XML 86 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill And Acquired Intangible Assets
12 Months Ended
Sep. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets
Goodwill and Acquired Intangible Assets
We have two reportable segments: (1) software products and (2) services. As of September 30, 2014 and 2013, goodwill and acquired intangible assets in the aggregate attributable to our software products reportable segment was $1,283.0 million and $979.3 million, respectively, and attributable to our services reportable segment was $66.4 million and $62.9 million, respectively. Goodwill is tested for impairment at least annually, or on an interim basis if an event occurs or circumstances change that would, more likely than not, reduce the fair value of the reporting segment below its carrying value. We completed our annual goodwill impairment review as of June 28, 2014 and concluded that no impairment charge was required as of that date. To conduct these tests of goodwill, the fair value of the reporting unit is compared to its carrying value. If the reporting unit’s carrying value exceeds its fair value, we record an impairment loss equal to the difference between the carrying value of goodwill and its implied fair value. We estimate the fair values of our reporting units using discounted cash flow valuation models. Those models require estimates of future revenues, profits, capital expenditures, working capital, terminal values based on revenue multiples, and discount rates for each reporting unit. We estimate these amounts by evaluating historical trends, current budgets, operating plans and industry data. The estimated fair value of each reporting unit was more than double its carrying value as of June 28, 2014. Through September 30, 2014, there have not been any events or changes in circumstances that indicate that the carrying values of goodwill or acquired intangible assets may not be recoverable.
Goodwill and acquired intangible assets consisted of the following:
 
September 30, 2014
 
September 30, 2013
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Book
Value
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Book
Value
 
(in thousands)
Goodwill (not amortized)
 
 
 
 
$
1,012,527

 
 
 
 
 
$
769,095

Intangible assets with finite lives (amortized) (1):
 
 
 
 
 
 
 
 
 
 
 
Purchased software
$
278,012

 
$
162,259

 
$
115,753

 
$
233,566

 
$
148,127

 
$
85,439

Capitalized software
22,877

 
22,877

 

 
22,877

 
22,877

 

Customer lists and relationships
360,530

 
147,469

 
213,061

 
304,434

 
120,338

 
184,096

Trademarks and trade names
18,479

 
10,964

 
7,515

 
13,427

 
10,097

 
3,330

Other
4,117

 
3,573

 
544

 
3,784

 
3,528

 
256

 
$
684,015

 
$
347,142

 
$
336,873

 
$
578,088

 
$
304,967

 
$
273,121

Total goodwill and acquired intangible assets
 
 
 
 
$
1,349,400

 
 
 
 
 
$
1,042,216

 (1)    The weighted average useful lives of purchased software, customer lists and relationships, trademarks and trade names and other intangible assets with a remaining net book value are 9 years, 10 years, 9 years and 3 years, respectively.
The changes in the carrying amounts of goodwill from October 1, 2013 to September 30, 2014 are due to the impact of acquisitions (described in Note E) and to foreign currency translation adjustments related to those asset balances that are recorded in non-U.S. currencies.
Changes in goodwill presented by reportable segment were as follows:
 
 
Software
Products
Segment
 
Services
Segment
 
Total
 
(in thousands)
Balance, October 1, 2012
$
585,469

 
$
24,878

 
$
610,347

Acquisition of Servigistics
127,033

 
12,800

 
139,833

Acquisition of NetIDEAS

 
10,196

 
10,196

Acquisition of Enigma
3,570

 
581

 
4,151

Foreign currency translation
4,476

 
92

 
4,568

Balance, September 30, 2013
720,548

 
48,547

 
769,095

Acquisition of ThingWorx
102,190

 

 
102,190

Acquisition of Atego
27,256

 

 
27,256

Acquisition of Axeda
126,034

 
4,409

 
130,443

Foreign currency translation
(16,260
)
 
(197
)
 
(16,457
)
Balance, September 30, 2014
$
959,768

 
$
52,759

 
$
1,012,527


The aggregate amortization expense for intangible assets with finite lives recorded for the years ended September 30, 2014, 2013 and 2012 was reflected in our consolidated statements of operations as follows:
 
 
Year ended September 30,
 
2014
 
2013
 
2012
 
(in thousands)
Amortization of acquired intangible assets
$
32,127

 
$
26,486

 
$
20,303

Cost of license revenue
17,746

 
18,586

 
15,819

Cost of service revenue
366

 

 

Total amortization expense
$
50,239

 
$
45,072

 
$
36,122


The estimated aggregate future amortization expense for intangible assets with finite lives remaining as of September 30, 2014 is $54.7 million for 2015, $51.2 million for 2016, $48.6 million for 2017, $46.3 million for 2018, $36.7 million for 2019, and $99.4 million thereafter.