XML 29 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers
3 Months Ended
Dec. 29, 2018
Revenue from Contract with Customer [Abstract]  
Revenue from Contracts with Customers
Revenue from Contracts with Customers
Upon adoption of ASC 606, we recorded a decrease in accumulated deficit of $431.9 million ($367.4 million, net of tax) due to the cumulative effect of the ASC 606 adoption, with the impact primarily derived from revenue related to on-premise subscription software licenses.
Nature of Products and Services
Our sources of revenue include: (1) subscription, (2) perpetual license, (3) perpetual support and (4) professional services. Revenue is derived from the licensing of computer software products and from related support contracts. We enter into contracts that include combinations of products, support and professional services, which are accounted for as separate performance obligations with differing revenue recognition patterns.
Performance Obligation
When Performance Obligation is Typically Satisfied
Term-based subscriptions
 
     On-premise software licenses
Point in Time: Upon the later of when the software is made available or the subscription term commences
     Support and cloud-based offerings
Over Time: Ratably over the contractual term; commencing upon the later of when the software is made available or the subscription term commences
Perpetual software licenses
Point in Time: when the software is made available
Support for perpetual software licenses
Over Time: Ratably over the contractual term
Professional services
Over time: As services are provided
Judgments and Estimates
Our contracts with customers for subscriptions typically include commitments to transfer term-based on-premise software licenses bundled with support and/or cloud services. On-premise software is determined to be a distinct performance obligation from support which is sold for the same term of the subscription. For subscription arrangements which include cloud services, we assessed whether the cloud component was highly interrelated with on-premise term software licenses. Other than a limited population of subscriptions, the cloud component is not currently deemed to be interrelated with the on-premise term software and, as a result, cloud services will be accounted for as a distinct performance obligation from the software and support components of the subscription.
Judgment is required to allocate the transaction price to each performance obligation. We use the estimated standalone selling price method to allocate the transaction price for items that are not sold separately. The estimated standalone selling price is determined using all information reasonably available to us, including market conditions and other observable inputs. The corresponding revenues are recognized as the related performance obligations are satisfied. We determined that 50% to 55% of the estimated standalone selling price for subscriptions that contain distinct license and support performance obligations are attributable to software licenses and 45% to 50%, depending upon the product offering, is attributable to support for those licenses.
Our standard multi-year, non-cancellable on-premise subscription contracts provide customers with an annual right to exchange software within the original subscription with other software. Although the exchange right is limited to software products within a similar product grouping, the exchange right is not limited to products with substantially similar features and functionality as those originally delivered. We determined that this right to exchange previously delivered software for different software represents variable consideration to be accounted for as a liability. We have identified a standard portfolio of contracts with common characteristics and applied the expected value method of determining variable consideration associated with this right. Additionally, where there are isolated situations that are outside of the standard portfolio of contracts due to contract size, longer contract duration, or other unique contractual terms, we used the most likely amount method to determine the amount of variable consideration. In both circumstances, the amount of variable consideration included in the transaction price is constrained by an amount where it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. As of December 29, 2018, the total refund liability was $23.6 million, primarily associated with the annual right to exchange on-premise subscription software.
Contract Assets and Contract Liabilities
 
December 29, 2018
 
October 1, 2018, as adjusted
 
(in thousands)
Contract asset
$
14,513

 
$
26,265

Deferred revenue
$
335,119

 
$
357,490


As of December 29, 2018, our contract assets are expected to be transferred to receivables within the next 12 months and therefore are included in other current assets. Approximately $12.2 million of the October 1, 2018 contract asset balance was transferred to receivables during the current period as a result of the right to payment becoming unconditional. The majority of both the contract asset balance and the amounts transferred to receivables relates to two large professional services contracts with invoicing terms based on performance milestones. Additions to contract assets of approximately $0.4 million related to revenue recognized in the period, net of period billings. There were no impairments of contract assets during the three months ended December 29, 2018.
During the three months ended December 29, 2018, $153.7 million of revenue that was included in the deferred revenue opening balance was recognized. There were additional deferrals of $131.3 million, which were primarily related to new billings.
Costs to Obtain or Fulfill a Contract
The new revenue recognition standard requires the capitalization of certain incremental costs of obtaining a contract, which impacts the period in which we record our commission expense. Prior to our adoption of the new revenue standard, we recognized commissions expense as incurred. Under the new revenue recognition standard, we are required to recognize these expenses over the period of benefit associated with these costs. This results in a deferral of certain commission expenses each period. Upon adoption, we reduced our accumulated deficit by $70.0 million and recognized an offsetting asset for deferred commission related to contracts that were not completed prior to October 1, 2018.
We recognize an asset for the incremental costs of obtaining a contract with a customer if the benefit of those costs is expected to be longer than one year. These deferred costs are amortized proportionately related to revenue over five years, which is generally longer than the term of the initial contract because of anticipated renewals as commissions for renewals are not commensurate with commissions related to our initial contracts. As of December 29, 2018, deferred costs of $19.9 million were included in other current assets and $52.5 million were included in other assets (non-current).
As the revenue recognition pattern has changed under ASC 606, the costs to fulfill contracts has also changed to match this pattern of expense recognition. As of October 1, 2018, this resulted in a $2.8 million increase in our accumulated deficit with recognition of an offsetting current liability.
Remaining Performance Obligations
Our contracts with customers include amounts allocated to performance obligations that will be satisfied at a later date. As of December 29, 2018, amounts allocated to these remaining performance obligations are $938 million, of which we expect to recognize 90% over the next 24 months with the remaining amount thereafter.
Disaggregation of Revenue
 
 
Three months ended
 
 
 
 
 
 
 
 
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
 
December 29, 2018
 
December 29, 2018
 
December 30, 2017
Revenue
 
 
 
 
 
(in thousands)
Subscription license
 
$
63,517

 
 
 
 
Subscription support & cloud services
 
77,424

 
 
 
 
Total Subscription
 
140,941

 
$
148,413

 
$
100,008

Perpetual support
 
110,497

 
109,225

 
131,197

Total recurring revenue
 
251,438

 
257,638

 
231,205

Perpetual license
 
41,805

 
41,750

 
33,985

Total software revenue
 
293,243

 
299,388

 
265,190

Professional services
 
41,446

 
39,369

 
41,454

Total revenue
 
$
334,689

 
$
338,757

 
$
306,644


For further disaggregation of revenue by geographic region and product area see Note 11. Segment and Geographical Information.
Practical Expedients
We elected certain practical expedients with the adoption of the new revenue standard. We do not account for significant financing components if the period between revenue recognition and when the customer pays for the products or services will be one year or less. Additionally, we recognize revenue equal to the amount we have a right to invoice, when the amount corresponds directly with the value to the customer of our performance date.
Transition Disclosures
In accordance with the modified retrospective method transition requirements, we will present the financial statement line items impacted and adjusted to compare to presentation under ASC 605 for each of the interim and annual periods during the first year of adoption of ASC 606.
The following tables present our Balance Sheets and Statements of Operations as reported under ASC 606 for the current period with comparative periods reported under ASC 605:
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
December 29,
2018
 
December 29,
2018
 
September 30,
2018
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
$
276,990

 
$
276,990

 
$
259,946

Short-term marketable securities
25,598

 
25,598

 
25,836

Accounts receivable (1)
385,670

 
138,989

 
129,297

Prepaid expenses
63,045

 
63,045

 
48,997

Other current assets (2)
48,682

 
143,104

 
169,708

Total current assets
799,985

 
647,726

 
633,784

Property and equipment, net
107,359

 
107,359

 
80,613

Goodwill
1,230,901

 
1,230,901

 
1,182,457

Acquired intangible assets, net
205,084

 
205,084

 
200,202

Long-term marketable securities
30,054

 
30,054

 
30,115

Deferred tax assets (3)
201,149

 
234,558

 
165,566

Other assets (4)
178,437

 
34,328

 
36,285

Total assets
$
2,752,969

 
$
2,490,010

 
$
2,329,022

LIABILITIES AND STOCKHOLDERS’ EQUITY

 
 
 

Current liabilities:

 
 
 

Accounts payable
$
57,249

 
$
57,249

 
$
53,473

Accrued expenses and other current liabilities (5)
83,721

 
56,897

 
74,388

Accrued compensation and benefits
74,483

 
74,483

 
101,784

Accrued income taxes (3)
405

 
4,958

 
18,044

Deferred revenue (6)
325,111

 
484,613

 
487,590

Total current liabilities
540,969

 
678,200

 
735,279

Long-term debt
778,484

 
778,484

 
643,268

Deferred tax liabilities (3)
36,261

 
5,731

 
5,589

Deferred revenue (6)
10,197

 
8,324

 
11,852

Other liabilities
65,889

 
65,889

 
58,445

Total liabilities
1,431,800

 
1,536,628

 
1,454,433

 

 
 
 

Stockholders’ equity:

 
 
 

Preferred stock

 

 

Common stock
1,187

 
1,187

 
1,180

Additional paid-in capital
1,553,875

 
1,553,875

 
1,558,403

Accumulated deficit
(138,785
)
 
(507,900
)
 
(599,409
)
Accumulated other comprehensive loss
(95,108
)
 
(93,780
)
 
(85,585
)
Total stockholders’ equity
1,321,169

 
953,382

 
874,589

Total liabilities and stockholders’ equity
$
2,752,969

 
$
2,490,010

 
$
2,329,022

The changes in balance sheet accounts due to the adoption of 606 are due primarily to the following:
(1)
Up front license recognition under our subscription contracts and billed but uncollected support and subscription receivables that had corresponding deferred revenue, which were included in other current assets prior to our adoption of 606.
(2) Contract assets and capitalized commission costs.
(3)
The tax effect of the accumulated deficit impact related to the acceleration of revenue and deferral of costs (primarily commissions).
(4) The long-term portion of unbilled receivables due to the acceleration of license revenue on multi-year subscription contracts and the long-term portion of capitalized commission costs.
(5) Refund liability, primarily associated with the annual right to exchange on-premise subscription software described above in Judgments and Estimates.
(6) The decrease in deferred revenue recorded to accumulated deficit upon adoption of ASC 606 primarily related to on-premise subscription software licenses.
 
Three months ended
 
As Reported ASC 606
 
ASC 605
 
As Reported ASC 605
 
December 29,
2018
 
December 29,
2018
 
December 30,
2017
Revenue:
 
 
 
 
 
License (1)
$
105,322

 
$
173,905

 
$
119,518

Support and cloud services (1)
187,921

 
125,483

 
145,672

Total software revenue
293,243

 
299,388

 
265,190

Professional services 
41,446

 
39,369

 
41,454

Total revenue
334,689

 
338,757

 
306,644

Cost of revenue:

 
 
 

Cost of license revenue
12,563

 
12,347

 
12,114

Cost of support and cloud services revenue 
31,197

 
30,630

 
34,502

Total cost of software revenue
43,760

 
42,977

 
46,616

Cost of professional services revenue
33,592

 
32,219

 
36,419

Total cost of revenue (2)
77,352

 
75,196

 
83,035

Gross margin
257,337

 
263,561

 
223,609

Operating expenses:


 
 
 


Sales and marketing (3)
104,218

 
107,304

 
99,375

Research and development
60,782

 
60,782

 
63,972

General and administrative
37,864

 
37,864

 
35,020

Amortization of acquired intangible assets
5,936

 
5,936

 
7,821

Restructuring and other charges, net
18,493

 
18,493

 
105

Total operating expenses
227,293

 
230,379

 
206,293

Operating income
30,044

 
33,182

 
17,316

Interest expense
(10,276
)
 
(10,276
)
 
(10,047
)
Other income (expense), net
655

 
548

 
(798
)
Income before income taxes
20,423

 
23,454

 
6,471

Provision (benefit) for income taxes (4)
(562
)
 
4,206

 
(7,406
)
Net income
$
20,985

 
$
19,248

 
$
13,877


(1)
The reduction in license revenue and increase in support revenue is a result of the support component of subscription licenses which is included in license revenue under ASC 605. Additionally, license revenue decreased by approximately $65 million as a result of the revenue recorded to accumulated deficit, which would have been recognized during the quarter, partially offset by approximately $59 million of upfront license revenue recognition on new and renewal bookings.
(2) Cost of revenue under ASC 606 is higher under ASC 606 due to the treatment of deferred professional services costs under the new accounting guidance, partially offset by the timing of revenue recognition under ASC 606 resulting in lower associated royalty costs.
(3) Sales and marketing costs are lower under ASC 606 due to the amortization of commissions costs capitalized upon adoption of ASC 606, offset by the deferral of ongoing commission expenses under the new accounting guidance.
(4) The benefit for income taxes under ASC 606 includes indirect effects of the adoption.