XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions and Disposition of Business (Tables)
9 Months Ended
Jun. 30, 2023
Business Acquisition [Line Items]  
Unaudited Pro Forma Financial Information

The unaudited pro forma financial information for the three and nine months ended June 30, 2023 and 2022 presented below combines the historical results of PTC for those periods and the historical results of ServiceMax for the three and nine months ended July 31, 2022, respectively, and the effects of the pro forma adjustments listed above.

(in thousands)

 

Pro forma three months ended

 

 

Pro forma nine months ended

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

June 30, 2023

 

 

June 30, 2022

 

Revenue

 

$

542,342

 

 

$

506,367

 

 

$

1,594,118

 

 

$

1,550,767

 

Net income

 

$

61,398

 

 

$

59,905

 

 

$

193,834

 

 

$

136,495

 

Servicemax Inc. acquisition  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

The following table sets forth the preliminary purchase price allocation for ServiceMax. We have also recorded a liability of $620.0 million related to the fair value of the $650.0 million deferred purchase price payment.

(in thousands)

 

 

Goodwill(1)

$

979,349

 

Customer relationships

 

509,200

 

Purchased software

 

106,900

 

Accounts receivable

 

58,722

 

Trademarks

 

9,000

 

Other net assets

 

5,540

 

Net tax liability(1)

 

(122,654

)

Deferred revenue

 

(97,829

)

Total

$

1,448,228

 

(1)
Includes a measurement period adjustment of $4.2 million to Goodwill and $(4.2) million to Net tax liability in the third quarter of 2023 related to deferred tax liabilities.