XML 25 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets
9 Months Ended
Jun. 27, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

We have two operating and reportable segments: (1) Software Products and (2) Professional Services.  We assess goodwill for impairment at the reporting unit level.  Our reporting units are determined based on the components of our operating segments that constitute a business for which discrete financial information is available and for which operating results are regularly reviewed by segment management.  Our reporting units are the same as our operating segments.

As of June 27, 2020, goodwill and acquired intangible assets in the aggregate attributable to our Software Products segment was $1,807.3 million and attributable to our Professional Services segment was $45.1 million.  As of September 30, 2019, goodwill and acquired intangible assets in the aggregate attributable to our Software Products segment was $1,362.4 million and attributable to our Professional Services segment was $45.7 million.  Acquired intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. We evaluate goodwill for impairment in the third quarter of our fiscal year, or on an interim basis if an event occurs or circumstances change that would, more likely than not, reduce the fair value of a reporting segment below its carrying value. Factors we consider important, on an overall company basis and segment basis, when applicable, that could trigger an impairment review include significant under-performance relative to historical or projected future operating results, significant changes in our use of the acquired assets or the strategy for our overall business, significant negative industry or economic trends, a significant decline in our stock price for a sustained period and a reduction of our market capitalization relative to net book value.

We completed our annual goodwill impairment review as of June 27, 2020 based on a quantitative assessment.  To conduct these tests of goodwill, the fair value of the reporting unit is compared to its carrying value. If the reporting unit’s carrying value exceeds its fair value, we record an impairment loss equal to the difference between the carrying value of goodwill and its estimated fair value. We estimate the fair values of our reporting units using discounted cash flow valuation models. Those models require estimates of future revenues, profits, capital expenditures, working capital, terminal values based on revenue multiples, and discount rates for each reporting unit. We estimate these amounts by evaluating historical trends, current budgets and operating plans, including consideration of the impact of the COVID-19 pandemic on our future results, and industry data. The estimated fair value of each reporting unit significantly exceeds its carrying value as of June 27, 2020.

Goodwill and acquired intangible assets consisted of the following:

 

(in thousands)

 

June 27, 2020

 

 

September 30, 2019

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Book

Value

 

Goodwill (not amortized)

 

 

 

 

 

 

 

 

 

$

1,605,204

 

 

 

 

 

 

 

 

 

 

$

1,238,179

 

Intangible assets with finite lives (amortized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased software

 

$

437,441

 

 

$

299,962

 

 

$

137,479

 

 

$

377,359

 

 

$

278,144

 

 

$

99,215

 

Capitalized software

 

 

22,877

 

 

 

22,877

 

 

 

 

 

 

22,877

 

 

 

22,877

 

 

 

 

Customer lists and relationships

 

 

414,084

 

 

 

311,117

 

 

 

102,967

 

 

 

355,931

 

 

 

288,828

 

 

 

67,103

 

Trademarks and trade names

 

 

22,541

 

 

 

15,814

 

 

 

6,727

 

 

 

18,891

 

 

 

15,260

 

 

 

3,631

 

Other

 

 

3,952

 

 

 

3,952

 

 

 

 

 

 

3,910

 

 

 

3,910

 

 

 

 

 

 

$

900,895

 

 

$

653,722

 

 

$

247,173

 

 

$

778,968

 

 

$

609,019

 

 

$

169,949

 

Total goodwill and acquired intangible assets

 

 

 

 

 

 

 

 

 

$

1,852,377

 

 

 

 

 

 

 

 

 

 

$

1,408,128

 

 

Goodwill

Changes in goodwill presented by reportable segments were as follows:

 

(in thousands)

 

Software

Products

 

 

Professional

Services

 

 

Total

 

Balance, October 1, 2019

 

$

1,196,064

 

 

$

42,115

 

 

$

1,238,179

 

Onshape acquisition

 

 

364,910

 

 

 

 

 

 

364,910

 

Foreign currency translation adjustment

 

 

2,043

 

 

 

72

 

 

 

2,115

 

Balance, June 27, 2020

 

$

1,563,017

 

 

$

42,187

 

 

$

1,605,204

 

 

Amortization of Intangible Assets

The aggregate amortization expense for intangible assets with finite lives was classified in our Consolidated Statements of Operations as follows:

 

(in thousands)

 

Three months ended

 

 

Nine months ended

 

 

 

June 27,

2020

 

 

June 29,

2019

 

 

June 27,

2020

 

 

June 29,

2019

 

Amortization of acquired intangible assets

 

$

7,302

 

 

$

5,920

 

 

$

21,367

 

 

$

17,786

 

Cost of license revenue

 

 

6,857

 

 

 

6,873

 

 

 

20,535

 

 

 

20,432

 

Total amortization expense

 

$

14,159

 

 

$

12,793

 

 

$

41,902

 

 

$

38,218