighted Average
    Beneficial Assignee
    Certificates Outstanding $   (4.26)     $   (5.95)     $  (5.80)     $ (4.69)

    Series 5
    Year 2007                Quarter 1     Quarter 2      Quarter 3     Quarter 4
                             6/30/2006     9/30/2006     12/31/2006     3/31/2007

    Total Revenues            $  12,500     $   6,528     $   1,654     $   6,130

    Net Income (Loss)         $ (37,249)    $ (55,517)    $ (45,256)    $ (56,663)

    Earnings (Loss) Per
    Weighted Average
    Beneficial Assignee
    Certificates Outstanding  $   (4.28)    $   (6.38)    $   (5.20)    $   (6.51)

    Series 6
    Year 2007                Quarter 1     Quarter 2     Quarter 3      Quarter 4
                             6/30/2006     9/30/2006     12/31/2006     3/31/2007

    Total Revenues            $  13,373     $   7,628     $   3,740     $   4,937

    Net Income (Loss)         $ (40,971)    $ (49,935)    $ (56,389)    $(185,373)

    Earnings (Loss) Per
    Weighted Average
    Beneficial Assignee
    Certificates Outstanding  $   (4.01)    $   (4.89)    $   (5.52)    $  (18.17)

    Series 2 - 6
    Year 2007                Quarter 1     Quarter 2     Quarter 3      Quarter 4
                             6/30/2006     9/30/2006     12/31/2006     3/31/2007

    Total Revenues            $  45,346     $  23,637     $   6,994     $  36,252

    Net Income (Loss)         $(147,085)    $(229,993)    $(107,045)    $ 64,329


    NOTE 7 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (Continued):

    Series 2
    Year 2006                Quarter 1     Quarter 2     Quarter 3     Quarter 4
                             6/30/2005     9/30/2005     12/31/2005    3/31/2006

    Total Revenues           $   2,250     $    1,237    $   1,221     $   2,555

    Net Income (Loss)        $ (33,601)    $  (39,394)   $ (30,846)    $ (52,558)

    Earnings (Loss) Per
    Weighted Average
    Beneficial Assignee
    Certificates Outstanding $   (5.42)     $   (6.36)    $  (4.98)     $  (8.47)

    Series 3
    Year 2006                Quarter 1     Quarter 2     Quarter 3     Quarter 4
                             6/30/2005     9/30/2005    12/31/2005     3/31/2006

    Total Revenues           $  12,398     $    4,618   $   3,414      $   2,431

    Net Income (Loss)        $ (14,283)    $  (33,117)  $ (24,237)     $ (36,641)

    Earnings (Loss) Per
    Weighted Average
    Beneficial Assignee
    Certificates Outstanding $   (2.59)     $   (6.01)   $  (4.40)     $   (6.65)

    Series 4
    Year 2006                Quarter 1     Quarter 2     Quarter 3      Quarter 4
                             6/30/2005     9/30/2005     12/31/2005     3/31/2006

    Total Revenues           $   5,113      $   7,587     $     884     $   4,889

    Net Income (Loss)        $ (26,707)     $ (36,676)    $ (33,089)    $ (41,832)

    Earnings (Loss) Per
    Weighted Average
    Beneficial Assignee
    Certificates Outstanding $   (3.82)     $   (5.25)     $  (4.74)     $  (5.99)

    Series 5
    Year 2006                Quarter 1     Quarter 2      Quarter 3     Quarter 4
                             6/30/2005     9/30/2005     12/31/2005    3/31/2006

    Total Revenues           $  11,176     $   4,805     $   1,654     $   5,184

    Net Income (Loss)        $ (31,297)    $ (44,906)    $ (43,496)    $ (89,091)

    Earnings (Loss) Per
    Weighted Average
    Beneficial Assignee
    Certificates Outstanding $   (3.60)    $   (5.16)    $   (5.00)    $  (10.23)

    Series 6
    Year 2006                Quarter 1     Quarter 2     Quarter 3      Quarter 4
                             6/30/2005     9/30/2005     12/31/2005     3/31/2006

    Total Revenues           $  10,190     $   4,677     $   3,503     $   7,984

    Net Income (Loss)        $ (36,442)    $ (43,655)    $ 172,237     $(434,398)

    Earnings (Loss) Per
    Weighted Average
    Beneficial Assignee
    Certificates Outstanding $   (3.57)    $   (4.28)    $    8.75     $  (42.99)

    Series 2 - 6
    Year 2006                Quarter 1     Quarter 2     Quarter 3      Quarter 4
                             6/30/2005     9/30/2005     12/31/2005     3/31/2006

    Total Revenues           $  41,127     $  22,924     $  10,676      $  23,043

    Net Income (Loss)        $(142,330)    $(197,748)    $  40,569      $(654,520)


    NOTE 8 - SUBSEQUENT EVENTS:

    Series 2

       Subsequent to the March 31, 2007 year-end Gateway sold its Project Partnership investment in Rolling Oaks II Apartments. Gateway realized approximately $55,000 in net proceeds or approximately $8.96 per beneficial assignee certificate from this sale transaction which will be distributed to the Series 2 Assignees in the 2nd quarter of fiscal year 2008.


    Donald W. Causey & Associates, P.C.
    516 Walnut Street - P.O. Box 775
    Gadsden, AL 35902
    PHONE: 256-543-3707
    FAX: 256-543-9800

                                    INDEPENDENT AUDITORS' REPORT
                                  --------------------------------

    To the Partners
    Meadowcrest Apartments Ltd.
    Luverne, Alabama

    We have audited the accompanying balance sheets of Meadowcrest Apartments, Ltd., a limited partnership, as of December 31, 2004 and 2003, and the related statements of operations, partners' deficit and cash flows for the years then ended. These financial statements are the responsibility of the partnership's management. Our responsibility is to express an opinion on these financial statements based on our audits.

    We conducted the audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. The partnership has determined that it is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the partnership's internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that the audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Meadowcrest Apartments, Ltd., as of December 31, 2004 and 2003, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States.

    The audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The supplemental information on pages 10 and 11 is presented for purposes of additional analysis and is not a required part of the basic financial statements. Such information has been subjected to the audit procedures applied in the audit of the basic financial statements and, in our opinion is fairly stated in all material respects in relation to the basic financial statements taken as a whole.


    /s/ Donald W. Causey & Associates, P.C.
    Certified Public Accountants
    Gadsden, Alabama
    February 27, 2005


    Item 9.  Changes in and disagreements with Accountants on Accounting and Financial
             Disclosures.

      None.

    Item 9A.  Controls and Procedures

       Within 90 days prior to the filing of this report, under the supervision and with the participation of Gateway's management, including the chief executive and chief financial officers of Gateway's Managing General Partner, an evaluation of the effectiveness of Gateway's disclosure controls and procedures (as defined in Rule 13a-14(c) under the Securities and Exchange Act of 1934) was performed. Based on this evaluation, such officers have concluded that Gateway's disclosure controls and procedures were effective as of the date of that evaluation in alerting them in a timely manner to material information relating to Gateway required to be included in this report and Gateway's other reports that it files or submits under the Securities Exchange Act of 1934. There were no significant changes in Gateway's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.

    Item 9a(T).  Controls and Procedures

      Not applicable to Gateway's annual report for fiscal year ended March 31, 2007.

    Item 9B.  Other Information

      None.


    PART III


    Item 10.  Directors and Executive Officers of Gateway

       Gateway has no directors or executive officers. Gateway's affairs are managed and controlled by the Managing General Partner. Certain information concerning the directors and officers of the Managing General Partner are set forth below.

    Raymond James Tax Credit Funds, Inc. - Managing General Partner

       Raymond James Tax Credit Funds, Inc. is the Managing General Partner and is responsible for decisions pertaining to the acquisition and sale of Gateway's interests in the Project Partnerships and other matters related to the business operations of Gateway. Certain officers and the directors of the Managing General Partner are as follows:

       Ronald M. Diner, age 63, is President and a Director. He is a Senior Vice President of Raymond James & Associates, Inc., with whom he has been employed since June 1983. Mr. Diner received an MBA degree from Columbia University (1968) and a BS degree from Trinity College (1966). Prior to joining Raymond James & Associates, Inc., he managed the broker-dealer activities of Pittway Real Estate, Inc., a real estate development firm. He was previously a loan officer at Marine Midland Realty Credit Corp., and spent three years with Common, Dann & Co., a New York regional investment firm. He has served as a member of the Board of Directors of the Council for Rural Housing and Development, a national organization of developers, managers and syndicators of properties developed under the RECD Section 515 program, and is a member of the Board of Directors of the Florida Council for Rural Housing and Development. Mr. Diner has been a speaker and panel member at state and national seminars relating to the low-income housing credit.

       J. Davenport Mosby III, age 51, is a Vice President and a Director. He is a Senior Managing Director of Raymond James & Associates, Inc. which he joined in 1982. Mr. Mosby received an MBA from the Harvard Business School (1982). He graduated magna cum laude with a BA from Vanderbilt University where he was elected to Phi Beta Kappa.

       Raymond James Tax Credit Funds, Inc. is a wholly owned subsidiary of Raymond James Financial, Inc. ("RJF"). RJF has adopted a Business Ethics and Corporate Policy that is applicable to the officers and employees of Raymond James Tax Credit Funds, Inc., the Managing General Partner of Gateway. That policy is posted on RJF's Internet website at raymondjames.com under "About Our Company" --- Investor Relations --- Corporate Governance --- Employee Code of Ethics.

    Raymond James Partners, Inc. -

       Raymond James Partners, Inc. was formed to act as the general partner, with affiliated corporations, in limited partnerships sponsored by Raymond James Financial, Inc.

       Information regarding the officers and directors of Raymond James Partners, Inc. is included on pages 58 and 59 of the Prospectus under the section captioned "Management" (consisting of pages 56 through 59 of the Prospectus) which is incorporated herein by reference.

    Item 11.  Executive Compensation

       Gateway has no directors or officers.

    Item 12.  Security Ownership of Certain Beneficial Owners and Management

       Neither of the General Partners nor their directors and officers own any units of the outstanding securities of Gateway as of March 31, 2007.

       Gateway is a Limited Partnership and therefore does not have voting shares of stock. To the knowledge of Gateway, no person owns of record or beneficially, more than 5% of Gateway's outstanding units.

    Item 13.  Certain Relationships and Related Transactions and Director Independence

       Gateway has no officers or directors. However, various kinds of compensation and fees are payable to the General Partners and their affiliates during the organization and operations of Gateway. Additionally, the General Partners will receive distributions from Gateway if there is cash available for distribution or residual proceeds as defined in the Partnership Agreement. The amounts and kinds of compensation and fees are described on pages 15 to 18 of the Prospectus under the caption "Management Compensation", which is incorporated herein by reference. See Note 4 of Notes to Financial Statements in Item 8 of this Amended Annual Report on Form 10-K/A for amounts accrued or paid to the General Partners and their affiliates during the years ended March 31, 2007, 2006, and 2005.


       The Payable to General Partners primarily represents the asset management fees owed to the General Partners at the end of the period. It is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing. Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.

       For the years ended March 31, 2007, 2006 and 2005 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:

       Asset Management Fee - The Managing General Partner is entitled to be paid an annual asset management fee equal to 0.25% of the aggregate cost of Gateway's interest in the projects owned by the Project Partnerships. The asset management fee will be paid only after all other expenses of Gateway have been paid. These fees are included in the Statements of Operations.


    2007
    ----

    2006
    ----

    2005
    ----

    Series 2

    $  67,315

    $  67,609

    $  67,609

    Series 3

    58,055

    62,716

    62,717

    Series 4

    74,671

    77,205

    77,205

    Series 5

    92,287

    92,722

    92,722

    Series 6

    101,242
    ---------

    101,592
    ---------

    104,509
    ---------

    Total

    $ 393,570
    =========

    $ 401,844
    =========

    $ 404,762
    =========

       General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis. This expense is included in the Statements of Operations.

     

    2007
    ----

    2006
    ----

    2005
    ----

    Series 2

    $  61,537

    $  47,681

    $  32,074

    Series 3

    63,702

    49,848

    33,531

    Series 4

    81,118

    62,853

    42,279

    Series 5

    97,901

    77,443

    52,484

    Series 6

    103,495
    ---------

    81,777
    ---------

    55,400
    ---------

    Total

    $ 407,753

    $ 319,602

    $ 215,768

     

    =========

    =========

    =========

       Total unpaid asset management fees and administrative expenses payable to the General Partners, which are included on the Balance Sheet as of March 31, 2007 and 2006 are as follows:

     

    March 31, 2007
    --------------

    March 31, 2006
    --------------

    Series 2

    $  715,273 

    $  647,557 

    Series 3

    606,565 

    546,061 

    Series 4

    782,789 

    706,659 

    Series 5

    682,447 

    589,347 

    Series 6

    1,013,609 
    -----------

    912,027 
    -----------

    Total

    $3,800,683 
    ===========

    $3,401,651 
    ===========


    Item 14.  Principal Accounting Fees & Services

       Audit Fees

       The aggregate fees billed by Gateway's principal accounting firm, Reznick Group, P.C., for professional services rendered for the audit of the annual financial statements and review of financial statements included in the Gateway's quarterly report on Form 10-Q was $50,000 and $40,000 for the years ended March 31, 2007 and 2006, respectively. The aggregate fees incurred by Gateway's former principal accuonting firm, Spence, Marston, Bunch, Morris and Co., totaled $2,000 for the year ended March 31, 2007 for services pertaining to prior years audit reports and $1,750 during fiscal year 2006 for review of certain quarterly reports on Form 10-Q.

       Tax Fees

       During fiscal 2007 and 2006, Spence, Marston, Bunch, Morris and Co. was engaged to prepare Gateway's federal tax return, for which they billed $9,000 and $7,000 for 2007 and 2006, respectively.

      Other Fees

       The two members of Raymond James Tax Credit Funds, Inc. Board of Directors, Ronald M. Diner and J. Davenport Mosby III also serve as the members of the Audit Committee on behalf of Gateway. The audit committee charter requires that the committee approve the engagement of the principal accounting firm prior to the rendering of any audit or non-audit services. During fiscal 2007, 100% of the audit related and other services and 100% of the tax services were pre-approved by the Audit Committee.


    PART IV

    Item 15.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

    a.(1) Financial Statements

      (2) Financial Statement Schedules -

       Schedule III - Real Estate and Accumulated Depreciation of Property Owned by Project Partnerships

       Schedule IV - Mortgage loans on real estate

       All other schedules are omitted because they are not applicable or not required, or because the required information is shown either in the financial statements or in the notes thereto.

       (3) Exhibit Listing

    Exhibit
    Number  Description
    3.1      Amended Certificate of Limited Partnership of Gateway Tax Credit Fund, Ltd. (Filed as
             an Exhibit to Registration Statement on Form S-11, File No. 33-31821 and incorporated         
             herein by reference.)
    4.1      The form of Partnership Agreement of the Partnership (included as Exhibit "A" to the          Prospectus, File No. 33-31821, and incorporated herein by reference.)
    23       The consent of Reznick Group, P.C. (Filed herewith.)
    23       The consent of Spence, Marston, Bunch, Morris & Co. (Filed herewith.)
    31.1     Certification required by Rule 15d-14(a).(Filed herewith.)
    31.2     Certification required by Rule 15d-14(a).(Filed herewith.)
    32       Certification required by Rule 15d-14(b).(Filed herewith.)


    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 2

    Apartment Properties
    Partnership
    -----------


    Location
    --------


    # of Units
    ----------

    Mortgage
    Loan Balance
    -------------

    Claxton Elderly

    Deerfield II

    Hartwell Family

    Cherrytree Apts.

    Springwood Apts.

    Lakeshore Apts.

    Lewiston

    Charleston

    Sallisaw II

    Pocola

    Inverness Club

    Pearson Elderly

    Richland Elderly

    Lake Park

    Woodland Terrace

    Mt. Vernon Elderly

    Lakeland Elderly

    Prairie Apartments

    Sylacauga Heritage

    Manchester Housing

    Durango C.W.W.

    Columbus Sr.

    Claxton, GA

    Douglas, GA

    Hartwell, GA

    Albion, PA

    Westfield, NY

    Tuskegee, AL

    Lewiston, NY

    Charleston, AR

    Sallisaw, OK

    Pocola, OK

    Inverness, FL

    Pearson, GA

    Richland, GA

    Lake Park, GA

    Waynesboro, GA

    Mt. Vernon, GA

    Lakeland, GA

    Eagle Butte, SD

    Sylacauga, AL

    Manchester, GA

    Durango, CO

    Columbus, KS

    24

    24

    24

    33

    32

    34

    25

    32

    47

    36

    72

    25

    34

    48

    30

    21

    29

    21

    44

    49

    24

    16

    642,668

    685,046

    688,430

    1,171,645

    1,222,313

    1,028,943

    977,060

    822,721

    1,168,971

    964,101

    2,920,262

    604,276

    846,957

    1,451,303

    866,842

    560,309

    760,210

    953,728

    1,353,436

    1,421,548

    1,013,039

    426,278

         

    ------------

         

    $ 22,550,086

         

    ============

    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 2

    Apartment Properties

    Cost At Acquisition
    --------------------

     




    Partnership
    -----------




    Land
    ----


    Buildings,
    Improvements
    and Equipment
    -------------

    Net Improvements
    Capitalized
    Subsequent to
    Acquisition
    ----------------

    Claxton Elderly

    Deerfield II

    Hartwell Family

    Cherrytree Apts.

    Springwood Apts.

    Lakeshore Apts.

    Lewiston

    Charleston

    Sallisaw II

    Pocola

    Inverness Club

    Pearson Elderly

    Richland Elderly

    Lake Park

    Woodland Terrace

    Mt. Vernon Elderly

    Lakeland Elderly

    Prairie Apartments

    Sylacauga Heritage

    Manchester Housing

    Durango C.W.W.

    Columbus Sr.

    $   33,400

    33,600

    22,700

    62,000

    21,500

    28,600

    38,400

    16,000

    37,500

    22,500

    205,500

    15,000

    31,500

    88,000

    36,400

    21,750

    28,000

    66,500

    66,080

    36,000

    140,250

    64,373

    $   766,138

    820,962

    836,998

    1,376,297

    1,451,283

    1,238,749

    1,178,185

    1,060,098

    1,480,089

    1,223,370

    3,111,565

    767,590

    1,027,512

    1,710,725

    1,047,107

    680,437

    930,574

    1,150,214

    1,648,081

    1,746,076

    1,123,454

    444,257

    9,094

    0

    0

    27,810

    95,730

    37,108

    17,350

    0

    0

    0

    179,759

    (1,130)

    (1,141)

    (4,183)

    (1,315)

    (1,252)

    (2,760)

    184,702

    68,356

    (462)

    113,814

    33,424

     

    -----------

    ------------

    -----------

     

    $1,115,553

    $26,819,761

    $  754,904

     

    ===========

    ============

    ===========


    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 2

    Apartment Properties

    Gross Amount At Which Carried At December 31, 2006
    --------------------



    Partnership
    -----------



    Land
    ----

    Buildings,
    Improvements
    and Equipment
    -------------



    Total
    -----

    Claxton Elderly

    Deerfield II

    Hartwell Family

    Cherrytree Apts.

    Springwood Apts.

    Lakeshore Apts.

    Lewiston

    Charleston

    Sallisaw II

    Pocola

    Inverness Club

    Pearson Elderly

    Richland Elderly

    Lake Park

    Woodland Terrace

    Mt. Vernon Elderly

    Lakeland Elderly

    Prairie Apartments

    Sylacauga Heritage

    Manchester Housing

    Durango C.W.W.

    Columbus Sr.

    33,400

    33,600

    22,700

    70,041

    28,520

    33,414

    38,400

    16,000

    37,500

    22,500

    205,500

    15,000

    31,500

    88,000

    36,400

    21,750

    28,000

    109,044

    69,475

    36,000

    140,250

    71,440

    775,232

    820,962

    836,998

    1,396,066

    1,539,993

    1,271,043

    1,195,535

    1,060,098

    1,480,089

    1,223,370

    3,291,324

    766,460

    1,026,371

    1,706,542

    1,045,792

    679,185

    927,814

    1,292,372

    1,713,042

    1,745,614

    1,237,268

    470,614

    808,632

    854,562

    859,698

    1,466,107

    1,568,513

    1,304,457

    1,233,935

    1,076,098

    1,517,589

    1,245,870

    3,496,824

    781,460

    1,057,871

    1,794,542

    1,082,192

    700,935

    955,814

    1,401,416

    1,782,517

    1,781,614

    1,377,518

    542,054

     

    -----------

    ------------

    ------------

     

    $1,188,434

    $27,501,784

    $28,690,218

     

    ===========

    ============

    ============

    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 2

    Apartment Properties
    Partnership
    -----------


    Accumulated Depreciation
    ------------------------


    Depreciable Life
    ----------------

    Claxton Elderly

    Deerfield II

    Hartwell Family

    Cherrytree Apts.

    Springwood Apts.

    Lakeshore Apts.

    Lewiston

    Charleston

    Sallisaw II

    Pocola

    Inverness Club

    Pearson Elderly

    Richland Elderly

    Lake Park

    Woodland Terrace

    Mt. Vernon Elderly

    Lakeland Elderly

    Prairie Apartments

    Sylacauga Heritage

    Manchester Housing

    Durango C.W.W.

    Columbus Sr.

    458,423

    490,069

    502,073

    579,280

    664,438

    548,401

    486,589

    703,532

    960,847

    728,188

    1,874,969

    420,042

    556,884

    960,642

    571,649

    372,885

    504,626

    603,947

    743,932

    937,815

    520,173

    320,413

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-40

    5-40

    5-40

    5-25

    5-25

    5-27.5

    5-27.5

    5-30

    5-30

    5-30

    5-30

    5-30

    5-30

    5-40

    5-40

    5-30

    5-40

    5-27.5

     

    -----------

     
     

    $14,509,817

     
     

    ===========

     

    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 3

    Apartment Properties
    Partnership
    -----------


    Location
    --------


    # of Units
    ----------

    Mortgage
    Loan Balance
    -------------

    Poteau II

    Sallisaw

    Nowata Properties

    Waldron Properties

    Roland II

    Stilwell

    Hornellsville

    Sunchase II

    CE McKinley II

    Weston Apartments

    Countrywood Apts.

    Wildwood Apts.

    Hancock

    Hopkins

    Elkhart Apts.

    Heritage Villas

    Logansport Seniors

    Poteau, OK

    Sallisaw, OK

    Oolagah, OK

    Waldron, AR

    Roland, OK

    Stilwell, OK

    Arkport, NY

    Watertown, SD

    Rising Sun, MD

    Weston, AL

    Centreville, AL

    Pineville, LA

    Hawesville, KY

    Madisonville, KY

    Elkhart, TX

    Helena, GA

    Logansport, LA

    52

    52

    32

    24

    52

    48

    24

    41

    16

    10

    40

    28

    12

    24

    54

    25

    32

    1,262,905

    1,282,190

    837,803

    623,604

    1,279,965

    1,161,938

    871,568

    1,176,774

    551,354

    266,943

    1,166,581

    829,462

    342,931

    710,649

    1,078,853

    662,032

    1,118,560

         

    ------------

         

    $15,224,112

         

    ============

    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 3

    Apartment Properties

    Cost At Acquisition
    --------------------

     




    Partnership
    -----------




    Land
    ----


    Buildings,
    Improvements
    and Equipment
    -------------

    Net Improvements
    Capitalized
    Subsequent to
    Acquisition
    ----------------

    Poteau II

    Sallisaw

    Nowata Properties

    Waldron Properties

    Roland II

    Stilwell

    Hornellsville

    Sunchase II

    CE McKinley II

    Weston Apartments

    Countrywood Apts.

    Wildwood Apts.

    Hancock

    Hopkins

    Elkhart Apts.

    Heritage Villas

    Logansport Seniors

    76,827

    70,000

    45,500

    26,000

    70,000

    37,500

    41,225

    113,115

    11,762

    0

    55,750

    48,000

    20,700

    43,581

    35,985

    21,840

    27,621

    1,712,321

    1,674,103

    1,102,984

    834,273

    1,734,010

    1,560,201

    1,018,523

    1,198,373

    745,635

    339,144

    1,447,439

    1,018,897

    419,725

    885,087

    1,361,096

    801,128

    1,058,773

    0

    0

    0

    0

    0

    0

    110,568

    168,631

    91,265

    8,433

    118,356

    39,791

    0

    (1,412)

    293,428

    1,791

    298,357

     

    -----------

    ------------

    ------------

     

    $  745,406

    $18,911,712

    $1,129,208

     

    ===========

    ============

    ============


    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 3

    Apartment Properties

    Gross Amount At Which Carried At December 31, 2006
    --------------------



    Partnership
    -----------



    Land
    ----

    Buildings,
    Improvements
    and Equipment
    -------------



    Total
    -----

    Poteau II

    Sallisaw

    Nowata Properties

    Waldron Properties

    Roland II

    Stilwell

    Hornellsville

    Sunchase II

    CE McKinley II

    Weston Apartments

    Countrywood Apts.

    Wildwood Apts.

    Hancock

    Hopkins

    Elkhart Apts.

    Heritage Villas

    Logansport Seniors

    76,827

    70,000

    45,500

    26,000

    70,000

    37,500

    41,225

    120,858

    11,749

    0

    59,940

    48,000

    20,700

    43,581

    23,378

    21,840

    27,621

    1,712,321

    1,674,103

    1,102,984

    834,273

    1,734,010

    1,560,201

    1,129,091

    1,359,261

    836,913

    347,577

    1,561,605

    1,058,688

    419,725

    883,675

    1,667,131

    802,919

    1,357,130

    1,789,148

    1,744,103

    1,148,484

    860,273

    1,804,010

    1,597,701

    1,170,316

    1,480,119

    848,662

    347,577

    1,621,545

    1,106,688

    440,425

    927,256

    1,690,509

    824,759

    1,384,751

     

    -----------

    ------------

    ------------

     

    $  744,719

    $20,041,607

    $20,786,326

     

    ===========

    ============

    ============

    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 3

    Partnership
    -----------

    Accumulated Depreciation
    ------------------------

    Depreciable Life
    ----------------

    Poteau II

    Sallisaw

    Nowata Properties

    Waldron Properties

    Roland II

    Stilwell

    Hornellsville

    Sunchase II

    CE McKinley II

    Weston Apartments

    Countrywood Apts.

    Wildwood Apts.

    Hancock

    Hopkins

    Elkhart Apts.

    Heritage Villas

    Logansport Seniors

    1,269,111

    1,209,986

    789,301

    597,487

    1,278,342

    1,142,120

    745,698

    688,186

    552,509

    235,932

    1,009,690

    642,312

    249,424

    525,139

    1,039,014

    444,483

    523,169

    5-25

    5-25

    5-25

    5-25

    5-25

    5-25

    5-27.5

    5-40

    5-27.5

    5-27.5

    5-27.5

    5-30

    5-27.5

    5-27.5

    5-25

    5-30

    5-40

     

    -----------

     
     

    $12,941,903

     
     

    ===========

     

    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 4

    Apartment Properties
    Partnership
    -----------


    Location
    --------


    # of Units
    ----------

    Mortgage
    Loan Balance
    -------------

    Seneca Apartments

    Eudora Senior

    Westville

    Wellsville Senior

    Stilwell II

    Spring Hill Senior

    Tarpon Heights

    Oaks Apartments

    Wynnwood Common

    Chestnut Apartments

    St. George

    Williston

    Brackettville Sr.

    Sonora Seniors

    Ozona Seniors

    Fredericksburg Sr.

    St. Joseph

    Courtyard

    Rural Development

    Jasper Villas

    Jonesville Manor

    Norton Green

    Timpson Seniors

    Piedmont

    S.F. Arkansas City

    Seneca, MO

    Eudora, KS

    Westville, OK

    Wellsville, KS

    Stilwell, OK

    Spring Hill, KS

    Galliano, LA

    Oakdale, LA

    Fairchance, PA

    Howard, SD

    St. George, SC

    Williston, SC

    Brackettville, TX

    Sonora, TX

    Ozona, TX

    Fredericksburg,TX

    St. Joseph, IL

    Huron, SD

    Ashland, ME

    Jasper, AR

    Jonesville, VA

    Norton, VA

    Timpson, TX

    Barnesville, GA

    Arkansas City, KS

    24

    36

    36

    24

    52

    24

    48

    32

    34

    24

    24

    24

    32

    32

    24

    48

    24

    21

    25

    25

    40

    40

    28

    36

    12

    595,304

    937,429

    839,986

    633,441

    1,259,978

    681,038

    1,372,818

    796,106

    1,340,852

    836,165

    735,713

    781,078

    804,278

    824,492

    617,690

    1,177,484

    809,871

    696,321

    1,180,721

    839,945

    1,320,675

    1,311,765

    658,399

    1,018,623

    335,627

         

    ------------

         

    $22,405,799

         

    ============

    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 4

    Apartment Properties

    Cost At Acquisition
    --------------------

     




    Partnership
    -----------




    Land
    ----


    Buildings,
    Improvements
    and Equipment
    -------------

    Net Improvements
    Capitalized
    Subsequent to
    Acquisition
    ----------------

    Seneca Apartments

    Eudora Senior

    Westville

    Wellsville Senior

    Stilwell II

    Spring Hill Senior

    Tarpon Heights

    Oaks Apartments

    Wynnwood Common

    Chestnut Apartments

    St. George

    Williston

    Brackettville Sr.

    Sonora Seniors

    Ozona Seniors

    Fredericksburg Sr.

    St. Joseph

    Courtyard

    Rural Development

    Jasper Villas

    Jonesville Manor

    Norton Green

    Timpson Seniors

    Piedmont

    S.F. Arkansas City

    76,212

    50,000

    27,560

    38,000

    30,000

    49,800

    85,000

    42,000

    68,000

    57,200

    22,600

    25,000

    28,600

    51,000

    40,000

    45,000

    28,000

    24,500

    38,200

    27,000

    100,000

    120,000

    13,500

    29,500

    16,800

    640,702

    1,207,482

    1,074,126

    772,971

    1,627,974

    986,569

    1,408,434

    989,522

    1,578,814

    977,493

    915,400

    959,345

    963,366

    962,315

    719,843

    1,357,563

    940,580

    810,110

    1,361,892

    1,067,890

    1,578,135

    1,535,373

    802,416

    1,259,547

    395,228

    104,215

    32,661

    0

    (1)

    0

    0

    769,580

    500,637

    78,648

    44,989

    1,018

    5,681

    50,297

    33,717

    42,246

    41,689

    8,303

    51,699

    28,911

    28,096

    106,294

    173,477

    0

    0

    0

     

    -----------

    ------------

    ------------

     

    $1,133,472

    $26,893,090

    $2,102,157

     

    ===========

    ============

    ============


    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 4

    Apartment Properties

    Gross Amount At Which Carried At December 31, 2006
    --------------------



    Partnership
    -----------



    Land
    ----

    Buildings,
    Improvements
    and Equipment
    -------------



    Total
    -----

    Seneca Apartments

    Eudora Senior

    Westville

    Wellsville Senior

    Stilwell II

    Spring Hill Senior

    Tarpon Heights

    Oaks Apartments

    Wynnwood Common

    Chestnut Apartments

    St. George

    Williston

    Brackettville Sr.

    Sonora Seniors

    Ozona Seniors

    Fredericksburg Sr.

    St. Joseph

    Courtyard

    Rural Development

    Jasper Villas

    Jonesville Manor

    Norton Green

    Timpson Seniors

    Piedmont

    S.F. Arkansas City

    79,386

    64,278

    27,560

    38,000

    30,000

    49,800

    85,000

    42,000

    118,004

    63,800

    22,600

    25,000

    28,600

    51,000

    40,000

    45,000

    28,000

    29,471

    38,200

    27,000

    100,000

    120,000

    13,500

    29,500

    16,800

    741,743

    1,225,865

    1,074,126

    772,970

    1,627,974

    986,569

    2,178,014

    1,490,159

    1,607,458

    1,015,882

    916,418

    965,026

    1,013,663

    996,032

    762,089

    1,399,252

    948,883

    856,838

    1,390,803

    1,095,986

    1,684,429

    1,708,850

    802,416

    1,259,547

    395,228

    821,129

    1,290,143

    1,101,686

    810,970

    1,657,974

    1,036,369

    2,263,014

    1,532,159

    1,725,462

    1,079,682

    939,018

    990,026

    1,042,263

    1,047,032

    802,089

    1,444,252

    976,883

    886,309

    1,429,003

    1,122,986

    1,784,429

    1,828,850

    815,916

    1,289,047

    412,028

     

    -----------

    ------------

    ------------

     

    $1,212,499

    $28,916,220

    $30,128,719

     

    ===========

    ============

    ============

    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 4

    Apartment Properties
    Partnership
    -----------


    Accumulated Depreciation
    ------------------------


    Depreciable Life
    ----------------

    Seneca Apartments

    Eudora Senior

    Westville

    Wellsville Senior

    Stilwell II

    Spring Hill Senior

    Tarpon Heights

    Oaks Apartments

    Wynnwood Common

    Chestnut Apartments

    St. George

    Williston

    Brackettville Sr.

    Sonora Seniors

    Ozona Seniors

    Fredericksburg Sr.

    St. Joseph

    Courtyard

    Rural Development

    Jasper Villas

    Jonesville Manor

    Norton Green

    Timpson Seniors

    Piedmont

    S.F. Arkansas City

    482,149

    717,244

    637,120

    460,362

    966,190

    647,577

    697,720

    522,580

    690,067

    492,323

    570,360

    577,841

    374,633

    389,006

    283,335

    534,879

    565,659

    497,981

    851,412

    457,025

    985,499

    1,026,842

    333,713

    560,942

    234,664

    5-27.5

    5-27.5

    5-27.5

    5-25

    5-27.5

    5-25

    5-40

    5-40

    5-40

    5-40

    5-27.5

    5-27.5

    5-40

    5-40

    5-40

    5-40

    5-27.5

    5-27.5

    5-27.5

    5-40

    5-27.5

    5-27.5

    5-40

    5-27.5

    5-27.5

     

    -----------

     
     

    $14,557,123

     
     

    ===========

     

    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 5

    Apartment Properties
    Partnership
    -----------


    Location
    --------


    # of Units
    ----------

    Mortgage
    Loan Balance
    -------------

    Seymour

    Effingham

    S.F. Winfield

    S.F.Medicine Lodge

    S.F. Ottawa

    S.F. Concordia

    Carrollton Club

    Scarlett Oaks

    Brooks Hill

    Greensboro

    Greensboro II

    Pine Terrace

    Shellman

    Blackshear

    Crisp Properties

    Crawford

    Yorkshire

    Woodcrest

    Fox Ridge

    Redmont II

    Clayton

    Alma

    Pemberton Village

    Magic Circle

    Spring Hill

    Menard Retirement

    Wallis Housing

    Zapata Housing

    Mill Creek

    Portland II

    Georgetown

    Cloverdale

    S. Timber Ridge

    Pineville

    Ravenwood

    Seymour, IN

    Effingham, IL

    Winfield, KS

    Medicine Lodge,KS

    Ottawa, KS

    Concordia, KS

    Carrollton, GA

    Lexington, SC

    Ellijay, GA

    Greensboro, GA

    Greensboro, GA

    Wrightsville, GA

    Shellman, GA

    Cordele, GA

    Cordele, GA

    Crawford, GA

    Wagoner, OK

    South Boston, VA

    Russellville, AL

    Red Bay, AL

    Clayton, OK

    Alma, AR

    Hiawatha, KS

    Eureka, KS

    Spring Hill, KS

    Menard, TX

    Wallis, TX

    Zapata, TX

    Grove, OK

    Portland, IN

    Georgetown, OH

    Chandler, TX

    Cloverdale, IN

    Pineville, MO

    Americus, GA

    37

    24

    12

    16

    24

    20

    78

    40

    44

    24

    32

    24

    27

    46

    31

    25

    60

    40

    24

    24

    24

    24

    24

    24

    36

    24

    24

    40

    60

    20

    24

    24

    44

    12

    24

    1,208,960

    786,073

    327,812

    446,851

    562,545

    548,664

    2,615,056

    1,357,065

    1,428,626

    714,573

    878,253

    710,115

    721,748

    1,290,416

    910,271

    727,680

    2,035,490

    1,239,859

    720,474

    680,279

    653,073

    717,627

    624,409

    640,033

    1,101,039

    614,238

    383,337

    955,915

    1,400,753

    569,662

    724,248

    741,553

    1,041,693

    312,642

    708,808

         

    ------------

         

    $31,099,840

         

    ============


    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 5

    Apartment Properties

    Cost At Acquisition
    -------------------

     




    Partnership
    -----------




    Land
    ----


    Buildings,
    Improvements
    and Equipment
    -------------

    Net Improvements
    Capitalized
    Subsequent to
    Acquisition
    ----------------

    Seymour

    Effingham

    S.F. Winfield

    S.F.Medicine Lodge

    S.F. Ottawa

    S.F. Concordia

    Carrollton Club

    Scarlett Oaks

    Brooks Hill

    Greensboro

    Greensboro II

    Pine Terrace

    Shellman

    Blackshear

    Crisp Properties

    Crawford

    Yorkshire

    Woodcrest

    Fox Ridge

    Redmont II

    Clayton

    Alma

    Pemberton Village

    Magic Circle

    Spring Hill

    Menard Retirement

    Wallis Housing

    Zapata Housing

    Mill Creek

    Portland II

    Georgetown

    Cloverdale

    S. Timber Ridge

    Pineville

    Ravenwood

    $   59,500

    38,500

    18,000

    21,600

    25,200

    28,000

    248,067

    44,475

    0

    15,930

    21,330

    14,700

    13,500

    60,000

    48,000

    16,600

    100,000

    70,000

    39,781

    25,000

    35,600

    45,000

    12,020

    22,660

    70,868

    21,000

    13,900

    44,000

    28,000

    43,102

    0

    40,000

    43,705

    59,661

    14,300

    $ 1,452,557

    940,327

    382,920

    542,959

    687,929

    658,961

    722,560

    992,158

    214,335

    61,495

    92,063

    196,071

    512,531

    413,143

    578,709

    187,812

    2,212,045

    842,335

    848,996

    814,432

    835,930

    912,710

    767,228

    749,504

    1,318,926

    721,251

    553,230

    1,120,538

    414,429

    410,683

    149,483

    583,115

    1,233,570

    328,468

    873,596

    5,645

    1,790

    1,482

    8,365

    19,213

    8,947

    2,247,274

    654,881

    1,545,898

    788,834

    975,271

    675,563

    375,617

    1,129,290

    502,075

    703,300

    345,882

    720,079

    1,164

    1,164

    0

    0

    (2,523)

    51,479

    59,584

    16,885

    11,203

    78,580

    1,299,240

    363,593

    847,122

    395,597

    70,311

    45,851

    13,100

     

    -----------

    ------------

    ------------

     

    $1,401,999

    $24,326,999

    $13,961,756

     

    ===========

    ============

    ============


    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 5

    Apartment Properties

    Gross Amount At Which Carried At December 31, 2006
    --------------------



    Partnership
    -----------



    Land
    ----

    Buildings,
    Improvements
    and Equipment
    -------------



    Total
    -----

    Seymour

    Effingham

    S.F. Winfield

    S.F.Medicine Lodge

    S.F. Ottawa

    S.F. Concordia

    Carrollton Club

    Scarlett Oaks

    Brooks Hill

    Greensboro

    Greensboro II

    Pine Terrace

    Shellman

    Blackshear

    Crisp Properties

    Crawford

    Yorkshire

    Woodcrest

    Fox Ridge

    Redmont II

    Clayton

    Alma

    Pemberton Village

    Magic Circle

    Spring Hill

    Menard Retirement

    Wallis Housing

    Zapata Housing

    Mill Creek

    Portland II

    Georgetown

    Cloverdale

    S. Timber Ridge

    Pineville

    Ravenwood

    59,500

    38,500

    18,000

    21,600

    25,200

    28,000

    248,068

    55,575

    84,582

    15,930

    16,845

    14,700

    13,500

    60,000

    48,000

    16,600

    119,888

    70,000

    39,781

    25,000

    35,600

    45,000

    12,020

    22,660

    70,868

    21,000

    97,313

    46,323

    28,000

    15,000

    50,393

    40,000

    33,300

    61,056

    14,300

    1,458,202

    942,117

    384,402

    551,324

    707,142

    667,908

    2,969,833

    1,635,939

    1,675,651

    850,329

    1,071,819

    871,634

    888,148

    1,542,433

    1,080,784

    891,112

    2,538,039

    1,562,414

    850,160

    815,596

    835,930

    912,710

    764,705

    800,983

    1,378,510

    738,136

    481,020

    1,196,795

    1,713,669

    802,378

    946,212

    978,712

    1,314,286

    372,924

    886,696

    1,517,702

    980,617

    402,402

    572,924

    732,342

    695,908

    3,217,901

    1,691,514

    1,760,233

    866,259

    1,088,664

    886,334

    901,648

    1,602,433

    1,128,784

    907,712

    2,657,927

    1,632,414

    889,941

    840,596

    871,530

    957,710

    776,725

    823,643

    1,449,378

    759,136

    578,333

    1,243,118

    1,741,669

    817,378

    996,605

    1,018,712

    1,347,586

    433,980

    900,996

     

    -----------

    ------------

    ------------

     

    $1,612,102

    $38,078,652

    $39,690,754

     

    ===========

    ============

    ============


    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 5

    Partnership
    -----------

    Accumulated Depreciation
    ------------------------

    Depreciable Life
    ----------------

    Seymour

    Effingham

    S.F. Winfield

    S.F.Medicine Lodge

    S.F. Ottawa

    S.F. Concordia

    Carrollton Club

    Scarlett Oaks

    Brooks Hill

    Greensboro

    Greensboro II

    Pine Terrace

    Shellman

    Blackshear

    Crisp Properties

    Crawford

    Yorkshire

    Woodcrest

    Fox Ridge

    Redmont II

    Clayton

    Alma

    Pemberton Village

    Magic Circle

    Spring Hill

    Menard Retirement

    Wallis Housing

    Zapata Housing

    Mill Creek

    Portland II

    Georgetown

    Cloverdale

    S. Timber Ridge

    Pineville

    Ravenwood

    849,073

    543,560

    229,861

    297,309

    418,757

    399,101

    1,565,986

    839,647

    872,160

    420,069

    529,269

    452,758

    458,931

    770,896

    553,172

    451,808

    851,765

    577,534

    294,508

    285,315

    476,064

    571,700

    438,270

    450,052

    839,876

    230,712

    299,902

    441,762

    1,043,730

    372,047

    418,687

    573,076

    789,778

    245,206

    339,788

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-30

    5-30

    5-30

    5-30

    5-30

    5-30

    5-30

    5-50

    5-40

    5-50

    5-50

    5-27.5

    5-25

    5-27.5

    5-27.5

    5-25

    5-30

    5-30

    5-27.5

    5-25

    5-27.5

    5-50

    5-27.5

    5-25

    5-27.5

    5-27.5

     

    -----------

     
     

    $19,192,129

     
     

    ===========

     

    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 6

    Apartment Properties
    Partnership
    -----------


    Location
    --------


    # of Units
    ----------

    Mortgage
    Loan Balance
    -------------

    Spruce

    Shannon Apartments

    Carthage

    Coal City

    Blacksburg Terrace

    Frazier

    Ehrhardt

    Sinton

    Frankston

    Flagler Beach

    Oak Ridge

    Monett

    Arma

    Southwest City

    Meadowcrest

    Parsons

    Newport Village

    Goodwater Falls

    Northfield Station

    Pleasant Hill Square

    Winter Park

    Cornell

    Heritage Drive S.

    Brodhead

    Mt. Village

    Hazelhurst

    Sunrise

    Stony Creek

    Logan Place

    Haines

    Maple Wood

    Summerhill

    Dorchester

    Lancaster

    Autumn Village

    Hardy

    Dawson

    Pierre, SD

    O'Neill, NE

    Carthage, MO

    Coal City, IL

    Blacksburg, SC

    Smyrna, DE

    Ehrhardt, SC

    Sinton, TX

    Frankston, TX

    Flagler Beach, FL

    Williamsburg, KY

    Monett, MO

    Arma, KS

    Southwest City, MO

    Luverne, AL

    Parsons, KS

    Newport, TN

    Jenkins, KY

    Corbin, KY

    Somerset, KY

    Mitchell, SD

    Watertown, SD

    Jacksonville, TX

    Brodhead, KY

    Mt. Vernon, KY

    Hazlehurst, MS

    Yankton, SD

    Hooversville, PA

    Logan, OH

    Haines, AK

    Barbourville, KY

    Gassville, AR

    St. George, SC

    Mountain View, AR

    Harrison, AR

    Hardy, AR

    Dawson, GA

    24

    16

    24

    24

    32

    30

    16

    32

    24

    43

    24

    32

    28

    12

    32

    48

    40

    36

    24

    24

    24

    24

    40

    24

    24

    32

    33

    32

    40

    32

    24

    28

    12

    33

    16

    25

    40

    895,639

    524,129

    557,262

    956,195

    1,061,228

    1,440,715

    548,717

    831,957

    549,052

    1,375,503

    794,786

    770,981

    703,434

    311,685

    984,894

    1,230,818

    1,271,276

    1,067,565

    781,074

    762,826

    980,840

    851,801

    961,118

    769,501

    767,537

    939,949

    1,137,508

    1,313,314

    1,227,319

    2,335,876

    778,941

    1,167,891

    453,569

    1,066,724

    112,696

    272,603

    1,160,429

         

    ------------

         

    $33,717,352

         

    ============


    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 6

    Apartment Properties

    Cost At Acquisition
    --------------------

     




    Partnership
    -----------




    Land
    ----


    Buildings,
    Improvements
    and Equipment
    -------------

    Net Improvements
    Capitalized
    Subsequent to
    Acquisition
    ----------------

    Spruce

    Shannon Apartments

    Carthage

    Coal City

    Blacksburg Terrace

    Frazier

    Ehrhardt

    Sinton

    Frankston

    Flagler Beach

    Oak Ridge

    Monett

    Arma

    Southwest City

    Meadowcrest

    Parsons

    Newport Village

    Goodwater Falls

    Northfield Station

    Pleasant Hill Square

    Winter Park

    Cornell

    Heritage Drive S.

    Brodhead

    Mt. Village

    Hazelhurst

    Sunrise

    Stony Creek

    Logan Place

    Haines

    Maple Wood

    Summerhill

    Dorchester

    Lancaster

    Autumn Village

    Hardy

    Dawson

    $  60,040

    5,000

    115,814

    60,055

    39,930

    51,665

    9,020

    42,103

    30,000

    118,575

    40,000

    170,229

    85,512

    67,303

    72,500

    49,780

    61,350

    32,000

    44,250

    35,000

    95,000

    32,000

    44,247

    21,600

    55,000

    60,000

    90,000

    0

    39,300

    189,323

    79,000

    23,000

    13,000

    37,500

    20,000

    0

    40,000

    $   108,772

    94,494

    578,597

    1,121,477

    1,278,860

    1,619,209

    671,750

    985,010

    639,068

    1,534,541

    995,782

    782,795

    771,316

    319,272

    1,130,651

    1,483,188

    1,470,505

    1,142,517

    977,220

    893,323

    1,121,119

    1,017,572

    1,151,157

    932,468

    884,596

    1,118,734

    1,269,252

    1,428,656

    1,477,527

    2,851,953

    924,144

    788,157

    239,455

    1,361,272

    595,604

    473,695

    346,569

    1,012,714

    605,300

    80,684

    147,091

    59,726

    5,968

    29,111

    25,946

    7,863

    65,560

    9,864

    81,562

    51,666

    50,307

    35,324

    0

    146,355

    240,461

    1,091

    33,603

    115,612

    118,227

    39,694

    28,620

    19,913

    11,422

    140,341

    227,479

    10,085

    66,487

    36,646

    508,629

    308,553

    (11,737)

    478

    458,294

    1,088,404

     

    -----------

    ------------

    ------------

     

    $2,029,096

    $36,580,277

    $5,857,343

     

    ===========

    ============

    ============


    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 6

    Apartment Properties

    Gross Amount At Which Carried At December 31, 2006



    Partnership
    -----------



    Land
    ----

    Buildings,
    Improvements
    and Equipment
    -------------



    Total
    -----

    Spruce

    Shannon Apartments

    Carthage

    Coal City

    Blacksburg Terrace

    Frazier

    Ehrhardt

    Sinton

    Frankston

    Flagler Beach

    Oak Ridge

    Monett

    Arma

    Southwest City

    Meadowcrest

    Parsons

    Newport Village

    Goodwater Falls

    Northfield Station

    Pleasant Hill Square

    Winter Park

    Cornell

    Heritage Drive S.

    Brodhead

    Mt. Village

    Hazelhurst

    Sunrise

    Stony Creek

    Logan Place

    Haines

    Maple Wood

    Summerhill

    Dorchester

    Lancaster

    Autumn Village

    Hardy

    Dawson

    86,308

    21,526

    119,404

    60,055

    39,930

    51,665

    9,020

    42,103

    30,000

    118,575

    40,000

    173,663

    89,512

    88,436

    87,700

    49,780

    61,350

    32,000

    44,250

    29,550

    102,494

    44,479

    37,440

    21,600

    55,000

    60,000

    112,363

    108,200

    39,300

    189,323

    79,000

    23,000

    13,000

    37,500

    20,000

    21,250

    40,000

    1,095,218

    683,268

    655,691

    1,268,568

    1,338,586

    ,625,177

    700,861

    1,010,956

    646,931

    1,600,101

    1,005,646

    860,923

    818,982

    348,446

    1,150,775

    1,483,188

    1,616,860

    1,382,978

    978,311

    932,376

    1,229,237

    1,123,320

    1,197,658

    961,088

    904,509

    1,130,156

    1,387,230

    1,547,935

    1,487,612

    2,918,440

    960,790

    1,296,786

    548,008

    1,349,535

    596,082

    910,739

    1,434,973

    1,181,526

    704,794

    775,095

    1,328,623

    1,378,516

    1,676,842

    709,881

    1,053,059

    676,931

    1,718,676

    1,045,646

    1,034,586

    908,494

    436,882

    1,238,475

    1,532,968

    1,678,210

    1,414,978

    1,022,561

    961,926

    1,331,731

    1,167,799

    1,235,098

    982,688

    959,509

    1,190,156

    1,499,593

    1,656,135

    1,526,912

    3,107,763

    1,039,790

    1,319,786

    561,008

    1,387,035

    616,082

    931,989

    1,474,973

     

    -----------

    ------------

    ------------

     

    $2,278,776

    $42,187,940

    $44,466,716

     

    ===========

    ============

    ============


    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    SERIES 6

    Partnership
    -----------

    Accumulated Depreciation
    ------------------------

    Depreciable Life
    ----------------

    Spruce

    Shannon Apartments

    Carthage

    Coal City

    Blacksburg Terrace

    Frazier

    Ehrhardt

    Sinton

    Frankston

    Flagler Beach

    Oak Ridge

    Monett

    Arma

    Southwest City

    Meadowcrest

    Parsons

    Newport Village

    Goodwater Falls

    Northfield Station

    Pleasant Hill Square

    Winter Park

    Cornell

    Heritage Drive S.

    Brodhead

    Mt. Village

    Hazelhurst

    Sunrise

    Stony Creek

    Logan Place

    Haines

    Maple Wood

    Summerhill

    Dorchester

    Lancaster

    Autumn Village

    Hardy

    Dawson

    505,609

    270,139

    464,781

    522,742

    781,085

    946,877

    368,322

    319,231

    201,594

    603,132

    543,048

    585,312

    541,583

    247,211

    461,351

    872,507

    891,255

    536,390

    375,895

    359,476

    566,719

    437,100

    688,100

    356,393

    341,545

    383,205

    728,796

    594,626

    686,179

    1,554,156

    525,016

    450,681

    282,340

    545,113

    234,279

    345,761

    479,428

    5-30

    5-40

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-50

    5-30

    5-40

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-40

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-40

    5-40

    5-25

    5-40

    5-50

    5-40

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-27.5

    5-40

    5-40

    5-40

    5-40

     

    -----------

     
     

    $19,596,977

     
     

    ===========

     

    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006
    GATEWAY TAX CREDIT FUND II LTD.
    NOTES TO SCHEDULE III

    Reconciliation of Land, Building & Improvements current year changes:

    SERIES 2

    Balance at beginning of period - December 31, 2005
     Additions during period:
      Acquisitions through foreclosure
      Other acquisitions
      Improvements, etc.
      Other


     Deductions during period:
      Cost of real estate sold
      Other




    48,934 
    22,533 

    ---------




    ---------

    $28,618,751 






    71,467 





    ---------

    Balance at end of period - December 31, 2006

     

    $28,690,218 
    ============

    Reconciliation of Accumulated Depreciation current year changes:

    Balance at beginning of period - December 31, 2005
      Current year expense
      Less Accumulated Depreciation of real estate sold
      Prior Year Adjustment




    886,431 


    ---------



    $13,623,386 



    886,431 
    ----------

    Balance at end of period - December 31, 2006

     

    $ 14,509,817 
    ===========

    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    GATEWAY TAX CREDIT FUND II LTD.
    NOTES TO SCHEDULE III

    Reconciliation of Land, Building & Improvements current year changes:

    SERIES 3

    Balance at beginning of period - December 31, 2005
     Additions during period:
      Acquisitions through foreclosure
      Other acquisitions
      Improvements, etc.
      Other


     Deductions during period:
      Cost of real estate sold
      Other




    130,599 
    (70,733)

    ---------


    (7,645,116)
    (2)
    ---------

    $28,371,578 






    59,866 




    (7,645,118)
    ---------

    Balance at end of period - December 31, 2006

     

    $20,786,326 
    ===========

    Reconciliation of Accumulated Depreciation current year changes:

    Balance at beginning of period - December 31, 2005
      Current year expense
      Less Accumulated Depreciation of real estate sold
      Prior Year Adjustment





    730,021 
    (4,123,641)
    (2)
    --------




    $16,335,525 




    (3,393,622)
    ----------

    Balance at end of period - December 31, 2006

     

    $12,941,903 
    ============


    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006
    GATEWAY TAX CREDIT FUND II LTD.
    NOTES TO SCHEDULE III

    Reconciliation of Land, Building & Improvements current year changes:

    SERIES 4

    Balance at beginning of period - December 31, 2005
     Additions during period:
      Acquisitions through foreclosure
      Other acquisitions
      Improvements, etc.
      Other


     Deductions during period:
      Cost of real estate sold
      Other




    216,078 
    (32,540)

    ---------


    (4,533,671)
    (131,410)
    ---------

    $34,610,262 






    183,538 




    (4,665,081)
    -----------

    Balance at end of period - December 31, 2006

     

    $30,128,719 
    =============

    Reconciliation of Accumulated Depreciation current year changes:


    Balance at beginning of period - December 31, 2005
      Current year expense
      Less Accumulated Depreciation of real estate sold
      Prior Year Adjustment



    1,043,927 
    (1,796,739)
    (131,410)
    ---------


    $ 15,441,345 




    (884,222)
    ----------

    Balance at end of period - December 31, 2006

     

    $14,557,123 
    ===========

    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006

    GATEWAY TAX CREDIT FUND II LTD.
    NOTES TO SCHEDULE III

    Reconciliation of Land, Building & Improvements current year changes:

    SERIES 5

    Balance at beginning of period - December 31, 2005
     Additions during period:
      Acquisitions through foreclosure
      Other acquisitions
      Improvements, etc.
      Other


     Deductions during period:
      Cost of real estate sold
      Other




    61,854 
    1,050 

    ---------




    ---------

    $39,627,850 






    62,904 





    ---------

    Balance at end of period - December 31, 2006

     

    $39,690,754 
    ============

    Reconciliation of Accumulated Depreciation current year changes:

    Balance at beginning of period - December 31, 2005
      Current year expense
      Less Accumulated Depreciation of real estate sold
      Prior Year Adjustment


    1,220,039 

    48,543 
    --------

    $17,923,547 



    1,268,582 
    ----------

    Balance at end of period December 31, 2006

     

    $19,192,129 
    ============




    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
    OF PROPERTY OWNED BY PROJECT PARTNERSHIPS INVESTED IN
    AS OF DECEMBER 31, 2006
    GATEWAY TAX CREDIT FUND II LTD.
    NOTES TO SCHEDULE III

    Reconciliation of Land, Building & Improvements current year changes:

    SERIES 6
    Balance at beginning of period - December 31, 2005
     Additions during period:
      Acquisitions through foreclosure
      Other acquisitions
      Improvements, etc.
      Other

     Deductions during period:
      Cost of real estate sold (Mt. Crest)
      Other













    749,565 
    13,194 

    ---------



    ---------











    $43,703,957 





    762,759 




    ----------

    Balance at end of period - December 31, 2006

     

    $44,466,716 
    ============

    Reconciliation of Accumulated Depreciation current year changes:


    Balance at beginning of period - December 31, 2005
      Current year expense
      Less Accumulated Depreciation of real estate sold
      Prior Year Adjustment



    1,303,793 

    (67,448)
    ----------


    $18,360,632 




    1,236,345 
    ----------

    Balance at end of period - December 31, 2006

     

    $19,596,977 
    ============


    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
    AS OF DECEMBER 31, 2006

    SERIES 2



    PARTNERSHIP
    -----------


    # OF
    UNITS
    ------



    BALANCE
    -------


    INTEREST
    RATE 
    --------

    MONTHLY
    DEBT 
    SERVICE
    --------


    TERM
    (YEARS)
    ------

    Claxton Elderly

    Deerfield II

    Hartwell Family

    Cherrytree Apts.

    Springwood Apts.

    Lakeshore Apts.

    Lewiston

    Charleston

    Sallisaw II

    Pocola

    Inverness Club

    Pearson Elderly

    Richland Elderly

    Lake Park

    Woodland Terrace

    Mt. Vernon Elderly

    Lakeland Elderly

    Prairie Apartments

    Sylacauga Heritage

    Manchester Housing

    Durango C.W.W.

    Columbus Sr.

    24

    24

    24

    33

    32

    34

    25

    32

    47

    36

    72

    25

    34

    48

    30

    21

    29

    21

    44

    49

    24

    16

    642,668

    685,046

    688,430

    1,171,645

    1,222,313

    1,028,943

    977,060

    822,721

    1,168,971

    964,101

    2,920,262

    604,276

    846,957

    1,451,303

    866,842

    560,309

    760,210

    953,728

    1,353,436

    1,421,548

    1,013,039

    426,278

    8.75%

    8.75%

    8.75%

    8.75%

    8.75%

    8.75%

    9.00%

    8.75%

    8.75%

    8.75%

    8.75%

    9.00%

    8.75%

    9.00%

    8.75%

    8.75%

    8.75%

    9.00%

    8.75%

    8.75%

    9.00%

    8.25%

    5,883

    6,284

    5,307

    9,011

    9,218

    7,905

    7,720

    6,333

    8,980

    7,407

    27,905

    4,926

    6,517

    11,466

    6,666

    4,309

    5,882

    7,515

    10,536

    10,958

    7,739

    3,102

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

       

    $22,550,086
    ===========

         

    SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
    AS OF DECEMBER 31, 2006

    SERIES 3



    PARTNERSHIP
    -----------


    # OF
    UNITS
    ------



    BALANCE
    --------


    INTEREST
    RATE 
    -------

    MONTHLY
    DEBT 
    SERVICE
    -------


    TERM 
    (YEARS)
    ------

    Poteau II

    Sallisaw

    Nowata Properties

    Waldron Properties

    Roland II

    Stilwell

    Hornellsville

    Sunchase II

    CE McKinley II

    Weston Apartments

    Countrywood Apts.

    Wildwood Apts.

    Hancock

    Hopkins

    Elkhart Apts.

    Heritage Villas

    Logansport Seniors

    52

    52

    32

    24

    52

    48

    24

    41

    16

    10

    40

    28

    12

    24

    54

    25

    32

    1,262,905

    1,282,190

    837,803

    623,604

    1,279,965

    1,161,938

    871,568

    1,176,774

    551,354

    266,943

    1,166,581

    829,462

    342,931

    710,649

    1,078,853

    662,032

    1,118,560

    9.50%

    9.50%

    9.50%

    9.00%

    9.50%

    9.50%

    9.00%

    9.00%

    8.75%

    9.00%

    9.00%

    9.50%

    9.50%

    8.75%

    9.00%

    8.75%

    8.75%

    10,682

    10,654

    6,905

    4,950

    10,657

    9,727

    6,927

    9,279

    5,146

    2,131

    9,310

    6,906

    3,119

    5,815

    9,198

    5,110

    6,745

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    40

    50

    50

       

    $15,224,112
    ===========

         

    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
    AS OF DECEMBER 31, 2006

    SERIES 4



    PARTNERSHIP
    -----------


    # OF
    UNITS
    -----



    BALANCE
    -------


    INTEREST
    RATE  
    -------

    MONTHLY
    DEBT 
    SERVICE
    -------


    TERM 
    (YEARS)
    ------

    Seneca Apartments

    Eudora Senior

    Westville

    Wellsville Senior

    Stilwell II

    Spring Hill Senior

    Tarpon Heights

    Oaks Apartments

    Wynnwood Common

    Chestnut Apartments

    St. George

    Williston

    Brackettville Sr.

    Sonora Seniors

    Ozona Seniors

    Fredericksburg Sr.

    St. Joseph

    Courtyard

    Rural Development

    Jasper Villas

    Jonesville Manor

    Norton Green

    Timpson Seniors

    Piedmont

    S.F. Arkansas City

    24

    36

    36

    24

    52

    24

    48

    32

    34

    24

    24

    24

    32

    32

    24

    48

    24

    21

    25

    25

    40

    40

    28

    36

    12

    595,304

    937,429

    839,986

    633,441

    1,259,978

    681,038

    1,372,818

    796,106

    1,340,852

    836,165

    735,713

    781,078

    804,278

    824,492

    617,690

    1,177,484

    809,871

    696,321

    1,180,721

    839,945

    1,320,675

    1,311,765

    658,399

    1,018,623

    335,627

    9.00%

    8.75%

    8.75%

    8.75%

    8.75%

    8.75%

    8.75%

    9.00%

    8.75%

    8.75%

    8.75%

    9.00%

    8.75%

    8.75%

    8.75%

    8.75%

    9.00%

    9.25%

    9.25%

    8.75%

    8.75%

    8.75%

    8.75%

    8.75%

    10.62%

    4,692

    7,269

    6,448

    4,859

    9,672

    5,236

    9,347

    6,663

    10,300

    6,419

    5,677

    6,147

    6,172

    6,337

    4,744

    9,050

    6,379

    5,622

    9,539

    6,450

    10,159

    10,085

    5,058

    7,856

    3,056

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

       

    $22,405,799
    ===========

         

    SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
    AS OF DECEMBER 31, 2006

    SERIES 5



    PARTNERSHIP
    -----------


    # OF
    UNITS
    -----



    BALANCE
    -------


    INTEREST
    RATE  
    -------

    MONTHLY
    DEBT 
    SERVICE
    -------


    TERM 
    (YEARS)
    ------

    Seymour

    Effingham

    S.F. Winfield

    S.F.Medicine Lodge

    S.F. Ottawa

    S.F. Concordia

    Carrollton Club

    Scarlett Oaks

    Brooks Hill

    Greensboro

    Greensboro II

    Pine Terrace

    Shellman

    Blackshear

    Crisp Properties

    Crawford

    Yorkshire

    Woodcrest

    Fox Ridge

    Redmont II

    Clayton

    Alma

    Pemberton Village

    Magic Circle

    Spring Hill

    Menard Retirement

    Wallis Housing

    Zapata Housing

    Mill Creek

    Portland II

    Georgetown

    Cloverdale

    S. Timber Ridge

    Pineville

    Ravenwood

    37

    24

    12

    16

    24

    20

    78

    40

    44

    24

    32

    24

    27

    46

    31

    25

    60

    40

    24

    24

    24

    24

    24

    24

    36

    24

    24

    40

    60

    20

    24

    24

    44

    12

    24

    1,208,960

    786,073

    327,812

    446,851

    562,545

    548,664

    2,615,056

    1,357,065

    1,428,626

    714,573

    878,253

    710,115

    721,748

    1,290,416

    910,271

    727,680

    2,035,490

    1,239,859

    720,474

    680,279

    653,073

    717,627

    624,409

    640,033

    1,101,039

    614,238

    383,337

    955,915

    1,400,753

    569,662

    724,248

    741,553

    1,041,693

    312,642

    708,808

    8.75%

    8.75%

    11.37%

    10.62%

    10.62%

    11.87%

    7.75%

    8.25%

    8.25%

    7.75%

    7.75%

    8.25%

    8.25%

    8.25%

    8.25%

    8.25%

    8.25%

    8.25%

    9.00%

    8.75%

    8.25%

    8.75%

    8.75%

    8.75%

    8.25%

    8.75%

    8.75%

    8.75%

    8.25%

    8.75%

    8.25%

    8.75%

    8.75%

    8.25%

    7.25%

    9,346

    6,032

    3,016

    4,049

    5,126

    5,498

    18,064

    9,870

    10,398

    4,937

    6,129

    5,172

    5,264

    9,389

    6,632

    5,302

    14,842

    9,402

    5,673

    5,355

    4,760

    8,018

    4,782

    4,913

    8,018

    4,715

    3,688

    7,377

    10,192

    4,388

    5,265

    5,693

    7,986

    2,318

    4,595

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

       

    $31,099,840
    ===========

         

    GATEWAY TAX CREDIT FUND II LTD.
    SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
    AS OF DECEMBER 31, 2006

    SERIES 6



    PARTNERSHIP
    -----------


    # OF
    UNITS
    -----



    BALANCE
    -------


    INTEREST
    RATE  
    -------

    MONTHLY
    DEBT 
    SERVICE
    -------


    TERM 
    (YEARS)
    ------

    Spruce

    Shannon Apartments

    Carthage

    Coal City

    Blacksburg Terrace

    Frazier

    Ehrhardt

    Sinton

    Frankston

    Flagler Beach

    Oak Ridge

    Monett

    Arma

    Southwest City

    Meadowcrest

    Parsons

    Newport Village

    Goodwater Falls

    Northfield Station

    Pleasant Hill Square

    Winter Park

    Cornell

    Heritage Drive S.

    Brodhead

    Mt. Village

    Hazelhurst

    Sunrise

    Stony Creek

    Logan Place

    Haines

    Maple Wood

    Summerhill

    Dorchester

    Lancaster

    Autumn Village

    Hardy

    Dawson

    24

    16

    24

    24

    32

    30

    16

    32

    24

    43

    24

    32

    28

    12

    32

    48

    40

    36

    24

    24

    24

    24

    40

    24

    24

    32

    33

    32

    40

    32

    24

    28

    12

    33

    16

    25

    40

    895,639

    524,129

    557,262

    956,195

    1,061,228

    1,440,715

    548,717

    831,957

    549,052

    1,375,503

    794,786

    770,981

    703,434

    311,685

    984,894

    1,230,818

    1,271,276

    1,067,565

    781,074

    762,826

    980,840

    851,801

    961,118

    769,501

    767,537

    939,949

    1,137,508

    1,313,314

    1,227,319

    2,335,876

    778,941

    1,167,891

    453,569

    1,066,724

    112,696

    272,603

    1,160,429

    8.75%

    8.75%

    8.75%

    7.75%

    8.25%

    8.25%

    7.75%

    8.25%

    8.75%

    8.25%

    8.25%

    8.25%

    8.75%

    8.25%

    8.25%

    7.75%

    7.75%

    7.75%

    7.75%

    7.75%

    8.25%

    8.25%

    8.25%

    7.75%

    8.25%

    8.25%

    8.75%

    8.75%

    8.25%

    8.25%

    7.75%

    8.25%

    7.75%

    7.75%

    7.00%

    6.00%

    7.25%

    6,857

    4,014

    4,371

    6,578

    7,738

    10,470

    3,791

    6,063

    4,207

    9,864

    5,800

    5,598

    5,388

    2,271

    7,160

    8,485

    8,798

    7,980

    5,379

    5,315

    7,131

    6,193

    6,990

    5,303

    5,574

    7,105

    8,711

    9,065

    8,909

    16,950

    5,381

    5,911

    3,118

    7,775

    2,608

    3,639

    7,524

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    18

    50

       

    $33,717,352
    ===========

         

    SIGNATURES

       Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

                      GATEWAY TAX CREDIT FUND II, LTD.
                     (A Florida Limited Partnership)
                              By: Raymond James Tax Credit Funds, Inc.



    Date: November 7, 2007            By:/s/ Ronald M. Diner
                                      Ronald M. Diner
                                      President


    Date: November 7, 2007            By:/s/ J. Davenport Mosby III
                                      J. Davenport Mosby III
                                      Director


    Date: November 7, 2007            By:/s/ Jonathan Oorlog
                                      Jonathan Oorlog
                                      Vice President and Chief Financial Officer


    Date: November 7, 2007            By:/s/ Sandra C. Humphreys
                                      Sandra C. Humphreys
                                      Secretary and Treasurer


    EXHIBIT 31.1

    CERTIFICATIONS*

    I, Ron Diner, certify that:

    1. I have reviewed this amended annual report on Form 10-K/A of Gateway Tax Credit Fund II, Ltd.;

    2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

    3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

    4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

    a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

    b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and

    c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

    5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

    a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

    b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

    6. The registrant's other certifying officers and I have indicated in this amended annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.



    Date: November 7, 2007           By:/s/ Ronald M. Diner
                                     Ronald M. Diner
                                     President
                                     Raymond James Tax Credit Funds, Inc.
                                     (the Managing General Partner)


    EXHIBIT 31.2

    CERTIFICATIONS*

    I, Jonathan Oorlog, certify that:

    1. I have reviewed this amended annual report on Form 10-K/A of Gateway Tax Credit Fund II, Ltd.;

    2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

    3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

    4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

    a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

    b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and

    c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

    5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

    a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

    b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

    6. The registrant's other certifying officers and I have indicated in this amended annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.



    Date: November 7, 2007           By:/s/ Jonathan Oorlog
                                     Jonathan Oorlog
                                     Vice President and Chief Financial Officer
                                     Raymond James Tax Credit Funds, Inc.
                                     (the Managing General Partner)


    EXHIBIT 32

     

    CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

            We, each hereby certify to the best of our knowledge that the Amended Annual Report of Form 10-K/A of Gateway Tax Credit Fund II Ltd. for the year ended March 31, 2007 containing the financial statements fully complies with the requirements of Section 13(a) or 15(d)of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)) and that information contained in the periodic report fairly presents, in all material respects, the financial condition and results of operations of the Company.




    /s/ Ronald M. Diner 
    President
    Raymond James Tax Credit Funds, Inc.
    (the Managing General Partner)
    November 7, 2007



    /s/ Jonathan Oorlog 
    Vice President and Chief Financial Officer
    Raymond James Tax Credit Funds, Inc.
    (the Managing General Partner)
    November 7, 2007