XML 63 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisitions and Disposition of Businesses (Tables)
12 Months Ended
Sep. 30, 2024
Business Acquisition [Line Items]  
Unaudited Pro Forma Financial Information

The unaudited pro forma financial information for the years ended September 30, 2023 and 2022 presented below combines the historical results of PTC for those periods, the historical results of ServiceMax for the year ended October 31, 2022 and the three months ended January 31, 2023, and the effects of the pro forma adjustments listed above.

(in thousands)

 

Pro forma year ended
September 30,

 

 

 

2023

 

 

2022

 

Revenue

 

$

2,140,738

 

 

$

2,101,796

 

Net income

 

$

239,437

 

 

$

230,655

 

Pure Systems  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation

The following table outlines the purchase price allocation for pure-systems:

(in thousands)

 

 

Goodwill

$

77,118

 

Customer relationships

 

17,400

 

Purchased software

 

10,000

 

Trademarks

 

800

 

Net tax liability

 

(8,860

)

Acquired debt

 

(2,475

)

Other net liabilities

 

(526

)

Total

$

93,457

 

Servicemax Inc. acquisition  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation

The following table sets forth the purchase price allocation for ServiceMax. The purchase price allocation includes the finalization of measurement period adjustments related to intangibles and deferred tax liabilities that resulted in a $3.5 million increase in customer relationships, a $3.2 million increase in net tax liability, and a $0.3 million decrease in goodwill compared to the balances reported as of March 31, 2023. We also recorded a liability of $620.0 million related to the fair value of the $650.0 million deferred purchase price payment.

(in thousands)

 

 

Goodwill

$

974,850

 

Customer relationships

 

512,700

 

Purchased software

 

106,900

 

Accounts receivable

 

58,722

 

Trademarks

 

9,000

 

Other net assets

 

5,540

 

Net tax liability

 

(121,656

)

Deferred revenue

 

(97,829

)

Total

$

1,448,227

 

Intland Software  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation

The following table sets forth the purchase price allocation for Intland Software.

(in thousands)

 

 

Goodwill

$

240,971

 

Customer relationships

 

38,800

 

Purchased software

 

19,100

 

Accounts receivable

 

6,506

 

Trademarks

 

1,300

 

Net tax liability

 

(20,811

)

Deferred revenue

 

(6,925

)

Other net liabilities

 

(818

)

Total

$

278,123