XML 47 R17.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Acquired Intangible Assets
12 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Acquired Intangible Assets

7. Goodwill and Acquired Intangible Assets

Goodwill and acquired intangible assets consisted of the following:

(in thousands)

 

September 30, 2024

 

 

September 30, 2023

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Book
Value

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Book
Value

 

Goodwill (not amortized)

 

 

 

 

 

 

 

$

3,461,891

 

 

 

 

 

 

 

 

$

3,358,511

 

Intangible assets with finite lives (amortized)(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased software

 

$

634,439

 

 

$

436,471

 

 

$

197,968

 

 

$

615,915

 

 

$

395,109

 

 

$

220,806

 

Capitalized software

 

 

22,877

 

 

 

22,877

 

 

 

 

 

 

22,877

 

 

 

22,877

 

 

 

 

Customer lists and relationships

 

 

1,141,086

 

 

 

457,718

 

 

 

683,368

 

 

 

1,116,117

 

 

 

413,125

 

 

 

702,992

 

Trademarks and trade names

 

 

37,961

 

 

 

21,821

 

 

 

16,140

 

 

 

36,851

 

 

 

19,400

 

 

 

17,451

 

Other

 

 

3,941

 

 

 

3,941

 

 

 

 

 

 

3,867

 

 

 

3,867

 

 

 

 

 

 

$

1,840,304

 

 

$

942,828

 

 

$

897,476

 

 

$

1,795,627

 

 

$

854,378

 

 

$

941,249

 

Total goodwill and acquired intangible assets

 

 

 

 

 

 

 

$

4,359,367

 

 

 

 

 

 

 

 

$

4,299,760

 

 

(1)
The weighted-average useful lives of purchased software, customer lists and relationships, and trademarks and trade names with a remaining net book value are 11 years, 17 years, and 11 years, respectively. The weighted-average useful life for all intangible assets in total is 15 years.

The changes in the carrying amounts of Goodwill from September 30, 2023 to September 30, 2024 are due to the impact of acquisitions and to foreign currency translation adjustments related to those asset balances that are recorded in non-U.S. currencies.

Changes in Goodwill were as follows:

 

(in thousands)

 

 

 

Balance, September 30, 2022

 

$

2,353,654

 

ServiceMax acquisition

 

 

974,850

 

Foreign currency translation adjustments

 

 

30,007

 

Balance, September 30, 2023

 

$

3,358,511

 

pure-systems acquisition

 

 

77,118

 

Foreign currency translation adjustments

 

 

26,262

 

Balance, September 30, 2024

 

$

3,461,891

 

 

The aggregate amortization expense for intangible assets with finite lives recorded for the years ended September 30, 2024, 2023 and 2022 was reflected in our Consolidated Statements of Operations as follows:

 

(in thousands)

 

Year ended September 30,

 

 

 

2024

 

 

2023

 

 

2022

 

Amortization of acquired intangible assets

 

$

42,018

 

 

$

40,022

 

 

$

34,970

 

Cost of revenue

 

 

38,495

 

 

 

35,694

 

 

 

25,578

 

Total amortization expense

 

$

80,513

 

 

$

75,716

 

 

$

60,548

 

 

The estimated aggregate future amortization expense for intangible assets with finite lives remaining as of September 30, 2024 is $78.7 million for 2025, $78.8 million for 2026, $78.9 million for 2027, $76.1 million for 2028, $73.0 million for 2029 and $512.0 million thereafter.