XML 54 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Pension Plans
12 Months Ended
Sep. 30, 2024
Retirement Benefits [Abstract]  
Pension Plans

14. Pension Plans

We maintain several international defined benefit pension plans primarily covering certain employees of Computervision, which we acquired in 1998, and CoCreate, which we acquired in 2008, and covering employees in Japan. Benefits are based upon length of service and average compensation with vesting after one to five years of service. The pension cost was actuarially computed using assumptions applicable to each subsidiary plan and economic environment. We adjust our pension liability related to our plans due to changes in actuarial assumptions and performance of plan investments, as shown below. The vested benefit obligation is determined as the actuarial present value of the vested benefits to which the employee is currently entitled to but based on the employee's expected date of separation or retirement. Effective in 1998, benefits under one of the international plans were frozen indefinitely.

The following table presents the actuarial assumptions used in accounting for the pension plans:

 

 

 

2024

 

 

2023

 

 

2022

 

Weighted average assumptions used to determine benefit obligations at September 30 measurement date:

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.3

%

 

 

4.2

%

 

 

3.7

%

Rate of increase in future compensation

 

 

3.0

%

 

 

3.0

%

 

 

3.6

%

Weighted average assumptions used to determine net periodic pension cost for fiscal years ended September 30:

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.2

%

 

 

3.7

%

 

 

1.0

%

Rate of increase in future compensation

 

 

3.0

%

 

 

3.6

%

 

 

2.8

%

Rate of return on plan assets

 

 

4.8

%

 

 

4.8

%

 

 

5.0

%

 

In selecting the expected long-term rate of return on assets, we considered the current investment portfolio, and the investment return goals in the plans’ investment policy statements. We, with input from the plans’ professional investment managers and actuaries, also considered the average rate of earnings expected on the funds invested or to be invested to provide plan benefits. This process included determining expected returns for the various asset classes that comprise the plans’ target asset

allocation. This basis for selecting the long-term asset return assumptions is consistent with the prior year. Using generally accepted diversification techniques, the plans’ assets, in aggregate and at the individual portfolio level, are invested so that the total portfolio risk exposure and risk-adjusted returns best meet the plans’ long-term liabilities to employees. Plan asset allocations are reviewed periodically and rebalanced to achieve target allocation among the asset categories when necessary. The discount rate is based on yield curves for highly rated corporate fixed income securities matched against cash flows for each future year.

The weighted long-term rate of return assumption, together with the assumptions used to determine the benefit obligations as of September 30, 2024 in the table above, will be used to determine our 2025 net periodic pension income, which we expect to be approximately $0.3 million.

As of September 30, 2024, the weighted average interest credit rate used in our two cash balance pension plans is 4.3%.

All non-service net periodic pension costs are presented in Other income, net on the Consolidated Statement of Operations. The actuarially computed components of net periodic pension cost recognized in our Consolidated Statements of Operations for each year are shown below:

 

(in thousands)

 

Year ended September 30,

 

 

 

2024

 

 

2023

 

 

2022

 

Interest cost of projected benefit obligation

 

$

2,368

 

 

$

2,126

 

 

$

550

 

Service cost

 

 

674

 

 

 

690

 

 

 

1,016

 

Expected return on plan assets

 

 

(3,361

)

 

 

(3,541

)

 

 

(3,712

)

Amortization of prior service cost

 

 

 

 

 

 

 

 

(4

)

Recognized actuarial loss

 

 

398

 

 

 

241

 

 

 

1,425

 

Settlement gain

 

 

(19

)

 

 

 

 

 

(82

)

Net periodic pension (benefit) cost

 

$

60

 

 

$

(484

)

 

$

(807

)

 

The following tables display the change in benefit obligation and the change in the plan assets and funded status of the plans as well as the amounts recognized in our Consolidated Balance Sheets:

 

(in thousands)

 

Year ended September 30,

 

 

 

2024

 

 

2023

 

Change in benefit obligation:

 

 

 

 

 

 

Projected benefit obligation, beginning of year

 

$

60,433

 

 

$

58,129

 

Service cost

 

 

674

 

 

 

690

 

Interest cost

 

 

2,368

 

 

 

2,126

 

Actuarial loss (gain)

 

 

7,128

 

 

 

(1,589

)

Foreign exchange impact

 

 

3,319

 

 

 

3,714

 

Participant contributions

 

 

100

 

 

 

96

 

Benefits paid

 

 

(3,162

)

 

 

(2,968

)

Plan amendments

 

 

 

 

 

235

 

Settlements

 

 

(618

)

 

 

 

Projected benefit obligation, end of year

 

$

70,242

 

 

$

60,433

 

Change in plan assets and funded status:

 

 

 

 

 

 

Plan assets at fair value, beginning of year

 

$

68,875

 

 

$

67,581

 

Actual return (loss) on plan assets

 

 

5,120

 

 

 

(1,919

)

Employer contributions

 

 

3,697

 

 

 

1,343

 

Participant contributions

 

 

100

 

 

 

96

 

Foreign exchange impact

 

 

3,745

 

 

 

4,593

 

Settlements

 

 

(618

)

 

 

 

Benefits paid

 

 

(3,162

)

 

 

(2,968

)

Plan amendments

 

 

 

 

 

149

 

Plan assets at fair value, end of year

 

 

77,757

 

 

 

68,875

 

Projected benefit obligation, end of year

 

 

70,242

 

 

 

60,433

 

Underfunded status

 

$

(12,438

)

 

$

(10,693

)

Overfunded status

 

$

19,953

 

 

$

19,135

 

Accumulated benefit obligation, end of year

 

$

69,580

 

 

$

59,602

 

Amounts recognized in the balance sheet:

 

 

 

 

 

 

Non-current asset

 

$

19,953

 

 

$

19,135

 

Non-current liability

 

$

(12,083

)

 

$

(10,419

)

Current liability

 

$

(355

)

 

$

(274

)

Amounts in accumulated other comprehensive loss:

 

 

 

 

 

 

Unrecognized actuarial loss

 

$

15,230

 

 

$

9,573

 

 

As of September 30, 2024 and 2023, two of our pension plans had projected benefit obligations and accumulated benefit obligations in excess of plan assets. Three international plans were overfunded.

The following table shows the change in Accumulated other comprehensive loss:

 

(in thousands)

 

Year ended September 30,

 

 

 

2024

 

 

2023

 

Accumulated other comprehensive loss, beginning of year

 

$

9,573

 

 

$

5,408

 

Recognized during year - net actuarial losses

 

 

(398

)

 

 

(241

)

Occurring during year - settlement gain

 

 

19

 

 

 

 

Occurring during year - net actuarial losses (gains)

 

 

5,369

 

 

 

3,871

 

Plan amendments

 

 

 

 

 

91

 

Foreign exchange impact

 

 

667

 

 

 

444

 

Accumulated other comprehensive loss, end of year

 

$

15,230

 

 

$

9,573

 

 

In 2024, our actuarial losses were impacted by the decrease in discount rate from 4.2% in 2023 to 3.3% in 2024. In 2023, our actuarial losses were impacted by volatility in capital markets and the impact of rising interest rates.

The following table shows the percentage of total plan assets for each major category of plan assets:

 

 

 

September 30,

 

Asset category

 

2024

 

 

2023

 

Equity securities

 

 

12

%

 

 

31

%

Fixed income securities

 

 

62

%

 

 

42

%

Commodities

 

 

6

%

 

 

7

%

Insurance company funds

 

 

9

%

 

 

10

%

Options

 

 

0

%

 

 

0

%

Cash

 

 

11

%

 

 

10

%

 

 

100

%

 

 

100

%

 

We periodically review the pension plans’ investments in the various asset classes. For the CoCreate plans in Germany, assets are actively allocated between equity and fixed income securities to achieve target return. For the other international plans, assets are allocated 100% to fixed income securities. The fixed income securities for the other international plans primarily include investments held with insurance companies with fixed returns. The plans’ investment managers are provided specific guidelines under which they are to invest the assets assigned to them. In general, investment managers are expected to remain fully invested in their asset class with further limitations on risk as related to investments in a single security, portfolio turnover and credit quality.

The German CoCreate plan's investment policy prohibits the use of derivatives associated with leverage and speculation or investments in securities issued by PTC, except through index-related strategies and/or commingled funds. An investment committee oversees management of the pension plans’ assets. Plan assets consist primarily of investments in equity and fixed income securities.

In 2024, 2023 and 2022, our actual return (loss) on plan assets was $5.1 million, $(1.9) million and $2.3 million, respectively.

Based on actuarial valuations and additional voluntary contributions, we contributed $3.7 million, $1.3 million and $3.0 million in 2024, 2023 and 2022, respectively, to the plans. In 2025, we expect to contribute $0.6 million to the plans and to directly pay $3.3 million in benefits.

As of September 30, 2024, benefit payments expected to be paid over the next ten years are as follows:

 

(in thousands)

 

Future Benefit Payments

 

2025

 

$

4,344

 

2026

 

 

4,151

 

2027

 

 

4,812

 

2028

 

 

4,913

 

2029

 

 

4,947

 

2030 to 2034

 

 

25,551

 

 

Fair Value of Plan Assets

The international plan assets are comprised primarily of investments in a trust and an insurance company. The underlying investments in the trust are primarily governmental fixed income securities and equities in funds and exchange-traded funds (ETFs). They are classified as Level 1 because the underlying units of the trust are traded in open public markets. The fair value of the underlying investments in equity securities and fixed income are based upon publicly-traded exchange prices.

 

(in thousands)

 

September 30, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government

 

$

48,146

 

 

$

 

 

$

 

 

$

48,146

 

Equities in funds

 

 

9,550

 

 

 

 

 

 

 

 

 

9,550

 

Commodities

 

 

4,309

 

 

 

 

 

 

 

 

 

4,309

 

Insurance company funds(1)

 

 

 

 

 

7,385

 

 

 

 

 

 

7,385

 

Cash

 

 

8,277

 

 

 

 

 

 

 

 

 

8,277

 

Options

 

 

90

 

 

 

 

 

 

 

 

 

90

 

Total plan assets

 

$

70,372

 

 

$

7,385

 

 

$

 

 

$

77,757

 

 

(in thousands)

 

September 30, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government

 

$

27,322

 

 

$

 

 

$

 

 

$

27,322

 

Corporate investment grade

 

 

1,632

 

 

 

 

 

 

 

 

 

1,632

 

Large capitalization stocks

 

 

20,864

 

 

 

 

 

 

 

 

 

20,864

 

Commodities

 

 

4,977

 

 

 

 

 

 

 

 

 

4,977

 

Insurance company funds(1)

 

 

 

 

 

7,102

 

 

 

 

 

 

7,102

 

Cash

 

 

6,978

 

 

 

 

 

 

 

 

 

6,978

 

Total plan assets

 

$

61,773

 

 

$

7,102

 

 

$

 

 

$

68,875

 

 

(1)
These investments are comprised primarily of funds invested with an insurance company in Japan with a guaranteed rate of return. The insurance company invests these assets primarily in government and corporate bonds.