6-K 1 d6k.htm FORM 6-K form 6-k
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT ON FOREIGN ISSUER

 

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

Date: Period February 17, 2003

 

ALUMINA LIMITED

ACN 004 820 419

 

Level 12, IBM Centre

60 City Road

Southbank, Victoria 3006

Australia

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

                    Form 20-F            x                            Form 40-F            ¨

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

                      Yes                ¨                    No                     x 

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 



Table of Contents

This report on Form 6-K includes press releases of Alumina Limited made during the period February 18, 2003 to February 26, 2003.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorised.

 

ALUMINA LIMITED

 

By:

   
 

Name:

 

Stephen Foster

Title:

 

Company Secretary

Date:

 

February 26, 2002


Table of Contents
To:   The Manager

Announcements

Company Announcements Office

 

LOGO

 

Public Announcement 2003 – 3AWC

 

Attached are the following documents in relation to Alumina Limited’s Annual Results for the year ended 31 December 2002:

 

  ·   Public Announcement
  ·   Alumina Report
  ·   December 2002 Preliminary Final ASX Report

 

LOGO

Stephen Foster

Company Secretary

 

 

26 February 2002








  

Alumina Limited

 

ABN 85 004 820 419

 

GPO Box 5411

Melbourne Vic 3001

Australia

 

Level 12 IBM Centre

60 City Road

Southbank Vic 3006

Australia

 

Tel +61 (0)3 8699 2600

Fax +61 (0)3 8699 2699

Email

info@aluminalimited.com


Table of Contents

Alumina achieves strong financial returns in a difficult climate

 

Results 2002

 


    

2001

  

Scheme Booklet 20021

  

2002


Profit After Tax from Continuing Operations ($M)

  

281.4

  

218.5

  

209.7


Cashflow from operating activities from Continuing Operations ($M)

  

373.6

  

229.6

  

272.6


Dividends Received from AWAC ($M)

  

377.0

  

256.4

  

281.0


 

*   Dividend declared 13¢ a share, fully franked, payable on 8 April 2003 to shareholders of record on 11 March 2003.

 

2002 Summary

 

  ·   Successful listing of Alumina Limited on 11 December 2002 following WMC Limited’s demerger
  ·   Net profit of $210 million from continuing operations in line with Scheme Booklet
  ·   Alumina’s share of AWAC’s production increased by 3% to 4.9m tonnes
  ·   Costs maintained at 2001 level with increased production
  ·   Jamalco expansion of 250,000 tonnes of alumina and new joint venture with BHP Billiton in Suriname announced
  ·   Interests in two bauxite mining companies(MRN and Halco) incorporated into AWAC
  ·   Lower alumina prices
  ·   Aluminium price fell by over 6 per cent year-on-year to an average US$0.61/lb (USD1,350/t)
  ·   Continued uncertainty in global economy
  ·   Australian dollar strengthened

1 The scheme booklet forecast was provided on a pro-forma basis as though Alumina Limited had separated for the full year with corresponding corporate overheads and with interest expense estimated for a full 12 month period.


Table of Contents

Alumina achieves strong financial returns in a difficult climate

 

Alumina Limited today announced a full-year net profit from continuing operations of $210 million and a fully franked final dividend of 13 cents a share for 2002.

 

These results demonstrate that Alumina Limited can consistently deliver excellent value for shareholders throughout the economic cycle, said Chief Executive Officer, John Marlay.

 

“This was a strong performance, in line with expectations and consistent with the Scheme Booklet forecast,” continued Mr Marlay. “The 25 per cent decrease from last year’s profit result was due to a 6 per cent drop in the average aluminium price and lower alumina prices.

 

“For the first time, shareholders can see the strength and stability in the AWAC investment through the strong financial returns achieved even at this low point in the market.”

 

The result was driven by the consistent and robust operational performance of Alcoa World Alumina and Chemicals (AWAC) in which Alumina Limited has a 40% interest. AWAC met its operational targets, increasing alumina production while maintaining costs at 2001 levels. Alumina Limited received it’s second largest ever annual dividend from AWAC at $281 million and its share of alumina production increased 3 per cent to 4.9 million tonnes.

 

“This is a great business that will deliver results and drive growth at the same time,” added Mr Marlay. “During 2002, AWAC announced its quarter-of-a-million tonne expansion at Jamalco refinery in Jamaica, as well as an expansion of the joint venture with BHP Billiton in Suriname. These are excellent examples of the low cost, high return brownfield expansions that we will pursue in the future to maintain AWAC’s leading market position.”

 

Mr Marlay also reaffirmed Alumina Limited’s policy to pass on to shareholders the fully franked dividends received from AWAC, to the extent practical.

 

For further information

 

Media, Analyst and Shareholder Contact:

 

Bob Davies, Chief Financial Officer

0417 336 455

(03) 8699 2603


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report


 

Table of Contents

 

For announcement to the market

  

1

Condensed consolidated statement of financial performance

  

2

Notes to the condensed consolidated statement of financial performance

  

3

Significant items

  

4

Intangible and extraordinary items

  

6

Comparison of Half Year Profits (Equity Accounted)

  

6

Income Tax

  

7

Condensed consolidated statement of financial position

  

8

Notes to the condensed consolidated statement of financial position

  

10

Condensed consolidated statement of cash flows

  

11

Other notes to the condensed financial statements

  

12

Details of aggregate share of results of associates

  

15

Material interests in entities which are not controlled entities

  

15

Issued and quoted securities at end of current period

  

16

Segment Information

  

18

Comments by directors

  

21

Review of Operations

  

23

Events subsequent to balance date

  

24

Annual General Meeting

  

25

Compliance Statement

  

25

Appendix 1

  

26

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -    1  


 

Alumina Limited - ABN 85 004 820 419

 

Financial Year ended 31 December 2002 (“Current Period”)

 

For announcement to the market

 

                

% change *

    

$A million


1.4

  

Revenues from ordinary activities

  

Down

    

32.1

%

  

2,509.5

1.22

  

Profit from ordinary activities after tax attributable to members

  

Down

    

56.6

%

  

174.5

1.11

  

Profit from extraordinary items after tax attributable to members

         

—  

 

  

—  

1.14

  

NET PROFIT FOR THE PERIOD ATTRIBUTABLE TO MEMBERS OF ALUMINA LIMITED

  

Down

    

56.6

%

  

174.5


 

Dividends

 

           

Current Period Year ended 31 Dec 2002

      

Previous Corresponding Period
Year ended
31 Dec 2001

 

15.4

  

Final dividend per share

    

13

¢

    

13

¢

15.5

  

Franked amount per share

    

13

¢

    

13

¢

15.2

  

Record date for determining entitlements to the dividend is 11 March 2003.

                 

 

* The comparative period is for the financial year ended 31 December 2001.

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -    2  


 

Condensed consolidated statement of financial performance

 

           

Continuing Operations
$A million

    

Discontinuing Operations
$A million

    

Total
$A million

 
           

Year ended 31 Dec 2002

      

Year ended 31 Dec 2001

    

Year ended 31 Dec 2002

    

Year ended 31 Dec 2001

    

Year ended 31 Dec 2002

    

Year ended 31 Dec 2001

 

1.1

  

Revenues from operating activities (item 1.24)

    

—  

 

    

—  

 

  

2,220.9

 

  

2,816.9

 

  

2,220.9

 

  

2,816.9

 

1.2

  

Interest revenue (including item 1.25)

    

1.3

 

    

2.8

 

  

96.9

 

  

151.5

 

  

98.2

 

  

154.3

 

1.3

  

Other revenue (including items 1.26, 1.27 and 1.28)

    

—  

 

    

12.1

 

  

190.4

 

  

712.9

 

  

190.4

 

  

725.0

 

     

1.4

  

Revenue from ordinary activities (item 1.29)

    

1.3

 

    

14.9

 

  

2,508.2

 

  

3,681.3

 

  

2,509.5

 

  

3,696.2

 

1.5

  

Expenses from ordinary activities (item 1.35)

    

(7.6

)

    

(13.8

)

  

(2,428.4

)

  

(3,338.7

)

  

(2,436.0

)

  

(3,352.5

)

1.6

  

Borrowing costs ( net borrowing costs were $42.4m for 31 December 2002 and $140.9m for 31 December 2001)

    

(0.6

)

    

—  

 

  

(140.0

)

  

(295.2

)

  

(140.6

)

  

(295.2

)

1.7

  

Share of net profit of associates accounted for using the equity method (item 17.2)

    

216.3

 

    

279.1

 

  

—  

 

  

—  

 

  

216.3

 

  

279.1

 

     

1.8

  

Profit/(loss) from ordinary activities before tax

    

209.4

 

    

280.2

 

  

(60.2

)

  

47.4

 

  

149.2

 

  

327.6

 

1.9

  

Income tax credit

    

0.3

 

    

1.2

 

  

24.3

 

  

75.1

 

  

24.6

 

  

76.3

 

     

1.10

  

Profit/(loss) from ordinary activities after tax

    

209.7

 

    

281.4

 

  

(35.9

)

  

122.5

 

  

173.8

 

  

403.9

 

1.11

  

Profit from extraordinary items after tax

    

—  

 

    

—  

 

  

—  

 

  

—  

 

  

—  

 

  

—  

 

     

1.12

  

Net profit/(loss)

    

209.7

 

    

281.4

 

  

(35.9

)

  

122.5

 

  

173.8

 

  

403.9

 

1.13

  

Net (profit)/loss attributable to outside equity interests

    

—  

 

    

—  

 

  

0.7

 

  

(2.2

)

  

0.7

 

  

(2.2

)

     

1.14

  

Net profit for the period attributable to members of Alumina Limited

    

209.7

 

    

281.4

 

  

(35.2

)

  

120.3

 

  

174.5

 

  

401.7

 

     

 

Non-owner transaction changes in equity

 

           

Year ended 31 Dec 2002

    

Year ended 31 Dec 2001

 

1.15

  

Net exchange differences recognised in equity

    

6.0

    

28.6

 

1.16

  

Equity share movements in reserves of associates

    

29.4

    

(8.8

)

     

1.17

  

Total transactions and adjustments recognised directly in equity (item 1.15 and 1.16)

    

35.4

    

19.8

 

     

1.18

  

Total changes in equity other than from those resulting from transactions with owners as owners

    

209.9

    

421.5

 

     

 

Earnings per share (EPS)

 

           

Year ended 31 Dec 2002

      

Year ended 31 Dec 2001

 

1.18

  

Basic EPS

    

15.7

¢

    

36.4

¢

1.19

  

Diluted EPS

    

15.6

¢

    

36.3

¢

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -    3  


 

Notes to the condensed consolidated statement of financial performance

 

         

Year ended

31 Dec 2002
$A million

  

Year ended

31 Dec 2001
$A million

 

Profit from ordinary activities attributable to members

           

1.20

  

Profit from ordinary activities after tax (item 1.10)

  

173.8

  

403.9

 

1.21

  

Add/(Less) outside equity interests (item 1.13)

  

0.7

  

(2.2

)

     

1.22

  

Profit from ordinary activities after tax, attributable to members of Alumina Limited

  

174.5

  

401.7

 

     

Revenue and expenses from ordinary activities

           

Revenue from ordinary activities

           

1.23

  

Sale of goods

  

2,220.9

  

2,816.9

 

     

1.24

  

Revenue from operating activities

  

2,220.9

  

2,816.9

 

1.25

  

Interest received/receivable

  

98.2

  

154.3

 

1.26

  

Proceeds from disposal of non-current assets

  

101.0

  

685.9

 

1.27

  

Insurance proceeds received/receivable

  

67.2

  

23.1

 

1.28

  

Other income

  

22.2

  

16.0

 

     

1.29

  

Revenue from ordinary activities

  

2,509.5

  

3,696.2

 

     

Expenses from ordinary activities

           

1.30

  

Cost of goods sold (including depreciation and amortisation – item 1.36)

  

1,650.9

  

2,232.4

 

1.31

  

Selling and distribution

  

143.7

  

165.8

 

1.32

  

General and administrative

  

333.8

  

241.3

 

1.33

  

Exploration and evaluation

  

34.3

  

95.1

 

1.34

  

Other expenses from ordinary activities1

  

273.3

  

617.9

 

     

1.35

  

Expenses from ordinary activities

  

2,436.0

  

3,352.5

 

     

1.36

  

Depreciation and amortisation excluding amortisation of intangibles (item 1.30)

  

477.4

  

598.5

 

1 Includes carrying value of non-current assets sold of $57.9 million (31 December 2001 $410.8 million).


Capitalised outlays

           

1.37

  

Interest costs capitalised

  

3.1

  

—  

 


 

Consolidated retained profits

 

         

Year ended

31 Dec 2002
$A million

    

Year ended

31 Dec 2001
$A million

 

1.38

  

Retained profits at the beginning of the financial period

  

1,451.7

 

  

1,368.3

 

1.39

  

Net profit attributable to members of Alumina Limited (item 1.14)

  

174.5

 

  

401.7

 

1.40

  

Net transfers from reserves

  

33.3

 

  

2.6

 

1.41

  

Dividends and other equity distributions provided for or paid

  

(878.6

)

  

(320.9

)

1.42

  

Distribution on demerger of WMC Resources Ltd

  

(51.5

)

  

—  

 

     

1.43

  

Retained profits at the end of financial period

  

729.4

 

  

1,451.7

 


 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -    4  


 

 

Significant items

 

The following non-recurring items are included in profit from ordinary activities and disclosed on a pre-tax basis as significant items due to their size or nature.

 

Significant items for the year ended 31 December 2002

 

         

A$ million

 

1.44

  

Demerger costs—advisor fees and other costs

  

(46.0

)

1.45

  

Income tax benefit

  

13.8

 

     
         

(32.2

)

     

1.46

  

Proceeds from sale of Central Norseman Gold Corporation Limited (sold January 2002)

  

33.5

 

1.47

  

Book value of assets disposed and costs associated with the sale

  

(8.4

)

     

1.48

  

Profit on sale

  

25.1

 

1.49

  

Income tax expense

  

—  

 

     
         

25.1

 

     

1.50

  

Proceeds from the sale of right to gold royalty received from the sale of St Ives and Agnew gold operations

  

45.0

 

1.51

  

Book value of gold royalty and costs associated with the sale

  

(29.6

)

     

1.52

  

Profit on sale

  

15.4

 

1.53

  

Income tax expense

  

—  

 

     
         

15.4

 

     

1.54

  

Proceeds from the sale of the Long/Victor mines at Kambalda

  

14.0

 

1.55

  

Book value

  

(2.0

)

     

1.56

  

Profit on sale

  

12.0

 

1.57

  

Income tax expense

  

(2.6

)

     
         

9.4

 

     

1.58

  

Insurance proceeds (material damage and business interruption) recognised in relation to the fire at the Olympic Dam solvent extraction plant in October 2001

  

62.3

 

1.59

  

Income tax expense

  

(18.7

)

     
         

43.6

 

     

1.60

  

Costs associated with lost production due to fire at Olympic Dam solvent extraction plant

  

(92.5

)

1.61

  

Income tax benefit

  

27.8

 

     
         

(64.7

)

     

1.62

  

Proceeds received from early termination of interest rate swaps

  

75.9

 

1.63

  

Income tax expense

  

(22.8

)

     
         

53.1

 

     
             
     

1.64

  

Total significant items after tax

  

49.7

 

     

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -    5  


 

Significant items (continued)

 

Significant items for the year ended 31 December 2001

 

         

A$ million

 

1.65

  

Proceeds from the sale of the St Ives and Agnew gold operations

  

457.0

 

1.66

  

Book value of assets disposed and costs associated with sale

  

(218.2

)

1.67

  

Net loss on the early termination of commodity and currency hedging associated with the gold operations

  

(103.2

)

     

1.68

  

Profit on sale

  

135.6

 

1.69

  

Income tax benefit

  

34.4

 

     
         

170.0

 

     
             

1.70

  

Proceeds from the sale of Three Springs Talc operation

  

56.0

 

1.71

  

Book value of assets disposed

  

(37.4

)

     

1.72

  

Profit on sale

  

18.6

 

1.73

  

Income tax benefit

  

1.4

 

     
         

20.0

 

     
             

1.74

  

Write off of assets and costs associated with the fire at Olympic Dam solvent extraction plant

  

(71.8

)

1.75

  

Income tax benefit

  

21.5

 

     
         

(50.3

)

     
             

1.76

  

Proceeds from sale of equity interest in Mondo Minerals

  

122.2

 

1.77

  

Carrying value of investment in Mondo Minerals

  

(61.0

)

     

1.78

  

Profit on sale of equity interest

  

61.2

 

1.79

  

Income tax expense

  

(10.1

)

     
         

51.1

 

     
             

1.80

  

Cost of redundancies and closure costs associated with the restructuring of the WMC service and exploration functions

  

(21.5

)

1.81

  

Income tax benefit

  

4.8

 

     
         

(16.7

)

     
             

1.82

  

Equity share of write down of AWAC refining and chemical assets and associated provisions

  

(88.0

)

1.83

  

Equity share of income tax benefit

  

7.1

 

     
         

(80.9

)

     
             
     

1.84

  

Total significant items after tax

  

93.2

 

     

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -    6  


 

Intangible and extraordinary items

 

Consolidated-Year ended 31 December 2002

 

         

Before tax
$A million

    

Related tax
$A million

      

Related
outside
equity
interests
$A million

    

Amount
(after tax)
attributable
to members
$A million


2.1

  

Amortisation of goodwill: (equity associates)

  

17.7

    

—  

 

    

—  

    

17.7

2.2

  

Amortisation of other intangibles

  

13.4

    

(4.0

)

    

—  

    

9.4

     

2.3

  

Total amortisation of intangibles

  

31.1

    

(4.0

)

    

—  

    

27.1

     

2.4

  

Extraordinary items

  

There were no extraordinary items


 

 

 

Consolidated- Year ended 31 December 2001

 

           

Before tax
$A million

    

Related tax
$A million

      

Related
outside
equity
interests
$A million

    

Amount
(after tax)
attributable
to members
$A million


2.1

  

Amortisation of goodwill: (equity associates)

    

17.7

    

—  

 

    

—  

    

17.7

2.2

  

Amortisation of other intangibles

    

16.1

    

(4.8

)

    

—  

    

11.3

     

2.3

  

Total amortisation of intangibles

    

33.8

    

(4.8

)

    

—  

    

29.0

     

2.4

  

Extraordinary items

    

There were no extraordinary items


 

 

 

Comparison of Half Year Profits (Equity Accounted)

 

           

Year ended
31 Dec 2002
$A million

    

Year ended
31 Dec 2001
$A million


3.1

  

Consolidated profit from ordinary activities after tax attributable to members for the 1st half year(item 1.14 in the half yearly report)

    

155.5

    

274.3

3.2

  

Consolidated profit from ordinary activities after tax attributable to members for the 2nd half year

    

19.0

    

127.4

     

3.3

  

Total consolidated profit from ordinary activities after tax attributable to members (Item 1.14)

    

174.5

    

401.7


 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -    7  


 

Income Tax

 

           

Year ended
31 Dec 2002
$A million

    

Year ended
31 Dec 2001
$A million

 

(a)

  

Profit from ordinary activities before tax (item 1.8)

    

149.2

 

  

327.6

 

    

Less: excess of equity accounted carrying value over cost of equity investment sold during the year

    

—  

 

  

1.2

 

    

Add: excess of dividends received/receivable over equity share of profits

    

64.7

 

  

97.9

 

     
           

213.9

 

  

426.7

 

     
    

Prima facie tax expense for the period at the rate of 30%

    

(64.2

)

  

(128.0

)

     
    

The following items caused the total charge for income tax to vary from the above:

               
    

Rebateable and exempt dividends

    

247.9

 

  

377.0

 

    

Additional claim for research and development expenditure

    

7.2

 

  

3.2

 

    

Exempt income

    

3.1

 

  

5.3

 

    

Exchange gains

    

—  

 

  

7.6

 

    

Non-assessable capital gains

    

40.4

 

  

41.5

 

    

Additional depreciation and amortisation

    

2.4

 

  

1.2

 

    

Non-deductible expenses

    

(3.4

)

  

(7.3

)

    

Non-deductible foreign expenses

    

(4.5

)

  

—  

 

    

Attributable foreign source income

    

—  

 

  

(2.8

)

     
    

Net movement

    

293.1

 

  

425.7

 

     
    

Tax effect of the above adjustments at 30%

    

87.9

 

  

127.7

 

    

Variance between Australian and foreign tax rates

    

(0.5

)

  

0.8

 

    

Future income tax benefits not brought to account

    

(89.0

)

  

(17.2

)

    

Recognition of future income tax benefits not previously brought to account

    

8.6

 

  

86.0

 

    

Withholding tax

    

1.8

 

  

0.5

 

    

Over provision of tax in prior years

    

80.0

 

  

6.5

 

     
    

Consequent reduction in charge for income tax

    

88.8

 

  

204.3

 

     
    

Income tax credit for the period (item 1.9)

    

24.6

 

  

76.3

 

     

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -    8  


 

Condensed consolidated statement of financial position

 

    

31 Dec 2002
$A million

  

30 June 2002
$A million

  

31 Dec 2001
$A million


Current Assets

              

4.1

  

Cash

  

23.2

  

113.7

  

214.4

4.2

  

Receivables—trade debtors

  

2.3

  

267.1

  

207.6

4.3

  

Receivables—other

  

—  

  

271.2

  

288.4

4.4

  

Inventories

  

—  

  

481.9

  

410.2

4.5

  

Other financial assets

  

—  

  

17.0

  

20.1

4.6

  

Deferred hedging losses (net)

  

—  

  

82.3

  

157.7

4.7

  

Other (includes capitalised borrowing costs)

  

0.9

  

99.3

  

72.8

     

4.8

  

Total current assets

  

26.4

  

1,332.5

  

1,371.2

     

Non-current Assets

              

4.9

  

Receivables

  

—  

  

358.6

  

481.4

4.10

  

Investments in associates

  

1,668.7

  

1,605.8

  

1,675.6

4.11

  

Other financial assets

  

—  

  

21.4

  

21.7

4.12

  

Inventories

  

—  

  

83.1

  

82.4

4.13

  

Exploration and evaluation (item 5.8)

  

—  

  

62.3

  

64.5

4.14

  

Mine properties under development (item 6.6)

  

—  

  

0.7

  

0.5

4.15

  

Other property, plant and equipment (net)

  

—  

  

4,629.7

  

4,774.8

4.16

  

Deferred hedging losses (net)

  

—  

  

716.1

  

1,188.2

4.17

  

Deferred tax assets

  

—  

  

284.7

  

303.7

4.18

  

Other

  

—  

  

27.4

  

48.3

     

4.19

  

Total non-current assets

  

1,668.7

  

7,789.8

  

8,641.1

     

4.20

  

Total assets

  

1,695.1

  

9,122.3

  

10,012.3

     

Current Liabilities

              

4.21

  

Payables

  

2.6

  

453.4

  

856.4

4.22

  

Interest bearing liabilities

  

534.8

  

467.6

  

584.3

4.23

  

Current tax liabilities

  

1.7

  

3.2

  

7.7

4.24

  

Provisions (excluding current tax liabilities)

  

0.1

  

71.3

  

220.7

4.25

  

Other

  

—  

  

20.3

  

13.2

     

4.26

  

Total current liabilities

  

539.2

  

1,015.8

  

1,682.3

     

Non-current Liabilities

              

4.27

  

Payables

  

—  

  

914.2

  

1,197.7

4.28

  

Interest bearing liabilities

  

—  

  

1,633.4

  

1,737.7

4.29

  

Deferred tax liabilities

  

2.2

  

444.1

  

434.9

4.30

  

Provisions (excluding deferred tax liabilities)

  

0.2

  

97.8

  

97.0

4.31

  

Other

  

—  

  

2.8

  

9.3

     

4.32

  

Total non-current liabilities

  

2.4

  

3,092.3

  

3,476.6

     

4.33

  

Total liabilities

  

541.6

  

4,108.1

  

5,158.9

     

4.34

  

Net assets

  

1,153.5

  

5,014.2

  

4,853.4


 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -    9  


 

Condensed consolidated statement of financial position (continued)

 

    

31 Dec 2002 $A million

  

30 June 2002 $A million

  

31 Dec 2001 $A million


Equity

              

4.35

  

Contributed equity

  

220.2

  

3,223.4

  

3,190.9

    

Reserves:

              

4.36

  

—  Group

  

102.6

  

111.4

  

129.9

4.37

  

—  Associates

  

101.3

  

71.9

  

71.9

    

Retained profits:

              

4.38

  

—  Group

  

382.9

  

1,214.1

  

1,042.3

4.39

  

—  Associates

  

346.5

  

392.6

  

409.4

     

4.40

  

Equity attributable to members of the parent entity

  

1,153.5

  

5,013.4

  

4,844.4

4.41

  

Outside equity interests in controlled entities

  

—  

  

0.8

  

9.0

     

4.42

  

Total equity

  

1,153.5

  

5,014.2

  

4,853.4


 

There is no preference capital.

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  10  


 

Notes to the condensed consolidated statement of financial position

 

Exploration and Evaluation Expenditure Capitalised

 

      

Year ended 31 Dec 2002 $A million

      

Year ended 31 Dec 2001 $A million

 

5.1

  

Opening balance

    

64.5

 

    

33.7

 

    

Expenditure incurred during current period:

                 

5.2

  

—  Grassroots expenditure

    

17.1

 

    

57.2

 

5.3

  

—  Additional, supporting existing operations

    

3.4

 

    

19.3

 

5.4

  

—  Evaluation expenditure

    

14.9

 

    

18.6

 

5.5

  

Expenditure written off during current period

    

(34.2

)

    

(92.2

)

5.6

  

Acquisitions, disposals, capitalised depreciation, etc

    

(65.7

)

    

27.9

 

5.7

  

Expenditure transferred to development properties

    

—  

 

    

—  

 

     

5.8

  

Closing balance as shown in the condensed consolidated statement of financial position (Item 4.13)

    

—  

 

    

64.5

 

     

 

Mine Properties Under Development

 

      

Year ended 31 Dec 2002 $A million

      

Year ended 31 Dec 2001 $A million

 

6.1

  

Opening balance

    

0.5

 

    

14.0

 

6.2

  

Expenditure incurred during current period

    

0.7

 

    

3.8

 

6.3

  

Expenditure transferred from exploration and evaluation

    

—  

 

    

—  

 

6.4

  

Acquisitions, disposals, reclassifications, etc

    

(1.2

)

    

(13.6

)

6.5

  

Expenditure transferred to mine properties

    

—  

 

    

(3.7

)

     

6.6

  

Closing balance as shown in the condensed consolidated statement of financial position (Item 4.14)

    

—  

 

    

0.5

 


 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  11  


 

 

Condensed consolidated statement of cash flows

 

    

Continuing Operations $A million

    

Discontinuing Operations

$A million

    

Total

$A million

 
    

2002

    

2001

    

2002

    

2001

    

2002

    

2001

 

Cash Flows Related to Operating Activities

                                         

7.1

  

Receipts from customers

  

—  

 

  

—  

 

  

2,193.5

 

  

2,981.0

 

  

2,193.5

 

  

2,981.0

 

7.2

  

Proceeds from interest rate swap close out

  

—  

 

  

—  

 

  

71.2

 

  

11.7

 

  

71.2

 

  

11.7

 

7.3

  

Payments to suppliers and employees

  

(8.1

)

  

(3.4

)

  

(1,823.9

)

  

(2,209.3

)

  

(1,832.0

)

  

(2,212.7

)

7.4

  

Dividends received from associates

  

281.0

 

  

377.0

 

  

—  

 

  

—  

 

  

281.0

 

  

377.0

 

7.5

  

Interest received

  

—  

 

  

—  

 

  

27.6

 

  

51.5

 

  

27.6

 

  

51.5

 

7.6

  

Borrowing costs paid

  

(0.3

)

  

—  

 

  

(149.7

)

  

(204.9

)

  

(150.0

)

  

(204.9

)

7.7

  

Income taxes paid

  

—  

 

  

—  

 

  

(3.2

)

  

(6.7

)

  

(3.2

)

  

(6.7

)

7.8

  

Proceeds from insurance claims

  

—  

 

  

—  

 

  

35.0

 

  

34.3

 

  

35.0

 

  

34.3

 

7.9

  

Cash expenditure on exploration:

                                         

7.10

  

—  Grassroots

  

—  

 

  

—  

 

  

(17.1

)

  

(57.2

)

  

(17.1

)

  

(57.2

)

7.11

  

—  Additional, supporting existing operations

  

—  

 

  

—  

 

  

(3.4

)

  

(19.3

)

  

(3.4

)

  

(19.3

)

     

7.12

  

Net operating cash flows

  

272.6

 

  

373.6

 

  

330.0

 

  

581.1

 

  

602.6

 

  

954.7

 

     

Cash Flows Related to Investing Activities

                                         

7.13

  

Payments for property, plant and equipment

  

—  

 

  

—  

 

  

(412.3

)

  

(426.8

)

  

(412.3

)

  

(426.8

)

7.14

  

Proceeds from sale of non-current assets

  

—  

 

  

—  

 

  

67.6

 

  

64.2

 

  

67.6

 

  

64.2

 

7.15

  

Proceeds from the sale of St Ives and Agnew gold operations

  

—  

 

  

—  

 

  

—  

 

  

432.0

 

  

—  

 

  

432.0

 

7.16

  

Proceeds from the sale of Central Norseman Gold Corporation Limited, net of cash divested

  

—  

 

  

—  

 

  

25.7

 

  

—  

 

  

25.7

 

  

—  

 

7.17

  

Proceeds from sale of Three Springs Talc operation

  

—  

 

  

—  

 

  

—  

 

  

56.0

 

  

—  

 

  

56.0

 

7.18

  

Proceeds from sale of Mondo Minerals

  

—  

 

  

—  

 

  

—  

 

  

122.2

 

  

—  

 

  

122.2

 

7.19

  

Proceeds from insurance claims

  

—  

 

  

—  

 

  

15.7

 

  

23.6

 

  

15.7

 

  

23.6

 

7.20

  

Proceeds from sale of investments

  

—  

 

  

—  

 

  

—  

 

  

24.9

 

  

—  

 

  

24.9

 

7.21

  

Proceeds from/(payments for) short term investments

  

—  

 

  

—  

 

  

2.6

 

  

(8.6

)

  

2.6

 

  

(8.6

)

7.22

  

Proceeds from/(payments for) closed out gold hedges

  

—  

 

  

—  

 

  

(34.4

)

  

21.7

 

  

(34.4

)

  

21.7

 

7.23

  

Payments for evaluation expenditure

  

—  

 

  

—  

 

  

(4.4

)

  

(30.1

)

  

(4.4

)

  

(30.1

)

7.24

  

Payment for purchase of Halco and MRN shares

  

(72.9

)

  

—  

 

  

—  

 

  

—  

 

  

(72.9

)

  

—  

 

7.25

  

Payments for research and development expenditure

  

—  

 

  

—  

 

  

(0.4

)

  

—  

 

  

(0.4

)

  

—  

 

7.26

  

Cash reserves retained by WMC Resources upon demerger

  

—  

 

  

—  

 

  

(65.2

)

  

—  

 

  

(65.2

)

  

—  

 

     

7.27

  

Net investing cash flows

  

(72.9

)

  

—  

 

  

(405.1

)

  

279.1

 

  

(478.0

)

  

279.1

 

     

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  12  


 

Condensed consolidated statement of cash flows (continued)

 

    

Continuing Operations $A million

    

Discontinuing Operations

$A million

    

Total

$A million

 
    

2002

    

2001

    

2002

    

2001

    

2002

    

2001

 

Cash Flows Related to Financing Activities

                                         

7.28

  

Proceeds from issues of shares

  

38.5

 

  

67.6

 

  

—  

 

  

—  

 

  

38.5

 

  

67.6

 

7.29

  

Proceeds from borrowings

  

537.9

 

  

—  

 

  

1,278.7

 

  

277.2

 

  

1,816.6

 

  

277.2

 

7.30

  

Repayment of borrowings

  

(600.0

)

  

—  

 

  

(1,366.1

)

  

(1,055.5

)

  

(1,966.1

)

  

(1,055.5

)

7.31

  

Dividends paid

  

(199.7

)

  

(396.4

)

  

—  

 

  

—  

 

  

(199.7

)

  

(396.4

)

7.32

  

Distributions to outside equity interests

  

—  

 

  

—  

 

         

(1.0

)

         

(1.0

)

     

7.33

  

Net financing cash flows

  

(223.3

)

  

(328.8

)

  

(87.4

)

  

(779.3

)

  

(310.7

)

  

(1,108.1

)

     

Net (Decrease)/Increase in Cash Held

  

(23.6

)

  

44.8

 

  

(162.5

)

  

80.9

 

  

(186.1

)

  

125.7

 

7.34

  

“Cash” at beginning of period

  

46.8

 

  

2.0

 

  

167.4

 

  

84.1

 

  

214.2

 

  

86.1

 

7.35

  

Exchange rate adjustments to Item 7.34 above

  

—  

 

  

—  

 

  

(4.9

)

  

2.4

 

  

(4.9

)

  

2.4

 

     

7.36

  

“Cash” at end of period

  

23.2

 

  

46.8

 

  

—  

 

  

167.4

 

  

23.2

 

  

214.2

 


 

Reconciliation of Cash

 

      

Year ended 31 Dec 2002 $A million

    

Year ended 31 Dec 2001 $A million

 

    

Reconciliation of cash at the end of the period (as shown in the condensed consolidated statement of cash flows) to the related items in the accounts is as follows:

               

8.1

  

Cash on hand and at bank

    

15.2

    

106.3

 

8.2

  

Money market deposits (with maturity on investment three months or less)

    

8.2

    

108.1

 

     

8.3

  

Cash assets (Item 4.1)

    

23.2

    

214.4

 

8.4

  

Bank overdraft

    

—  

    

(0.2

)

     

8.5

  

Total cash at end of period (Item 7.36)

    

23.2

    

214.2

 


 

Other notes to the condensed financial statements

 

Ratios

 

      

Year ended 31 Dec 2002
%

    

Year ended 31 Dec 2001
%


Profit before tax/revenue

             

9.1

  

Consolidated profit from ordinary activities before tax (Items 1.8) as a percentage of revenue (Item 1.4)

    

5.9

    

8.9

Profit after tax/equity interests (annualised)

             

9.2

  

Consolidated net profit from ordinary activities after tax attributable to members (Item 1.14) as a percentage of members’ equity at the end of the period (Item 4.42)

    

15.1

    

8.3


 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  13  


 

 

Earnings per share (EPS)

 

    

Year ended 31 Dec 2002

  

Year ended 31 Dec 2001


    

Calculation of basic and fully diluted EPS in accordance with AASB 1027: Earnings per Share

         
    

Equity accounted earnings in cents per ordinary share

         

10.1

  

Basic EPS

  

15.7

  

36.4

10.2

  

Diluted EPS

  

15.6

  

36.3

10.3

  

Weighted number of shares outstanding during the year used in the calculation of earnings per share

         

10.4

  

— Basic earnings per share

  

1,112,878,659

  

1,103,323,901

10.5

  

— Effect of options and partly paid shares on issue

  

2,905,619

  

2,997,478

     

10.6

  

— Diluted earnings per share

  

1,115,784,278

  

1,106,321,379

 

 

Discontinuing Operations

 

Refer to Appendix 1.

 

Loss of control of entities having material effect

 

14.1

  

Name of entity:

  

Central Norseman Gold Corporation Limited

14.2

  

Consolidated (loss) from ordinary activities and extraordinary items after tax of the controlled entity for the current period to the date of loss of control ($m)

  

(1.5

)

14.3

  

Date to which the profit in item 14.2 has been calculated:

  

18 January 2002

 

14.4

  

Consolidated (loss) from ordinary activities and extraordinary items after tax of the controlled entity while controlled during the whole of the previous corresponding period ($m)

  

(0.9

)

14.5

  

Contribution to consolidated profit from ordinary activities and extraordinary items from sale of interest leading to loss of control ($m)

  

25.1

 

14.6

  

Name of entity:

  

WMC Resources Ltd

 

14.7

  

Consolidated (loss) from ordinary activities and extraordinary items after tax of the controlled entity for the current period to the date of loss of control ($m)

  

(35.2

)

14.8

  

Date to which the profit in item 14.7 has been calculated:

  

30 November 2002

 

14.9

  

Consolidated profit from ordinary activities and extraordinary items after tax of the controlled entity while controlled during the whole of the previous corresponding period ($m)

  

120.3

 

14.10

  

Distribution from equity on sale of interest leading to loss of control ($m)

  

(51.5

)

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  14  


 

 

Dividends

 

15.1

  

A final dividend has been declared payable on 8th April 2003

15.2

  

Record date to determine entitlements to the dividend is 11th March 2003

15.3

  

A final dividend has been declared

 

 

 

 

 

 

Amount per share

 

      

Year ended 31 Dec 2002 (cents)

    

Year ended 31 Dec 2001 (cents)


    

Final dividend per share

             

15.4

  

Amount per share

    

13¢

    

13¢

15.5

  

Franked amount per share at 30% tax rate

    

13¢

    

13¢

    

Interim dividend per share

             

15.6

  

Amount per share

    

    

16¢

15.7

  

Franked amount per share at 30% tax rate

    

    

16¢

    

Share scheme (demerger) dividend per share

             

15.8

  

Amount per share

    

73¢

    

    —  

 

 

 

Total dividends on all share (interim plus final)

 

Refer to Change in Accounting Policy note, “Provision for dividends” (page 22), for details of a change in the policy on the provision for dividends.

 

      

Year ended 31 Dec 2002 (cents)

    

Year ended 31 Dec 2001 (cents)


15.9

  

Dividend to be paid on ordinary shares

    

18¢

    

29¢

15.10

  

Total

    

18¢

    

29¢

 

 

      

Year ended 31 Dec 2002 (A$Million)

    

Year ended 31 Dec 2001 (A$Million)


    

Final dividend

             

15.11

  

Ordinary Shares

    

146.7

    

144.1

15.12

  

Total

    

146.7

    

144.1

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

  December 2002 Preliminary Final ASX Report  -  15  


 

 

Details of aggregate share of results of associates

 

    

Year ended 31 Dec 2002 $A million

    

Year ended 31 Dec 2001 $A million

 

Alumina’s share of associates:

             

16.1

  

Profit from ordinary activities before income tax and goodwill amortisation

  

370.6

 

  

494.2

 

16.2

  

Amortisation of equity goodwill

  

(17.7

)

  

(17.7

)

     

16.3

  

Profit from ordinary activities before tax

  

352.9

 

  

476.5

 

16.4

  

Income tax on ordinary activities

  

(136.6

)

  

(197.4

)

     

16.5

  

Profit from ordinary activities after income tax

  

216.3

 

  

279.1

 

16.6

  

Extraordinary items net of tax

  

—  

 

  

—  

 

     

16.7

  

Net profit

  

216.3

 

  

279.1

 

16.8

  

Outside equity interests

  

—  

 

  

—  

 

     

16.9

  

Net profit attributable to members of Alumina Limited

  

216.3

 

  

279.1

 

16.10

  

Dividends received/receivable by Alumina Limited

  

(281.0

)

  

(377.0

)

     

16.11

  

(Shortfall) of equity share of profits over dividends received

  

(64.7

)

  

(97.9

)


 

 

 

 

 

Material interests in entities which are not controlled entities

 

The economic entity has an interest (that is material to it) in the following entities:

 

      

Percentage of ownership interest held at end of period or
date of disposal

      

Contribution to net profit

 
                

Year ended 31 Dec 2002

      

Year ended 31 Dec 2001

      

Year ended 31 Dec 2002 $A million

      

Year ended 31 Dec 2001 $A million

 

17.1

       

Equity accounted associates and joint venture entities

                                   
    

(i)

  

AWAC (including Alcoa of Australia Ltd)(a)

    

40

%

    

40

%

    

218.1

 

    

280.9

 

         

(a)Alcoa of Australia Ltd

    

39.25

%

    

39.25

%

                 
         

Amortisation of equity goodwill realised on establishment of AWAC

    

n/a

 

    

n/a

 

    

(1.8

)

    

(1.8

)

                 

17.2

       

Total

                      

216.3

 

    

279.1

 

                 

17.3

       

Other material interests

                      

Nil

 

    

Nil

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

  December 2002 Preliminary Final ASX Report  -  16  


 

 

Issued and quoted securities at end of current period

 

    

Category of Securities

  

Number
issued

    

Number
quoted

    

Issue price per share ($)

    

18.1

  

Ordinary shares

                       
    

Fully paid

  

1,128,333,747

 

  

1,128,333,747

 

         
    

Partly paid

  

Nil

 

  

Nil

 

         
                              

18.2

  

Ordinary Shares—

                       
    

changes during current period:

                       
    

(a) Increase in fully paid shares following:

                       
    

(i) exercise of options

  

4,802,490

 

  

4,802,490

 

  

Various

    
    

(ii) final call on partly paid shares

  

629,000

 

  

629,000

 

  

Various

    
    

(iii) allotment of fully paid shares

  

14,080,604

*

  

14,080,604

*

  

$8.79

    
     
       
    

Net increase in fully paid shares

  

19,512,094

 

  

19,512,094

 

         
     
       
    

* 14,080,604 fully paid shares were allotted at $8.79 per share as part of the acquisition of Alumina’s interest in Corridor Sands.

    

(b) Decrease in partly paid shares following:

                       
    

(i) final call on partly paid shares

  

629,000

 

                
     
           
                              

18.3

  

Unquoted employee options to acquire fully paid ordinary shares

  

Number
issued

    

Number
Quoted

    

Exercise Price

  

Expiry
Date

     
         

1,277,920

 

  

Nil

 

  

$2.62

  

21 December 2003

         

3,752,100

 

  

Nil

 

  

$4.52

  

20 December 2004

         

5,936,700

 

  

Nil

 

  

$4.04

  

18 December 2005

         

9,981,900

 

  

Nil

 

  

$5.02

  

30 November 2006

         

600,000

 

  

Nil

 

  

$5.02

  

30 November 2006

     
           
         

21,548,620

 

                
     
           
                              

18.4

  

Issued during the current period

  

600,000

 

  

Nil

 

  

$9.35

  

30 November 2006

     
           
                              

18.5

  

Exercised during the current period

  

10,000

 

  

Nil

 

  

$7.76

  

2 April 2002

         

5,000

 

  

Nil

 

  

$8.23

  

11 June 2002

         

224,000

 

  

Nil

 

  

$4.91

  

22 December 2002

         

125,000

 

  

Nil

 

  

$5.40

  

22 December 2002

         

283,750

 

  

Nil

 

  

$4.88

  

21 December 2003

         

623,300

 

  

Nil

 

  

$8.42

  

20 December 2004

         

2,490,290

93,400

250,000

451,300

60,200

115,900

70,350

 

 

 

 

 

 

 

  

Nil

Nil

Nil

Nil

Nil

Nil

Nil

 

 

 

 

 

 

 

  

$7.52

$9.35

$2.90

$2.64

$2.62

$4.52

$4.04

  

18 December 2005

30 November 2006

22 December 2002

22 December 2002

21 December 2003

20 December 2004

18 December 2005

     
           
         

4,802,490

 

                
     
           
                              

18.6

  

Expired/lapsed during the current period

  

126,453

89,600

1,019,600

 

 

 

  

Nil

Nil

Nil

 

 

 

  

$8.42

$7.52

$9.35

  

17 December 2004

18 December 2005

30 November 2006

         

78,600

 

  

Nil

 

  

$5.02

  

30 December 2006

     
           
         

1,314,253

 

                

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  17  


 

 

Issued and quoted securities at end of current period (continued)

 

18.7   Change in exercise price of the unquoted employee options

 

 

 

As a result of the demerger each WMC Limited employee option became an Alumina Limited option and entitled the holder to subscribe for one Alumina Limited share. The exercise price of the options were amended so that an Alumina Limited employee option has an exercise price less than the exercise price of the corresponding WMC Limited option prior to the demerger. The exercise price of an Alumina Limited option was determined by reference to the exercise price of the corresponding WMC Limited option prior to the demerger and a factor of 0.537. The factor of 0.537, was the volume weighted average price of Alumina Limited shares relative to the aggregate of WMC Resources Ltd shares and Alumina Limited shares, sold on the ASX over the first five days of trading on the ASX after the demerger.

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  18  


 

 

Segment Information

 

Business Segment

 

    

Year ended 31 December 2002

 
    

$ million

 

Consolidated

  

Copper/ uranium

    

Alumina/ aluminium

    

Nickel

  

Fertilizers

    

Consolidated

 

Revenue

                                

Segment revenues1, 6

  

682.9

 

  

—  

 

  

1,206.3

  

401.9

 

  

2,291.1

 

Unallocated revenue2

                            

107.4

 

Less insurance proceeds

                            

(67.2

)

Less proceeds from sale of non-current assets

                            

(101.0

)

Less other sundry revenue

                            

(9.4

)

                 

Operating revenues

                            

2,220.9

 

                 

Result

                                

Segment result

  

(19.6

)4

  

(6.3

)

  

198.94

  

(50.1

)

  

122.9

 

Share of net profit or loss/result of equity accounted investments

  

—  

 

  

216.3

 

  

—  

  

—  

 

  

216.3

 

Unallocated profit3

                            

45.4

 

Unallocated corporate expenses:

                                

New business

                            

(32.0

)

Regional exploration

                            

(26.1

)

Corporate

                            

(109.1

)

Finance and other costs

                            

(25.1

)

Net borrowing costs

                            

(42.4

)

                 

Profit from ordinary activities before income tax but after outside equity interest

                            

149.9

 

Income tax benefit

                            

24.6

 

                 

Net profit

                            

174.5

 

                 

Depreciation and amortisation

  

212.8

 

  

17.7

 

  

195.9

  

56.5

 

  

482.9

 

Unallocated

                            

7.0

 

                 

Consolidated depreciation and amortisation

                            

489.9

 

                 

Other non-cash expenses

  

13.1

 

  

—  

 

  

37.6

  

9.3

 

  

60.0

 

Assets

                                

Segment assets

  

—  

 

  

26.4

 

  

—  

  

—  

 

  

26.4

 

Equity accounted investments

  

—  

 

  

1,668.7

 

  

—  

  

—  

 

  

1,668.7

 

                 

Consolidated total assets

                            

1,695.1

 

                 

Liabilities

                                

Segment liabilities

  

—  

 

  

541.6

 

  

—  

  

—  

 

  

541.6

 

                 

Consolidated total liabilities

                            

541.6

 

                 

Acquisitions of non-current assets

  

189.3

 

  

—  

 

  

174.7

  

43.0

 

  

407.4

 

Unallocated

                            

9.3

 

                 

Total acquisitions of non-current assets

                            

416.7

 

                 

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  19  


 

 

Segment Information (continued)

 

Business Segment (continued)

 

    

Year ended 31 December 2001

 
    

$ million

 

Consolidated

  

Copper/ uranium

  

Alumina/ aluminium

    

Nickel

  

Fertilizers

    

Consolidated

 

Revenue

                              

Segment revenues1, 6

  

812.8

  

  —  

 

  

1,217.4

  

379.1

 

  

2,409.3

 

Unallocated revenue

                          

1,123.4

 

Less insurance proceeds

                          

(23.1

)

Less proceeds from sale of non-current assets

                          

(685.9

)

Less other sundry revenue

                          

(6.8

)

                 

Operating revenues

                          

2,816.9

 

                 

Result

                              

Segment result

  

47.9

  

(3.4

)

  

147.44

  

(89.4

)

  

102.5

 

Share of net profit or loss/result of equity accounted investments

  

—  

  

279.1

 

  

—  

  

—  

 

  

279.1

 

Unallocated profit

                          

282.4

 

Unallocated corporate expenses:

                              

New business

                          

(43.7

)

Regional exploration

                          

(63.7

)

Corporate

                          

(68.9

)

Finance and other costs

                          

(21.4

)

Net borrowing costs

                          

(140.9

)

                 

Profit from ordinary activities before income tax but after outside equity interest

                          

325.4

 

Income tax benefit

                          

76.3

 

                 

Net profit

                          

401.7

 

                 

Depreciation and amortisation

  

181.9

  

17.7

 

  

222.5

  

66.0

 

  

488.1

 

Unallocated

                          

125.8

 

                 

Consolidated depreciation and amortisation

                          

613.9

 

                 

Other non-cash expenses

  

80.3

  

6.0

 

  

36.0

  

21.9

 

  

144.2

 

Assets

                              

Segment assets

  

2,811.1

  

—  

 

  

1,691.1

  

1,137.3

 

  

5,639.5

 

Equity accounted investments

  

—  

  

1,675.6

 

  

—  

  

—  

 

  

1,675.6

5

Unallocated corporate assets

                          

2,697.2

 

                 

Consolidated total assets

                          

10,012.3

 

                 

Liabilities

                              

Segment liabilities

  

387.6

  

—  

 

  

431.8

  

78.7

 

  

898.1

 

Unallocated corporate liabilities

                          

4,260.8

 

                 

Consolidated total liabilities

                          

5,158.9

 

                 

Acquisitions of non-current assets

  

75.3

  

  —  

 

  

227.1

  

42.3

 

  

344.7

 

Unallocated

                          

112.2

 

                 

Total acquisitions of non-current assets

                          

456.9

 

                 

 

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  20  


 

Segment Information (continued)

 

Description of each business segment

Alumina/aluminium

  

Share of net profit or loss/result of equity accounted investment in Alcoa World Alumina and Chemicals (AWAC), and Alumina business unit costs.

Copper/uranium

  

Exploration, development, mining and refining of copper, uranium, silver and gold in South Australia.

Nickel

  

Exploration, development, mining, smelting and refining of nickel in Western Australia.

Fertilizers

  

Production of fertilizer products in Phosphate Hill, Queensland and distribution of fertilizer products via Hi-Fert.

 

Geographical segments

 

    

Year ended 31 December 2002

 
    

$ million

 

Consolidated

  

Australia

    

North America

  

Europe

  

Japan

  

Taiwan

  

Total

 

Segment revenue by location of customer

  

482.3

    

239.6

  

664.0

  

216.5

  

85.2

  

1,687.6

 

Unallocated revenue

                             

533.3

 

                     

Consolidated revenue

                             

2,220.9

 

                     

Segment assets by location of assets

  

595.2

    

440.5

  

186.4

  

—  

  

—  

  

1,222.1

 

Unallocated corporate and other assets

                             

473.0

 

                     

Consolidated total assets

                             

1,695.1

 

                     

Acquisitions of non-current assets

  

407.3

    

0.1

  

—  

  

—  

  

—  

  

407.4

 

Unallocated

                             

9.3

 

                     

Total acquisitions of non-current assets

                             

416.7

 

                     
    

 

 

Year ended 31 December 2001

 
    

$ million

 

Consolidated

  

Australia

    

North America

  

Europe

  

Japan

  

Taiwan

  

Total

 

Segment revenue by location of customer

  

816.9

    

366.2

  

788.7

  

366.2

  

112.7

  

2,450.7

 

Unallocated revenue

                             

366.2

 

                     

Consolidated revenue

                             

2,816.9

 

                     

Segment assets by location of assets

  

6,200.9

    

626.0

  

175.4

  

—  

  

—  

  

7,002.3

 

Unallocated corporate and other assets

                             

3,010.0

5

                     

Consolidated total assets

                             

10,012.3

 

                     

Acquisitions of non-current assets

  

447.6

    

0.2

  

—  

  

—  

  

—  

  

447.8

 

Unallocated

                             

9.1

 

                     

Total acquisitions of non-current assets

                             

456.9

 

                     

 

1   Segment revenues include intermediate product sales.
2   Unallocated revenue includes $33.5m from sale of CNGC and $45.0m from sale of the right to a gold royalty (refer to items 1.46 and 1.50).
3   Unallocated profit includes $25.1m from sale of CNGC and $15.4m from sale of the right to a gold royalty (refer to items 1.46 and 1.50)
4   Segment result for Copper/uranium and Nickel differs from Business Unit profit shown in appendix 1 due to unallocated interest.
5   Includes deferred losses on hedging contracts of $1,345.9 million.
6   Segment revenues for each business unit includes currency and commodity hedging allocated as follows:

 

    

$ million

 
    

2002

    

2001

 

Copper-uranium

  

(41.6

)

  

(102.9

)

Nickel

  

(58.3

)

  

(141.5

)

Fertilizer

  

(12.3

)

  

(29.5

)

 
    

(112.2

)

  

273.9

 

 

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  21  


 

Comments by directors

 

Background

 

The demerger of WMC Limited into two separate ASX listed entities, Alumina Limited and WMC Resources Ltd, was implemented in December 2002. As a result Alumina Limited retained the alumina assets (the 40% interest in the Alcoa World Alumina and Chemicals (AWAC) joint venture) and changed its name to ‘Alumina Limited’. WMC Resources Ltd now holds all of the non-alumina assets (i.e. WMC Limited’s nickel, copper/uranium and fertilizer businesses, and its exploration and development interests, including the finance companies holding assets and liabilities relating to those operations). To effect the demerger, Alumina Limited, effective 2 December 2002, distributed to its shareholders all of its interest in WMC Resources Ltd through a Scheme of Arrangement and capital reduction and dividend.

 

Prior to effecting the demerger, through a series of transactions internal to the Alumina Limited Group, Alumina Limited sold to WMC Resources Ltd, its share in the legal entities which held the copper/uranium and fertilizer businesses, WMC Finance Limited, WMC Finance (USA) Ltd as well as Alumina Limited’s exploration and development interests other than those relating to AWAC. These sales were made at fair value in return for shares in WMC Resources Ltd. To consummate the demerger, Alumina Limited effected a capital reduction and dividend to its shareholders in an amount equivalent to the value of WMC Resources Ltd after the internal transfers were completed. The entitlement of Alumina Limited’s shareholders to the capital reduction ($3,133 million) and special dividend ($823 million) was ultimately satisfied in the demerger through the distribution to Alumina Limited’s shareholders of shares in WMC Resources Ltd on a one-for-one basis.

 

Presentation of financial statements

 

As a consequence of the demerger, Alumina Limited’s primary assets are its 40% interest in the series of operating entities forming AWAC (39.25% in the case of Alcoa of Australia Ltd). The financial statements as presented reflect the results of the AWAC and associated corporate activities for the full period to 31 December 2002 (as Continuing operations) plus the results of the activities of WMC Resources Ltd, and the entities sold to WMC Resources Ltd as part of the demerger, for the period to 30 November 2002 (as Discontinuing operations).

 

Basis of financial report preparation

 

This report is for the year ended 31 December 2002, and has been prepared in accordance with the Australian Stock Exchange Listing Rules as they relate to Appendix 4B and in accordance with Accounting Standards other mandatory professional reporting requirements (Urgent Issues Group Consensus Views) and the Corporations Act 2001. It is recommended that this report be read in conjunction with any public announcements made by Alumina Limited and its controlled entities during the reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

 

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period. Comparative information is reclassified where appropriate to enhance comparability.

 

Change in Accounting Policy

 

Provision for dividends

 

The Company has applied AASB 1044 Provisions, Contingent Liabilities and Contingent Assets (issued October 2001) for the first time from 1 January 2002 in accordance with a written election by the directors under subsection 334(5) of the Corporations Act 2001. In accordance with this new standard, provisions are recognised for the amount of any dividend declared, determined or publicly recommended by the directors on or before the end of the half-year but not distributed at balance date.

 

In previous periods, in addition to providing for the amount of any dividends declared, determined or publicly recommended by the directors on or before the end of the period but not distributed at balance date, a provision was also made for dividends to be paid out of retained profits where the dividend was proposed, recommended or declared between the end of the period and the completion of the financial report. Comparative information has been restated to reflect this change.

 

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  22  


 

Change in Accounting Policy (continued)

 

A restatement of consolidated retained profits and total dividends provided for or paid showing the information that would have been disclosed had the new accounting policy always been applied, is set out below:

 

    

Year ended
31 Dec 2002
$A million

    

Year ended
31 Dec 2001
$A million

 

Restatement of retained profits

             

Opening retained profits as previously reported

  

1,451.7

 

  

1,368.3

 

Change in accounting policy for providing for dividends

  

144.1

 

  

219.6

 

 

Restated retained profits at the beginning of the year

  

1,595.8

 

  

1,587.9

 

Net profit attributable to members of Alumina Limited (item 1.14)

  

174.5

 

  

401.7

 

Transfer from reserves

  

33.3

 

  

2.6

 

Distribution on demerger of WMC Resources Ltd

  

(51.5

)

  

—  

 

 

Total available for appropriation

  

1,752.1

 

  

1,992.2

 

Dividends declared during period

  

(1,022.7

)

  

(396.4

)

 

Restated retained profits at the end of the year

  

729.4

 

  

1,595.8

 

 

Restatement of total dividends provided for or paid

             

Previously reported total dividends provided for or paid during the year

  

878.6

 

  

320.9

 

Adjustment for change in accounting policy

  

144.1

 

  

75.5

 

 

Restated total dividends declared during the year

  

1,022.7

 

  

396.4

 

 

 

      

Year ended
31 Dec 2002
$A million

  

Year ended
31 Dec 2001
$A million

 

Restatement of current liabilities—provisions (item 4.24)

             

Previously reported carrying amount at the end of the year

    

0.1

  

220.7

 

Adjustment for change in accounting policy

    

—  

  

(144.1

)

 

Restated carrying amount at the end of the year

    

0.1

  

76.6

 

 

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  23  


 

Review of Operations

 

Comments are for the year ended 31 December 2002 with comparatives for the year ended 31 December 2001.

 

The financial results for Alumina Limited include the twelve months results of AWAC and associated corporate activities and eleven months (prior to the demerger) results of the activities of WMC Resources Ltd, and the entities sold to WMC Resources Ltd as part of the demerger.

 

The Group’s net profit attributable to members of Alumina Limited was $174.5 million ($401.7 million). The Group’s net profit attributable to members of Alumina Limited from continuing operations (AWAC and associated corporate activities ) was $209.7 million ($281.4 million).

 

Directors have declared a final dividend of 13 cents a share (13 cents), bringing total dividends for the year (excluding the 73 cents dividend to effect the demerger ) to 18 cents (29 cents).

 

The pre-tax profit from continuing operations (AWAC pre tax and associated corporate costs) was $209.4 million ($280.2 million). The pre-tax loss from discontinued operations was $60.2 million (profit of $47.4 million) for the eleven months to the end of November 2002 with segment profits as follows:

 

           

$ million

 

Copper/Uranium

           

$

(19.6

)

Nickel

           

$

198.9

 

Fertilizer

  

$

(50.1

)

        

 

Net interest expensed was $42.4 million ($140.9 million), with $0.7 million net interest income attributed to continuing operations.

 

Depreciation and amortisation charged was $477.4 million ($598.5 million), with $17.7 million relating to continuing operations.

 

Capital expenditure totalled $485.2 million, with $72.9 million relating to continuing operations (additional shares in MRN and Halco). Cash flow before financing activities was $124.6 million, of which $199.7 million is attributable to the continuing operations (principally $281.0 million dividends received from AWAC).

 

Production

 

The Group’s beneficial interest in alumina production increased by 3.5% to 4.9 million tonnes (4.7 million tonnes) due to increased production from San Ciprian resulting from the first full year of production after the 220,000 expansion, Jamalco returning to normal production after the strike in the fourth quarter of 2001 and the restart of capacity at Pt Comfort to meet market demand for alumina in the US. Aluminium production was up 1.4% with record production being achieved at Portland in the second half of 2002.

 

Costs

 

AWAC total costs of sales was in line with the previous period at US$2,084.7 million (US$2,091.1 million).

 

Markets

 

The aluminium market showed an improving trend in early 2002, but weakened in response to a deterioration in the global economic outlook. This weakness was reflected in lower aluminium prices in the second half of 2002. The Alumina market has tightened, with spot prices currently in excess of long-term contract prices. Most producers, including AWAC, sell the bulk of production under long-term contracts. The outlook for 2003 is clouded by geo-political and consequent economic uncertainty.

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  24  


 

Hedging

 

Alumina Limited had no currency or commodity hedging in place at the end of 2002. The outstanding hedge positions for the group were transferred with WMC Finance Limited, to WMC Resources Ltd, as part of the demerger.

 

Interest

 

The net interest paid during the period was $42.4 million (2001: $140.9 million). The variance when compared with the prior year is mainly due to reduced debt and the recognition of $75.9 million of previously deferred gains on the early termination of interest rate swaps.

 

Dividend franking credits

 

The final dividend declared of 13 cents (2001: 13 cents) per share will be paid on 8 April 2003 and be fully franked at the 30 per cent tax rate.

 

As at 31 December 2002 there were $34.8 million franking credits available. The amount and timing of the payment of the dividend takes into account the receipt of a fully franked dividend of $70.6 million in the first quarter of 2003. The potential to frank future dividends will depend upon the amount of the dividend and the available franking credits.

 

Contingent Liabilities

 

Guarantees

 

Alumina Limited provided a guarantee in 1998 for foreign exchange transactions and in 2000 for gold derivative transactions undertaken by its wholly owned subsidiary at that time, WMC Finance Limited (“WMCF”). WMCF was sold to WMC Resources Ltd as part of the demerger and is no longer a subsidiary of Alumina Limited. That guarantee continues to be applicable for foreign exchange and gold derivative transactions, entered into by WMCF and Union Bank of Switzerland, which have maturity dates from 2003 to 2008 and a negative mark to market value of $137.6 million at 31 December 2002. Alumina Limited has rights to obtain additional credit support if WMC Resources Ltd’s credit rating is lower than BBB (and it would not cause a breach of WMC Resources Ltd’s debt obligations). Alumina Limited is also indemnified by WMC Resources Ltd in relation to this guarantee.

 

Events subsequent to balance date

 

In January 2003, AWAC announced that it had conducted a portfolio review of its businesses and the market they serve and decided to divest its specialty chemicals business. The assets are expected to be sold at full value which would result in no significant losses for the group. There would be no material impact on future earnings of the group as a result of the sale. The financial effect of this event has not been recognised during the year ended 31 December 2002.

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  25  


 

Annual General Meeting

 

The Annual General Meeting of Alumina Limited will be held as follows:

 

Place:   Regent Theatre, 191 Collins Street, Melbourne

 

 

Date:   2 May 2003

 

 

Time:   2.30 pm

 

The 2002 Annual Report of Alumina Limited will be available on approximately 31 March 2003.

 

Compliance Statement

 

1.   This report has been prepared in accordance with AASB standards, other AASB authoritative pronouncements and Urgent Issues Group Consensus Views.

 

2.   This report gives a true and fair view of the matters disclosed.

 

3.   This report is based on financial statements which have been subject to audit.

 

4.   Alumina Limited has a formally constituted audit committee.

 

S FOSTER


    

2003


COMPANY SECRETARY

    

DATE

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  26  


 

Appendix 1

 

Discontinuing Operations

 

(a)   Gold business unit

 

In 2001, the company decided to focus on its core portfolio of large low cost businesses of nickel, alumina, copper/uranium and fertilizer businesses. As a result, the company began a strategic evaluation of its options for the gold business. The plan was finalised on 19 September 2001 when a final decision was made to sell the gold business unit in its entirety, including St Ives and Agnew Gold operations, the 50.48% state in Central Norsman Gold Corporation Limited and the 56% interest in the Meliadine West Joint Venture (“Meliadine”).

 

The Group disposed of its gold operations in 2001 except for its 50.48% controlling interest in Central Norseman Gold Corporation Limited (‘CNGC’) and the 56% interest in Meliadine. The sale of the 50.48% interest in CNGC was completed in January 2002 (item 1.46).

 

The only remaining assets and liabilities relating to discontinued operations of Gold at the end of the previous year were assets of $124.9 million and liabilities of $58.3 million.

 

The company’s rights to a royalty from the sale of the St Ives and Agnew Gold operations, was sold in June 2002 (item 1.50).

 

(b)   Minerals business

 

Following approval by the shareholders at the Scheme Meeting held on 29 November 2002, WMC Limited demerged its interest in the Alcoa World Alumina and Chemicals Venture (“AWAC”) from its other interests on 2 December 2002. As a result of the demerger, WMC Limited continues to hold its interest in AWAC (and changed its name to Alumina Limited). WMC Resources Ltd, which prior to the demerger was a wholly owned subsidiary of Alumina Limited, holds the nickel, copper/uranium and fertilizer businesses and exploration and development interests previously held within the Alumina Limited Group. Alumina Limited distributed to its shareholders all of its interest in WMC Resources Ltd through a scheme of arrangement and capital reduction and dividend.

 

Prior to effecting the demerger, through a series of transactions internal to the Alumina Limited Group, WMC Resources Ltd acquired WMC Limited’s shares in the legal entities which held the copper/uranium and fertilizer businesses, WMC Finance Limited, WMC Finance (USA) Ltd as well as Alumina Limited’s exploration and development interests (including Meliadine) other than those relating to AWAC. These acquisitions were made at fair value in return for shares in WMC Resources Ltd. To consummate the demerger, Alumina Limited effected a capital reduction and dividend to its shareholders in an amount equivalent to the value of WMC Resources Ltd after the internal transfers were completed. The entitlement of Alumina Limited’s shareholders to the capital reduction and dividend was ultimately satisfied in the demerger through the distribution to Alumina Limited’s shareholders of shares in WMC Resources Ltd on a one-for-one basis.

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  27  


 

Discontinuing Operations (continued)

 

(b)   Minerals business (continued)

 

Financial information relating to the discontinuing operations for the period to the date of disposal is set out below.

 

    

Year ended 31 December 2002

 
    

$ million

 
    

Copper/
uranium

    

Nickel

    

Fertilizer

    

Finance

    

Exploration

    

Other

    

Total

 

Financial performance information for the 11 months ended 30 November 2002

                                                

Revenues

  

682.9

 

  

1,206.3

 

  

401.9

 

  

90.0

 

  

0.3

 

  

126.8

 

  

2,508.2

 

Expenses

  

(699.4

)

  

(1,007.2

)

  

(452.0

)

  

(72.8

)

  

(26.4

)

  

(309.9

)

  

(2,567.7

)

 

Profit from ordinary activities before income tax

  

(16.5

)

  

199.1

 

  

(50.1

)

  

17.2

 

  

(26.1

)

  

(183.1

)

  

(59.5

)

Income tax benefit

  

7.9

 

  

(58.3

)

  

16.4

 

  

8.0

 

  

3.7

 

  

46.6

 

  

24.3

 

 

Net profit

  

(8.6

)

  

140.8

 

  

(33.7

)

  

25.2

 

  

(22.4

)

  

(136.5

)

  

(35.2

)

 
                                                  

Carrying amount of assets and liabilities as at 30 November 2002

                                                

Total assets

  

2,819.1

 

  

1,744.0

 

  

1,127.8

 

  

1,727.1

 

  

236.2

 

  

351.2

 

  

8,005.4

 

Total liabilities

  

454.3

 

  

365.5

 

  

80.8

 

  

3,420.9

 

  

5.2

 

  

(328.8

)

  

3,997.9

 

                                                  

Cash flow information for the 11 months ended 30 November 2002

                                                

Net cash flow attributable to:

                                                

Operating activities

                                            

330.0

 

Investing activities

                                            

(405.1

)

Financing activities

                                            

(87.4

)

                         

Total

                                            

(162.5

)

                         
                                                  

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

December 2002 Preliminary Final ASX Report  -  28  


 

 

Discontinuing Operations (continued)

 

(b)   Minerals Business (continued)

 

    

$ million

 
    

Year ended 31 December 2001

 
    

Copper/ uranium

    

Nickel

    

Fertilizer

    

Finance

      

Exploration

    

Other

    

Total

 

Financial performance information for the 12 months ended 31 December 2001

                                                  

Revenues

  

812.8

 

  

1,217.4

 

  

379.1

 

  

485.3

 

    

8.7

 

  

778.0

 

  

3,681.3

 

Expenses

  

(764.9

)

  

(1,070.0

)

  

(468.5

)

  

(418.7

)

    

(72.4

)

  

(841.6

)

  

(3,636.1

)

 

Profit from ordinary activities before income tax

  

47.9

 

  

147.4

 

  

(89.4

)

  

66.6

 

    

(63.7

)

  

(63.6

)

  

45.2

 

Income tax benefit

  

0.8

 

  

(52.9

)

  

28.5

 

  

(4.5

)

    

9.9

 

  

93.3

 

  

75.1

 

 

Net profit

  

48.7

 

  

94.5

 

  

(60.9

)

  

62.1

 

    

(53.8

)

  

29.7

 

  

120.3

 

 
                                                    

Carrying amount of assets and liabilities as at 31 December 2001

                                                  

Total assets

  

2,811.1

 

  

1,691.1

 

  

1,137.3

 

  

2,931.8

 

    

15.4

 

  

(345.7

)

  

8,241.0

 

Total liabilities

  

387.6

 

  

431.8

 

  

78.7

 

  

4,610.4

 

    

9.1

 

  

(504.1

)

  

5,013.5

 

                                                    

Cash flow information for the 12 months ended 31 December 2001

                                                  

Net cash flow attributable to:

                                                  

Operating activities

                                              

581.1

 

Investing activities

                                              

279.1

 

Financing activities

                                              

(779.3

)

                         

Total

                                              

80.9

 

                         
                                                    

 


December 2002 Preliminary Final ASX Report


Table of Contents

LOGO

 

TABLE OF CONTENTS


 

 

ALUMINA

    

Consistent, strong performance from Alumina

  

1

Key Points

  

1

Future

  

1

Summary of AWAC’s Results

  

2

Diagram of Operations

  

4

Alcoa World Alumina and Chemicals (AWAC) Profit & Loss

  

5

Alcoa World Alumina and Chemicals (AWAC) Balance Sheet

  

6

Alcoa World Alumina and Chemicals (AWAC) Statement of Cashflows

  

7

Alcoa World Alumina and Chemicals (AWAC) Reconciliation of Profit to Alumina Limited Equity Profit

  

8

Production

  

8

 

 



Table of Contents

LOGO

 

PAGE  -  1


 

Consistent, strong performance from Alumina

 

The contribution to pre-tax profit from AWAC decreased to $352.9 million ($476.5 million), and Alumina’s equity share of AWAC’s after tax profit was $216.3 million ($279.1 million).

 

Alumina’s share of alumina production increased by over 3% to 4,867,000 tonnes (4,703,000 tonnes). The increase is attributable to higher production from San Ciprian resulting from the first full year of production after the 220,000 tonne expansion, Jamalco returning to normal production following the resolution of the labour dispute that occurred at the Clarendon Refinery in the fourth quarter of 2001 and the restart of capacity at Pt Comfort to meet market demand for alumina in the US. Alumina’s share of aluminium production was also 1% higher than the previous year at 148,000 tonnes with Portland achieving a new quarterly production record in the fourth quarter.

 

The aluminium price averaged USD0.61/lb for 2002 a drop of USD0.04/lb from 2001. Although the aluminium price recovered from the low of USD0.56/lb achieved in November 2001, factors such as poor market sentiment resulting from sluggish US and European economic growth, a downturn in equity markets, anticipation of higher exports of aluminium production from China and the increasing level of aluminium stocks prevented the aluminium price breaking through the USD0.66/lb level in 2002.

 

AWAC total cost of sales was in line with the previous period at US$2,084.7 million (US$2,091.1 million) and unit costs of sales were also similar.

 

The after tax profit of $209.7 million compares to the Scheme Booklet pro-forma forecast of $218.5 million in the year 2002. This forecast was provided on a pro-forma basis as though Alumina Limited has separated for the full year with corresponding corporate overheads and with interest expense estimated for a full 12 month period. Prices and volumes were marginally below forecast but the variance was partly offset by lower interest expense as actual interest was recorded from the date debt was drawn rather than the full 12 months.

 

Dividends received during 2002, totaled $281.0 million compared to $377.0 million in the previous period and $256.4 million forecast in the scheme booklet.

 

Key Points

 

    Production efficiency and cost management underpin performance in a difficult economic climate.

 

    Maintained position on cost curve.

 

Future

 

    Completion of Jamalco’s 250,000 tonne expansion on time and on budget

 

    Pursue other brownfield expansion opportunities, subject to improved market conditions

 

    Continuation of cost reduction programmes as part of Alcoa’s stated commitment

 

    Maximise free cashflows

 



Table of Contents

LOGO

 

PAGE  -  2


 

 

Summary of AWAC’s Results

 

LOGO

 

·


 

First full year of production from the 220,000 tonne expansion at San Ciprian.

 

 

·


 

Higher production from Pt Comfort to meet market demands.

 

 

·


 

Jamalco’s 250,000 tonne expansion will increase production from 2004.

 

 

·


 

1998 – 2000 includes production from the now closed St Croix refinery (approx. 400,000 tonnes per year).

 

       

 

LOGO

 

·


 

2001 and 2002 includes effect on total cost of sales of closure of St Croix and reduced production from Pt Comfort.

 

 

·

 

Movements in the Australian dollar have effected the  US dollar reported costs for Australian Operations.

       
       
       
       

 

 

 

 

LOGO

 

·


 

2002 includes capital contribution of USD 103 million by partners for the purchase of the ex-Reynolds assets (6% Halco and 5% MRN).

 

 

·

 

Lower 2001 resulting from record dividends paid in that year of USD542 million.

       
       
       
       

 



Table of Contents

LOGO

 

PAGE  -  3


 

 

LOGO

 

·

 

Average 22% ROC for the last five years.

 

 

·

 

Strong 2002 ROC of 19% in a difficult market.

 

       
       
       
       

LOGO

 

·

 

Record dividend of USD542 million paid in 2001.

 

 

·


 

Since establishment of AWAC, 86% of dividends paid have been fully franked.

 

 

·

 

Negligible debt at end of 2002.

 

 

·

 

Alumina Limited expects the practice of paying out 100% of AWAC’s cashflow as dividends to continue into the future.

       
       

 

The table below summarises the comparison of Alumina Limited share of AWAC’s equity profit before tax for the two periods (excluding individually significant items).

 

    

Full Year 2001 ($Am)

    

Full Year 2002 ($Am)

 

Alumina and Chemicals

  

449.8

 

  

274.1

 

Metal

  

110.8

 

  

76.4

 

Other

  

21.7

 

  

20.1

 

 

Total Profit

  

582.3

 

  

370.6

 

Goodwill

  

(17.7

)

  

(17.7

)

 

Total AWAC Result

  

561.1

 

  

352.9

 

 

 



Table of Contents

LOGO

 

PAGE  -  4


 

 

 

LOGO

 



Table of Contents

LOGO

 

PAGE  -  5


 

Alcoa World Alumina and Chemicals (AWAC) Profit & Loss

 

$US Millions (US GAAP) 100%

  

Full Year 2001

    

1st Half 2002

    

2nd Half 2002

    

Full Year 2002

 

Sales and Operating Revenue

  

2,050.8

 

  

922.6

 

  

1,017.4

 

  

1,940.0

 

Revenue From Related Parties

  

1,070.7

 

  

448.0

 

  

488.7

 

  

936.7

 

 

Total Revenue

  

3,121.5

 

  

1,370.6

 

  

1,506.1

 

  

2,876.7

 


Cost of Goods Sold and Operating Expenses

  

(2,091.1

)

  

(1,007.1

)

  

(1,077.6

)

  

(2,084.7

)

Selling, Administration and Other Expenses

  

(66.7

)

  

(32.5

)

  

(38.9

)

  

(71.4

)

Provision for Depreciation, Depletion and Amortisation

  

(163.9

)

  

(76.8

)

  

(79.7

)

  

(156.5

)

Interest Expense

  

(5.9

)

  

(1.4

)

  

(1.5

)

  

(2.9

)

Other Expense

  

(5.4

)

  

(8.4

)

  

(10.1

)

  

(18.5

)

Asset write offs and provisions associated with closure of plants

  

(107.0

)

  

11.7

 

  

—  

 

  

11.7

 

Cumulative effect of accounting change

  

—  

 

  

4.7

 

  

—  

 

  

4.7

 

 

Total Expenses

  

(2,440.0

)

  

(1,109.8

)

  

(1,207.8

)

  

(2,317.6

)


Profit Before Taxes On Income

  

681.5

 

  

260.8

 

  

298.3

 

  

559.1

 

Provision for Taxes On Profit

  

(272.7

)

  

(90.7

)

  

(104.5

)

  

(195.2

)

 

Profit From Operations

  

408.8

 

  

170.1

 

  

193.8

 

  

363.9

 

Less Minority Interests

  

(0.9

)

  

(0.1

)

  

(0.2

)

  

(0.3

)

 

Net Income

  

407.9

 

  

170.0

 

  

193.6

 

  

363.6

 


Members’ Equity

                           

Opening Balance at Start of Period

  

2,087.4

 

  

1,749.3

 

  

2,002.5

 

  

1,749.3

 

Net Income

  

407.9

 

  

170.0

 

  

193.6

 

  

363.6

 

Capital Contribution of Partners

  

—  

 

  

—  

 

  

103.0

 

  

103.0

 

Dividends paid and return of capital to partners

  

(541.8

)

  

(171.3

)

  

(220.1

)

  

(391.4

)

Other Comprehensive Income/(loss)

  

(204.2

)

  

254.5

 

  

6.8

 

  

261.3

 

 

Closing Balance at End of Period

  

1,749.3

 

  

2,002.5

 

  

2,085.8

 

  

2,085.8

 


 



Table of Contents

LOGO

 

PAGE  -  6


 

Alcoa World Alumina and Chemicals (AWAC) Balance Sheet

 

$US Millions (US GAAP) 100%

  

31 December
2001

    

30 June
2002

    

31 December
2002

 

Cash and Cash Equivalents

  

98.2

 

  

68.0

 

  

96.4

 

Receivables From Customers

  

347.8

 

  

264.7

 

  

316.1

 

Inventories

  

366.6

 

  

376.1

 

  

316.6

 

Prepaid Expenses and Other Current Assets

  

77.4

 

  

133.2

 

  

81.6

 

 

Total Current Assets

  

890.0

 

  

842.0

 

  

810.7

 


Land and Land Rights, including Mines

  

78.7

 

  

87.2

 

  

93.9

 

Structures

  

1,310.2

 

  

1,377.6

 

  

1,393.7

 

Machinery and Equipment

  

2,962.3

 

  

3,136.3

 

  

3,177.1

 

 
    

4,351.2

 

  

4,601.1

 

  

4,664.7

 

Less Accumulated Depreciation and Depletion

  

(2,576.7

)

  

(2,722.8

)

  

(2,803.8

)

 
    

1,774.5

 

  

1,878.3

 

  

1,860.9

 

Construction Work In Progress

  

107.0

 

  

137.4

 

  

159.6

 

Investments

  

71.8

 

  

70.4

 

  

136.1

 

Other Assets and Deferred Charges

  

311.0

 

  

352.8

 

  

387.7

 

 

Total Non-Current Assets

  

2,264.3

 

  

2,438.9

 

  

2,544.3

 


                      
 

Total Assets

  

3,154.3

 

  

3,280.9

 

  

3,355.0

 


Short Term Borrowings

  

116.4

 

  

101.2

 

  

43.6

 

Long Term Borrowings (Due Within 12 Months)

  

1.6

 

  

1.9

 

  

2.0

 

Accounts Payable

  

269.4

 

  

230.9

 

  

292.3

 

Taxes Payable

  

143.4

 

  

129.0

 

  

127.7

 

Other Current Liabilities

  

233.4

 

  

179.8

 

  

149.3

 

 

Total Current Liabilities

  

764.2

 

  

642.8

 

  

614.9

 


Long Term Debt

  

3.9

 

  

9.4

 

  

4.2

 

Deferred Taxes

  

179.1

 

  

214.8

 

  

200.5

 

Other Long Term Liabilities

  

452.4

 

  

407.1

 

  

443.9

 

 

Total Non-Current Liabilities

  

635.4

 

  

631.3

 

  

648.6

 


                      
 

Total Liabilities

  

1,399.6

 

  

1,274.1

 

  

1,263.5

 


Minority Interest

  

5.4

 

  

4.3

 

  

5.7

 

Equity

  

1,749.3

 

  

2,002.5

 

  

2,085.8

 

 

Total Liabilities & Equity

  

3,154.3

 

  

3,280.9

 

  

3,355.0

 


 



Table of Contents

LOGO

 

PAGE  -    7


 

 

Alcoa World Alumina and Chemicals (AWAC) Statement of Cashflows

 

$US Millions (US GAAP) 100%

  

Full Year 2001

    

1st Half 2002

    

2nd Half 2002

    

Full Year 2002

 

Operating Activities

                           

Net Income

  

407.9

 

  

170.0

 

  

193.6

 

  

363.6

 

Adjustment to reconcile net income to cash from operations:

                           

Depreciation, Amortisation and Impairment

  

163.9

 

  

75.6

 

  

80.9

 

  

156.5

 

Reduction (Increase) in: Receivables

  

46.9

 

  

62.8

 

  

(18.1

)

  

44.7

 

                    Inventories

  

(72.0

)

  

12.5

 

  

56.1

 

  

68.6

 

Increase (Reduction) in: Current Liabilities

  

(23.1

)

  

(170.7

)

  

177.9

 

  

7.2

 

                    Other Working Capital

  

39.4

 

  

(71.5

)

  

69.5

 

  

(2.0

)

Net Change in Non Current Assets and Liabilities

  

(44.5

)

  

80.1

 

  

(133.6

)

  

(53.5

)

Other Items

  

56.2

 

  

47.6

 

  

(116.5

)

  

(68.9

)

 

Cash From Operating Activities

  

574.7

 

  

206.4

 

  

309.8

 

  

516.2

 


Financial Activities

                           

Dividends Paid & Return of Capital to Partners

  

(541.8

)

  

(176.7

)

  

(214.3

)

  

(391.0

)

Change in Debt

  

60.1

 

  

(4.9

)

  

(64.0

)

  

(68.9

)

Partners Capital Contributions

  

—  

 

  

—  

 

  

41.0

 

  

41.0

 

Additions to Minority Interests

  

0.5

 

  

0.1

 

  

(0.1

)

  

—  

 

Dividends Paid to Minority Interests

  

(0.4

)

  

(0.2

)

  

(0.2

)

  

(0.4

)

 

Cash used for Financing Activities

  

(481.6

)

  

(181.7

)

  

(237.6

)

  

(419.3

)


Investing Activities

                           

Capital Expenditure

  

(111.5

)

  

(48.7

)

  

(63.5

)

  

(112.2

)

Sale of Subsidiaries

  

—  

 

  

11.0

 

  

—  

 

  

11.0

 

Other

  

—  

 

  

0.3

 

  

(1.5

)

  

(1.2

)

 

Cash Used for Investing Activities

  

(111.5

)

  

(37.4

)

  

(65.0

)

  

(102.4

)


Effect of Exchange Rate Changes on Cash

  

(1.5

)

  

3.8

 

  

(0.1

)

  

3.7

 

 

Cash Generated / (Used)

  

(19.9

)

  

(8.9

)

  

7.1

 

  

(1.8

)


Cash and Cash Equivalents

                           

Cash and Cash Equivalents at beginning of period

  

118.1

 

  

98.2

 

  

89.3

 

  

98.2

 

Cash and Cash Equivalents at end of period

  

98.2

 

  

89.3

 

  

96.4

 

  

96.4

 

 

Net Change in Cash and Cash Equivalents

  

(19.9

)

  

(8.9

)

  

7.1

 

  

(1.8

)


 



Table of Contents

LOGO

 

PAGE  -  8


 

Alcoa World Alumina and Chemicals (AWAC) Reconciliation of Profit

to Alumina Limited Equity Profit

 

    

Full Year 2001

    

1st Half 2002

    

2nd Half 2002

    

Full Year 2002

 

USD Profit Before Taxes on Income (US GAAP)

  

681.5

 

  

260.8

 

  

298.3

 

  

559.1

 

Less: USD AGAAP Adjustments

  

(18.8

)

  

(16.9

)

  

(28.2

)

  

(45.1

)

 

Total USD Profit Before Taxes (AUS GAAP)

  

662.7

 

  

243.9

 

  

270.1

 

  

514.0

 


Total AUD Profit Before Taxes (AUS GAAP)

  

1,279.9

 

  

456.1

 

  

489.2

 

  

945.3

 


Total Alumina Limited’s Share of AUD Profit Before Taxes1

  

494.2

 

  

181.5

 

  

189.1

 

  

370.6

 

Less: Write-Off Of Goodwill On Acquisition

  

(17.7

)

  

(8.9

)

  

(8.9

)

  

(17.7

)

AWAC Equity Profit Before Tax

  

476.5

 

  

172.6

 

  

180.2

 

  

352.9

 

Less: Share of equity income tax expense

  

(197.4

)

  

(61.9

)

  

(74.7

)

  

(136.6

)

AWAC Equity Profit After Tax

  

279.1

 

  

110.7

 

  

105.5

 

  

216.3

 


 

1 2001 includes equity share of asset write offs and provisions associated with closure of plants of $88.0M (tax benefit of $7.1M).

 

Production

 

Alumina Limited’s Equity Share

  

Full Year 2001

  

1st Half 2002

  

2nd Half 2002

  

      Full Year

2002


Alumina (‘000 tonnes)

  

4,703

  

2,355

  

2,512

  

4,867

Aluminium (‘000 tonnes)

  

146

  

72

  

76

  

148