XML 90 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill And Acquired Intangible Assets
12 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets
Goodwill and Acquired Intangible Assets
We have two reportable segments: (1) Software Products and (2) Services. As of September 30, 2015 and 2014, goodwill and acquired intangible assets in the aggregate attributable to our software products segment was $1,297.9 million and $1,283.0 million, respectively, and attributable to our services segment was $62.4 million and $66.4 million, respectively. Goodwill is tested for impairment at least annually, or on an interim basis if an event occurs or circumstances change that would, more likely than not, reduce the fair value of the reporting segment below its carrying value. We completed our annual goodwill impairment review as of July 4, 2015 and concluded that no impairment charge was required as of that date. To conduct these tests of goodwill, the fair value of the reporting unit is compared to its carrying value. If the reporting unit’s carrying value exceeds its fair value, we record an impairment loss equal to the difference between the carrying value of goodwill and its implied fair value. We estimate the fair values of our reporting units using discounted cash flow valuation models. Those models require estimates of future revenues, profits, capital expenditures, working capital, terminal values based on revenue multiples, and discount rates for each reporting unit. We estimate these amounts by evaluating historical trends, current budgets, operating plans and industry data. The estimated fair value of each reporting unit was more than double its carrying value as of July 4, 2015. Through September 30, 2015, there have not been any events or changes in circumstances that indicate that the carrying values of goodwill or acquired intangible assets may not be recoverable.
Goodwill and acquired intangible assets consisted of the following:
 
September 30, 2015
 
September 30, 2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Book
Value
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Book
Value
 
(in thousands)
Goodwill (not amortized)
 
 
 
 
$
1,069,041

 
 
 
 
 
$
1,012,527

Intangible assets with finite lives (amortized) (1):
 
 
 
 
 
 
 
 
 
 
 
Purchased software
$
284,257

 
$
174,887

 
$
109,370

 
$
278,012

 
$
162,259

 
$
115,753

Capitalized software
22,877

 
22,877

 

 
22,877

 
22,877

 

Customer lists and relationships
349,938

 
174,017

 
175,921

 
360,530

 
147,469

 
213,061

Trademarks and trade names
18,534

 
12,759

 
5,775

 
18,479

 
10,964

 
7,515

Other
3,946

 
3,711

 
235

 
4,117

 
3,573

 
544

 
$
679,552

 
$
388,251

 
$
291,301

 
$
684,015

 
$
347,142

 
$
336,873

Total goodwill and acquired intangible assets
 
 
 
 
$
1,360,342

 
 
 
 
 
$
1,349,400

 (1)    The weighted average useful lives of purchased software, customer lists and relationships, trademarks and trade names and other intangible assets with a remaining net book value are 9 years, 10 years, 10 years and 3 years, respectively.
The changes in the carrying amounts of goodwill from October 1, 2014 to September 30, 2015 are due to the impact of acquisitions (described in Note E) and to foreign currency translation adjustments related to those asset balances that are recorded in non-U.S. currencies.
Changes in goodwill presented by reportable segment were as follows:
 
 
Software
Products
Segment
 
Services
Segment
 
Total
 
(in thousands)
Balance, October 1, 2013
$
720,548

 
$
48,547

 
$
769,095

Acquisition of ThingWorx
102,190

 

 
102,190

Acquisition of Atego
27,256

 

 
27,256

Acquisition of Axeda
126,034

 
4,409

 
130,443

Foreign currency translation
(16,260
)
 
(197
)
 
(16,457
)
Balance, September 30, 2014
$
959,768

 
$
52,759

 
$
1,012,527

Axeda adjustment of purchase price from escrow
(180
)
 

 
(180
)
Acquisition of ColdLight
85,288

 

 
85,288

Foreign currency translation adjustments
(28,463
)
 
(131
)
 
(28,594
)
Balance, September 30, 2015
$
1,016,413

 
$
52,628

 
$
1,069,041


The aggregate amortization expense for intangible assets with finite lives recorded for the years ended September 30, 2015, 2014 and 2013 was reflected in our Consolidated Statements of Operations as follows:
 
 
Year ended September 30,
 
2015
 
2014
 
2013
 
(in thousands)
Amortization of acquired intangible assets
$
36,129

 
$
32,127

 
$
26,486

Cost of license and subscription revenue
19,402

 
18,112

 
18,586

Total amortization expense
$
55,531

 
$
50,239

 
$
45,072


The estimated aggregate future amortization expense for intangible assets with finite lives remaining as of September 30, 2015 is $49.9 million for 2016, $47.8 million for 2017, $46.1 million for 2018, $38.4 million for 2019, $35.4 million for 2020, and $73.7 million thereafter.